KW COMMERCIAL
30 Burton Hills Blvd
Nashville, TN 37215MEKEY [email protected]
The Barristers Building
OFFERING MEMORANDUM
PRESENTED BY:
NASHVILLE, TN
OFFERING MEMORANDUM
www.kwcommercial.com 2
KW COMMERCIAL
30 Burton Hills Blvd
Nashville, TN 37215
MEKEY [email protected]
Confidentiality & Disclaimer
OFFERING MEMORANDUM
All materials and information received or derived from KW Commercial its directors, officers, agents, advisors, affiliates and/or any third party sources are provided without representation orwarranty as to completeness , veracity, or accuracy, condition of the property, compliance or lack of compliance with applicable governmental requirements, developability or suitability, financialperformance of the property, projected financial performance of the property for any party’s intended use or any and all other matters.
Neither KW Commercial its directors, officers, agents, advisors, or affiliates makes any representation or warranty, express or implied, as to accuracy or completeness of the any materials orinformation provided, derived, or received. Materials and information from any source, whether written or verbal, that may be furnished for review are not a substitute for a party’s active conduct ofits own due diligence to determine these and other matters of significance to such party. KW Commercial will not investigate or verify any such matters or conduct due diligence for a party unlessotherwise agreed in writing.
EACH PARTY SHALL CONDUCT ITS OWN INDEPENDENT INVESTIGATION AND DUE DILIGENCE.
Any party contemplating or under contract or in escrow for a transaction is urged to verify all information and to conduct their own inspections and investigations including through appropriate thirdparty independent professionals selected by such party. All financial data should be verified by the party including by obtaining and reading applicable documents and reports and consultingappropriate independent professionals. KW Commercial makes no warranties and/or representations regarding the veracity, completeness, or relevance of any financial data or assumptions. KWCommercial does not serve as a financial advisor to any party regarding any proposed transaction.
All data and assumptions regarding financial performance, including that used for financial modeling purposes, may differ from actual data or performance. Any estimates of market rents and/orprojected rents that may be provided to a party do not necessarily mean that rents can be established at or increased to that level. Parties must evaluate any applicable contractual andgovernmental limitations as well as market conditions,vacancy factors and other issues in order to determine rents from or for the property. Legal questions should be discussed by the party withan attorney. Tax questions should be discussed by the party with a certified public accountant or tax attorney. Title questions should be discussed by the party with a title officer or attorney.Questions regarding the condition of the property and whether the property complies with applicable governmental requirements should be discussed by the party with appropriate engineers,architects, contractors, other consultants and governmental agencies. All properties and services are marketed by Nashville - Green Hills in compliance with all applicable fair housing and equalopportunity laws.
We obtained the information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors,omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or futureperformance of the property. You and your tax and legal advisors should conduct your own investigation of the property and transaction.
PRESENTED BY:
NASHVILLE, TN
www.kwcommercial.com 3
PROPERTY INFORMATION
1 | PROPERTY INFORMATION
EXECUTIVE SUMMARY
PROPERTY DESCRIPTION
PROPERTY DETAILS
AVAILABLE SPACES
COMPLETE HIGHLIGHTS
ADDITIONAL PHOTOS
1PROPERTY INFORMATIONTHE BARRISTERS BUILDING
OFFERING MEMORANDUM
www.kwcommercial.com 4
PROPERTY HIGHLIGHTS
PROPERTY OVERVIEWNow available is the approximately 9,500 SF historic building located in Downtown Nashville'sbusiness district. We present a unique opportunity to own this Class B Office/Retail building thatprovides many avenues to a profitable investment.
Additional 20,000 SF (4 floors) can be developed upon existing structure!
Entire floor can converted to short term residential rentals
Roof was replaced in 2010
5 Gas fire places
Hardwood floors
Back of the property is formally known as Printer's Alley
Parking available in the garage near the building
Located in Nashville' s Central Business District
Across from Jeff Ruby's Steak house
Close proximity to the State Capitol building, Court Houses, Broadway,
Music City Center, hotels, etc.
Executive Summary
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
Sale Price: $5,299,000
Lot Size: 0.1 Acres
Building Size: 9,483 SF
Year Built: 1927
Renovated: 1990
Zoning: DTC
Market: Nashville
Sub Market: Downtown
Cross Streets: Union St. & 4th Ave
www.kwcommercial.com 5
PROPERTY DESCRIPTION
Now available is the approximately 9,500 SF historic building located in Downtown Nashville's businessdistrict. We present a unique opportunity to own this Class B Office/Retail building that provides manyavenues to a profitable investment.
LOCATION
Located on Union Street between 3rd and 4th Ave at the end of famed Printer's Alley
ZONING
CC/ DTC - Intended for high-intensity developments
Property Description
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
www.kwcommercial.com 6
PROPERTY NAME: The Barristers Building
PROPERTY ADDRESS: 327-329 Union St.
Nashville, TN 37201
PROPERTY TYPE: Retail
APN:
GROSS LEASABLE AREA: SF
BUILDING CLASS:
ZONING: DTC
YEAR BUILT: 1927
NUMBER OF STORIES: 2
FOUNDATION:
WALLS:
ROOF:
Property Details
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
Lease Rate: $24.00 SF/YR (MG)
Lease Type: MG
Total Space 4,750 SF
Lease Term: 60 months
www.kwcommercial.com 7
Available Spaces
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
SPACE SPACE USE LEASE RATE LEASE TYPE SIZE (SF) TERM
329 Union St. Nashville, TN 37201 Executive Suites $24.00 SF/YR Modified Gross 4,750 SF 60 months
www.kwcommercial.com 8
Complete Highlights
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
PROPERTY HIGHLIGHTS
• Additional 20,000 SF (4 floors) can be developed upon existingstructure!
• Second floor can be converted to short term residential units(plans available)
• Roof was replaced in 2010
• 5 Gas fire places
• Hardwood floors
• Back of the property is formally known as Printer's Alley
• Parking available in the garage near the building
• Located in Nashville' s Central Business District
• Across from Jeff Ruby's Steak house
• Close proximity to the State Capitol building, Court Houses,Broadway, Music City Center, hotels, etc.
www.kwcommercial.com 9
Additional Photos
THE BARRISTERS BUILDING 1 | PROPERTY INFORMATION
www.kwcommercial.com 10
LOCATION INFORMATION
2 | LOCATION INFORMATION
LOCATION MAPS
AERIAL MAP
2LOCATION INFORMATIONTHE BARRISTERS BUILDING
OFFERING MEMORANDUM
www.kwcommercial.com 11
Location Maps
THE BARRISTERS BUILDING 2 | LOCATION INFORMATION
www.kwcommercial.com 12
Aerial Map
THE BARRISTERS BUILDING 2 | LOCATION INFORMATION
www.kwcommercial.com 13
FINANCIAL ANALYSIS
3 | FINANCIAL ANALYSIS
FINANCIAL SUMMARY
RENT ROLL
3FINANCIAL ANALYSISTHE BARRISTERS BUILDING
OFFERING MEMORANDUM
www.kwcommercial.com 14
INVESTMENT OVERVIEW
Price $5,299,000Price per SF $558.79CAP Rate -Cash-on-Cash Return (yr 1) - %Total Return (yr 1) -Debt Coverage Ratio -
OPERATING DATA
Gross Scheduled Income $252,000Other IncomeTotal Scheduled Income $252,000Vacancy Cost -Gross Income (Current) $120,000Operating Expenses $42,000Net Operating Income (Scheduled 2018) $210,000Net Operating Income (Current) $78,000
FINANCING DATA
Down Payment -Loan Amount -Debt Service -Debt Service Monthly -Principal Reduction (yr 1) -
Financial Summary
THE BARRISTERS BUILDING 3 | FINANCIAL ANALYSIS
Rent Roll
THE BARRISTERS BUILDING 3 | FINANCIAL ANALYSIS
TENANTNAME
UNITNUMBER
UNITSIZE (SF)
LEASESTART
LEASEEND
MARKETRENT
ANNUALRENT
% OFGLA
PRICEPER SF/YR
Whit's Custard 2,150 8/22/2016 8/22/2026 $60,200 22.67 $28.00
Salon 2,269 8/22/2016 8/22/2026 $58,994 23.93 $26.00
Totals/Averages 4,419 $0 $119,194 $26.97
www.kwcommercial.com 15
www.kwcommercial.com 16
ADDITIONAL INFORMATION
4 | ADDITIONAL INFORMATION
SITE PLAN
4ADDITIONAL INFORMATIONTHE BARRISTERS BUILDING
OFFERING MEMORANDUM
www.kwcommercial.com 17
Exhibit A
THE BARRISTERS BUILDING 4 | ADDITIONAL INFORMATION
Top Related