Sheet1Goodyear standalone Mar '13 sales at Rs 336.58 croreGoodyear India has reported a sales standalone turnover of Rs 336.58 crore and a net profit of Rs 20.81 crore for the quarter ended Mar '13Goodyear India has reported a standalone sales turnover of Rs 336.58 crore and a net profit of Rs 20.81 crore for the quarter ended Mar '13. Other income for the quarter was Rs 6.74 crore.For the quarter ended Mar 2012 the standalone sales turnover was Rs 331.06 crore and net profit was Rs 10.92 crore., and other income Rs 2.93 crore.Goodyear shares closed at 256.35 on April 25, 2013 (BSE) and has given -17.74% returns over the last 6 months and -30.71% over the last 12 months.Goodyear IndiaStandalone Quarterly Results-------- in Rs. Cr. --------Mar '13Dec '12Sep '12Sales Turnover336.58383.77369.33Other Income6.747.66.44Total Income343.32391.37375.77Total Expenses306.25359.91345.42Operating Profit30.3323.8623.91Profit On Sale Of Assets------Profit On Sale Of Investments------Gain/Loss On Foreign Exchange------VRS Adjustment------Other Extraordinary Income/Expenses------Total Extraordinary Income/Expenses------Tax On Extraordinary Items------Net Extra Ordinary Income/Expenses------Gross Profit37.0731.4630.35Interest0.51.120.99PBDT36.5730.3429.36Depreciation6.166.366.07Depreciation On Revaluation Of Assets------PBT30.4123.9823.29Tax9.67.878.25Net Profit20.8116.1115.04Prior Years Income/Expenses------Depreciation for Previous Years Written Back/ Provided------Dividend------Dividend Tax------Dividend (%)------Earnings Per Share9.026.986.52Book Value------Equity23.0723.0723.07Reserves------Face Value101010Goodyear IndiaStandalone Balance Sheet ------------------- in Rs. Cr. -------------------Dec '12Dec '11Dec '10Dec '09Dec '0812 mths12 mths12 mths12 mths12 mthsSources Of FundsTotal Share Capital23.0723.0723.0723.0723.07Equity Share Capital23.0723.0723.0723.0723.07Share Application Money00000Preference Share Capital00000Reserves330.89290.38244.49188.44134.24Revaluation Reserves03.083.23.323.45Networth353.96316.53270.76214.83160.76Secured Loans00000Unsecured Loans00000Total Debt00000Total Liabilities353.96316.53270.76214.83160.76Dec '12Dec '11Dec '10Dec '09Dec '0812 mths12 mths12 mths12 mths12 mthsApplication Of FundsGross Block398.3373.43304.26277.16264.14Less: Accum. Depreciation200.72183.62165.75156.84148.9Net Block197.58189.81138.51120.32115.24Capital Work in Progress17.4920.8959.4736.3212.51Investments00000Inventories104.2685.561.351.6671.41Sundry Debtors154.37130.7997.6698.67101.9Cash and Bank Balance238.3477.5953.9376.1648.49Total Current Assets496.97293.88212.89226.49221.8Loans and Advances28.7128.9924.8422.9918.38Fixed Deposits0171.51164.0182.626.74Total CA, Loans & Advances525.68494.38401.74332.1246.92Deffered Credit00000Current Liabilities344.26347.08285.68229.53170.4Provisions42.5341.4843.2844.3743.51Total CL & Provisions386.79388.56328.96273.9213.91Net Current Assets138.89105.8272.7858.233.01Miscellaneous Expenses00000Total Assets353.96316.52270.76214.84160.76Contingent Liabilities87.4532.8129.5714.623.35Book Value (Rs)153.45135.89115.9991.768.2Source : Dion Global Solutions LimitedGoodyear IndiaCash Flow ------------------- in Rs. Cr. -------------------eyDec '12Dec '11Dec '10Dec '09Dec '0812 mths12 mths12 mths12 mths12 mthsNet Profit Before Tax84.6396.24110.93111.4152.31Net Cash From Operating Activities26.175.77146146.4130.33Net Cash (used in)/from-177.73-27.02-64.95-22.06-21Investing ActivitiesNet Cash (used in)/from Financing Activities-22.54-23.54-21.43-19.19-18.38Net (decrease)/increase In Cash and Cash Equivalents-174.1725.2159.62105.16-9.34Opening Cash & Cash Equivalents227.65223.89158.3253.6164.57Closing Cash & Cash Equivalents53.48249.1217.94158.7755.23Simple Moving Averages : Tyres6/6/13 17:00Company NameCurrent PriceChange %Simple Moving Averages30 Days50 Days150 Days200 DaysApollo Tyres93.152.0892.3889.6487.1888.24Balkrishna Ind262.50.06270.31269.53271.38273.07Ceat109.45-0.23111.6104.09104.03106.86Elgi Rubber23.62.6122.5322.8523.8723.3JK Tyre & Ind117.950.77116.15110.25113.59113.3MRF15,200.60-0.4914,733.1313,715.4812,677.1412,079.91PTL Enterprises22.60.4423.0722.2425.8126.94TVS Srichakra192.72.77185.15182.91228.59249.76Balance Sheet ------------------- in Rs. Cr. -------------------Apollo TyresMRFBalkrishna IndGoodyearJK Tyre & IndMar '12Sep '12Mar '12Dec '12Mar '12Sources Of FundsTotal Share Capital50.414.2419.3323.0741.06Equity Share Capital50.414.2419.3323.0741.06Share Application Money00000Preference Share Capital00000Reserves1,994.072,853.561,060.76330.89629.54Revaluation Reserves3.120000Networth2,047.602,857.801,080.09353.96670.6Secured Loans1,483.691,433.341,305.7801,396.69Unsecured Loans664.53198.09357.170281.35Total Debt2,148.221,631.431,662.9501,678.04Total Liabilities4,195.824,489.232,743.04353.962,348.64Apollo TyresMRFBalkrishna IndGoodyearJK Tyre & IndMar '12Sep '12Mar '12Dec '12Mar '12Application Of FundsGross Block3,947.325,062.511,226.66398.32,773.27Less: Accum. Depreciation1,096.692,148.71398.51200.721,330.08Net Block2,850.632,913.80828.15197.581,443.19Capital Work in Progress396.89414.65449.8717.49749.2Investments562.65424.7132.240100.89Inventories1,111.421,645.59481.07104.26661.54Sundry Debtors363.911,454.09479.61154.37867.36Cash and Bank Balance108.9861.1357.4238.3478.23Total Current Assets1,584.313,160.781,318.08496.971,607.13Loans and Advances376.66298.33613.2228.71470.48Fixed Deposits6.620000.19Total CA, Loans & Advances1,967.593,459.111,931.30525.682,077.80Deffered Credit00000Current Liabilities1,408.542,488.51353.12344.261,917.17Provisions173.39234.53145.442.53105.27Total CL & Provisions1,581.932,723.04498.52386.792,022.44Net Current Assets385.66736.071,432.78138.8955.36Miscellaneous Expenses00000Total Assets4,195.834,489.232,743.04353.962,348.64Contingent Liabilities324.97404.112,345.0587.45241.22Book Value (Rs)40.566,738.28111.74153.45163.32Source : Dion Global Solutions LimitedCompetitionNameLast PriceMarket Cap.SalesNet ProfitTotal Assets(Rs. cr.)TurnoverMRF14,835.006,291.7411,870.18572.354,489.23Apollo Tyres90.84,576.548,507.49312.534,195.83Balkrishna Ind2602,513.123,190.57355.842,743.04JK Tyre & Ind117.25481.425,430.83105.542,348.64Ceat112.9386.614,881.45106.351,727.16PTL Enterprises23.35154.554016.88110.48TVS Srichakra192.45147.361,476.1035.68444.61Elgi Rubber23.4117.12196.2918.87217.11Goodyear320738.131,485.8056.32353.96Company Name1 Year9 Month6 Month3 Month1 Month2 Week1 WeekLast PriceApollo Tyres83.3593.586.2592.05100.486.38990.58.58%-3.21%4.93%-1.68%-9.86%4.87%1.69%Balkrishna Ind258.8291254.2268.7274.85268.65266.7260.70.73%-10.41%2.56%-2.98%-5.15%-2.96%-2.25%Ceat94.1110.85106.895.8118.65105.25107.75112.7519.82%1.71%5.57%17.69%-4.97%7.13%4.64%Falcon Tyres25.822.122.9518.0514.7513.7512.412.4-51.94%-43.89%-45.97%-31.30%-15.93%-9.82%-Goodyear328.5318.1335.4281.45293264.5263.15320-2.59%0.60%-4.59%13.70%9.22%20.98%21.60%Govind Rubber13.8117.9534.0522.3519.5519.316.117.426.00%-3.06%-48.90%-22.15%-11.00%-9.84%8.07%JK Tyre & Ind76.2109.25122.2105.3115.55113118117.554.20%7.55%-3.85%11.59%1.69%3.98%-0.42%Krypton13.0814.7914.7514.7314.9515.9515147.03%-5.34%-5.08%-4.96%-6.35%-12.23%-6.67%Modi Rubber31.626.7534.152521.6517.7519.2521-33.54%-21.50%-38.51%-16.00%-3.00%18.31%9.09%MRF10795.1510196.911810.612602.214165.6514884.114905.214,835.0037.42%45.49%25.61%17.72%4.73%-0.33%-0.47%PTL Enterprises29.1530.3531.522.7524.723.952222.5-22.81%-25.86%-28.57%-1.10%-8.91%-6.05%2.27%TVS Srichakra330.35321.05278.95207.3185187184.5192-41.88%-40.20%-31.17%-7.38%3.78%2.67%4.07%NCML Industries Limited.Balance Sheet as at 31 March, 2012FUNDS INFLOWOUTLOWParticularsAs at 31dec 2012As at 31 dec 2011A.EQUITY AND LIABILITY1)Shareholders Fund(a) Share Capital2,307.002,307.00000(i) Security Premium accountopening balance2,887.791,507.79Add: premium on shares issued during the year8,808.081,380.008,808.08ERROR:#DIV/0!closing balance11,695.872,887.79(ii) Surplus/(Deficit) in P/L accountopening balance1,971.651,639.80Add: Profit for the year3,305.911,382.36Less: Bonus shares issued during the year ---1,050.51closing balance5,277.561,971.65(b) Reserves and surplus33,089.0029,346.003,743.003,743.0035,396.0031,653.0035,396.0021,507.0013,889.002)Share Application Money Pending On Allotmet -- -- 3)Non - Current Liabilities(i) Term Loans from banks3,526.471,241.67(ii) Loans & Advances from Related Parties266.222,114.45(iii) Vehicle Loans from Banks54.5611.85(iv) Other Unsecured Loans & Advances531,603(a) Long - term Borrowings1,881.001,782.0099-99(b) Deffered tax Liabilities (Net)1113110310102,994.002,885.004)Current Liabilities(i) working Capital Loans , Secured - OD/cash credit8,891.1215,130.33(ii) Foreign Currency Loans, Buyers Credit41,317.49 -- (iii) Other Loans and Advances --664.72(a) short - Term Borrowings0000(b) Trade payables25,543.0025,343.00200200(i) statutory remittances ( Cont. to PF & ESIC, VAT, TDS etc )116.05200.36-84.31(ii) Trade/Security Deposits Received4.342.391.95(iii)Advances from Customers681.6576.28605.37(iv) Others198.94264.21-65.27( c ) Other Current Liabilities7770749627427457.67540023070(d) Short - term Provisions ( Provision for tax)23722504-132-1329,181.0035,685.0035,343.00TOTAL74,075.0069,881.00B.ASSETS1)Non-Current Assets(i) Gross Block8,307.823,332.47Less: Depriciation806.45324.35Tangible Assets7,501.373,008.12(ii) Capital Work In Progress --30.23(i)tangible19,758.0018,981.00(ii)intangible00(iii) capital wip1,749.001,967.00(a) Fixed assets21,50720,948.00559559(b) Non - Current assets1100(d) Long term Loans & Adv. (Unsecured , Considered good)1,880152935135123,38822,478.002)Current Assets(a) Inventories10,4268,545.001,881.00-1,881.00(b) Trade Receivables15,43713,079.002,358.002,358.00(i) Cash on Hand610.514.38596.12(ii) Cheques, Drafts on Hand1,21001,210.00(iii) Balances with bank - Current Account2,653.472,122.84530.63 - Earmarked accounts67,355.7737,479.4229,876.35( c ) Cash &bank2383424909-1,075.00-1,075.00(i) Loans & Adv. To Related Parties2,215.491,227.39988.1(ii) Loans & Adv. To Employees467.4989.33378.16(iii) Prepaid Expenses12.8715.89-3.02(iv) Balances with Govt. Authorities545.93257.65288.28(v) Advances to Suppliers2,572.483,244.46-671.98(vi) Capital Advances 18.29302.17-283.88(d) Short Term Loans & Advances587471116116(i) Interest Accrued On Deposits542.2342.01200.19(ii) Insurance Claims14.4914.490(iii) Others4.6642.29-37.63(e) Other Current Assets4033994450,687.0047,403.00TOTAL74,075.0069,881.004,194.0011,022.082,214.008,808.08http://www.moneycontrol.com/news/results/goodyear-standalone-dec-12-sales-at-rs-38377-crore_832192.htmlhttp://www.moneycontrol.com/india/stockpricequote/tyres/mrf/MRFhttp://www.moneycontrol.com/india/stockpricequote/tyres/apollotyres/AT14http://www.moneycontrol.com/india/stockpricequote/tyres/balkrishnaindustries/BI03http://www.moneycontrol.com/india/stockpricequote/tyres/jktyreindustries/JKT01http://www.moneycontrol.com/india/stockpricequote/tyres/ceat/C07http://www.moneycontrol.com/india/stockpricequote/tyres/ptlenterprises/PTL06http://www.moneycontrol.com/india/stockpricequote/tyres/tvssrichakra/TVS03http://www.moneycontrol.com/india/stockpricequote/tyres/elgirubbercompany/ERC01http://www.moneycontrol.com/india/stockpricequote/tyres/apollotyres/AT14http://www.moneycontrol.com/india/stockpricequote/tyres/balkrishnaindustries/BI03http://www.moneycontrol.com/india/stockpricequote/tyres/apollotyres/AT14http://www.moneycontrol.com/india/stockpricequote/tyres/ceat/C07http://www.moneycontrol.com/india/stockpricequote/tyres/falcontyres/FThttp://www.moneycontrol.com/india/stockpricequote/tyres/goodyearindia/GI11http://www.moneycontrol.com/india/stockpricequote/tyres/govindrubber/GR01http://www.moneycontrol.com/india/stockpricequote/tyres/jktyreindustries/JKT01http://www.moneycontrol.com/india/stockpricequote/tyres/kryptonindustries/KI14http://www.moneycontrol.com/india/stockpricequote/tyres/modirubber/MR01http://www.moneycontrol.com/india/stockpricequote/tyres/mrf/MRFhttp://www.moneycontrol.com/india/stockpricequote/tyres/ptlenterprises/PTL06http://www.moneycontrol.com/india/stockpricequote/tyres/tvssrichakra/TVS03http://www.moneycontrol.com/india/stockpricequote/tyres/balkrishnaindustries/BI03http://www.moneycontrol.com/india/stockpricequote/tyres/ceat/C07http://www.moneycontrol.com/india/stockpricequote/tyres/elgirubbercompany/ERC01http://www.moneycontrol.com/india/stockpricequote/tyres/jktyreindustries/JKT01http://www.moneycontrol.com/india/stockpricequote/tyres/mrf/MRFhttp://www.moneycontrol.com/india/stockpricequote/tyres/ptlenterprises/PTL06http://www.moneycontrol.com/india/stockpricequote/tyres/tvssrichakra/TVS03