8/7/2019 Fianl Project BH05501678
1/54
Business Planning for a coffee shop
Done By: Noof Mohammed Al-SadaBH05501678Section: FA
Subject: SBI301 Seminar in Business Planning & AnalysisApproved By:Mrs. Ilene Valian
1
8/7/2019 Fianl Project BH05501678
2/54
The Content
Cover pageThe ContentChapter 1- Executive SummaryChapter 2- Terms of DefinitionsChapter 3- introduction
Description of the product & services
Chapter 4- Market AnalysisMarket TargetMission Statements Business Environment
Chapter 5- Marketing PlanPricing the products for the profitWhats AdvertisingStart-up AdvertisingOn-going AdvertisingAppearance AdvertisingExpansion plans
Chapter 6- Competitive AnalysisBahrain Coffee shop marketRelated StudySWOT Analysis
Chapter 7- Management plan Management StructureHiring EmployeesWho should plan the menuJob DescriptionSuccess TipsLabor Cost
Chapter 8- Operating PlanThe project location & premisesEnvironment & Dcor Facilities and equipmentSpecial things to sellCountries ordered from
Chapter 9- Financial plan
Object & Financial ExpectationSales Goals
2
12-34
5-789
10
111111
12-1313
13-141414
14-15
1616-17
18-19
2020-21
2121-22
2223
24-2525
25-282829
3030
8/7/2019 Fianl Project BH05501678
3/54
Break-even analysisIncome statements
Balance sheetFinancing proposal
Chapter 10- Summary and recommendation
Chapter 11- Appendices and ExhibitsAppendix1 (Sales Projection)Appendix2 (Direct Male)Appendix3 (Pictures)Appendix4 (Sample of card)Appendix5 ( Flow chart)Appendix6 (Gantt Chart)Appendix7 (The menu)Appendix8 (Project Financial statement)Appendix9 (Balance sheet)Appendix10 (Cash Flow)Appendix11 (Monthly Profit and Loss Statement)Appendix12 (Personnel and staff cost)Appendix13 (Survey)Appendix14 (References)
3
30-3131
3132
33
3435
36-3737
3839-4041-42
4344-45
4647
48-4950-64
65
8/7/2019 Fianl Project BH05501678
4/54
Chapter 1Executive Summary
Starting a business is one thing, making it work is another. The
success of the business depends on many factors.
We know that the success in self-employment is largely the result of careful
planning and understanding of basic business techniques and formulas.
Based on that the researcher decided to make its own business planning
which is about making a study for establishing a coffee shop called Nofiatto in
the new extension in Seef mall. The plan is a frame to issues related to thebusiness that may effect its operations.
The researcher made the research and the study to acquire relevant ideas to
be implemented in the coffee shop, in addition to provide more products and
services.
This feasibility study covers the financial aspect and other implications of
introducing the afore-mentioned coffee shop in Seef Mall. The market
information has been supplemented by the owner Ms.Noof MohammedAlsada. The study is highly reliant on the pertinent data and information
provided by her. We have depended as well on information available from
other independent sources such as the ministry of informations Tourism
Directorate, In addition to some statistics of other coffee shops and similar
projects operating in Bahrain .
(See Appendix5 PAGE 38 )
4
8/7/2019 Fianl Project BH05501678
5/54
Chapter 2
Term of Definitions
Annum
Mega-annum,is a unit of time equal to one million years. It commonly used
in geology and paleontology to signify time in the past. For example, 65 Ma
indicates 65 million years ago.
Appraisals
An official document usually provided by an appraiser or jeweler specifyingthe quality and replacement value of an item. This document is generally
needed by an insurance firm to assess the value of an item for insurance
purposes.
Archipelago
A sea, such as the Aegean, containing a large number of scattered islands.
Attractions
General all-0inclusive term travel industry marketers use to refer to products
that have visitor appeal, like museums, historic sites, performing arts
institutions, preservation districts, theme parks, entertainment and national
sites.
Avail
To be of use or advantage to; help.
Ceaseless
Without stop or pause; constant.
Collectible
That can be collected.
Conductive
The word "conductive" has a range of meanings within the context of
different standards and should be treated with care.
Courage
Quality of spirit that enables you to face danger or pain without showing
fear.
5
8/7/2019 Fianl Project BH05501678
6/54
Dabble
To splash or spatter with or as if with a liquid.
Decisiveness
The trait of resoluteness as evidenced by firmness of character or purpose;
"a man of unusual decisiveness.
Dedication
Properly the setting apart of anything by solemn proclamation. It is thus in
Latin the term particularly applied to the consecration of altars , temples and
other sacred buildings, and also to the inscription prefixed to a book, etc., and
addressed to some particular person.
Demitasse
A small cup of strong black coffee or espresso
Diligence
The legal process by which a debtors lands, personal or moveable property
are attached for the recovery of the debt.
Enthusiastic
Having or demonstrating enthusiasm.Entrepreneurial
Creating new business.
Glance
To move rapidly from one thing to another. Used of the eyes.
Heritage
Something that is passed down from preceding generations; a tradition.
ImpatientlyUnable to endure irritation or opposition; intolerant.
Paradigm
One that serves as a pattern or model.
Patience
Patience is the ability and willingness to wait a long time or to carry out a
task that takes a long time, especially one that is by itself not heavy, but
boring. It also means not easily getting angry or not showing anger insituations of human communication where the other is unreasonable. It is
6
http://en.wikipedia.org/wiki/Altarhttp://en.wikipedia.org/wiki/Templehttp://en.wikipedia.org/wiki/Altarhttp://en.wikipedia.org/wiki/Temple8/7/2019 Fianl Project BH05501678
7/54
commonly referred to as a virtue, though it is not one of the traditional
theological or cardinal virtues.
Perseverance
The act of persisting or persevering; continuing or repeating behavior; "his
perseveration continued to the point where it was no longer appropriate.
Pertinent
Having precise or logical relevance to the matter at hand; "a list of articles
pertinent to the discussion"; "remarks that were to the point" .
Phenomenon
An occurrence, circumstance, or fact that is perceptible by the senses.
Plethora
A superabundance; an excess.
Proliferation
The continuous development of cells in tissue formation; cell formation.
Residual
Remaining as a residue
UnprecedentedHaving no previous example
Tolerance
The capacity for or the practice of recognizing and respecting the beliefs or
practices of others.
Vital
A critical element of the plan.
7
8/7/2019 Fianl Project BH05501678
8/54
Chapter 3
Introduction
Bahrain coffee shop market draws on the high tourist tide the countryis witnessing. Markets at large are booming with an average of BD 16 million
(USD 42 million) changing hands every single month.
Based on information that I got from KPMG the Legal Assistant Advisory on
2006
Investor confidence is as high as never before and the price level is almost atstability. Tourist movement into the country is showing a healthy growth and
the catering sector is opening up and taking appropriate steps to
accommodate for the boom in tourism. During the last two year more than 10
million people visited the island, making the visitors- to citizens ratio hit 100%
per annum. The increasingly growing traffic creates a huge potential of caf-
goers base. World class events hosted by Bahrain, On the other hand, add to
the visitor creation process and offer such facilities positioned at vital
commercial spots more seasonal opportunities.
The researcher set and established business goals which is be to achieve
through the coffee shop, such as independence , financial security for
retirement national recognition , making profit and to be successful so as to
expand later on and franchising all over the world.
Likewise, the researchers goal is to raise the interest to work with people and
prepare to work of its own and to motivate the stuff to work for long term.
The proposed project is planned to derive its revenue from providing a variety
of offering types : light ready snacks, coffee, tea, espresso, soda drinks(), etc.
Every business starts with an idea. No matter what that idea is ,a well
thought out business plan is what helps turn that idea into reality
8
8/7/2019 Fianl Project BH05501678
9/54
Description of the product & services
Why should customer pay to buy from Nofiatto Coffee shop when they
can buy ready made ground coffee from the supermarket, so the key question
is why will they pay to buy from Nofiatto Coffee shop? The answer should be
because the shop serves many kind of coffee and tea beside the other
products that will be explain it in details.
(See Appendix6 PAGE 39-40 )
9
8/7/2019 Fianl Project BH05501678
10/54
Chapter 4
Market Analysis
Market demand for caf atmosphere and services is dictated mainly bythe number of Bahrain visitors from GCC countries and the rest of the world.
Local demand is as well a big source of potential customers. Worth noting
here is that building customer base can be easily done with help boost caf-
goers numbers and procure ceaseless turnover for the project.
Average demand is a function to several factors , at top pf which comes:convenience or the place utility. This factor gives each such project a special
advantages or disadvantages it depends. More specifically, traffic density
depends on the Place , rendering generalization impractical , though the
use of which as a benchmark can prove of avail.
Following is a table presenting the probable causation for caf-going along
with frequency and type of trip for average people:
Cause of trip Frequently Spending Remarks
On-Shopping Once/W BD 15 With family
Customary Twice/W BD 10 With Family
Accidental Once/W BD 5 Alone
The source of the table from a questionnaire applied to a sample of different
people .
(See Appendix 13 PAGE 50 )
Caf- going is one of life necessities for all adult age classes in such a limited
area country like Bahrain. This phenomenon accompanied with economic
activities such as shopping and buying has created new arenas of life style.In
short, indoor cafes (such as those in commercial complexes) can take a full
10
8/7/2019 Fianl Project BH05501678
11/54
advantages of high traffic location they operate in , regardless of competition
from stand-alone and in-hotel projects.
Mission Statement
Nofaitto Coffee shop seeks to serve high quality food and beverages in
an upscale western atmosphere, conductive to family dining, while observing
the highest standards of services. This is the mission statement of the coffee
shop.
Business environment
Bahrain at a glance, The kingdom of Bahrain is an archipelago with a total
area of 712 sq.k.m. it is situated in the Arabian Gulf off the eastern cost of
Saudi Arabia with which it is connected by a causeway some 25 k.m long.
Bahrain is a member of the Gulf Cooperation Council an economic
aggregate of more than 32 million people, and is featured by stability and
religious and ethnic tolerance and mutual living. Great deal of capital for
investment is available in no-direct-taxation environment.
Bahrain is passing in a turning point in its development history. The last
few years forged great challenges on the country as a plethora of newdevelopments and projects has unraveled at unprecedented pace in the
country, leveraging it to an enviable position in the region. New catering
facilities are a logic response, inter alia, to the huge possibilities opened up
before the tourism sector of Bahrain.For the time being, number of
considerable coffee shops throughout the country doesnt exceed fifty,
scattered along major heavily inhabited and haunted areas. Some of them are
independent. While the others are centered at supermarkets and hotels. Hotelcafes put aside, number of r esidual establishments will be a little bit more than
thirty.
(See Appendix3 PAGE 36 )
11
8/7/2019 Fianl Project BH05501678
12/54
8/7/2019 Fianl Project BH05501678
13/54
Market strategy.
Should Nofiatto go for large volume at low prices or low volume at high
prices? That is the bottom line in considering market strategy. As a small
business owner will likely opt for low volume and higher prices , since the
alternative involves having the resources, including labor ,display room,
distribution channels, etc. to move or serve large volumes of product or
perform major service tasks.
Customers.
What will the market bear? In other words, what are customers willing to pay for the
products or services? The basic formula for price setting is
Labor + Material + Overhead + Profit Margin = PriceAdvertising
More than 150 years ago, Thomas Macaulay, a British historian and
statesman , said : Advertising is to business what steam is to industry.
The same propelling power.
What is Advertising in Business?
Advertising informs the public and the customers about who they are, what
kind of business they operate, How they can buy the products and services
and why they should come to the coffee shop.
(See Appendix3 PAGE 37 )
Start-up Advertising
In Nofiatto starting up advertising it includes many steps and process ,it takes
around 2/3 of the capital .In the first year, interested more in business cards and stationary,
announcement flyers and brochures, and the initial ads in newspapers or
other publications. So at the beginning the main focus was in telling people
where the coffee shop is located and what does it offer? So it includes:
Television.Its quite expensive for small business, when it can be afford not on
TVs only also in cinemas screens.
13
8/7/2019 Fianl Project BH05501678
14/54
8/7/2019 Fianl Project BH05501678
15/54
Product branching. In addition to specialty coffees, teas and associated
products, most coffee houses carry a variety of desserts and pastries. To
even out sales throughout the day and to account for seasonal variations.
Nofiattos followed this strategy.
15
8/7/2019 Fianl Project BH05501678
16/54
8/7/2019 Fianl Project BH05501678
17/54
Costa Coffee Casual, Snacks
Dar Albareh Caf & Galery Casual, BLD
Delifrance Casual, Snacks Casual, Snacks
Elios Casual, Snacks
French Corner Caf Casual, Snacks
Gallery, Movenpick Smart Casual, Snacks, Licensed
Grand Caf, Ramee Casual, Snacks, Licensed
Idea Gallery Casual, LD
Isabella Casual, Snacks
Le Bellevu Casual, Snacks, Licensed
Les Palmes Casual, Snacks, Licensed
Lobby Lounge Casual, BLD
Maison du Caf Casual, Snacks
Mrs.Fields Cookies Casual, Snacks
New York Coffee Casual, Snacks
Overlook Caf Casual, Snacks, Licensed
Paint in Space Caf Casual, SnacksPalms Caf Casual, Snacks, Licensed
Shades Cafe Casual, Snacks
Siraj Snack Bar Casual, Snacks
Starbucks Casual, BLD
Subway Casual, Snacks
Sultana Caf Casual, BLD,Licensed
Ventana Casual, SnacksVeranda Casual, Snacks
17
8/7/2019 Fianl Project BH05501678
18/54
SWOT Analysis
Strengths
Past experience in such line of business.
The project operator was in charge of two similar projects in a few tears
ago , but shortage of full time dedication took her away from the business .
Anyway her past experience can be built on for a new, successful launch.
Place Utility
We touched previously on this subject .once again, the convenience provided
by vicinity to highly-haunted shops in Seef mall will assure the businessceaseless flow of frequenters.
New demand created by more degree of Bahrain openness and
favorable business atmosphere. The countrys increasing openness and
positive business conditions is bringing about more numbers of tourists and
visitors. Those numbers can be an important component of coffee shop
clients.
Opportunities Expected increase in demand.
Demand on catering services are on high in the country, more traffic for tourism and
shopping is expected every single quarter.
Bridging the need for more outlets in the location.
Insufficient existing coverage can give the project a new idea in the location.
Weaknesses
High financial leverage.
This weakness is related to majority of start-ups, with a difference in the
extent. The project will better its financial position through cash inflows
expected to cover loan repayment in due course.
Threats
Competition at the same site.
18
8/7/2019 Fianl Project BH05501678
19/54
The proliferation of similar business at the site is the main potential threat the
business may face. Existing projects already in operation can be a source of
stiff competition taking into consideration their brand name and image held on
customers minds.
19
8/7/2019 Fianl Project BH05501678
20/54
8/7/2019 Fianl Project BH05501678
21/54
Review performance periodically, finally Nofiattos offered them support by
letting the employee train others when ready.
If the training done properly in time it will reduce the turnover and accidents,
improve the quality of work performed, lowers the cost of labor, and increase
productivity.
Who should plan the Menu?
The planning of menu should be a cooperative effort between the chef and
the manger or the owner. The chef knows the capabilities of the kitchen staff
and the equipment, as well as the availability of food products and their cost.
The manger, on the other hand , is largely concerned with sales objectives,
profitability and image of the coffee shop, so the researcher tried to cover all
of the main concern of the coffee shop.
(See Appendix7 PAGE 41-41 )
Job Descriptions
The coffee shop will be managed and own by Ms. Noof Mohammed
Al-Sada.
The Head chef is responsible to the owner, overseas the day to dayoperations of the back of the coffee shop. Responsible for carrying out
company policies and performing the menu planning, purchasing, supervising
and motivate staff, filling in as needed for cooks, performing cost control
functions and maintaining a high level of quality and service in all aspects of
the operation.
The Hostess should has two years of hostess at least, and responsible that
greets guests as they arrive, takes their name, calls them when their table isready, escorts them to table and thanks them on their way out.
The waiters, there are two waiters who have experience for two years, they
are responsible to Check with customers to ensure that they are enjoying their
meals and take action to correct any problems, Escort customers to their
tables, Explain how various menu items are prepared, describing ingredients
and cooking methods, Inform customers of daily specials, Prepare checks that
itemize and total meal costs and sales taxes, Present menus to patrons andanswer questions about menu items, making recommendations upon request.
21
8/7/2019 Fianl Project BH05501678
22/54
Remove dishes and glasses from tables or counters, and take them to kitchen
for cleaning, Serve food and/or beverages to patrons; prepare and serve
specialty dishes at tables as required, Stock service areas with supplies such
as coffee, food, tableware, and linens.
The cooker Assistant. Read work orders, recipes , or formulas in order to
determine cooking times and temperatures, and ingredient specifications.,
Tend or operate and control equipment such as kettles, cookers, vats and
tanks, and boilers, in order to cook ingredients or prepare products for further
processing, Measure or weigh ingredients, using scales or measuring
containers .
The cleaner will helps everyone there. Clean, wash, and sterilize equipment
and cooking area, using water hoses, cleaning or sterilizing solutions, or
rinses, Remove cooked material or products from equipment.
The Cooker , has 3 years of experience. His duties to Prepare orders
according to the customer's preference using established recipes, portions,
and methods established by the coffee shop, Regularly check all food items to
ensure adequacy and quality at all times, Maintain a clean and safe workenvironment, Keep all work stations and equipment as clean as possible at
all times. Follow a cleaning schedule for designated equipment and storage
areas, Work together in a team oriented environment to produce foods in a
timely and orderly fashion, Ensure that all orders are presented in a neat and
appetizing manner.
(See Appendix12 PAGE 48-49)
Some Success Tips in managing coffee shops
Take the time to develop new and unique products to offer customer,
Maintain the highest standards in everything they do; it will ensure a solid
reputation, Never sacrifice quality as a means of saving money or time., Plan
ahead, allow yourself time to work efficiently. The bonus is that will enjoy it a
lot more, Be creative., Make customer service the byword, Keep Customer
Coming Back: The true cost of a lost customer is often minimized bystatements, but al lost customer does in fact represent a potential loss a
22
http://www.careerplanner.com/Job-Descriptions/Food-Cooking-Machine-Operators-and-Tenders.cfmhttp://www.careerplanner.com/Job-Descriptions/Food-Cooking-Machine-Operators-and-Tenders.cfm8/7/2019 Fianl Project BH05501678
23/54
8/7/2019 Fianl Project BH05501678
24/54
Chapter 8
Operating Plan
The project location and premises
One of the most important requirements is Location requirement, A good
location is critical to the success of the coffee shop extreme care must
be taken when selecting a site. Looking for the commercial location the
foremost considerations are:
Type of business which is planning to operate, Retail, wholesale and service
businesses have slightly different requirements as determined by the type of
product or service being offered and the market potential in a specific area.
The demographic of the area. it should find out the number of consumers who
want or need the product or service and & willing to pay the price, the median
income and employment opportunities , the age ranges of the major
population group, and the volume of retail trade and projected expansion
data, which is available from census reports and chamber of commerce
business reports accumulated during the market research project.
Competition. Must determine how many other similar establishments are
serving the market and how the business is going to decide if there is room for
the new venture. the best way by making a list of business near by.
Traffic patterns. Is the proposed location close to freeways, major
intersections, and/or a central business district? Is there sufficient parking?
The ease with which customers can get to the location is a major
consideration in terms of success.
The image. Before go scouting for locations, decide on the image of the
project such as quality products at good prices, superior service, and
convenience.
The product & service. Generally, there are specific areas within a
marketplace that cater to consumers in specific income brackets and/or
occupational groups. i.e. executives, blue-collar workers, students ,etc.
24
8/7/2019 Fianl Project BH05501678
25/54
Consider the product/service and the projected number of potential buyers
within the community.
The amount of rent required. Locations having the highest potential of profit
through consumer traffic such as shopping mall, a corner shop, or a store with
good frontage are more expensive because competition keeps rents up to the
maximum. The trade-off is an increase in sales and lower advertising budget
because of visibility factor.
So the Accessibility to the target market is important. If customers will be
arriving by car, the location must provide adequate space for convenient and
safe parking. The coffee shop should be located near tourist attractions if they
wish to attract tourists. If they intend to cater to business people, it should be
within a few minutes of their workplace or their home .
Based on that The proposed project will be run in the Al-Seef area- a highly
trafficked location- where Seef Mall is at a stones throw from the center of
Manama. This location is one of the attractive of Bahrain ensuring continuous
demand from shoppers and passers-by. At Seef Mall the proposed caf is
among the first comers.
Environment and dcor
Everything a customer sees, feels, smells or hears in the establishment is
a part of its dcor .Colors , sizes, shapes, weights, and texture are all part of
the dcor .
Nofiatto dcor simple and at the same time awesome and focusing in many
things such as Building design, style of tables and chairs, tablecloths andnapkins, carpeting and flooring, wall hangings , pictures and drapes , light
fixtures , menus, Floor plan (the space between tables), uniforms for the
employees and plants and other decorator objectives.
(See Appendix3 PAGE 37 )
Facilities and Equipments
Basic Necessities for the coffee shop includes Beverage stirrers,
Coffee, assorted whole beans, Coffee bags , Coffee pots, Condiments, if foodis served, Cream, Filters, Freezer bags, Honey
25
8/7/2019 Fianl Project BH05501678
26/54
Milk, Mugs and cups, Napkins, Plates, if food is served, Salt and pepper, if
appropriate, Sugar , Sugar substitute, Tea , assorted loose-leaf, Teapots
Utensils.
Optional supplies
Books and magazines on coffee and tea, Candies, Cappuccino
makers, Coffee grinders, Coffee makers, Coffee scoops, Espresso makers,
Filters, paper and permanent, Gift baskets, Greeting cards, Herbal teas, Jars,
Mugs and cups, Spices, Tea cozies / strainers, Teapots, Tea towels, Whistling
tea kettles.
General Office Equipment:
There is no reason to pay high prices for office equipment and
supplies, Nofiatto purchased every thing need it for at least 50 percent below
standard retail prices either on sale through the discount period.
The basic equipments
Adding machine.
Many computers include a built in calculator and keypad. The advantage of anadding machine is that it provides a paper record of all figures, while the
calculator provides only a temporary display. This will be especially important
when its doing the daily cash totals.
Bookcase and inventory shelving system.
The printed matter (brochures, takeout bags and boxes, business card, etc)
will take up quite a bit of space , especially since I want to order enough to
last a while. There will be also sales receipts pads and tapes, purchaseorders, company stationary, promotional material ,etc. A bookcase and
shelving system will accommodate the items and keep them organized.
Computer considerations.
Initially a computer is certainly not necessity , but it makes inventory control
10 times more efficient. In future as my business grows, the administrative
duties will increase and require the preparation of inventory charts, customer
and employee database, and other information.
26
8/7/2019 Fianl Project BH05501678
27/54
Desk and chair.
Spending a significant amount of time either sitting in front of the computer or
sitting at a desk doing paper works and making some telephone calls.
Therefore its extremely important that Nofiatto invested in the right desk and
chair Depending on height Nofiattos owner need computer keyboard desktop
to be about 26 inches from the ground, even more important the chair should
provide support for the base of spine, a backrest no higher than shoulder
blades.
Filling cabinet.
An absolutely essential item is a filling cabinet to keep all papers in order, it is
not enough to keep a ledger of income and expenses. Also save all invoices,
receipts, canceled checks, purchase orders, equipment warranties, copies of
delivery slips, coffee blends receipts,etc
Telephones.
In a commercial location, getting a business telephone will be one of the firststeps in setting up business. Nofiatto have two lines one as a hotline and the
other for the normal activities.
Special Equipment
Display equipment. Whether choosing display products on high-tech
shelving or in antique armoires, the decorating scheme of the shop is going to
serve an important promotional device, as well as inviting customers tobrowse and buy.
Enhanced packaging equipment.
Lighting.
This is the most overlooked any yet most important equipment in retail stores.
Refrigerator.
Perishable products such as milk and cream will need to be kept under
refrigeration. The size of the unit will depend upon what foodstuffs that plan tooffer.
27
8/7/2019 Fianl Project BH05501678
28/54
Scale.
Nofiatto will be selling coffee and tea by grams, so it will need an accurate
scale for weighing out customer purchases.
Signs.
The type and the size of sign they put outside the coffee shop may be dictated
by the lease.
Special things to sell
For companys profit and to satisfy the customers taste the coffee shop sell
in some special things to make the shop special too, which includes :Baked
goods and desserts, Books on the history of tea and coffee , Coffee grinders ,
Coffee makers , Collectible china tea cups , Cookies , Demitasse cups
Espresso brewers , Flavored syrups , Loose-leaf tea , Mugs, unusual and
decorative , Prepacked gift assortments of various blends , Sandwiches ,
Spices and flavored sugar , Spoons (demitasse , iced tea, etc) ,Teapots
Tea cozies, strainers.
The coffee shop should be unique & special by some inventors in order tocompete with other coffee shops and keep position for the business
successful. One of the ideas that may see it common but its not, which is
customer services by putting phone number for the customer services so
therere direct relation with the customer for negative or positive issues.
The main common situations that disturb customers and to avoid it are:
When the coffee shop opens late or closes early , When a guest is greeted
impatiently, rather than with a smile , When empty tables, in view of waitingguests are not bused quickly , When flatware are spotted or coffee cups are
stained , When guests have to wait to place their drink or food order , When
the customer didnt satisfied with the coffee or food taste.
The mail order business and home delivery One of the other new ideas
Nofaitto established a hotline for the customer to order what ever they want
from the coffee shop. There is special web site to order from.
Website: www.nofiatoo.orgHotline: +973-176161666
28
http://www.nofiatoo.org/http://www.nofiatoo.org/8/7/2019 Fianl Project BH05501678
29/54
(See Appendix3 PAGE36-37 )
Countries Suggested to Order From
Flavors and aroma are the most important difference between
commercial and specialty coffees. Specially coffees are fragrant and come in
a wide variety of flavors. The orders of Nofiattos beans usually from many
countries such as Colombia and Brazil beside other Europeans countries.
Coffee should be black as hell, strong as death, and sweet as love. Turkish
proverb said.
From time to time the owner try another countries to ordered the coffee beans
from such: Arabian and African Family:Ethiopian Harrar , Kenya, Tanzania ,
Yemen Mocha , Hawaiian Kona , Indian Mysore , Celebes or Sulawesi Kalossi
, China Yunnan , Java Arabica , New Guinea , Sumatran Mandheling or
Ankola , Brazilian Bourbon Santos , Colombian , Costa Rican , Dominican
Republic or Santo Domingo , Ecuador , El Salvador , Guatemalan Antigua ,
Haitian , Jamaican Blue Mountain , Mexican Coatepec , Nicaraguan , OaxacaPulma , Peruvian Chanchamayo , Venezuelan Maracaibo..
29
8/7/2019 Fianl Project BH05501678
30/54
Chapter 9
Financial Plan
Objectives and Expectations
The immediate goal of the management is to generate a cash flow
sufficient to meet all obligations of the business and generate a net profit.
It is expected this will accomplished through creative merchandising, intensive
advertising and the utilization of cost controls.
The Long-term goal of the management is to become one of the most famous
coffee shop not only in Bahrain also in the GCC countries and Globally too.
Sales Goals
Its easy for enthusiastic entrepreneurs to overestimate sales. But it is very
risky in the coffee shop budgets and its cost and expenses through sales
projections, Nofiatto chose the best approach that use a combination of
several methods. As follows:
Annual sales based on the best method investment.
(See Appendix1 PAGE 34 )
Break-even Analysis
The breakeven point is the minimum amount Must charge in order to cover
all expenses incurred for the production and promotion of goods and services
without losing or making money. In other words, any income that is above the
break-even point is considered to be profit and anything below it is a Loss.
To find my break-even point, must first total all of operating costs, including
materials and labor, equipment lease or purchase payments, advertising,
utilities, office supplies, and any incidentals.
This is computed for a particular period of time, such as six months or a year.
However, if the business is still in the early stages of operation, It can use the
estimated figures on the projected expenses statement and guesstimate costs
for material and labor.
Stay informed, knowing the break-even point tells how much must be charged
for products and services and is invaluable in setting prices to realize a profit.
30
8/7/2019 Fianl Project BH05501678
31/54
Keep in mind, however that the break-even point is a variable figure. Since it
depends on production and overhead costs, plan to reevaluate periodically to
make sure that the prices reflect any changes.
How to calculate the breakeven point for entertainment
Step 1
Determine the total cost of the entertainment
Cost of CD player BD 50
Cost of advertisement 3,000
Total Cost Related to the Entertainment BD3,050
Step 2
Establish your Contribution Margin
100% - pouring Cost Percentage= Contribution Margin
100% - 23% = 77%
Step 3Calculate the breakeven point
Total Cost Contribution Margin = Breakeven Point
3,050 .77 = BD 3,961
Income Statement
An income statement contains four types of information. In essence it tells me
how much money came in and from what sources, the cost of the rawmaterials that went into products that were sold, the expenses that were
incurred in the course of operating the business and whether a profit or loss
resulted
(See Appendix 8/11 PAGE 43/47 )
Balance Sheet
The basic purpose is to inform me as to what the business owns, what it owes
others, and what its worth is. The statement called balance sheet becausetotal assets must always equal total liabilities plus the Equity.
31
8/7/2019 Fianl Project BH05501678
32/54
(See Appendix9 PAGE 44-45 )
Financing proposal
One of the easiest ways to keep control of the paper dragon is set up a 9*12
inch manila envelope or a file folder for each of the following categories:
Paid bills: both personal and business.
Sales Receipts: of very product I have sold or service job I have performed.
Inventory records based on ongoing inventory control and quarterly audits.
Copies of inventory or billing statements that are paid, with a separate file for
those still due .Receipts for miscellaneous cash purchases.
Auto/Entertainment receipts from travel and promotional activities.
(See Appendix10 PAGE 46 )
The cash cost of the project
Actual funds paid by the present project at the start-up-stage
Project revenues
Based upon the results of the breakeven analysis set out , the tables presentsprojected revenues over the course of the three coming years:
32
8/7/2019 Fianl Project BH05501678
33/54
Chapter 10
Summary and recommendation
Everyone can make a business but not all of business makers can be
successful in their businesses, so owners put this point in their mind and in
their study which concerned and focused on how business can be successful
and famous, at the same time run for very long time.
Based on that the owners found that she is interested in the Coffee shops
and decided to enter this field with proper management decisions and futureviews.
Depends on immediate goal which was to generate a cash flow sufficient to
meet all obligations of the business and generate a net profit with the most
important objective which was the customer satisfaction, Likewise setting the
mission and vision with some special criteria.
At the end of the study that discussed and gathered the important information
that owners need to start up the business from many independent resources
to observe the highest standards of services.
33
8/7/2019 Fianl Project BH05501678
34/54
Chapter 11
Appendices and Exhibits
Appendix1
Sales Projection
Number Of Customers Expected Each Day of the Week
SUN MON TUE WED THU FRI SAT TOLTAL
Breakfast 3 5 6 10 10 11 12 57Lunch 5 6 12 20 19 14 23 99Dinner 5 8 10 20 30 14 13 100
Total Customer per Week 256Average Menu PriceSandwiches BD 2.000Desserts 2.500Drinks 1.800
Estimated Average Guest Check Per PersonBreakfast Sandwich plus Drinks BD 3.800
Lunch Sandwich plus 2 Drinks and Desserts 8.100Dinner Sandwich plus 2 Drinks and Desserts 8.100
Estimated Weekly Sales57 Breakfast Customers BD 3.800 = BD 216.60099 Lunch Customers BD 8.100 = BD 801.900100 Dinner Customers BD 8.100 = BD 810
Total Weekly Sales BD 1,828.500
Estimated Annual Sales4 weeks BD 1,828.500 = BD 7,314
34
8/7/2019 Fianl Project BH05501678
35/54
Appendix2
35
Nofiatto CafSeef Mall II, first floor
Dear Friend:I cant function in the morning until Ive had a cup of steaming hot, custom-blendedHawaiian Kona coffee with fresh cream. Thats why I dont open the Coffee shop until7:30 A.M.
You may be like me- looking forward to that rich flavor of freshly brewed cup of Java in the morning. If so, Id like to invite you to become a member of the CoffeeClub. Membership entitles you to incredible benefits that any coffee lover wouldappreciate, including 20 percent discount on each gram of whole bean coffee; a 15percent discount on each gram of ground coffee; a 30 percent discount on grinders,brewers, and coffee pots; our quarterly newsletter; and an open invitation to join meand fellow club members every morning between 7 and 7:30 A.M. for special cup tostart the day off right, even if you cant come by your self just phone us and we will
bring your delivery to your place even your job.Membership in the clubs is only to have a card and to stamp this card at least 10times in a month, every time you buy a cup of any kind of coffee they will stamp it for you, this can save your money on your personal and gift gourmet coffee purchase!Call me today for further information or to sign up as a charter Coffee club member. Ilook forward to adding the pleasure of truly fine coffees and tea from around the worldinto your day!
Sincerely,Noof Al-sada, Owner
8/7/2019 Fianl Project BH05501678
36/54
Appendix3
36
8/7/2019 Fianl Project BH05501678
37/54
Appendix4
This is a sample of the Card
37
8/7/2019 Fianl Project BH05501678
38/54
IdeaChooseDesiredApproach( #1 or #2)
(Approach # 2)
(Approach # 1)ChooseEquipment
Develop Service
System
EstimateCost of
project and potential
Return
Lay OutPreliminaryfloor plan
Submit toArchitectContractor
ConstructionPhase
Hire and trainStuff
Pre-opening promotionalActivities
Final Cleanupand checkout
Dry-RunParty andGrand
opening
SelectLocation
Select typeof Business
DevelopMenus
SelectDecor
Decidetype of legalorgan-ization Select
LocationSelect typeof Business
A p p e n
d i x 5
8/7/2019 Fianl Project BH05501678
39/54
Appendix 6
8/7/2019 Fianl Project BH05501678
40/54
8/7/2019 Fianl Project BH05501678
41/54
8/7/2019 Fianl Project BH05501678
42/54
8/7/2019 Fianl Project BH05501678
43/54
8/7/2019 Fianl Project BH05501678
44/54
Main menu Nofiatto cafThe Sandwiches
Chicken Mayo Sandwich BD 1.800
( Chicken and Mayonnaise in Chabatta Bread, with mushroom and fresh lettuce)Egg Mayo Sandwich BD 1.700
( Egg and Mayonnaise in Chabatta Bread, with mushroom, cucumber and fresh lettuce)Tuna Mayo Sandwich BD 1.700
( Tuna and Mayonnaise in Chabatta Bread, with fresh lettuce and cucumber)Smoked Salmon Sandwich BD 2.000
(Slices of Smoked Salmon in Paniani Bread, with cheese, Mushroom and fresh lettuce)Roast Beef Sandwich BD 1.800
(Slices of Roast Beef in Paniani Bread, with cheese, dried Tomato, Mushroom and fresh lettuce)Triple Cheese sandwich BD 1.800
(Three Layers of melted Cheese in Paniani Bread, with mushroom, Cucumber and fresh Lettuce)Mozzarella Cheese Sandwich BD 1.700
(slices of melted Mozzarella cheese in Paniani Bread, Cucumber , Tomato , Mushroom and fresh lettuce)Nachos N Dip BD 1.000
(With Your choice of the Dip ask about it)
Diversities
Fresh cakes / Bottled Juices/Muffins/ Water/Chocolate Bars/ Biscuits/ Cookies, Etc..( Ask for the Price)
A p p e n
d i x 6
8/7/2019 Fianl Project BH05501678
45/54
Appendix 8Projected Financial Statements
Projected Loss and profit Statement
Y1 % Y2 % Y3 %
Sales 87,768 100.0% 107,120 100.0% 136,327 100.0%
Cost of Sales 30,718.800 35.0% 37,492 35.0% 47,714.450 35.0%
Gross Profit 57,049.200 65.0% 69,628 65.0% 88,612.550 65.0%
Less: Operating ExpensesAdvertising and Promotion 900 976 1030Salaries and Wages 12,600 13,440 13,890GOSI and Other Staff Cost 1,189.200 1201 1325Telephone and Fax 840 869 898Electricity and Water 2,400 2,565 2,742Property Insurance 300 387 400Rental Expense 12,000 12,460 13,200Repairs and Maintenance 360 375 397Supplies 600 625 678Petrol Expense 240 255 300Depreciation Expense 3,504 4,504 5,504
Amortization Expense - Pre Operating 1,764 1,764 1,764Amortization Expense - Leasehold Improvements 1,000 1,000 1,000Total Operating Expense 37,697.200 42.9% 40,421 37.7% 43,128 31.6%
Net Profit 19,352 22.05% 29,207 27.3% 45,484.550 33.4%
8/7/2019 Fianl Project BH05501678
46/54
Appendix 9
Projected Balance Sheet
Y1 % Y2 % Y3 %ASSETS
Current AssetsCash & Cash In Bank 9,756 38,184 67,353Supplies 9,899 10,789 11,679Food Inventory 12,000 12,000 12,000Total Current Assets 31,655 30.8% 60,973 62.6% 91,032 73.9%
Other AssetsRefundable Deposits 850 850 850Pre-Operating Expense 5,300 5,300 5,300Accumulated Amortization (1,764) (3,528) (5,292)Total Other Assets 4,386 39.5% 2622 15.3% 858 8.3%
Fixed AssetsEquipments & Furnitures 16,715 25,072 33,429Accumulated Depreciation (3,504) (8,008) (13,512)Leasehold Improvements 3,000 3,000 3,000Accumulated Amortization (1,000) (2,000) (3,000)Total Fixed Assets 15,211 29.7% 18,064 22.1% 19,917 17.8%
TOTAL ASSETS 51,252 100.0% 81,659 100.0% 111,807 100.0%
8/7/2019 Fianl Project BH05501678
47/54
LIABILITIES AND OWNER'S EQUITY
Current LiabilitesAccounts Payables 1,900 3,100 4,300Total Current Liabilities 1,900 3,100 4,300Total Liabilities 1,900 3,100 4,300
OWNER'S EQUITYOwner's Investment 30,000 30,000 30,000Retained Earnings, Beg 0 19,352 40,291Net Profit for the Period 19,352 29,207 37,216Retained Earnings, End 19,352 48,559 77,507Total Owner's Equity 49,352 38,293 107,507
TOTAL LIABILITIES AND OWNER'S EQUITY 51,252 100.0% 81,659 100.0% 111,807 100.0%
8/7/2019 Fianl Project BH05501678
48/54
Appendix 10
Projected Cash Flow Statement
Y1 Y2 Y3Operating Activities
Net Profit for the period 19,352 29,207 45,484Adjustments for:Depreciation & Amortization 6,268 7,268 8,268Operating income before working capital changes 25,620 36,475 37,216
Changes in operating assets and liabilities:Refundable Deposits (850) 0 0Supplies (9,899) (890) (890)Food Inventory (12,000) 0 0Pre-operating Expense (5,300) 0 0Accounts payable and accruals 1,900 1,200 1,200Net cash from operating activities (529) 36,785 37,526
Investing ActivitiesPurchase equipments (16,715) (8,357) (8,357)Leasehold Improvements (3,000) 0 0Net cash used in investing activities (19,715) (8,357) (8,357)
Financing ActivitiesShare in Capital 30,000 0 0Net cash (used in) from financing activities 30,000 0 0
INCREASE IN BANK BALANCES AND CASH 9,756 28,428 29,169Bank balances and cash at the beginning of the year 0 9,756 38,184BANK BALANCES AND CASH AT THE END OF THE YEAR 9,756 38,184 67,353
8/7/2019 Fianl Project BH05501678
49/54
TOTAL CASH AS PER BALANCE SHEETAppendix 11
Monthly Profit and Loss Statement 9,756 38,184 67,353Jan08 Feb08 Mar08 Apr08 May08 Jun08 Jul08 Aug08 Sep08 Oct08 Nov08 Dec08 TOTAL
Sales 7,314 7,314 7,314 7,314 7,314 7,314 7,314 7,314 7,314 7,314 7,314 7,314 87,768
Cost of Sales 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 2559.9 30718.8
Gross Profit 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 4754.1 57049.2
LessOperatingExpensesAdvertising andPromotion 0 0 0 300 0 0 0 300 0 0 0 300 900Salaries and Wages 1050 1050 1050 1050 1050 1050 1050 1050 1050 1050 1050 1050 12600GOSI and Other Staff cost 99.1 99.1 99.1 99.1 99.1 99.1 99.1 99.1 99.1 99.1 99.1 99.1 1189.2Telephone and Fax 70 70 70 70 70 70 70 70 70 70 70 70 840Electricity andWater 200 200 200 200 200 200 200 200 200 200 200 200 2400Property Insurance 25 25 25 25 25 25 25 25 25 25 25 25 300Rental Expense 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 12,000Repairs andMaintenance 30 30 30 30 30 30 30 30 30 30 30 30 360Supplies 50 50 50 50 50 50 50 50 50 50 50 50 600
Petrol Expense 20 20 20 20 20 20 20 20 20 20 20 20 240DepreciationExpense 292 292 292 292 292 292 292 292 292 292 292 292 3504Amortization Exp -Pre Operating 147 147 147 147 147 147 147 147 147 147 147 147 1764Amortization Exp 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 1,000
8/7/2019 Fianl Project BH05501678
50/54
Lease improvementTotal Operate Exp. 3066.4 3066.4 3066.4 3366.4 3066.4 3066.4 3066.4 3366.4 3066.4 3066.4 3066.4 3366.4 37,697.2
Net Profit 3066.4 3066.4 3066.4 3366.4 3066.4 3066.4 3066.4 3366.4 3066.4 3066.4 3066.4 3366.4 37,697.2
Appendix 12
Personnel And Staff Cost
Personnel Cost1,670 GOSI 99.100
Position Nationality No Salary TOTAL 7% 3% TOTAL1 Manager & owner Bahraini 1 700 700 49 21 702 Head chef Expat 1 170 170 0 5.1 5.1003 Cook assistant Expat 1 150 150 0 4.5 4.5004 Cooker Expat 1 160 160 0 4.8 4.8005 Waiter Expat 2 130 260 0 7.8 7.8006 Cleaner Expat 1 110 110 0 3.3 3.300
Capital Expenditure
Equipment
Acquisition Y1 Y2 Y3
Date Item Description Qty Unit CostTotalCost
01-Jan-07 Espresso machine 1 2,000 2,00001-Jan-07 Coffee grinder 1 750 75001-Jan-07 Sink 1 150 150
8/7/2019 Fianl Project BH05501678
51/54
01-Jan-07 Cheese Melter (Salamander) 1 500 50001-Jan-07 Drainage system 1 200 20001-Jan-07 Hood-Type Dishwasher 1 1,200 1,20001-Jan-07 Chopping Block 2 15 3001-Jan-07 Covered flooring/installation - 2,500 2,50001-Jan-07 Refrigerator 2 300 60001-Jan-07 Coffee, coffee makers, teas, teapots
& other stock plus serving supplies- 2,500 2,500
01-Jan-07 Scale 1 150 150
01-Jan-07 Glassware (Storage and display) 1 1,500 1,50001-Jan-07 Track l ight ing 1 560 56001-Jan-07 Desk, Filling cabinet , calculator - 1,500 1,50001-Jan-07 Disposer 1 300 30001-Jan-07 Deep fryer 2 100 20001-Jan-07 Broiler 2 75 15001-Jan-07 Waste Bin 2 12.5 2501-Jan-0701-Jan-07
Griddle 2 125 250Convection Oven 1 500 500
TOTALS 16,715 8357.5 8357.5
8/7/2019 Fianl Project BH05501678
52/54
Appendix 13Please find 5 minutes to answer the following survey regarding your
experience in [Coffee shops]. The results will help us serve you better inthe future.
What is your gender?
Male
FemaleWhat age group are you in?
20 and younger
21-25
26-35
36-45
46-55
56-65
66 and older
What is your annual spending on the coffee shops?
Under BD 5
From BD 5 to BD 1
From BD 5 to BD 10
BD 15 and Above What is your overall satisfaction with [Coffee shop]?
Very satisfied
Satisfied
Neutral
Dissatisfied
Very dissatisfied
If you are dissatisfied, why?How often do you visit [Coffee shops]?
Daily
Several times a week
Once a week
Several times a month
8/7/2019 Fianl Project BH05501678
53/54
Once a month
Several times a year Once a year or less often
Visited only once
Do not visit
Based on your experience, will you visit [Coffee shops] more or lessoften?
Would you recommend [Coffee shops] to your friend or affiliate?
Definitely
Probably
Probably not
Definitely not
Not sure
What are the Causes of trip?
On-Shopping
You are a Customer
Accidental
8/7/2019 Fianl Project BH05501678
54/54
Appendix 14
ReferencesWeb Sites
http://www.zippys.com
http://www.imagechef.com
http://www.google.com.bh/search?hl=ar&q=cooker+Assistant+job+description
http://www.careerdepot.org
http://mahmood.tv/2007/08/24/the-bahraini-economy-excels/
http://www.answers.com/waitressing
www.google.com
www.giraux.com/buyers_guide/glossary.php
www.scotland.gov.uk/cru/documents/eval-debt-13.htm
http:// wordnet.princeton.edu/perl/webwn
http://www.royalbank.com/sme/bigidea/index.html
http://www.ehow.com/
Books & Magazines
- The Upstart Guide To Owning & Managing a Restaurant , ROY S. ALONZO
Published By Upstart Publishing Company, Inc.
-Business Marketing ,Crain Communications, Inc.
740 N.Rush Street
Chicago. IL60611 , Published Monthly
- The KPMGs Company
Mariam Abdulla ( Legal Assistant Advisory)
Chamber of Commerce
http://www.zippys.com/http://www.imagechef.com/http://mahmood.tv/2007/08/24/the-bahraini-economy-excels/http://www.answers.com/waitressinghttp://www.google.com.bh/url?sa=X&start=0&oi=define&q=http://www.giraux.com/buyers_guide/glossary.php&usg=AFQjCNHcwC2XjC0FYvA84uX_19fZZn9SUwhttp://www.google.com.bh/url?sa=X&start=5&oi=define&q=http://www.scotland.gov.uk/cru/documents/eval-debt-13.htm&usg=AFQjCNF77ZQUudr-lzktqe-vkEmxCMRlLAhttp://www.google.com.bh/url?sa=X&start=0&oi=define&q=http://wordnet.princeton.edu/perl/webwn%3Fs%3Dperseverance&usg=AFQjCNGSTHSbmtigY2QTOzAa3ce-Xgyx_ghttp://www.royalbank.com/sme/bigidea/index.htmlhttp://www.zippys.com/http://www.imagechef.com/http://mahmood.tv/2007/08/24/the-bahraini-economy-excels/http://www.answers.com/waitressinghttp://www.google.com.bh/url?sa=X&start=0&oi=define&q=http://www.giraux.com/buyers_guide/glossary.php&usg=AFQjCNHcwC2XjC0FYvA84uX_19fZZn9SUwhttp://www.google.com.bh/url?sa=X&start=5&oi=define&q=http://www.scotland.gov.uk/cru/documents/eval-debt-13.htm&usg=AFQjCNF77ZQUudr-lzktqe-vkEmxCMRlLAhttp://www.google.com.bh/url?sa=X&start=0&oi=define&q=http://wordnet.princeton.edu/perl/webwn%3Fs%3Dperseverance&usg=AFQjCNGSTHSbmtigY2QTOzAa3ce-Xgyx_ghttp://www.royalbank.com/sme/bigidea/index.html