8/11/2019 Empire East: Q2/H1 financial statement
1/34
8/11/2019 Empire East: Q2/H1 financial statement
2/34
8/11/2019 Empire East: Q2/H1 financial statement
3/34
1
A A , . A A
A A AA
( )
3014 11
A
508,398 0,1
3,449,813 ,,
14,835,240 1,,0
3,086,577 ,0,
2,081,736 ,0,
831,002 0,0
24,792,766 ,0,
A
2,622,193 ,1,
802,690 ,0
3,276,660 ,0,00
2,597,993 ,0,00
296,741 ,
177,150 1,
158,180 10,0
85,227 ,
10,016,834 10,,01
A A 34,809,600 ,1,
A
8/11/2019 Empire East: Q2/H1 financial statement
4/34
3014 11
A
76,507 1,00
596,478 ,1
262 ,
52,486 ,0
' 3,843,765 ,,
1,849,365 1,,
109,376 1,
394,636 0,00
6,922,875 ,0,
A
102,135 1,1
884,666 1,
1,225,447 1,1,0
122,941 1,
289,930 ,0
2,625,119 ,,1
9,547,994 ,11,
' 24,647,269 ,1,
614,337 1,0
25,261,606 ,,
A A A 34,809,600 ,1,
A A
8/11/2019 Empire East: Q2/H1 financial statement
5/34
2 A A , . A A
A A
( , )
A
2014
2014
A
2013
2013
238,876 909,431 308,829 865,918
' 11,988 37,070 57,469 98,082
81,033 148,805 110,966 187,178
119 3,369 (20,774) 5,205
161,929 260,257 184,569 274,272
493,945 1,358,932 641,059 1,430,655
&
146,516 593,796 201,644 555,068
' 9,453 37,507 5,505 53,966
30,998 57,896 44,961 83,676
266,535 520,446 282,715 564,998
14,603 49,215 71,482 87,870
468,105 1,258,860 606,307 1,345,578
25,840 100,072 34,752 85,077
: ' 25,187 99,143 34,219 84,214
653 929 533 863
25,840 100,072 34,752 85,077
()
67,560 371,580 253,350 785,164
A () 93,400 471,652 288,102 870,241
() :
' 92,747 470,723 287,569 869,378
653 929 533 863
93,400 471,652 288,102 870,241
0.0068 0.0057
0.0068 0.0057
()
8/11/2019 Empire East: Q2/H1 financial statement
6/34
3
, .
14,803,455
4,307,888
(102,107)
1,980,516
()
371,580
2,352,096
3,285,937
614,337
25,261,606
302014
8/11/2019 Empire East: Q2/H1 financial statement
7/34
, .
( )
()
01 3013
1,2 172,47
1, 1,45
, 3,676
(1,0) (17,17)
(,) (5,205)
, 2,6
(1,2,2) (1,22,577)
() 1,21,0 (0,634)
,1 15,5
(12,0) (2,733,24)
,1 105,65
(1,2) (,300)
0,21 (2,637,53)
(,11) 6,010
( ) (,1) 1,121,52
,2 (1,510,000)
0,1 3,033,223
0, 1,523,223
8/11/2019 Empire East: Q2/H1 financial statement
8/34
5
, . ( )
6 30, 2014, 2013
()( )
1.
E E H, I. ( C) E C (EC) J 15, 1994. C
, , . C .
C E (E).
C :
E
/ A 2014 2013
:E H, I. (EHI) () 100% 100%
, I. (I) () 100% 100%
H, I. (HI) () 100% 100%
E E C, I. (EECI) () 100% 100%
BA , I. (BAI) () 73% 73%
, I. (I) () 60% 60%
A:
G A, I. (GAI) () 47% 47%
E :
()
1996 C , .
() 2006; 2008
.
() 2007; H I.,
, J 2008.
() 2008 , ,
.
8/11/2019 Empire East: Q2/H1 financial statement
9/34
2
()
1996 .
() 2007
. A F C, I. J 2008.
() E 1996. I 2012, C.
, C , 21 F, CB, 330 . G A, C EHI BAI. EHI BAI .
() EHI 28F, C B, 330 . G A, C
() BAI B. D J, . ,
I 2013, C 33% I . A 315,000,008 471.2 . A , I C.
I 2012, GAI 5,000,000 1 . A , C GAI 52% 47%.
J 2011, C . I J 2013, C 1.2 , 1.26 .
,
,, . , , , . A G G, I. (AGI) C . AGI , , . AGI E.
C 21 F, CB, 330 . G A, C.
28
F . , AGI 7F 1880 E A, E C C, 188 E. J.A, B, C. .
8/11/2019 Empire East: Q2/H1 financial statement
10/34
3
2.
. , .
2.1
()
G F (F). F F C (FC) I A B (IAB).
F , , . .
()
A (A) 1, . G .
()
, G, .
2.2
() 2014
F, , 2013. , G , :
8/11/2019 Empire East: Q2/H1 financial statement
11/34
4
() A 19 (A), : ( J 1, 2014). , (..,
) . G .
() A 32 (A), : ( J 1, 2014). . I , ; ;
. . G .
() A 36 (A), ( J 1, 2014).
. I ( ) . .
() F 9, : . A 39, : , .
2009 2010 , .
G F 9 . I , F 9 G
8/11/2019 Empire East: Q2/H1 financial statement
12/34
5
.
() IFIC 15, . IFIC IAB
J 2008 J 1, 2009. , , FC E C IAB . A 11, , A 18, , , .
(.., , ) . G .
() A I F. A I F(20102012C) F (20112013 C) F, J 1, 2014.A , G G
:
(20102012 )
() A 16 (A), , A 38(A), . , , , .
()
A 24 (A), . . I , .
8/11/2019 Empire East: Q2/H1 financial statement
13/34
6
() F 3 (A), ( J 1, 2014). .
() F 13 (A), . ,
F 13, F 13 F 9 A 39 , , .
(20112013 )
() F 3 (A), ( J 1, 2014).C F 3
.
() F 13 (A), . ( ) , , A 39 F 9, A 32.
() A 40 (A), .
F 3, , A 40 , , F 3.
3.
G F
. J , . A .
8/11/2019 Empire East: Q2/H1 financial statement
14/34
7
3.1
I G , , , :
()
. I , G , , , , .
() ,
G . I , G . G .
B , .
()
G .C .
B , G .
()
J .
8/11/2019 Empire East: Q2/H1 financial statement
15/34
8
3.2
, , :
() ,
I , , . . G
C , D C H F D .
()
G . , .
()
A , . G , , , G , , , .
()
G , 1 . A , F AF .
8/11/2019 Empire East: Q2/H1 financial statement
16/34
9
()
G
.
()
G A . , .
()
G . , , . A .
()
G . G .
()
G . G . A
G .
()
I . G
8/11/2019 Empire East: Q2/H1 financial statement
17/34
10
. G .
4.
4.1
G , . G , , . I . H . B
.
4.2
, , . .
4.3
. I , G . I , , .
4.4
J 30, 2014 2013 J 30, 2014 D 31,
2013.
8/11/2019 Empire East: Q2/H1 financial statement
18/34
8/11/2019 Empire East: Q2/H1 financial statement
19/34
12
4.5
G
30, 2014 J. 30, 2013
1,155,959,241 1,204,349,958
202,972,082 226,304,543
1,358,931,323 1,430,654,501
283,669,854 311,261,555
202,972,082 226,304,542
( 337,354,938) ( 364,619,060)
149,286,998 172,947,039
30, 2014 D. 31, 2013
21,472,942,051 19,064,958,515
13,336,657,159 13,886,280,885
34,809,599,210 32,951,239,400
1,169,468,974 1,123,370,739
8,378,524,251 7,037,914,738
9,547,993,225 8,161,285,477
8/11/2019 Empire East: Q2/H1 financial statement
20/34
13
5.
A 24, 2012, C BD 2,695,239,833 ( ) ( ) , / 1 . EC A 30, 2012.
A, A 24, 2012, BD C 23.5 21.5 2 1 , 33.5 31.5 2 1 . EC 17, 2012.
A J 30, 2014, C 14,803,455,238 127,256,071.
6.
.
E :
30, 2014 J 30, 2013
14,676,199,167 14,676,199,167
I
99,143,117 84,213,485
B 0.0068 0.0057
D 0.0068 0.0057
7.
. , , .
8.
.
8/11/2019 Empire East: Q2/H1 financial statement
21/34
14
9.
G , . BD, G .
G . G .
9.1)
G , . F G .. .
G , .
G .. , 64.4 J 30, 2014.
A J 30, 2014, 0.03% .. , 20.6 , .. .
, , , .
.03% .. . G .
E . , G .
9.2)
A G , G . G , . F . A .
8/11/2019 Empire East: Q2/H1 financial statement
22/34
15
J 30, 2014, 0.27%, , 1.3 , .
95% . G , .
9.3)
G, , .
. 30,2014 A D. 31, 2013
C 508,398,292 504,471,331
4,881,319,059 4,535,668,171
A 2,081,736,168 2,053,791,774
7,471,453,518 7,093,931,276
, . I , G .
G , , . G . I , , .
G , .
9.4)
G . , , 30. 6 .
8/11/2019 Empire East: Q2/H1 financial statement
23/34
16
G 60. E . F .
A J 30, 2014, G :
1 56
I 76,506,878 102,134,991 437,378,785 A 1,849,365,339 354,765,021
2,718,016,023 102,134,991
G :
1 56
I 46,718,976 217,927,707 377,303,492 A 1,643,353,984 287,912,670
2,355,289,122 217,927,707
, .
9.5)
G G . G .
A J 30, 2014,
1.89% , 61.9 . 1.89% E.
, , , .
8/11/2019 Empire East: Q2/H1 financial statement
24/34
17
, . I G , . G .
10.
F . G , , : , , . F , . , .
, , .
. A , . F .
.
10.1)
. A . D . A 12 .
, .F .
8/11/2019 Empire East: Q2/H1 financial statement
25/34
18
10.2)
. G ,
. ,
12 .
, . A . I G . .
G ,A , A .
10.3)
. I
G . I . , 12 .
H . I , , . A .
10.4)
. 12 .
8/11/2019 Empire East: Q2/H1 financial statement
26/34
19
A , , , . G .
I , . I . .
F , . F ,
.
, .
D .
G . G A .
8/11/2019 Empire East: Q2/H1 financial statement
27/34
6 , . AA DC AD AA AAD ACA CD
30, 2014 30, 2013
D , 100.1 ,18% 85.1 . C, , , , , 5% 1.43 1.36 .
909.4 30,2014 865.9 2013. , , , , , C , C , B .
C 593.8 2014 555.1 2013, , 65% 64%, . .
315.6 2014 310.9 2013, 35% 36% , . . 315.2 2014 354.9 2013, 35% 41% , .
148.8 187.2 2014 2013, 11% 13% . A , . C 260.2 2014 274.3 2013, 19% 2014 2013.
8/11/2019 Empire East: Q2/H1 financial statement
28/34
565.0 2013 520.0 2014. / C 57.9 83.7 2014 2013, .
30, 2014 D 31, 2013
30, 2014 D 31, 2013 34.8 33.0 . C C 504.5 508.4 . C A 24.8 2014 22.0 2013, 71% 67% A 2014 2013 , C
6.9 30, 2014 5.6 D31, 2013.
24.8 25.3 30,2014 6 .
2014, , .
2013, , ,
.
, , , .
(5)
2014, :
1)
, , .
8/11/2019 Empire East: Q2/H1 financial statement
29/34
2)
, .
3)
. , .
4)
.
5)
. 5 7.
C 2014 ( 5% D 31, 2013)
12% D
6% D
16% C D
9%
36%
8/11/2019 Empire East: Q2/H1 financial statement
30/34
8/11/2019 Empire East: Q2/H1 financial statement
31/34
5% C
7% C
30% D
31%
8%
D
44%
2014, ( ) 4.0 , .
.
(5% ) . , .
. A,
.
, , ( ), .
8/11/2019 Empire East: Q2/H1 financial statement
32/34
, .
.
, .
8/11/2019 Empire East: Q2/H1 financial statement
33/34
8/11/2019 Empire East: Q2/H1 financial statement
34/34
312013
3.93
0.62
0.33
0.01
A 1.33
302013
% 307%
% 5.95%
% 0.28% / % 0.35%
/ % 0.35%
A ' .
, ,
.
+ ' .
A A .
A A A ' .
("") .
A A
'
.
.
A ' , .
Top Related