LEAP ACADEMY UNIVERSITY CHARTER SCHOOL
STEM SCHOOL
532 COOPER STREET
CAMDEN, NEW JERSEY
FACILITY ENERGY REPORT
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 1 of 27
TABLE OF CONTENTS
I. HISTORIC ENERGY CONSUMPTION/COST ................................................................. 2
II. FACILITY ENERGY USE INDEX (EUI) .......................................................................... 7
III. FACILITY DESCRIPTION ................................................................................................ 9
IV. MAJOR EQUIPMENT LIST ............................................................................................ 11
V. ENERGY CONSERVATION MEASURES ..................................................................... 12
VI. ADDITIONAL RECOMMENDATIONS ......................................................................... 27
Appendix A – ECM Cost & Savings Breakdown
Appendix B – New Jersey Smart Start® Program Incentives
Appendix C – Portfolio Manager “Statement of Energy Performance”
Appendix D – Major Equipment List
Appendix E – Investment Grade Lighting Audit
Appendix F – Renewable / Distributed Energy Measures Calculations
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 2 of 27
I. HISTORIC ENERGY CONSUMPTION/COST The energy usage for the facility has been tabulated and plotted in graph form as depicted within this section. Each energy source has been identified and monthly consumption and cost noted per the information provided by the Owner. Electric Utility Provider: PSE&G Electric Utility Rate Structure: LPLS Third Party Supplier: Direct Energy Natural Gas Utility Provider: PSE&G Utility Rate Structure: LPLS Third Party Supplier: N/A The electric usage profile represents the actual electrical usage for the facility. The electric utility measures consumption in kilowatt-hours (KWH) and maximum demand in kilowatts (KW). One KWH usage is equivalent to 1000 watts running for one hour. One KW of electric demand is equivalent to 1000 watts running at any given time. The basic usage charges are shown as generation service and delivery charges along with several non-utility generation charges. Rates used in this report reflect the historical data received for the facility. The gas usage profile within each facility report shows the actual natural gas energy usage for the facility. The gas utility measures consumption in cubic feet x 100 (CCF), and converts the quantity into Therms of energy. One Therm is equivalent to 100,000 BTUs of energy.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 3 of 27
Table 1 Electricity Billing Data
Utility Provider: PSE&GRate: LPLS
Meter No: 778010221Account No: 4215801907
Third Party Utility Provider: Direct EnergyTPS Meter / Acct No: -
MONTH OF USE CONSUMPTION KWH TOTAL BILL
Jan-14 39,462 $5,992
Feb-14 43,546 $6,596
Mar-14 40,911 $6,224
Apr-14 40,026 $6,201
May-14 51,863 $9,092
Jun-14 54,301 $9,552
Jul-14 44,746 $7,725
Aug-14 51,269 $9,113
Sep-14 46,375 $7,070
Oct-14 41,433 $6,284
Nov-14 40,097 $6,081
Dec-14 36,046 $5,502
Totals 530,075 164.8 Max $85,432
AVERAGE DEMAND 129.0 KW average
AVERAGE RATE $0.161 $/kWh
99.9
127.1
149.0
ELECTRIC USAGE SUMMARY
DEMAND KW
105.6
104.8
133.4
100.7
164.8
116.4
159.4
153.1
133.4
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 4 of 27
Figure 1 Electricity Usage Profile
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 5 of 27
Table 2 Natural Gas Billing Data
Utility Provider: PSE&GRate: LVG
Meter No: 3739723Account No: 4215801907
Third Party Utility Provider: N/ATPS Meter No:
MONTH OF USECONSUMPTION
(THERMS)TOTAL BILL
Feb-14 4,171.65 $4,286.03
Mar-14 1,430.44 $1,860.42
Apr-14 1,593.32 $1,446.69
May-14 586.03 $575.89
Jun-14 189.04 $257.46
Jul-14 156.04 $225.78
Aug-14 126.04 $197.37
Sep-14 137.49 $200.18
Oct-14 206.83 $251.53
Nov-14 863.43 $1,074.95
Dec-14 863.43 $1,074.95
Jan-15 1,935.25 $1,945.53
TOTALS 12,259.00 $13,396.78
AVERAGE RATE: $1.09 $/THERM
-
NATURAL GAS USAGE SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 6 of 27
Figure 2 Natural Gas Usage Profile
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 7 of 27
II. FACILITY ENERGY USE INDEX (EUI) Energy Use Index (EUI) is a measure of a building’s annual energy utilization per square foot of building. This calculation is completed by converting all utility usage consumed by a building for one year, to British Thermal Units (BTU) and dividing this number by the building square footage. EUI is a good measure of a building’s energy use and is utilized regularly for comparison of energy performance for similar building types. Building Benchmarking data is collected and analyzed within the Commercial Building Energy Consumption Survey (CBECS), performed by the Energy and Information Administration (EIA). Building data is grouped by function types and tabulated, from which a median site and source energy intensity is determined. The national median or PEER Group Comparable in this instance is the middle value of the national population meaning half the buildings use more energy, and half use less. The PEER Group EUI allows us to compare the relative efficiency of the audited building to that of an average building with the same or similar primary function (i.e. group type). Source use differs from site usage when comparing a building’s energy consumption with the national average. Site energy use is the energy consumed by the building at the building site only. Source energy use includes the site energy use as well as all of the losses to create and distribute the energy to the building. Source energy represents the total amount of raw fuel that is required to operate the building. It incorporates all transmission, delivery, and production losses, which allows for a complete assessment of energy efficiency in a building. The type of utility purchased has a substantial impact on the source energy use of a building. The EPA has determined that source energy is the most comparable unit for evaluation purposes and overall global impact. Both the site and source EUI ratings for the building are provided to understand and compare the differences in energy use. The site and source EUI for this facility is calculated as follows:
BuildingSiteEUIElectricUsageinkBtu FuelUsageinkBtu
BuildingSquareFootage
BuildingSourceEUIElectricUsageinkBtu SSRatio FuelUsageinkBtu SSRatio
BuildingSquareFootage
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 8 of 27
Table 3 Energy Use Index Summary
kWh Therms Gallons kBtu kBtu
ELECTRIC 530,075.0 1,809,676 3.140 5,682,383
NATURAL GAS 12,259.0 1,225,900 1.050 1,287,195
TOTAL 3,035,576 6,969,578
BUILDING TYPE
BUILDING AREA 51,317 SQUARE FEET
BUILDING SITE EUI 59.15 kBtu/SF/YR 58 kBtu/SF/YR
BUILDING SOURCE EUI 135.81 kBtu/SF/YR 141.4 kBtu/SF/YR
4%
ENERGY USE INTENSITY CALCULATION
ENERGY TYPEBUILDING USE
SITE ENERGY
SITE-SOURCE RATIO
SOURCE ENERGY
*Site - Source Ratio data is provided by the Energy Star Performance Rating Methodology for Incorporating Source Energy Use document.
AUDITED BUILDING PEER COMPARISON
K-12 School K-12 School
More Efficient than PEER Comparison
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 9 of 27
III. FACILITY DESCRIPTION
The LEAP Academy STEM School is located at 532 Cooper Street in Camden, New Jersey. The 51,317 SF building was built in 2012 and is three stories. It is comprised of classrooms, offices, a cafeteria/multipurpose room, a kitchen, a nurse’s office, computer labs, a faculty room, a boiler room, and other utility/storage areas.
Occupancy Profile
The school is in use 8:00 am till 3:30 pm, 5 days a week, with custodial staff staying after hours for cleaning and some student activities. There are approximately 415 9th through 12th grade students.
Building Envelope
Exterior walls for school are masonry brick faced with concrete block interior walls. The windows throughout are in excellent condition and are double pane, inoperable, ¼” coated glass with metal frames. The roof is a flat built up white roof with rubber overlay
HVAC Systems
The STEM School is conditioned through a variety of systems including packaged rooftop units, mini-split system air conditioning units, two-pipe unit ventilators, a central hot water boiler plant, a an air-cooled chiller.
The Boiler Room located in the basement consists of two (2) Camus Model DMNW-0392-MSI-HL natural gas condensing boilers, which are approximately three years old. These units have an input rating of 399 MBH and an efficiency rating of 97%. Heating water is distributed by a pair of pipe-mounted pumps rated at 7.5 horsepower. These pumps have summer/winter changeover valves so that the pumps distribute chilled water during the cooling season.
The roof contains several packaged rooftop units and an air cooled chiller. This chiller is a Carrier Model 30RAP0906 with a cooling capacity of 84 tons, a full load efficiency of 10.3 EER and a part-load efficiency of 15.9 IPLV. It is approximately three years old. The chiller provides cooling water to the two pipe fan coils and unit ventilators in the facility.
Typical classrooms are conditioned by two pipe unit ventilators that range from 1,250 to 1,500 CFM of airflow. The science classrooms are conditioned by a packaged rooftop unit with direct expansion cooling and gas-fired heating.
The offices, conference rooms, corridors, and central large spaces are typically cooled and heated by packaged rooftop units or two pipe fan coil units with a hot water/chilled water coil and DDC controls. The packaged rooftop units have direct expansion cooling and a gas furnace. These units range from 5 to 15 tons of cooling capacity.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 10 of 27
The cafeteria/multipurpose area is conditioned by a Carrier packaged rooftop air handling unit with gas-fired heating and direct expansion cooling rated at 10 tons of cooling. This unit is approximately three years old.
Exhaust System
General and toilet exhaust air is removed through Carnes roof mounted down blast mushroom style fans with motors ranging from 1/4 to 3/4 horsepower fan motors. There is a single fume hood exhaust fan for Chemistry Classroom with a ¼ horsepower motor. Kitchen exhaust air is removed by a CaptiveAire down blast exhaust fan with a 1 horsepower motor.
HVAC System Controls
The facility is controlled by a Carrier VU building management system. The system controls the rooftop units, unit ventilators, fan coils, chiller, boilers, and pumps. Room occupants have limited temperature control capability with local thermostats, with the BMS program providing supervisory set point and scheduling capability.
Domestic Cold Water
The domestic cold water is supplied throughout the facility by a pump skid with three (3) 7.5 HP (Nidec motors) pumps each with Yaskawa variable frequency drives. Plumbing System The STEM School utilizes sinks rated at 2.2 gallons per minute. Additionally, water closets and urinals located in the restroom areas have a rating of 1.6 and 1.0 gallons per flush, respectively. Domestic Hot Water
General domestic hot water for the facility is provided by one (1) AO Smith Model BTH500A104 251 MBH water heater with 130 gallons of storage and a recovery of 575.64 gallons/hour.
Kitchen Equipment
The kitchen has several pieces of gas fired kitchen equipment including one double stacked convection oven, a steamer, one warming cabinets, and a six-burner combination range. Several pieces of electric kitchen equipment are present as well, including a warming cabinet and a serving tray. The kitchen has one primary walk-in cooler and freezer, a reach-in refrigerator, a dairy refrigerator, and an open-face display refrigerator.
Lighting
Refer to the Investment Grade Lighting Audit Appendix for a detailed list of the lighting throughout the facility and estimated operating hours per space.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 11 of 27
IV. MAJOR EQUIPMENT LIST
The equipment list contains major energy consuming equipment that through implementation of energy conservation measures could yield substantial energy savings. The list shows the major equipment in the facility and all pertinent information utilized in energy savings calculations. An approximate age was assigned to the equipment in some cases if a manufactures date was not shown on the equipment’s nameplate. The ASHRAE service life for the equipment along with the remaining useful life is also shown in the Appendix.
Refer to the Major Equipment List Appendix for this facility.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 12 of 27
V. ENERGY CONSERVATION MEASURES Energy Conservation Measures are developed specifically for this facility. The energy savings and calculations are highly dependent on the information received from the site survey and interviews with operations personnel. The assumptions and calculations should be reviewed by the owner to ensure accurate representation of this facility. The following ECMs were analyzed:
Table 1 ECM Financial Summary
ECM #1 Interior Lighting Upgrade $57,613 $8,123 7.1 111.5%
ECM #2 Plug Load Controls $21,300 $629 33.9 -55.7%
ECM #3Re-Program DDC Cooling
Set Points$1,200 $414 2.9 590.0%
ECM #4 Water Conservation $2,000 $1,430 1.4 615.0%
REM #1 40 kW Solar Array $187,746 $15,223 12.3 21.6%
Notes:
NET INSTALLATION
COSTA
RENEWABLE ENERGY MEASURES (REM's)
ECM NO.
DESCRIPTIONNET
INSTALLATION COST
ANNUAL
SAVINGSB
ANNUAL SAVINGS
SIMPLE PAYBACK
(Yrs)
SIMPLE LIFETIME
ROI
A. Cost takes into consideration applicable NJ Smart StartTM incentives.B. Savings takes into consideration applicable maintenance savings.
ECM NO.
DESCRIPTIONSIMPLE
PAYBACK (Yrs)
SIMPLE LIFETIME
ROI
ENERGY CONSERVATION MEASURES (ECM's)
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 13 of 27
Table 2 ECM Energy Summary
ECM #1 Interior Lighting Upgrade 19.6 50,452 0
ECM #2 Plug Load Controls 0.0 3,906 0
ECM #3Re-Program DDC Cooling
Set Points0.0 2,571 0
ECM #4 Water Conservation 0.0 0 526
REM #1 40 kW Solar Array 36.9 51,866 0
ENERGY CONSERVATION MEASURES (ECM's)
ELECTRIC DEMAND
(KW)
ELECTRIC CONSUMPTION
(KWH)
ECM NO.
DESCRIPTION
ANNUAL UTILITY REDUCTION
ECM NO.
DESCRIPTION
ANNUAL UTILITY REDUCTION
RENEWABLE ENERGY MEASURES (REM's)
NATURAL GAS (THERMS)
ELECTRIC DEMAND
(KW)
NATURAL GAS (THERMS)
ELECTRIC CONSUMPTION
(KWH)
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 14 of 27
Table 3 ECM Emissions Summary
ECM #1 Interior Lighting Upgrade 76,687 141 328
ECM #2 Plug Load Controls 5,937 11 25
ECM #3Re-Program DDC Cooling
Set Points3,908 7 17
ECM #4 Water Conservation 6,154 5 0
Notes:
ENERGY CONSERVATION MEASURES (ECM's)
ECM NO.
DESCRIPTION
GREENHOUSE GAS EMISSIONS REDUCTION
CO2
EMISSIONS (LBS)
NOX
EMISSIONS (LBS)
SO2
EMISSIONS (LBS)
A. Emissions Reduction based on NJCEP published factors for electric & gas.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 15 of 27
Table 4 Facility Project Summary
Note the measure totals in this table do not take into account interactive effects of measures; see Method of Analysis Section III in Executive Report for further explanation. This project does not qualify for additional incentives through the Pay for Performance Program; please see the Installation Funding Options section for additional program options.
Interior Lighting Upgrade $8,123 $64,443 $6,830 $57,613 7.1
Plug Load Controls $629 $21,300 $0 $21,300 33.9
Re-Program DDC Cooling Set Points
$414 $1,200 $0 $1,200 2.9
Water Conservation $1,430 $2,000 $0 $2,000 1.4
Total Project $10,596 $88,943 $6,830 $82,113 7.7
FACILITY PROJECT SUMMARY TABLE
ENERGY CONSERVATION
MEASURES
ANNUAL ENERGY
SAVINGS ($)
PROJECT COST ($)
CUSTOMER COST
SIMPLE PAYBACK
SMART START
INCENTIVES
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 16 of 27
ECM #1: Interior Lighting Upgrades Description: The majority of the interior lighting throughout the STEM School is provided by 1x4, 2x4, and 2x2 fluorescent fixtures with newer generation 700 Series 32W T8 lamps in addition to various CFL pin base bulbs. It is recommended that all fixtures within the building except pin base CFL lamps be replaced with LED equivalent tube lamps and fixtures. This ECM includes replacing and retrofitting all of the interior lighting throughout the school, except pin base CFL lamps, with new LED type lamps and fixtures. It is recommended that the School District consult with a lighting engineer prior to retrofitting or replacing interior fixtures to ensure code required minimum light levels will be met. Energy Savings Calculations: The Investment Grade Lighting Audit Appendix outlines the hours of operation, proposed new fixtures/retrofits, costs, savings, and payback periods for each set of interior fixtures in the school.
Maintenance Savings and Project Costs: No maintenance cost savings were estimated for this measure. Project Costs are based off RS Means Unit Cost Data and Vendor quotes.
DESCRIPTION SAVINGSElectric Demand Savings (kW) 19.6Electric Usage Savings (kWh) 50,452
Electric Cost Savings ($) $8,123
LIGHTING UPGRADE SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 17 of 27
Energy Savings Summary:
Installation Cost ($): $64,443
NJ Smart Start Equipment Incentive ($): $6,830
Net Installation Cost ($): $57,613
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $8,123
Total Yearly Savings ($/Yr): $8,123
Estimated ECM Lifetime (Yr): 15
Simple Payback 7.1
Simple Lifetime ROI 111.5%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $121,845
Internal Rate of Return (IRR) 11%
Net Present Value (NPV) $39,359.35
ECM #1 - ENERGY SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 18 of 27
ECM #2: Plug Load Management Description: The STEM School has many types of plug in type equipment from computer monitors, copiers/printers, and other office equipment. As technology continues to advance and be integrated into society and the work environment, the devices in most instances require electrical power in the form of either a battery or power outlet. The increase in use of these devices is contributing vastly to the increase in electric usage at facilities and according to a study performed by the California Energy Commission can account for more than 20% of electricity use. In most instances these devices are left plugged in and sometimes on continuously whether occupants are present or not leading to a significant amount of wasted energy. By managing these loads with intelligent outlet receptacles facility and energy management staff can reduce the consumption of these devices and better control energy waste. The installation of a plug load management system with wireless controlled outlets will enable facility staff and energy managers to control the power draw of these systems during unoccupied periods. For cost estimating purposes a total of 90 outlets would be controlled by this system, further refinement of this number should be performed before installation. The basis of this measure is a “Bert” plug load management system with a network interface control system.
Energy Savings Calculations: Data published by the DOE’s Energy and Information Administration Commercial Buildings Consumption Survey states energy use breakouts for various types of buildings. This survey data was used to estimate the building energy consumption associated with Office Type Equipment. Savings are based on a ten (10%) percent reduction of the electric usage associated with interior equipment usage.
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 19 of 27
Energy Savings Summary:
ECM INPUTS EXISTING PROPOSED SAVINGS
Plug Load Usage Electric (kBtu) 133,269 119,942 13,327
Savings Percentage - 10.0%
Electric Site Conversion (kWh/kBtu) 3.412 3.412
Electric Cost ($/kWh) $0.161 $0.161
ECM RESULTS EXISTING PROPOSED SAVINGS
Electric Usage (kWh) 39,059 35,153 3,906
Energy Cost ($) $6,288 $5,660 $629
COMMENTS:
PLUG LOAD MANAGEMENT SAVINGS CALCULATIONS
ENERGY SAVINGS CALCULATIONS
Installation Cost ($): $21,300
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $21,300
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $629
Total Yearly Savings ($/Yr): $629
Estimated ECM Lifetime (Yr): 15
Simple Payback 33.9
Simple Lifetime ROI -55.7%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $9,435
Internal Rate of Return (IRR) -9%
Net Present Value (NPV) ($13,791.04)
ECM #2 - ENERGY SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 20 of 27
ECM #3: Re-Program DDC Cooling Set Points Description: The STEM School’s cooling and heating are controlled by a central DDC system with a Carrier front-end Building Management System (BMS). During the survey, it was noted that many of the rooms throughout the school had lower than standard recommended cooling set points, which can lead to increased energy costs due to the overcooling of these areas. By re-programming the BMS to change the cooling set points to the standard set point of 75 degrees Fahrenheit that conforms to ASHRAE Indoor Environment Standards, sizeable energy savings can be achieved.
This ECM would re-program the BMS to reflect a cooling set point of 75 degrees. Additionally, a night-time setback temperature of approximately 78 to 80 degrees will be used for further energy savings. Further program scheduling enhancements should also be considered to optimize occupied and unoccupied periods. Energy Savings Calculations:
Energy savings for each utility is calculated with the equation below.
EnergySavings Utility CurrentEnergyConsumption EstimatedSavings,% Savings resulting from the implementation of this ECM are estimated to be 3% of the electricity used to cool the facility based on an average rise in temperature set point of 3 to 5 degrees in some spaces. Following table summarizes energy savings via implementation of a Digital Energy Management System:
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 21 of 27
Maintenance Savings and Project Costs: No maintenance cost savings were estimated for this measure. Project Costs are based off expected costs for a controls tech to modify the programming for a day.
ECM INPUTS EXISTING PROPOSED SAVINGS
HVAC Cooling Usage Electric (kBtu) 292,452 283,678 8,774
Savings Percentage - 3.0%
Electric Site Conversion (kWh/kBtu) 3.412 3.412
Gas Site Conversion (Therm/kBtu) 100.0 100.0
Electric Cost ($/kWh) $0.161 $0.161 Gas Cost ($/Therm) $1.090 $1.090
ECM RESULTS EXISTING PROPOSED SAVINGS
Electric Usage (kWh) 85,713 83,141 2,571
Energy Cost ($) $13,800 $13,386 $414
COMMENTS:
CONTROLS SAVINGS CALCULATIONS
ENERGY SAVINGS CALCULATIONS
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 22 of 27
Energy Savings Summary:
Installation Cost ($): $1,200
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $1,200
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $414
Total Yearly Savings ($/Yr): $414
Estimated ECM Lifetime (Yr): 20
Simple Payback 2.9
Simple Lifetime ROI 590.0%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $8,280
Internal Rate of Return (IRR) 34%
Net Present Value (NPV) $4,959.27
ECM #3 - ENERGY SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 23 of 27
ECM #4: Water Conservation Description: STEM utilizes standard plumbing fixtures. The typical water faucet consumption only meets the minimum federal required standard for water efficiency. New fixtures are available that use less water than today’s requirements and can add up to significant water reduction over a long period. This ECM includes the retrofitting of the existing faucets within the facility with new low flow aerators. The estimated usage of the plumbing fixtures is based on the estimated usage per day for each device and the facility operating days per year. The number of plumbing fixtures to be replaced is based on observations of the facility. The proposed retrofit includes installation of low flow aerators. When water consumption information was not available, the GPF values were estimated for the existing fixtures. Energy Savings Calculations: Faucets:
WaterUsage Quantity OperationDaysyr
UsageMinDay
FixtureGalMin
ElectricUsage
FaucetWaterUsage Gal 8.33lbsGal
SpecificHeat 1 ∆T 70
3,413Btu
1HWHEfficiency
50%
NaturalGasUsage
FaucetWaterUsage Gal 8.33lbsGal
SpecificHeat 1 ∆T 70
100,000Btu
1HWHEfficiency
50%
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 24 of 27
The cost for installation and materials is based on 56 faucet aerators. There are no Smart Start rebates for installation of low flow plumbing fixtures.
ECM INPUTS EXISTING PROPOSED SAVINGS
Quantity of Sinks 56 56
Flow Rate (GPM) 2.2 0.5 1.7
Device Usage (min per day) 10 10
Facility Operation (days / year) 180 180
Heat Content of Water (Btu/gal/°F) 8.33 8.33
Temperature Rise (°F) 70.0 70.0
Efficiency of Heating System (%) 95% 95%
Conversion Factor for Electric 3413 3413
Conversion Factor for Gas 100000 100000
Natural Gas Rate ($/therm) $1.090 $1.090
Water Rate ($/1000gal) $5.000 $5.000
Natural Gas Usage (Therm) 681 155 526
Water Usage (gallons) 221,760 50,400 171,360
Energy Cost ($) $1,851 $421 $1,430COMMENTS:
LOW FLOW WATER SAVING DEVICES
ENERGY SAVINGS CALCULATIONS
Heating Savings based on 50% Hot Cold Mix. Water Rate Estimated
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 25 of 27
Energy Savings Summary:
Installation Cost ($): $2,000
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $2,000
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $1,430
Total Yearly Savings ($/Yr): $1,430
Estimated ECM Lifetime (Yr): 10
Simple Payback 1.4
Simple Lifetime ROI 615.0%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $14,300
Internal Rate of Return (IRR) 71%
Net Present Value (NPV) $10,198.19
ECM #4 - ENERGY SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 26 of 27
REM #1: 40 kW Solar System Description: The LEAP Academy STEM School has available roof space that could accommodate solar arrays. Based on the available area a 40 kilowatt solar array could be installed. The array will produce approximately 51,866 kilowatt-hours annually that will reduce the overall electric usage of the facility by 10%. The owner should consult a structural engineer prior to installing any solar array to insure the roof can accommodate the additional weight. Energy Savings Calculations: See Renewable / Distributed Energy Measures Calculations Appendix for detailed financial summary and proposed solar layout areas. Financial results in table below are based on 100% financing of the system over a fifteen year period. Energy Savings Summary:
Installation Cost ($): $187,746
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $187,746
SREC Revenue ($/Yr): $7,858
Energy Savings ($/Yr): $7,365
Total Yearly Savings ($/Yr): $15,223
Estimated ECM Lifetime (Yr): 15
Simple Payback 12.3
Simple Lifetime ROI 21.6%
Simple Lifetime Maintenance Savings $117,868
Simple Lifetime Savings $228,342
Internal Rate of Return (IRR) 2.6%
Net Present Value (NPV) ($6,016.82)
REM #1 - ENERGY SAVINGS SUMMARY
LEAP Academy University Charter School – STEM School Energy Audit
Concord Engineering Group, Inc. 1C15221 October 19, 2015 – FINAL Page 27 of 27
VI. ADDITIONAL RECOMMENDATIONS The following recommendations include no cost/low cost measures, Operation & Maintenance (O&M) items, and water conservation measures with attractive paybacks. These measures are not eligible for the Smart Start Buildings incentives from the office of Clean Energy but save energy none the less.
A. Chemically clean the condenser and evaporator coils periodically to optimize efficiency. Poorly maintained heat transfer surfaces can reduce efficiency 5-10%.
B. Maintain all weather stripping on windows and doors.
C. Clean all light fixtures to maximize light output.
D. Provide more frequent air filter changes to decrease overall system power usage and maintain better IAQ.
E. Turn off computers when not in use. Ensure computers are not running in screen saver mode.
F. Replace any old CRT Monitors with LED/LCD Type Monitors, which can draw as much as a quarter the power of an equivalent CRT monitor.
G. Ensure outside air dampers are functioning properly and only open during occupied mode.
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX A
APPENDIX A1 of 1
LIFETIME ENERGY SAVINGS
LIFETIME MAINTENANCE
SAVINGSLIFETIME ROI SIMPLE PAYBACK
INTERNAL RATE OF RETURN (IRR)
NET PRESENT VALUE (NPV)
MATERIAL LABORREBATES,
INCENTIVES
NET INSTALLATION
COSTENERGY MAINT. / SREC TOTAL (Yearly Saving * ECM Lifetime)
(Yearly Maint Svaing * ECM Lifetime)
(Lifetime Savings - Net Cost) / (Net Cost)
(Net cost / Yearly Savings)
($) ($) ($) ($) ($/Yr) ($/Yr) ($/Yr) (Yr) ($) ($) (%) (Yr) ($) ($)
ECM #1 Interior Lighting Upgrade $40,740 $23,703 $6,830 $57,613 $8,123 $0 $8,123 15 $121,845 $0 111.5% 7.1 11.25% $39,359.35
ECM #2 Plug Load Controls $13,500 $7,800 $0 $21,300 $629 $0 $629 15 $9,435 $0 -55.7% 33.9 -8.79% ($13,791.04)
ECM #3 Re-Program DDC Cooling Set Points $0 $1,200 $0 $1,200 $414 $0 $414 20 $8,280 $0 590.0% 2.9 34.41% $4,959.27
ECM #4 Water Conservation $1,200 $800 $0 $2,000 $1,430 $0 $1,430 10 $14,300 $0 615.0% 1.4 71.17% $10,198.19
REM #1 40 kW Solar Array $112,647 $75,098 $0 $187,746 $7,365 $7,858 $15,223 15 $228,342 $117,868 21.6% 12.3 2.55% ($6,016.82)
Notes: 1) The variable Cn in the formulas for Internal Rate of Return and Net Present Value stands for the cash flow during each period.2) The variable DR in the NPV equation stands for Discount Rate3) For NPV and IRR calculations: From n=0 to N periods where N is the lifetime of ECM and Cn is the cash flow during each period .
REM RENEWABLE ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY
ECM COST & SAVINGS BREAKDOWN
CONCORD ENGINEERING
LEAP Academy University Charter School - STEM School
INSTALLATION COST YEARLY SAVINGS
ECM LIFETIMEDESCRIPTIONECM NO.
ECM ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX B
Appendix B Page 1 of 6
Concord Engineering Group, Inc. 520 BURNT MILL ROAD VOORHEES, NEW JERSEY 08043 PHONE: (856) 427-0200 FAX: (856) 427-6508
SmartStart Building Incentives The NJ SmartStart Buildings Program offers financial incentives on a wide variety of building system equipment. The incentives were developed to help offset the initial cost of energy-efficient equipment. The following tables show the current available incentives from July 1, 2015 to June 30, 2016, further details including how to apply, forms, and calculated incentive values can be found the Clean Energy Website. (www.njcleanenergy.com)
Electric Chillers
Water-Cooled Chillers
Constant Speed: Base: $8 - $30 per ton
Performance Add: $2 - $2.25 per ton Variable Speed:
Base: $12 - $44 per ton Performance Add: $2 - $4.00 per ton
Air-Cooled Chillers
Constant Speed: Base: $20 per ton
Performance Add: $3.50 per ton Variable Speed:
Base: $90 - $92 per ton Performance Add: $4.00 per ton
Energy Efficiency must comply with ASHRAE 90.1-2013
Gas Cooling Gas Absorption Chillers (Indirect & Direct-Fired)
$185 - $450 per ton
Desiccant Systems
$1.00 per cfm – gas or electric
Electric Unitary HVAC
Unitary AC and Split Systems $73 - $92 per ton Air-to-Air Heat Pumps $73 - $92 per ton
Water-Source Heat Pumps $81 per ton Packaged Terminal AC & HP $65 per ton
Central DX AC Systems $40- $72 per ton Dual Enthalpy Economizer Controls $250 Occupancy Controlled Thermostat
(Hospitality & Institutional Facility) $75 per thermostat
A/C Economizing Controls < 5 tons $85/unit; >5 tons $170/unit Energy Efficiency must comply with ASHRAE 90.1-2007
Appendix B Page 2 of 6
Gas Heating
Hot Water Gas Fired Boilers < 300 MBH
Non-Condensing: $0.95 per MBH,
Minimum $400 per unit Condensing:
$2.00 per MBH, Minimum $1000 per unit
Hot Water Gas Fired Boilers ≥ 300 - 1500 MBH
Non-Condensing: $1.75 per MBH
Condensing: $2.20 per MBH
Minimum $1000 per unit
Hot Water Gas Fired Boilers >1500 - ≤ 2500 MBH
Non-Condensing: $1.50 per MBH
Condensing: $2.20 per MBH
Hot Water Gas Fired Boilers >2500 - ≤ 4000 MBH
Non-Condensing: $1.30 per MBH
Condensing: $2.00 per MBH
Steam, Except Natural Draft, Gas fired Boilers < 300 MBH
$1.40 per MBH, Minimum $400 per unit
Steam, Except Natural Draft, Gas fired Boilers ≥ 300 – 1500 MBH
$1.20 per MBH
Steam, Except Natural Draft, Gas fired Boilers > 1500 – 2500 MBH
$1.20 per MBH
Steam, Except Natural Draft, Gas fired Boilers > 2500 – 4000 MBH
$1.00 per MBH
Steam, Natural Draft < 300 MBH
$1.40 per MBH, Minimum $300 per unit
Steam, Natural Draft ≥ 300 - 1500 MBH
$1.00 per MBH
Steam, Natural Draft >1500 - ≤ 2500 MBH
$0.90 per MBH
Steam, Natural Draft >2500 - ≤ 4000 MBH
$0.70 per MBH
All Types Gas Fired Boilers > 4000 MBH
(Calculated through Custom Measure Path)
Gas Furnaces $400 per unit, AFUE ≥ 95%
Boiler Economizing Controls $1,200 - $2,700
Low Intensity Infrared Heating $300 - $500 per unit
Natural Gas Water Heating Gas Water Heaters ≤ 50 gallons, 0.67
energy factor or better $50 per unit
Gas-Fired Water Heaters > 50 gallons $1.00 - $2.00 per MBH
Gas-Fired Booster Water Heaters $17 - $35 per MBH
Gas Fired Tankless Water Heaters $300 per unit
Appendix B Page 3 of 6
Ground Source Heat Pumps
Closed Loop $450 per ton, EER ≥ 16 $600 per ton, EER ≥ 18 $750 per ton, EER ≥ 20
Energy Efficiency must comply with ASHRAE 90.1-2007
Variable Frequency Drives Variable Air Volume $65 - $155 per hp
Chilled-Water Pumps ≥ 20 hp $60 per VFD rated hp
Rotary Screw Air Compressors ≥ 25 hp $5,250 to $12,500 per drive Centrifugal Fan Applications on
Constant Volume HVAC Systems $80 per VFD rated hp, maximum
$6,000 per drive Cooling Towers ≥ 10 hp $60 per VFD rated hp
Boiler Fans > 5 HP $65 to $155 per hp
Boiler Feed Water Pumps > 5 HP $60 to $155 per hp
Commercial Kitchen Hood up to 50 HP Retrofit $55 – $300 per hp
New Hood $55 - $250 per hp
Prescriptive Lighting
T-8 reduced Wattage (28w/25w 4’, 1-4 lamps)
Lamp & ballast replacement $10 per fixture
For retrofit of T-8 fixtures by permanent de-lamping & new reflectors
(Electronic ballast replacement required)
$5 per fixture
T-5 and T-8 High Bay Fixtures $25 - $150 per fixture
HID ≥ 100w Replace with new induction fixture.
(must be 30% less watts/fixture than HID system)
$70 per fixture
HID ≥ 100w Retrofit with induction lamp, power coupler and generator
(must be 30% less watts/fixture than HID system)
$50 per fixture
Appendix B Page 4 of 6
Prescriptive Lighting - LED
LED Architectural Floor and Spot Luminaires
$50 per fixture
LED Bollard Fixtures $50 per fixture
LED Display Case Lighting $30 per display case
LED Fuel Pump Canopy $100 per fixture
LED High-Bay and Low-Bay Fixtures for Commercial & Industrial Bldgs.
$150 per fixture
LED High-Bay-Aisle Lighting $150 per fixture
LED Linear Ambient Luminaires (Indirect, Indirect/Direct, Direct/Indirect, Direct)
2’ Fixtures - $20/fixture 3’ Fixtures - $30/fixture 4’ Fixtures - $45/fixture 6’ Fixtures - $60/fixture 8’ Fixtures - $75/fixture
LED Linear Replacement Lamps (2’ & 4’ only)
$5 per lamp
Luminaires for Ambient Lighting of Interior Commercial Spaces
(1x4, 2x2, 2x4 New Fixtures and Retrofit Kits)
1x4 LED - $15 per fixture 2x2 LED - $15 per fixture 2x4 LED - $25 per fixture
LED Outdoor Pole/Arm-Mounted Area and Roadway Luminaries
$100 per fixture
LED Outdoor Pole/Arm-Mounted Decorative Luminaries
$50 per fixture
LED Outdoor Wall-Mounted Area Luminaries
$100 per fixture
LED Parking Garage Luminaries $100 per fixture
LED Retrofit Kits for Large Outdoor Pole / Arm-Mounted Area and
Roadway Luminaires $150 per fixture
LED Refrigerator/Freezer case lighting replacement of fluorescent in medium
and low temperature display case
$30 per 4 foot $42 per 5 foot $65 per 6 foot
LED Shelf-Mtd. Display & Task Lights $15 per linear foot
Appendix B Page 5 of 6
LED Stairwell and Passageway Luminaires
$40 per fixture
LED Track or Mono-Point Directional Lighting Fixtures
$30 per fixture
LED Wall-Wash Lights $30 per fixture
EnergyStar Commercial Lighting Fixtures
$5 to $10 per fixture
EnergyStar Screw and Pine-Based Bulbs
$5 to $10 per lamp
Lighting Controls – Occupancy Sensors
Wall Mounted (Existing Facilities Only)
$20 per control
Remote Mounted (Existing Facilities Only)
$35 per control
Daylight Dimming Controls $45 per fixture controlled
Occupancy Based hi-low Dimming Control
$35 per fixture controlled
Occupancy Sensor Remote Mounted High-Bay (Existing Facilities Only)
$35 per control
Refrigeration Doors/Covers
Energy-Efficient Doors/Covers for Installation on Open Refrigerated Cases
$100 per door
Aluminum Night Curtains for Installation on Open Refrigerated Cases
$3.50 per linear foot
Refrigeration Controls
Door Heater Controls $50 per control Electric Defrost Controls $50 per control Evaporator Fan Controls $75 per control Novelty Cooler Shutoff $50 per control
Refrigerator / Freezer Case Premium Efficiency Motors
Fraction ECM Motor < 1 HP $40 per ECM for replacement of
existing shaded-pole motor
Appendix B Page 6 of 6
Food Service Equipment
Combination Oven/Steamer (Electric) $1,000/oven
Combination Oven/Steamer (Natural Gas)
$750/oven
Convection Oven (Electric) $350/oven
Convection Oven (Natural Gas) $500/oven
Rack Oven (Natural Gas) $1,000/single oven, $2,000/double oven
Conveyor Oven (Natural Gas) $500/small deck $750/large deck
Fryer (Electric) $200/vat
Fryer (Natural Gas) $749/vat
Large Vat Fryer (Electric) $200/vat
Large Vat Fryer (Natural Gas) $500/vat
Griddle (Electric) $300/griddle
Griddle (Natural Gas) $125/griddle
Steam Cooker (Electric) $1,250/steamer
Steam Cooker (Natural Gas) $2,000/steamer
Insulated Holding Cabinets $200 to $300/unit
Glass Door Refrigerators $75 to $150/unit
Solid Door Refrigerators $50 to $200/unit
Glass Door Freezers $200 to $1,000/unit
Solid Door Freezers $100 to $600/unit
Ice Machines $50 to $500/unit
Dishwashers $400 to $1,500/unit
Other Equipment Incentives
Performance Lighting
$1.00 per watt per SF below program incentive threshold, currently 5% more energy efficient than ASHRAE 90.1-
2007 for New Construction and Complete Renovation
Custom Electric and Gas Equipment Incentives
not prescriptive
Custom Measures
$0.16 KWh and $1.60/Therm of 1st year savings, or a buy down to a 1 year
payback on estimated savings. Minimum required savings of 75,000
KWh or 1,500 Therms and an IRR of at least 10%.
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX C
ENERGY STAR® Statement of EnergyPerformance
51ENERGY STAR®
Score1
STEM School
Primary Property Function: K-12 SchoolGross Floor Area (ft²): 51,317Built: 2012
For Year Ending: December 31, 2014Date Generated: August 26, 2015
1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.
Property & Contact Information
Property AddressSTEM School532 Cooper StreetCamden, New Jersey 08102
Property OwnerLEAP Academy University CharterSchool, Inc.549 Cooper StreetCamden, NJ 08102(____)____-______
Primary ContactKen Verrill549 Cooper StreetCamden, NJ [email protected]
Property ID: 4497882
Energy Consumption and Energy Use Intensity (EUI)
Site EUI57.4 kBtu/ft²
Annual Energy by FuelElectric - Grid (kBtu) 1,770,182 (60%)Natural Gas (kBtu) 1,173,121 (40%)
National Median ComparisonNational Median Site EUI (kBtu/ft²) 58.3National Median Source EUI (kBtu/ft²) 134.5% Diff from National Median Source EUI -2%
Source EUI132.3 kBtu/ft²
Annual EmissionsGreenhouse Gas Emissions (Metric TonsCO2e/year)
299
Signature & Stamp of Verifying Professional
I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.
Signature: _______________________Date: ___________
Licensed Professional
____ ________,(____)____-________________________
Professional Engineer Stamp(if applicable)
Page 1 of 7
ENERGY STAR® Data Verification Checklist
51ENERGY STAR ®
Score1
STEM School
Registry Name: STEM SchoolPrimary Function: K-12 SchoolGross Floor Area (ft²): 51,317Built: 2012
For Year Ending: 12/31/2014Date Generated: 08/26/2015
1. The ENERGY STAR score is a 1-to-100 assessment of a building’s energy efficiency as compared with similar building nationwide, adjusting for climate and businessactivity.
Property & Contact Information
Property AddressSTEM School532 Cooper StreetCamden, New Jersey 08102
Property ID: 4497882
Property OwnerLEAP Academy University CharterSchool, Inc.549 Cooper StreetCamden, NJ 08102(____)____-______
Primary ContactKen Verrill549 Cooper StreetCamden, NJ [email protected]
1. Review of Whole Property Characteristics
Basic Property Information
1) Property Name: STEM School
Is this the official name of the property?
If “No”, please specify: _____________________________________
Yes No
2) Primary Function: K-12 School
Is this an accurate description of the primary use of this property? Yes No
3) Location:
532 Cooper StreetCamden, New Jersey 08102
Is this correct and complete?
Yes No
4) Gross Floor Area: 51,317 ft² Yes No
Page 2 of 7
Does this represent the entire property? (i.e., no part of the building/property wasexcluded/subtracted from the total) If “no” please specify what space has been excluded.
5) Average Occupancy: 90
Is this occupancy accurate for the entire 12 month period being assessed? Yes No
6) Number of Buildings: 1
Does this number accurately represent all structures? Yes No
Notes:
Indoor Environmental Standards
1) Ventilation for Acceptable Indoor Air Quality
Does this property meet the ASHRAE Standard 62 for ventilation for acceptable indoorair quality?
Yes No
2) Acceptable Thermal Environmental Conditions
Does this property meet the ASHRAE Standard 55 for thermal comfort? Yes No
3) Adequate Illumination
Does this property adhere to the IESNA Lighting Handbook for lighting quality? Yes No
Notes:
2. Review of Property Use Details
K-12 School: Building Use
1) Gross Floor Area: 51,317 ft²
Is this the total size, as measured between the principal exterior surfaces of theenclosing fixed walls of the building(s)? This includes all areas inside the building(s)such as: occupied tenant areas, common areas, meeting areas, break rooms,restrooms, elevator shafts, mechanical equipment areas, and storage rooms. Gross
Yes No
Page 3 of 7
Floor Area should not include interstitial plenum space between floors, which may housepipes and ventilation. Gross Floor Area is not the same as rentable, but rather includesall area inside the building(s). Leasable space would be a sub-set of Gross Floor Area.In the case where there is an atrium, you should count the Gross Floor Area at thebase level only. Do not increase the size to accommodate open atrium space at higherlevels. The Gross Floor Area should not include any exterior spaces such as balconiesor exterior loading docks and driveways.
2) Gymnasium Floor Area: 0 ft²
Does the gymnasium floor area include all areas devoted to a gymnasium, includinggymnasium/athletic areas, spectator areas, locker rooms, and other associated spaces?
Yes No
3) High School: 100% Yes
Is the property a high school (teaching grades 10, 11, and/or 12)? If the propertyteaches to high school students at all, the user should check ‘yes’ to ‘high school’. Forexample, if the school teaches to grades K-12 (elementary/middle and high school), theuser should check ‘yes’ to ‘high school’.
Yes No
4) Number of Workers on Main Shift: 50
Is this the number of workers present during the main shift? Note that this is not a totalcount of workers, but rather a count of workers who are present at the same time. Forexample, if there are two daily eight hour shifts of 100 workers each, the Number ofWorkers on Main Shift value is 100. Number of Workers on Main Shift may includeemployees of the property, sub-contractors who are onsite regularly, and volunteerswho perform regular onsite tasks. Number of Workers should not include visitors to thebuildings such as clients, customers, or patients.
Yes No
5) Student Seating Capacity: 513.17
Is this the maximum number of students for which the school was designed? Thisshould include the seating capacity of the entire school. If portable classrooms havebeen added to the school, include the capacity of these classrooms, as they expand theoverall capacity of the school.
Yes No
6) Months in Use: 10
Is this the total number of months that the property is open for standard activities? Yes No
7) Weekend Operation: No
Does the property include regular activities on the weekend beyond the scope ofmaintenance, cleaning, and security personnel? Weekend activity could include anytime when the property is used for classes, performances, or other school or communityactivities. The Yes selection is appropriate for any property that is open on one or bothdays of the weekend during one or more seasons of the year.
Yes No
8) Number of Computers: 89.8
Is this the total number of desktop computers, laptops, and data servers at the property?This number should not include tablet computers, such as iPads, or any other types ofoffice equipment. The count should only reflect computers that are owned by the school.It should not include any computers that are brought onsite by students or staff.
Yes No
9) Cooking Facilities: 100% Yes
Does the property have a commercial cooking area designed to provide and serve foodto occupants and/or visitors? This may include restaurants and cafeterias. If the propertycontains only employee break room kitchens, this field should be marked No.
Yes No
Page 4 of 7
10) Number of Walk-in Refrigeration/Freezer Units: 1
Is this the total count of walk-in units at the property? Walk-in Refrigeration/Freezersare typically very large units located in storage areas or commercial kitchens that wouldnot be accessible to all building occupants. This count should only include large storageunits that a person actually walks into in order to store or retrieve perishable goods.
Yes No
11) Percent That Can Be Heated: 100
Is this the total percentage of the property that can be heated by mechanical equipment? Yes No
12) Percent That Can Be Cooled: 100
Is this the total percentage of the property that can be cooled by mechanical equipment?This includes all types of cooling from central air to individual window units.
Yes No
13) School District: LEAP Academy Charter, Inc.
Is this the administrative school district in which the property is located? Yes No
Notes:
3. Review of Energy Consumption
Data Overview
Site Energy Use SummaryElectric - Grid (kBtu) 1,770,181.8 (60%)Natural Gas (kBtu) 1,173,120.6 (40%)Total Energy (kBtu) 2,943,302.4
Energy IntensitySite (kBtu/ft²) 57.4Source (kBtu/ft²) 132.3
National Median ComparisonNational Median Site EUI (kBtu/ft²) 58.3National Median Source EUI (kBtu/ft²) 134.5% Diff from National Median SourceEUI
-1.7%
Emissions (based on site energy use)Greenhouse Gas Emissions (MetricTons CO2e)
299.3
Power Generation Plant or Distribution Utility:Public Service Electric & Gas Co
Note: All values are annualized to a 12-month period. Source Energy includes energy used in generation and transmission to enable an equitable assessment.
Summary of All Associated Meters
The following meters are associated with the property, meaning that they are added together to get the total energy use for theproperty. Please see additional tables in this checklist for the exact meter consumption values.
Meter Name Fuel Type Start Date End Date Associated With
Electric Grid Meter Electric 01/01/2014 In Use STEM School
Page 5 of 7
Meter Name Fuel Type Start Date End Date Associated With
Natural Gas Natural Gas 01/01/2014 In Use STEM School
Total Energy Use
Do the meters shown above account for the total energy use of this property during thereporting period of this application?
Yes No
Additional Fuels
Do the meters above include all fuel types at the property? That is, no additional fuels such asdistrict steam, generator fuel oil have been excluded.
Yes No
On-Site Solar and Wind Energy
Are all on-site solar and wind installations reported in this list (if present)? All on-site systemsmust be reported.
Yes No
Notes:
Electric Meter: Electric Grid Meter (kWh (thousand Watt-hours))
Associated With: STEM SchoolStart Date End Date Usage Green Power?
01/01/2014 02/07/2014 39,462 No
02/08/2014 03/11/2014 43,546 No
03/12/2014 04/09/2014 40,911 No
04/10/2014 05/09/2014 40,026 No
05/10/2014 06/10/2014 51,863 No
06/11/2014 07/10/2014 54,301 No
07/11/2014 08/08/2014 44,746 No
08/09/2014 09/09/2014 51,269 No
09/10/2014 10/08/2014 46,375 No
10/09/2014 12/09/2014 81,530 No
12/10/2014 01/10/2015 36,046 No
Total Consumption (kWh (thousandWatt-hours)):
530,075
Page 6 of 7
Total Consumption (kBtu (thousandBtu)):
1,808,615.9
Total Energy Consumption for this Meter
Do the fuel consumption totals shown above include consumption of all energy trackedthrough this meter that affect energy calculations for the reporting period of this application(i.e., do the entries match the utility bills received by the property)?
Yes No
Notes:
Natural Gas Meter: Natural Gas (therms)
Associated With: STEM SchoolStart Date End Date Usage
01/01/2014 02/06/2014 4,171.65 estimate
02/06/2014 03/07/2014 1,430.44
03/07/2014 04/04/2014 1,593.32
04/04/2014 05/08/2014 586.03
05/08/2014 06/09/2014 189.04
06/09/2014 07/10/2014 156.04
07/10/2014 08/08/2014 126.04
08/08/2014 09/08/2014 137.49
09/08/2014 10/07/2014 206.83
10/07/2014 12/08/2014 1,726.87
12/08/2014 01/10/2015 1,935.25
Total Consumption (therms): 12,259
Total Consumption (kBtu (thousandBtu)):
1,225,900
Total Energy Consumption for this Meter
Do the fuel consumption totals shown above include consumption of all energy trackedthrough this meter that affect energy calculations for the reporting period of this application(i.e., do the entries match the utility bills received by the property)?
Yes No
Page 7 of 7
Notes:
4. Signature & Stamp of Verifying Licensed Professional
___________________ (Name) visited this site on ___________ (Date). Based on the conditions observed at the timeof the visit to this property, I verify that the information contained within this application is accurate and in accordancewith the Licensed Professional Guide.
Signature: _______________________ Date: _________
Licensed Professional
____ ________,(____)____-________________________
NOTE: When applying for the ENERGY STAR, the signature of theVerifying Professional must match the stamp. Professional Engineer Stamp
(if applicable)
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX D
MAJOR EQUIPMENT LISTConcord Engineering
Rooftops
Rooftop UnitsTag RTU 1 ; RTU 5 RTU 2 RTU 6
Unit Type Packaged DX / Gas Packaged DX / Gas Packaged DX / Gas
Qty 2 1 1
Location Roof Roof Roof
Area ServedCafeteria ; 3rd Floor
Lecture HallRms 215 and 315 Hallways
Manufacturer Carrier Carrier Carrier
Model No. 48TCDD12B3A6A0B2C0 48TCDA07F3A6A0B2C0 48TCFD16BCA6A0B0C0
Serial No. 1312G50266 1112C85522 1212G30339
Cooling Type Packaged DX Packaged DX Packaged DX
Cooling Capacity (Tons) 10 6 15
Cooling Efficiency (SEER/EER)
11.1 EER 11 EER 10.8 EER
Heating Type Gas Furnace Gas Furnace Gas Furnace
Heating Input (MBH) 180 72 350
Efficiency 82% 82 80
Supply Fan (HP) - - -
Supply Fan VFD
Return/Exhaust Fan (HP) - - -
Return/Exhaust Fan VFD
Approx Age 3 3 3
ASHRAE Service Life 15 15 15
Remaining Life 12 12 12
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Yes No N/A
Yes No N/A
Yes No N/A Yes No N/A
Yes No N/A Yes No N/A
Appendix D - Major Equipment List -STEM School Page 1 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Rooftops
Rooftop UnitsTag
Unit Type
Qty
Location
Area Served
Manufacturer
Model No.
Serial No.
Cooling Type
Cooling Capacity (Tons)
Cooling Efficiency (SEER/EER)
Heating Type
Heating Input (MBH)
Efficiency
Supply Fan (HP)
Supply Fan VFD
Return/Exhaust Fan (HP)
Return/Exhaust Fan VFD
Approx Age
ASHRAE Service Life
Remaining Life
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
RTU 7 RTU 3
Packaged DX / Gas Gas Packaged DX / Gas
1 1 1
Roof Roof Roof
Kitchen -320 Industrial Arts &
Design, Rm 221
Carrier CaptiveAire Carrier
48TCDA06B2A6A0B0C0 A1-IBT-200-G10 48TCDD14F3A6A0B2C0
1112C85437 - 1312G40362
Packaged DX No Cooling Packaged DX
5 N/A 12.5
13 SEER N/A 10.8 EER
Gas Furnace Gas Furnace Gas Furnace
72 - 180
82 - 82
- - -
- - -
3 3 3
15 15 15
12 12 12
Yes No N/A Yes No N/A Yes No N/A
Yes No N/A Yes No N/A Yes No N/A
Appendix D - Major Equipment List -STEM School Page 2 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Rooftops
Rooftop UnitsTag
Unit Type
Qty
Location
Area Served
Manufacturer
Model No.
Serial No.
Cooling Type
Cooling Capacity (Tons)
Cooling Efficiency (SEER/EER)
Heating Type
Heating Input (MBH)
Efficiency
Supply Fan (HP)
Supply Fan VFD
Return/Exhaust Fan (HP)
Return/Exhaust Fan VFD
Approx Age
ASHRAE Service Life
Remaining Life
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
RTU 4 RTU 8 ; RTU 9
Packaged DX / Gas Packaged DX / Gas
1 2
Roof Lower Roof
Rms 223 and 321 022 Classroom ; 020 Office
Carrier Carrier
48TCDA07B 48TCDA06B2A6A0B0C0
1112C85523 1112C85435
Packaged DX Packaged DX
6 5
11 EER 13 SEER
Gas Furnace Gas Furnace
72 72
82 82
- -
-
15 15
15 15
Yes No N/A
Yes No N/A
Yes No N/A
Yes No N/A
Appendix D - Major Equipment List -STEM School Page 3 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Terminal Units
Terminal UnitsTag
Unit Type Unit Ventilator Fan Coil
Qty 40 4
Location Classrooms Offices 1st Floor
Area Served Classrooms Offices 1st Floor
Manufacturer Carrier -
Model No. 40UVF5 -
Serial No. 2112R40480 -
Cooling Type Chilled Water Chilled Water
Cooling Capacity (Tons) - -
Cooling Efficiency - -
Heating Type Hot Water Hot Water
Heating Input (MBH) - -
Heating Efficiency - -
Approx Age 3 3
ASHRAE Service Life 20 20
Remaining Life 17 17
Comments DDC Controls, 2‐Pipe 2‐Pipe
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 4 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Boilers
BoilersTag
Unit Type Condensing (Water)
Qty 2
Location Boiler Room
Manufacturer Camus
Model No. DMNW-0392-MSI-HL
Serial No. 051215626
Input Capacity (Btu/h) 399,000
Output Capacity (Btu/h) 387,000
Approx. Efficiency % 97.0%
Fuel Type Natural Gas
Approx Age 3
ASHRAE Service Life 24
Remaining Life 21
Comments465 GPH Recovery
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 5 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Chiller
ChillerTag
Unit Type Air-Cooled
Qty 1
Location Roof
Area Served -
Manufacturer Carrier
Model No. 30RAP0906DA0G3H0
Serial No. 2112Q77505
Refrigerant R-410a
Cooling Capacity (Tons) 84
Cooling Efficiency 10.3 EER ; 15.9 IPLV
Volts / Phase / Hz 460 / 3 / 60
Chilled Water GPM / ΔT -
Condenser Water GPM / ΔT
-
Approx Age 3
ASHRAE Service Life 20
Remaining Life 17
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 6 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Dom HWH
Domestic Water HeatersTag
Unit Type Hot Water Heater
Qty 2
Location Boiler Room
Area Served -
Manufacturer AO Smith
Model # BTH 500A 104
Serial # 1221M000204
Storage Size (Gal) 130
Input Capacity (MBH/KW) 499.9 MBH
Recovery (Gal/Hr) 575.64
Efficiency % 95%
Fuel Natural Gas
Approx Age 3
ASHRAE Service Life 15
Remaining Life 12
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 7 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Pumps
PumpsTag P1 ; P2 ; P3
Unit Type Base-mounted Base-mounted
Qty 3 2
Location Boiler Room Boiler Room
System Served Domestic Cold WaterPrimary Chilled Water /
Heating Hot Water
Manufacturer - -
Model # - -
Serial # - -
Horse Power 7.5 7.5
Flow Rate (GPM) - -
Head Pressure (FTHD) - -
Motor Manufacturer Nidec Motor Crop. WEG
Motor Frame 184JM 213TC
Electrical Power (V/P/HZ)
208-230/460 / 3 / 60 208-230/460 / 3 / 60
Motor RPM 3495 1760
Motor Efficiency % 87.5% 91.0%
Pump VFD
Approx Age 3 3
ASHRAE Service Life 18 18
Remaining Life 15 15
Comments Summer / Winter Changeover Valves
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Yes No N/A Yes No N/A
Appendix D - Major Equipment List -STEM School Page 8 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Condensing Units
Condensing UnitsTag
Unit Type Mini-Split
Qty 2
Location Roof
Area/Unit Served -
Manufacturer Mitsubishi Electric
Model No. MUY-GE12NA
Serial No. 0002971 T
Refrigerant Type R-410a
Cooling Capacity 1
Cooling Efficiency 20.5 SEER
Volts / Phase / Hz 208/230 / 1 / 60
Approx Age 3
ASHRAE Service Life 20
Remaining Life 17
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 9 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Large Exhaust Fans
Large Exhaust FansTag EF-2 EF1
Unit Type Up Blast Down Blast Down Blast
Qty 1 1 1
Location Roof Roof Roof
Area Served Kitchen - -
Manufacturer CaptiveAire Carnes Carnes
Model # NCA16FA VEBK12M1A1NA20SPC1 VEBK10R1A1N
Motor (HP) 1 1/3 3/4
Electrical (V/H/P) 208 / 60 / 3 115/208-230 / 60 / 1 115/208-230 / 60 / 1
Approx Age 3 3 3
ASHRAE Service Life 20 20 20
Remaining Life 17 17 17
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 10 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Large Exhaust Fans
Large Exhaust FansTag
Unit Type
Qty
Location
Area Served
Manufacturer
Model #
Motor (HP)
Electrical (V/H/P)
Approx Age
ASHRAE Service Life
Remaining Life
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
EF6
Down Blast
1
Roof
-
Carnes
VEBK10K2A1NA20SPC1
1/6
115 / 60 / 1
3
20
17
Appendix D - Major Equipment List -STEM School Page 11 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Transformers
TransformersTag T3B T1B
Unit Type Dry Type Dry Type
Qty 1 1
Location 322 Electrical Boiler Room
Manufacturer Square D Square D
Catalog No. EE45T3HISNLP EE45T3HISNLP
Serial No. - -
Rating (kVA) 45.0 45.0
Electrical (V/H/P) 480 / 60 / 3 480 / 60 / 3
Impedance (%) 4.3% 4.3%
Approx Age
ASHRAE Service Life 25 25
Remaining Life 25 25
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 12 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type Mini-FridgeResidential Refrigerator
Residential Refrigerator
Qty 1 1 1
Location Nurse's Office 115 Classroom 207 305 Staff Lounge
Manufacturer Haier Electrolux Electrolux
Model No. HSE02WNAWW FRT18G2NWA PLHS239ZCB2
Serial No. - BA41604418 LA35006372
Fuel Electric Electric Electric
Comments
Manufactured: 2014 Manufactured: 2003
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D - Major Equipment List -STEM School Page 13 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type
Qty
Location
Manufacturer
Model No.
Serial No.
Fuel
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Walk-In Cooler/Freezer
Steamer Combination Range
1 1 1
Kitchen Kitchen Kitchen
Bally Market Forge Garland
- SIRIUS
- -
Electric Gas Gas
x2 Evap Fans ; 1/15 HP Each
26,000 BTU Input x6 Burners
Appendix D - Major Equipment List -STEM School Page 14 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type
Qty
Location
Manufacturer
Model No.
Serial No.
Fuel
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Dual Rack Convection Oven
Exhaust HoodOpen Face Display
Fridge
1 1 1
Kitchen Kitchen Kitchen
Blodgett CaptiveAire -
- 6024 ND-1 -
- - -
Gas Electric Electric
EnergyStar Rated2750 CFM
11 Ft. Exhaust Hood
Appendix D - Major Equipment List -STEM School Page 15 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type
Qty
Location
Manufacturer
Model No.
Serial No.
Fuel
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Serving Tray Warming Cabinet Reach-in Refrigerator
1 1 1
Kitchen Kitchen Kitchen
Delfield / Manitowoc Metro Continental
KCSC-60-EF TC90 DL1W-HD
1207150001532 TC90 02890 15279482
Electric Electric Electric
Refrigerated Serving Tray w/ R-404A
2-Door Stacked Fridge
Appendix D - Major Equipment List -STEM School Page 16 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type
Qty
Location
Manufacturer
Model No.
Serial No.
Fuel
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Exhaust Hood Warming Cabinet Ice Machine
1 1 1
Kitchen Kitchen Kitchen
CaptiveAire Continental -
310110FP - -
- - -
Electric Gas Electric
EnergyStar Rated
Appendix D - Major Equipment List -STEM School Page 17 of 18
MAJOR EQUIPMENT LISTConcord Engineering
Kitchen-Misc
Kitchen / Misc. Tag
Unit Type
Qty
Location
Manufacturer
Model No.
Serial No.
Fuel
Comments
Note:
"N/A" = Not Applicable. "-" = Info Not Available
Dairy Fridge
1
Kitchen
True
TMC-49-S
1-3814507
Electric
1/3 HP Motor
Appendix D - Major Equipment List -STEM School Page 18 of 18
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX E
CEG Project #:
Facility Name:
Address:
City, State, Zip
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
24323221 Office 103 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 3 0.26 1,032 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 3 0.13 522 0.13 510 $82 1Existing Occupancy
Controls0 0.0% 0 $0 $270.00 $142.50 $412.50 $45.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K -117 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 10 0.86 2,236 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 10 0.44 1,131 0.43 1,105 $178 1Existing Occupancy
Controls0 0.0% 0 $0 $900.00 $475.00 $1,375.00 $150.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Pre K Bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
142232 Observation 116B 3000
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., No Lens
2 62 1 0.06 186 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 1 0.03 87 0.03 99 $16 0 No New Controls 0 0.0% 0 $0 $60.00 $47.50 $107.50 $10.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K -109 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 11 0.95 2,460 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 11 0.48 1,244 0.47 1,216 $196 1Existing Occupancy
Controls0 0.0% 0 $0 $990.00 $522.50 $1,512.50 $165.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Pre K Bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Pre K -116 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 10 0.86 2,236 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 10 0.44 1,131 0.43 1,105 $178 1Existing Occupancy
Controls0 0.0% 0 $0 $900.00 $475.00 $1,375.00 $150.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K Bath 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K -110 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 12 0.52 1,357 0.51 1,326 $213 1Existing Occupancy
Controls0 0.0% 0 $0 $1,080.00 $570.00 $1,650.00 $180.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Pre K - Bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Observation 110B 3000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 258 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 131 0.04 128 $21 0 No New Controls 0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 5.97 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K 112 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 12 0.52 1,357 0.51 1,326 $213 1Existing Occupancy
Controls0 0.0% 0 $0 $1,080.00 $570.00 $1,650.00 $180.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Pre K Bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Office 113 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 344 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 174 0.04 170 $27 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Office 114 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 344 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 174 0.04 170 $27 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Side Vestibule 3000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 258 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 131 0.04 128 $21 0 No New Controls 0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 5.97 $0.00 $0.00 $0.00 FALSE -
24323221 Nurse's Office 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 344 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 174 0.04 170 $27 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 4.48 $0.00 $0.00 $0.00 FALSE -
1214Nurse's Office
Bathroom2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1
Existing Occupancy Controls
0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
14223221 Hall 30001x4, 2 Lamp, 32w 800
Series T8, Elect. Ballast, Recessed., Prismatic
2 62 13 0.81 2,418 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 13 0.38 1,131 0.43 1,287 $207 0 No New Controls 0 0.0% 0 $0 $780.00 $617.50 $1,397.50 $130.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 209 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 208 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Bathroom 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
1422321 Pre K 203 2600
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 10 0.62 1,612 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 10 0.29 754 0.33 858 $138 1
Existing Occupancy Controls
0 0.0% 0 $0 $600.00 $475.00 $1,075.00 $100.00 7.06 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K 204 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 11 0.95 2,460 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 11 0.48 1,244 0.47 1,216 $196 1Existing Occupancy
Controls0 0.0% 0 $0 $990.00 $522.50 $1,512.50 $165.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Pre K 205 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 11 0.95 2,460 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 11 0.48 1,244 0.47 1,216 $196 1Existing Occupancy
Controls0 0.0% 0 $0 $990.00 $522.50 $1,512.50 $165.00 6.89 $0.00 $0.00 $0.00 FALSE -
STEM High School
Cooper St.
1C15221
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
Camden, NJ, 08102
Appendix E - Lighting Audit -Stem School Page 1 of 4
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
24323221 Pre K 207 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 8 0.35 905 0.34 884 $142 1Existing Occupancy
Controls0 0.0% 0 $0 $720.00 $380.00 $1,100.00 $120.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Pre K 207 bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Pre K 206 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 10 0.86 2,236 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 10 0.44 1,131 0.43 1,105 $178 1Existing Occupancy
Controls0 0.0% 0 $0 $900.00 $475.00 $1,375.00 $150.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Office 20 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 6 0.52 2,064 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 6 0.26 1,044 0.26 1,020 $164 1Existing Occupancy
Controls0 0.0% 0 $0 $540.00 $285.00 $825.00 $90.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 22 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 7 0.60 1,565 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 7 0.30 792 0.30 774 $125 1Existing Occupancy
Controls0 0.0% 0 $0 $630.00 $332.50 $962.50 $105.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Classroom 22 bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221Classroom 13 (Dance
studio)2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 7 0.60 1,565 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 7 0.30 792 0.30 774 $125 1Existing Occupancy
Controls0 0.0% 0 $0 $630.00 $332.50 $962.50 $105.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Classroom 13 bath 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Hallway 3000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 4 0.34 1,032 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 4 0.17 522 0.17 510 $82 1Existing Occupancy
Controls0 0.0% 0 $0 $360.00 $190.00 $550.00 $60.00 5.97 $0.00 $0.00 $0.00 FALSE -
1214 Bathroom 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Office 11 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 688 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 2 0.09 348 0.09 340 $55 1Existing Occupancy
Controls0 0.0% 0 $0 $180.00 $95.00 $275.00 $30.00 4.48 $0.00 $0.00 $0.00 FALSE -
1422321 Hall 2 Stairs 3000
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 3 0.19 558 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 3 0.09 261 0.10 297 $48 1
Existing Occupancy Controls
0 0.0% 0 $0 $180.00 $142.50 $322.50 $30.00 6.12 $0.00 $0.00 $0.00 FALSE -
14223221 Stair 4 30001x4, 2 Lamp, 32w 800
Series T8, Elect. Ballast, Recessed., Prismatic
2 62 4 0.25 744 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 4 0.12 348 0.13 396 $64 0 No New Controls 0 0.0% 0 $0 $240.00 $190.00 $430.00 $40.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Teachers lounge 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 5 0.43 1,118 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 5 0.22 566 0.21 553 $89 1Existing Occupancy
Controls0 0.0% 0 $0 $450.00 $237.50 $687.50 $75.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Bathroom 2600 14w, Recessed PL 2 14 1 0.01 36 Existing to Remain No Change 2 14 0 0.01 36 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 368 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 8 0.35 905 0.34 884 $142 1Existing Occupancy
Controls0 0.0% 0 $0 $720.00 $380.00 $1,100.00 $120.00 6.89 $0.00 $0.00 $0.00 FALSE -
142232 Classroom 306 2600
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., No Lens
2 62 8 0.50 1,290 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 8 0.23 603 0.26 686 $111 1
Existing Occupancy Controls
0 0.0% 0 $0 $480.00 $380.00 $860.00 $80.00 7.06 $0.00 $0.00 $0.00 FALSE -
24323221 Classsroom 307 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 8 0.35 905 0.34 884 $142 1Existing Occupancy
Controls0 0.0% 0 $0 $720.00 $380.00 $1,100.00 $120.00 6.89 $0.00 $0.00 $0.00 FALSE -
22221721 Classroom 304 26002x2, 2 Lamp, 17w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 34 9 0.31 796 Re-Lamp / ReflectorPhilips LED T8 2' InstaFit Lamp
(8.5W)with semi Specular Reflector Kit
2 17 9 0.15 398 0.15 398 $64 1Existing Occupancy
Controls0 0.0% 0 $0 $450.00 $427.50 $877.50 $90.00 12.30 $0.00 $0.00 $0.00 FALSE -
1422323 Classroom 303 2600
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Pendant Mnt., No Lens
2 62 11 0.68 1,773 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 11 0.32 829 0.36 944 $152 1
Existing Occupancy Controls
0 0.0% 0 $0 $660.00 $522.50 $1,182.50 $110.00 7.06 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 309 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 8 0.35 905 0.34 884 $142 1Existing Occupancy
Controls0 0.0% 0 $0 $720.00 $380.00 $1,100.00 $120.00 6.89 $0.00 $0.00 $0.00 FALSE -
1422321 Electric Rm 400
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 1 0.06 25 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 1 0.03 12 0.03 13 $2 0 No New Controls 0 0.0% 0 $0 $60.00 $47.50 $107.50 $10.00 45.88 $0.00 $0.00 $0.00 FALSE -
14223231 Hall 3000
1x4, 2 Lamp, 32w 800 Series T8, Elect. Ballast, Pendant Mnt., Prismatic
Lens
2 62 13 0.81 2,418 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 13 0.38 1,131 0.43 1,287 $207 0 No New Controls 0 0.0% 0 $0 $780.00 $617.50 $1,397.50 $130.00 6.12 $0.00 $0.00 $0.00 FALSE -
14223231 Stair #3 3000
1x4, 2 Lamp, 32w 800 Series T8, Elect. Ballast, Pendant Mnt., Prismatic
Lens
2 62 5 0.31 930 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 5 0.15 435 0.17 495 $80 0 No New Controls 0 0.0% 0 $0 $300.00 $237.50 $537.50 $50.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 School Office 106 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 3 0.26 1,032 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 3 0.13 522 0.13 510 $82 1Existing Occupancy
Controls0 0.0% 0 $0 $270.00 $142.50 $412.50 $45.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Office 107 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 688 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 2 0.09 348 0.09 340 $55 1Existing Occupancy
Controls0 0.0% 0 $0 $180.00 $95.00 $275.00 $30.00 4.48 $0.00 $0.00 $0.00 FALSE -
1214 Vestibule 3000 14w, Recessed PL 2 14 1 0.01 42 Existing to Remain No Change 2 14 0 0.01 42 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
Appendix E - Lighting Audit -Stem School Page 2 of 4
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
14223231 Hall 3000
1x4, 2 Lamp, 32w 800 Series T8, Elect. Ballast, Pendant Mnt., Prismatic
Lens
2 62 11 0.68 2,046 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 11 0.32 957 0.36 1,089 $175 0 No New Controls 0 0.0% 0 $0 $660.00 $522.50 $1,182.50 $110.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Boys RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Girls RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
1422321 Elevator Mech RM 400
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 1 0.06 25 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 1 0.03 12 0.03 13 $2 0 No New Controls 0 0.0% 0 $0 $60.00 $47.50 $107.50 $10.00 45.88 $0.00 $0.00 $0.00 FALSE -
22221721 Kitchen 6002x2, 2 Lamp, 17w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 34 14 0.48 286 Re-Lamp / ReflectorPhilips LED T8 2' InstaFit Lamp
(8.5W)with semi Specular Reflector Kit
2 17 14 0.24 143 0.24 143 $23 0 No New Controls 0 0.0% 0 $0 $700.00 $665.00 $1,365.00 $140.00 53.28 $0.00 $0.00 $0.00 FALSE -
14223231 Stair #1 3000
1x4, 2 Lamp, 32w 800 Series T8, Elect. Ballast, Pendant Mnt., Prismatic
Lens
2 62 5 0.31 930 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 5 0.15 435 0.17 495 $80 0 No New Controls 0 0.0% 0 $0 $300.00 $237.50 $537.50 $50.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Boys RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Lecture Hall 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 22 1.89 4,919 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 22 0.96 2,488 0.94 2,431 $391 1Existing Occupancy
Controls0 0.0% 0 $0 $1,980.00 $1,045.00 $3,025.00 $330.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Main Vestibule 3000 14w, Recessed PL 2 14 2 0.03 84 Existing to Remain No Change 2 14 0 0.03 84 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Main Office 102 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 4 0.34 1,376 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 4 0.17 696 0.17 680 $109 1Existing Occupancy
Controls0 0.0% 0 $0 $360.00 $190.00 $550.00 $60.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Office 103 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 688 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 2 0.09 348 0.09 340 $55 1Existing Occupancy
Controls0 0.0% 0 $0 $180.00 $95.00 $275.00 $30.00 4.48 $0.00 $0.00 $0.00 FALSE -
24323221 Office 104 4000
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 344 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 174 0.04 170 $27 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 4.48 $0.00 $0.00 $0.00 FALSE -
22221721 Office 104A 40002x2, 2 Lamp, 17w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 34 1 0.03 136 Re-Lamp / ReflectorPhilips LED T8 2' InstaFit Lamp
(8.5W)with semi Specular Reflector Kit
2 17 1 0.02 68 0.02 68 $11 1Existing Occupancy
Controls0 0.0% 0 $0 $50.00 $47.50 $97.50 $10.00 7.99 $0.00 $0.00 $0.00 FALSE -
1422321 Hall Main 3000
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 9 0.56 1,674 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 9 0.26 783 0.30 891 $143 0 No New Controls 0 0.0% 0 $0 $540.00 $427.50 $967.50 $90.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Girls RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Café 600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 24 2.06 1,238 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 24 1.04 626 1.02 612 $99 0 No New Controls 0 0.0% 0 $0 $2,160.00 $1,140.00 $3,300.00 $360.00 29.84 $0.00 $0.00 $0.00 FALSE -
1214 Janitor 400 14w, Recessed PL 2 14 1 0.01 6 Existing to Remain No Change 2 14 0 0.01 6 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
1422321 Mech Rm 126 400
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 6 0.37 149 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 6 0.17 70 0.20 79 $13 0 No New Controls 0 0.0% 0 $0 $360.00 $285.00 $645.00 $60.00 45.88 $0.00 $0.00 $0.00 FALSE -
1422321 Stair #2 3000
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 5 0.31 930 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 5 0.15 435 0.17 495 $80 0 No New Controls 0 0.0% 0 $0 $300.00 $237.50 $537.50 $50.00 6.12 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 202 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 223 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 222 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 212 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 213 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
1442326 Office 221 40001x4, 4 Lamp, 32w T8
VSA4A132 Vapor Tight Fixture
2 124 2 0.25 992 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)4 58 2 0.12 464 0.13 528 $85 1
Existing Occupancy Controls
0 0.0% 0 $0 $240.00 $95.00 $335.00 $40.00 3.47 $0.00 $0.00 $0.00 FALSE -
24323221 Boys RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Girls RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
Appendix E - Lighting Audit -Stem School Page 3 of 4
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
24323221 215 Chem Lab 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 7 0.60 1,565 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 7 0.30 792 0.30 774 $125 1Existing Occupancy
Controls0 0.0% 0 $0 $630.00 $332.50 $962.50 $105.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Prep 215A 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 447 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 2 0.09 226 0.09 221 $36 1Existing Occupancy
Controls0 0.0% 0 $0 $180.00 $95.00 $275.00 $30.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 214 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 314 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 320 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 19 1.63 4,248 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 19 0.83 2,149 0.81 2,100 $338 1Existing Occupancy
Controls0 0.0% 0 $0 $1,710.00 $902.50 $2,612.50 $285.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 320A 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 3 0.26 671 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 3 0.13 339 0.13 332 $53 1Existing Occupancy
Controls0 0.0% 0 $0 $270.00 $142.50 $412.50 $45.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Boys RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Girls RR 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 224 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 1 0.04 113 0.04 111 $18 1Existing Occupancy
Controls0 0.0% 0 $0 $90.00 $47.50 $137.50 $15.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Janitors Rm 400 14w, Recessed PL 2 14 1 0.01 6 Existing to Remain No Change 2 14 0 0.01 6 0.00 0 $0 1Existing Occupancy
Controls0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 312 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 313 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
24323221 Classroom 315 2600
2x4, 3 Lamp, 32w 741/ECO T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Re-Lamp / ReflectorPhilips LED T8 InstaFit Lamp
(14.5W)with semi Specular Reflector Kit
3 43.5 9 0.39 1,018 0.38 995 $160 1Existing Occupancy
Controls0 0.0% 0 $0 $810.00 $427.50 $1,237.50 $135.00 6.89 $0.00 $0.00 $0.00 FALSE -
1214 Cooler-Kitchen 600 14w, Recessed PL 2 14 1 0.01 8 Existing to Remain No Change 2 14 0 0.01 8 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
1422321 Hood-Kitchen 600
1x4, 2 Lamp, 32w 741/ECO T8, Elect.
Ballast, Surface Mnt., Prismatic Lens
2 62 3 0.19 112 Re-LampPhilips LED T8 InstaFit Lamp
(14.5W)2 29 3 0.09 52 0.10 59 $10 0 No New Controls 0 0.0% 0 $0 $180.00 $142.50 $322.50 $30.00 30.59 $0.00 $0.00 $0.00 FALSE -
TOTAL 517 39.4 101,210 499 20 50,758 19.6 50,452 $8,123 0 0 0 $0 $40,740 $23,703 $64,443 $6,830 7.09 $0 $0 $0 $0.00 -
Appendix E - Lighting Audit -Stem School Page 4 of 4
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX F
Appendix FPage 1 of 3
Location Description
Area (Sq FT) Panel Qty
Panel Sq Ft
Panel Total Sq
FtTotal KWDC
Total Annual kWh
Total KWAC
Panel Weight
(41.9 lbs) W/SQFT
STEM School 4160SHARP
ND-240QCJ169 17.5 2,964 40.56 51,866 36.9 7,081 13.68
= Proposed PV Roof Layout = Proposed PV Parking Layout
Notes:
1. Estimated kWH based on the National Renewable Energy Laboratory PVWatts Version 1 Calculator Program.
Appendix FPage 2 of 3
Project Name: LGEA Solar PV Project - STEM School
Location: Camden, NJDescription: Photovoltaic System 100% Financing - 15 year
Simple Payback Analysis
Total Construction Cost $187,746Annual kWh Production 51,866
Annual Energy Cost Reduction $7,365Average Annual SREC Revenue $7,858
Simple Payback: Years
Life Cycle Cost AnalysisAnalysis Period (years): 15 Financing %: 100%
Discount Rate: 3% Maintenance Escalation Rate: 3.0%Average Energy Cost ($/kWh) $0.142 Energy Cost Escalation Rate: 3.0%
Financing Rate: 6.00% Average SREC Value ($/kWh) $0.152Period Additional Energy kWh Energy Cost Additional SREC Interest Loan Net Cash Cumulative
Cash Outlay Production Savings Maint Costs Revenue Expense Principal Flow Cash Flow0 $0 0 0 0 $0 0 0 0 01 $0 51,866 $7,365 $0 $12,966 $11,048 $7,964 $1,320 $1,3202 $0 51,606 $7,586 $0 $12,902 $10,557 $8,455 $1,476 $2,7963 $0 51,348 $7,813 $0 $12,837 $10,035 $8,976 $1,639 $4,4354 $0 51,092 $8,048 $0 $10,218 $9,482 $9,530 ($745) $3,6895 $0 50,836 $8,289 $524 $10,167 $8,894 $10,118 ($1,079) $2,6106 $0 50,582 $8,538 $521 $10,116 $8,270 $10,742 ($878) $1,7327 $0 50,329 $8,794 $518 $7,549 $7,608 $11,404 ($3,187) ($1,454)8 $0 50,078 $9,058 $516 $7,512 $6,904 $12,108 ($2,958) ($4,412)9 $0 49,827 $9,330 $513 $7,474 $6,157 $12,854 ($2,721) ($7,133)
10 $0 49,578 $9,610 $511 $4,958 $5,365 $13,647 ($4,955) ($12,088)11 $0 49,330 $9,898 $508 $4,933 $4,523 $14,489 ($4,689) ($16,777)12 $0 49,083 $10,195 $506 $4,908 $3,629 $15,382 ($4,414) ($21,191)13 $0 48,838 $10,501 $503 $2,442 $2,680 $16,331 ($6,572) ($27,763)14 $0 48,594 $10,816 $501 $2,430 $1,673 $17,339 ($6,267) ($34,030)15 $0 48,351 $11,140 $498 $2,418 $604 $18,408 ($5,952) ($39,982)
Totals: 751,339 $136,980 $5,618 $113,831 $97,429 $187,746 ($39,982) ($148,251)Net Present Value (NPV)
Photovoltaic System 100% Financing - 15 year
12.33
($26,167)
Appendix FPage 3 of 3
PVWatts: Monthly PV Performance Data Rooftop ArrayRequested Location: 532 Cooper St., Camden, NJ 08102Location: PHILADELPHIA, PALat (deg N): 39.88Long (deg W): 75.25Elev (m): 9DC System Size (kW): 40.56Module Type: StandardArray Type: Fixed (roof mount)Array Tilt (deg): 20Array Azimuth (deg): 200System Losses: 14Invert Efficiency: 96DC to AC Size Ratio: 1.1Average Cost of Electricity 0.14Initial Cost 2.6Cost of Electricity Generate 0.13
MonthAC System
Output(kWh)
Solar Radiation
(kWh/m^2/day)
Plane of Array Irradiance (W/m^2)
DC array Output (kWh) Value ($)
1 2,913 2.68 83.19 3,060 413.692 3,499 3.58 100.28 3,666 496.893 4,646 4.49 139.06 4,862 659.744 5,006 5.11 153.44 5,241 710.845 5,433 5.55 172.05 5,685 771.476 5,465 5.95 178.56 5,722 776.037 5,584 5.98 185.33 5,843 792.928 5,517 5.89 182.48 5,768 783.379 4,529 4.88 146.26 4,740 643.10
10 4,049 4.07 126.30 4,239 574.911 2,853 2.84 85.25 2,996 405.0912 2,373 2.21 68.52 2,502 336.92
Total 51,866 53.23 1620.72 54,324 7364.96
Top Related