8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
1/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
2/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
PRELIMINARIES
Job Ref : IS 581/12
Bill No.1 - PRELIMINARIES
CONTRACT BOQ
216,000.00CARRIED TO COLLECTION
Bill No. 1 B1 - 2/52 Preliminaries
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
3/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
PRELIMINARIES
Job Ref : IS 581/12
Bill No.1 - PRELIMINARIES
CONTRACT BOQ
A Scaffolding
Provide, erect, maintain, dismantle and clear away at
completion proper and adequate internal and external
scaffolding as per the requirement of the work
B Health and Safety
Provide safety, health and welfare for all work people andshall comply with all local Municpality and Federal
requirements
C Protection of existing services and facilities
Provide adequate protection against any form of damage
or deterioration for all sections of the works. Provide all
necessary dust sheets, barriers, guard rai ls, safety signs
etc., and clear away the same upon completionIncluded
D Housekeeping
Clear away rubbish at regular intervals during the
progress of the work
E Transportation
Provide transport facilities to travel from the
accomodation to the site and back
F Tests and Samples
Carry out tests as required to confirm the compliance of
material and wokmanship as per the DM standards
-CARRIED TO COLLECTION
Bill No. 1 B1 - 3/52 Preliminaries
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
4/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
PRELIMINARIES
Job Ref : IS 581/12
Bill No.1 - PRELIMINARIES
CONTRACT BOQ
A Records
Maintain records of all details and dimensions of the
works as constructed including progress photographs
B As built drawings and manuals
Provide as-built drawings, operation and maintenancemanuals as required upon completion of the works
Included
C Cleaning and hand-over
Prior to handing over of the works, clean all of the area
executed, ready for occupation
D Water and electricity
Supply of clean water and power for consumption duringthe progress of the work
Excluded(By Client)
Bill No. 1 B1 - 4/52 Preliminaries
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
5/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
6/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
PRELIMINARIES
Job Ref : IS 581/12
Bill No.1 - PRELIMINARIES
CONTRACT BOQ
PRELIMINARIES (Cont'd.)
Collection
From Page 1 / 1 216,000.00
From Page 1 / 2 -
From Page 1 / 3 -
216,000.00CARRIED TO GENERAL SUMMARY
Bill No. 1 B1 - 6/52 Preliminaries
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
7/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
ENABLING WORKS
A Removal of existing wall/partition as per the proposed layout and form
openings/niches as required
B Demolition of existing columns/pillars where applicable to suit the new
layout
C Removal of existing doors/windows as per the proposed layout
D Strip out existing floor, skirting, wall and ceiling finishes as required by
the new layout / finishes schedule
E Removal of existing internal staircase and void balustrade/railing Item 1.00 48,750.00 48,750.00
F Removal of the existing internal main staircase marble tread and riser
G Removal of the existing external balcony balustrade/railing
H Removal of existing fittings and fixtures (where applicable) such as
light fittings, sanitary ware & accessories and handover to the Client
J Cart away all the above debris to Municipality approved dump area
48,750.00CARRIED TO COLLECTION
Job Ref : IS 581/12
Bill No. 2- ENABLING WORKS
CONTRACT BOQ
Bill No. 2 B2 - 7/52 Enabling works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
8/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Item Description Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 2- ENABLING WORKS
CONTRACT BOQ
ENABLING WORKS (Cont'd).
Collection
From Page 1 / 2 48,750.00
48,750.00CARRIED TO GENERAL SUMMARY
Bill No. 2 B2 - 8/52 Enabling works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
9/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
BUILDERS WORKS
Builders Works
A Close the existing niches/openings as required with blockwork -
B Construction of new thermal insulated and hollow blockwork as per
the proposed layout
C Extra over in blockwork/ gypsum to receive new sliding doors
D Necessary RCC works such as stiffener columns/beams, lintel for
new openings including projection to elevation at the newly formed
windows/doors, matching to the existing
Job Ref : IS 581/12
Bill No. 3 - BUILDERS WORKS
CONTRACT BOQ
Bill No. 3 B3 - 9/52 Builders work
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
10/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 3 - BUILDERS WORKS
CONTRACT BOQ
E Cement sand plaster (internal & external) to the new blockwork
including behind wall finishes of modified bathrooms.
Item 1.00 72,796.00 72,796.00
F Make good jambs, corners, edges and the like where openings are
formed or wall demolished
G Cement sand screed with self levelling compound to the areas
where parquet and carpet flooring to be installed
H Light weight concrete fill above garage to match the finish level of
the existing storage cum play area
J Construction of supports for Balcony railing and concrete fill to the
extended area to the level of existing floor finish (above main
reception).
72,796.00CARRIED TO COLLECTION
Bill No. 3 B3 - 10/52 Builders work
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
11/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 3 - BUILDERS WORKS
CONTRACT BOQ
BUILDERS WORKS (Cont'd).
Thermal insulation works
Roof Waterproofing
Composite waterproofing system and insulation on the concrete
roof slab (New extension area only), with the following items:
A 150mm thick light weight concrete screed with 50mm minimum
thickness (density 600 kg/m3) sloped to drains (1%) over a
bituminous primer layer
B 4mm thick heavy duty, reinforced with torch applied non-woven
polyester elastoplastomeric APP bituminous waterproofing
membrane on approved primer
C 50mm thick extruded polysterene board insulation
D Separation layer with non woven polypropylene mesh
E Cement tiles over cement sand screed
F Water proofing membrane to skirting Item 1.00 18,229.00 18,229.00
G Dressing waterproofing membrane around roof drain, vent pipe
etc.,
H Extra over for the water proofing works at the joint between theexisting structure and the new extension.
Wet area waterproofing
J 2mm thick liquid applied water proofing coatings to the following
wet areas (2 coats) including 200mm high on the wall, applied
strictly in accordance with manufacturer's instructions and flood
water testing upon completion
Bill No. 3 B3 - 11/52 Builders work
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
12/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 3 - BUILDERS WORKS
CONTRACT BOQ
Master bathroom (F.Floor)
Boy's bathroom (F.Floor)
Guest bathroom (F.Floor)
18,229.00CARRIED TO COLLECTION
Bill No. 3 B3 - 12/52 Builders work
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
13/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 3 - BUILDERS WORKS
CONTRACT BOQ
BUILDERS WORKS (Cont'd).
Collection
From Page 1 / 3 72,796.00
From Page 2 / 3 18,229.00
91,025.00CARRIED TO GENERAL SUMMARY
Bill No. 3 B3 - 13/52 Builders work
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
14/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
METAL /GLASS WORKS
Aluminium Doors and Windows
Powder coated Aluminium window, 24mm thick glazing consisting of 6mm
thick medium performance reflective glass from outside, 12mm air gap &
6mm thick clear tempered glass from inside, including sealant and
ironmongery (all matching to the existing);
A Sliding Window : Size-4000mm x 2200mm H (GF) No. 2.00 11,088.00 22,176.00
Library / Study - 01 No.Garage - 01 No.
B Top Hung Window : Size-4000mm x 2650mm H (GF) No. 3.00 13,356.00 40,068.00
TV / Living Area - 01 No.
Main Reception - 01 No.
Dining Area - 01 No.
C Sliding Window : Size-4000mm x 2400mm H (FF) No. 4.00 12,096.00 48,384.00
Boy's Room - 01 No.
Master Bedroom - 01 No.Guest Room - 01 No.
Storage cum Play room - 01 No.
D Sliding Window : Size-4130mm x 2400mm H (FF) No. 1.00 12,488.00 12,488.00
Master Dressing Room - 01 No.
E Sliding Window : Size-4300mm x 2400mm H (FF) No. 1.00 13,006.00 13,006.00
Family Living - 01 No.
F Sliding Window: Size-1400mm x 2400mm H (FF) No. 2.00 4,234.00 8,468.00
Storage cum Play room - 02 No.
Glass block windows
G Fixed window with glass blocks in white colour, frosted finish No. 1.00 2,801.00 2,801.00
to Master Bathroom: Size-600mmx1200mm
Job Ref : IS 581/12
Bill No. 4- METAL WORKS
CONTRACT BOQ
Bill No. 4 B4 - 14/52 Metal works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
15/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 4- METAL WORKS
CONTRACT BOQ
147,391.00CARRIED TO COLLECTION
Bill No. 4 B4 - 15/52 Metal works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
16/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
17/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
18/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
JOINERY WORKS
Timber Doors- Ground Floor
A Double leaf pocket sliding door to Entrance lobby Item 1 15,000.00 15,000.00
(Size: 2500mm x 2250mm)
B Double leaf pocket sliding door at Main Reception / Dining area (Size:
1650mm x 2100mm)
Item 1 9,000.00 9,000.00
C Frame to opening at Main Reception/TV area (opening size: 2200mm
x 2200mm)
Item 1 2,376.00 2,376.00
D Single leaf pocket sliding door at TV/Living Area (Size: 1500mm x
2100mm)
Item 1 8,400.00 8,400.00
E Single leaf pocket sliding door at Kitchen (Size: 1400mm x 2100mm) Item 1 7,800.00 7,800.00
F Single leaf hinged door at Dining area (Size: 1000mm x 2100mm) Item 1 4,800.00 4,800.00
G 20mm thick doors to existing storage cabinet including Iron mongery Item 1 3,600.00 3,600.00
H Relocation of existing doors (re use existing irongmongery) but
newarchitrave
Item 2 1,440.00 2,880.00
J Frame to opening at Entrance lobby (opening size: 1900mm x2200mm)
Item 2 2,268.00 4,536.00
K Frame to opening at Powder room (opening size: 1500mm x 2250mm) Item 1 1,200.00 1,200.00
L Replace the existing fixed panels of the main entrance door with
stained glass panels
Item 1 3,900.00 3,900.00
Timber Doors- First Floor
M Single leaf pocket sliding door at Master dressing (Size: 1200mm x
2200mm)
Item 1 6,600.00 6,600.00
N Single leaf hinged door at Master bathroom (Size: 1000mm x
2100mm)
Item 1 3,600.00 3,600.00
P Relocation of existing doors (re use existing irongmongery) but
newarchitrave
Item 1 1,440.00 1,440.00
Ironmongery
Q Ironmongery comprising of hinges, handle, lockset, door closer,
sliding rails etc., complete PC Supply rate Dhs. 750/ door
Item 7 863.00 6,041.00
81,173.00
Job Ref : IS 581/12
CONTRACT BOQ
CARRIED TO COLLECTION
Bill No. 5- JOINERY WORKS
Bill No. 5 B5 - 18/52 Joinery and Glass works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
19/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
CONTRACT BOQ
Bill No. 5- JOINERY WORKS
JOINERY WORKS (Cont'd).
Fixed Joinery
Ground Floor
A Main Reception : Niche (O/A Size 1.15mx2.15m H) Item 2.00 8,525.00 17,050.00
Marble Cladding : PC Supply Rate Dhs.1800/m2
B Living Area: TV Cabinet (O/A Size 3.5x.55x2.15m H) Item 1.00 22,110.00 22,110.00
C Living Area: Console (O/A Size 2.25x.35x.65m H) Item 1.00 7,260.00 7,260.00
D Living Area: Cabinet (O/A Size 2.55x.8x.85m H) Item 1.00 12,100.00 12,100.00
E Dining Area: Dining table (O/A Size 3.5x1.75x0.75m H) Item 1.00 19,360.00 19,360.00
F Library/Study Area: Wall unit (O/A Size 6.5x2.4m H) Item 1.00 42,627.00 42,627.00
G Library/Study Area: Low cabinet (O/A Size 3x0.6x0.85m H) Item 1.00 14,520.00 14,520.00
H Powder room: Vanity counter (O/A Size 2.9x0.6m) Item 1.00 14,993.00 14,993.00
Counter Top Marble : PC Supply Rate Dhs.2500/m
J Powder room: Vanity mirror (O/A Size 1.5x0.9m) Item 1.00 1,950.00 1,950.00
K Powder room: Mirror (O/A Size 0.75x0.9m) Item 1.00 390.00 390.00
First Floor
L Family Living Area: TV cabinet including wall mounted wooden
shelves (O/A Size 6716mmx600mmx750mm H)
Item 1.00 26,620.00 26,620.00
M Family Living: Storage Bench Item 2.00 5,720.00 11,440.00
N Master Bedroom: Make-up Console (O/A Size 3.0x0.6x0.75m H) Item 1.00 15,730.00 15,730.00
P Master Dressing: Chest of drawers cum bench Item 1.00 17,600.00 17,600.00
Q Master Dressing: Wardrobes including secret door Item 1.00 86,810.00 86,810.00
R Master Bathroom: Vanity mirror (O/A Size 2.06mx1.10m) Item 1.00 2,600.00 2,600.00
Bill No. 5 B5 - 19/52 Joinery and Glass works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
20/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
CONTRACT BOQ
Bill No. 5- JOINERY WORKS
S Master Bathroom: Fixed glass window(O/A Size 0.45mx1.30m H)
Item 2.00 3,250.00 6,500.00
T Master Bathroom: Vanity counter (O/A Size 3.40mx0.60m) Item 1.00 12,100.00 12,100.00
Counter Top Marble : PC Supply Rate Dhs.2500/m
U Master Bathroom: Chest of Drawers & Cabinet Item 1.00 12,925.00 12,925.00
V Boys Bathroom: Vanity Counter (O/A Size 1.50mx0.6m) Item 1.00 4,950.00 4,950.00
Counter Top Corian : PC Supply Rate : Dhs. 800/m
W Boys Bathroom: Vanity mirror (O/A Size 0.80x0.80m) Item 1.00 650.00 650.00
X Shower bench at bathrooms (master/boy's/guest) Item 3.00 3,575.00 10,725.00
Y Storage cabinets at extended storage cum play room (O/A Size10.5m) Item 1.00 51,750.00 51,750.00
412,760.00CARRIED TO COLLECTION
Bill No. 5 B5 - 20/52 Joinery and Glass works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
21/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
22/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
CONTRACT BOQ
Bill No. 5- JOINERY WORKS
69,120.00CARRIED TO COLLECTION
Bill No. 5 B5 - 22/52 Joinery and Glass works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
23/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
CONTRACT BOQ
Bill No. 5- JOINERY WORKS
JOINERY WORKS (Cont'd).
Collection
From Page 1 / 4 81,173.00
From Page 2 / 4 412,760.00
From Page 3 / 4 69,120.00
563,053.00CARRIED TO GENERAL SUMMARY
Bill No. 5 B5 - 23/52 Joinery and Glass works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
24/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No.Description of Item Unit Qty Unit Rate Amount
FINISHES
FLOOR FINISHES (Internal)
A Supply and install 600 x 600mm Travertino Classico Marble to the
areas as per the finishes schedule and approved sample, over and
including cement sand mortar (Finish Type MBFL-01) PC Supply
Rate Dhs.415/m2
m2 466.00 767.00 357,422.00
B Supply and install 1200mm x 200mm porcelain floor tiles to the
areas as per the finishes schedule and approved sample, over and
including cement sand mortar (Finish Type TLFL-01) PC Supply
Rate Dhs.231/m2
m2 16.00 356.00 5,696.00
C Supply and install 600mm x 600mm ceramic floor tiles to the areasas per the finishes schedule and approved sample, over and
including cement sand mortar (Finish Type TLFL-02) PC Supply
Rate Dhs.168/m2
m2 35.00 277.00 9,695.00
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
Bill No. 6 B6 - 24/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
25/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
D Supply and install Parquet wood flooring to the areas as per the
finishes schedule (Finish Type PQFL-01) PC Rate Supply & Fix
Dhs.500/m2 (Pending Selection)
m2 95.40 575.00 54,855.00
E Supply and install Sicis mosaic flooring to the areas as per thefinishes schedule, over and including cement sand mortar (Finish
Type MOFL-01) PC Supply Rate Dhs.473/m2 (Pending Selection)
m2 11.24 798.00 8,969.52
F Supply and install Sicis mosaic flooring to the areas as per thefinishes schedule, over and including cement sand mortar (Finish
Type MOCD-02) PC Supply Rate Dhs.473/m2 (Pending Selection)
m2 3.00 798.00 2,394.00
G Supply and install 600mm x 600mm marble crystal white finish to
the areas as per the finishes schedule and approved sample, over
and including cement sand mortar (Finish Type MBCD-02) PC
Supply Rate Dhs.473/m2 (Pending Selection)
m2 4.20 798.00 3,351.60
Bill No. 6 B6 - 25/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
26/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
442,383.12CARRIED TO COLLECTION
Bill No. 6 B6 - 26/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
27/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
FINISHES (Cont'd).
FLOOR FINISHES (Internal) (cont'd..)
A Supply and install Sicis mosaic flooring to the areas as per the
finishes schedule, over and including cement sand mortar (Finish
Type MOCD-03) PC Supply Rate Dhs.855/m2
m2 1.00 1,333.00 1,333.00
B Supply and install Sicis mosaic flooring 300mm border to the areas
as per the finishes schedule, over and including cement sand
mortar (Finish Type MOCD-04) PC Supply Rate Dhs.855/m2
m2 2.70 1,333.00 3,599.10
D Supply and install mosaic tiles flooring to the areas as per the
finishes schedule, over and including cement sand mortar (FinishType MOCD-05) PC Supply Rate Dhs.467/m2
m2 2.00 791.00 1,582.00
Bill No. 6 B6 - 27/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
28/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
E Supply and install carpet flooring to the areas as per the finishes
schedule, over and including necessary underlay (Finish Type
CPRG-05) PC Supply Rate Dhs.1097/m2
m2 12.00 1,284.00 15,408.00
F Supply and install carpet flooring to the areas as per the finishes
schedule, over and including necessary underlay (Finish Type
CPRG-07) PC Supply Rate Dhs.205/m2
m2 11.70 281.00 3,287.70
G Supply and install carpet flooring to the areas as per the finishes
schedule, over and including necessary underlay (Finish Type
CPRG-08) PC Supply Rate Dhs.205/m2
m2 10.00 281.00 2,810.00
H S/S trip between finishes Item 1.00 3,563.00 3,563.00
31,582.80
FINISHES (Cont'd).
CARRIED TO COLLECTION
Bill No. 6 B6 - 28/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
29/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
SKIRTING FINISHES
A Supply and install 100mm high Travertino Classico marble skirting
where the floor finish is Travertino classico marble PC Supply Rate
Dhs.125/m
m 195.00 195.00 38,025.00
B Supply and install 100mm high Timber skirting where the floor finish
is parquet wood flooring or carpet. PC Supply & Fix Rate
Dhs.142/m
m 68.00 163.00 11,084.00
C Supply and install 100mm high ceramic skirting where the floor
finish is ceramic tile. PC Supply Rate Dhs.35/m
m 35.40 65.00 2,301.00
THRESHOLD
D Supply and install 30mm thick marble threshold at bathroom doors Item 1.00 LS 6,495.00
STAIRCASE FINISHES
ESupply and install Travertino classico marble tread and riser to the
internal main staircasePC Sum Supply only Dhs.13,500.00
Item 1.00 19,500.00 19,500.00
Bill No. 6 B6 - 29/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
30/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
77,405.00
FINISHES (Cont'd).
WALL FINISHES (Internal)
A Supply and install Wall covering to the areas as per the finishesschedule (Finish Type WP-01)PC Supply Rate Dhs.74/m2
m2 145.00 123.00 17,835.00
B Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-03) PC Supply Rate Dhs.333/m2
m2 67.20 448.00 30,105.60
C Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-04) PC Supply Rate Dhs.59/m2
m2 45.12 105.00 4,737.60
CARRIED TO COLLECTION
Bill No. 6 B6 - 30/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
31/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
D Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-05) PC Supply Rate Dhs.152/m2
m2 56.64 220.00 12,460.80
E Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-06) PC Supply Rate Dhs.402/m2
m2 20.00 534.00 10,680.00
F Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-08) PC Supply Rate Dhs.92/m2
m2 48.00 146.00 7,008.00
G Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-09) PC Supply Rate Dhs.54/m2
m2 117.10 105.00 12,295.50
H Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-10)PC Supply Rate Dhs.322/m2
m2 20.00 474.00 9,480.00
Bill No. 6 B6 - 31/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
32/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
J Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-11) PC Supply Rate Dhs.50/m2
m2 84.00 93.00 7,812.00
K Supply and install Wall covering to the areas as per the finishesschedule (Finish Type WP-12) PC Supply Rate Dhs.40/m2
m2 96.00 80.00 7,680.00
120,094.50
FINISHES (Cont'd).
WALL FINISHES (Internal) (Cont'd..)
A Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-13) PC Supply Rate Dhs.100/m2
(Pending Selection)
m2 82.32 161.00 13,253.52
B Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-14)PC Supply Rate Dhs.59/m2
m2 56.64 105.00 5,947.20
CARRIED TO COLLECTION
Bill No. 6 B6 - 32/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
33/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
C Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-15) PC Supply Rate Dhs.59/m2
m2 33.10 105.00 3,475.50
D Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-16) PC Supply Rate Dhs.54/m2
m2 11.10 105.00 1,165.50
E Supply and install Wall covering to the areas as per the finishesschedule (Finish Type WP-17) PC Supply Rate Dhs.108/m2
m2 29.04 166.00 4,820.64
F Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-18)PC Supply Rate Dhs.141/m2
m2 15.00 207.00 3,105.00
G Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-19) PC Supply Rate Dhs.40/m2
m2 12.60 80.00 1,008.00
Bill No. 6 B6 - 33/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
34/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
H Supply and install Wall covering to the areas as per the finishes
schedule (Finish Type WP-20) PC Supply Rate Dhs.100/m2
(Pending Selection)
m2 11.20 168.00 1,881.60
J Supply and install ceramic tile 600mm x 600mm to the areas as per
the finishes schedule (Finish Type TLWL-01) PC Supply Rate
Dhs.236/m2
m2 24.34 399.00 9,711.66
K Supply and install ceramic tile 220mm x 450mm to the areas as per
the finishes schedule (Finish Type TLWL-02) PC Supply Rate
Dhs.279/m2
m2 16.60 453.00 7,519.80
L Supply and install BBM mosaic tiles to the areas as per the finishes
schedule (Finish Type MOCD-05) PC Supply Rate Dhs.467/m2
m2 10.80 827.00 8,931.60
Bill No. 6 B6 - 34/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
35/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
60,820.02
FINISHES (Cont'd).
WALL FINISHES (Internal) (Cont'd..)
A Supply and install sicis mosaic tiles to the areas as per the finishes
schedule (Finish Type MOCD-02) PC Supply Rate Dhs.450/m2
(Pending Selection)
m2 12.00 834.00 10,008.00
B Supply and install sicis mosaic tiles to the areas as per the finishesschedule (Finish Type MOCD-03) PC Supply Rate Dhs.898/m2
m2
16.00 1,369.00 21,904.00
C Supply and install sicis mosaic tiles to the areas as per the finishes
schedule (Finish Type MOCD-04) PC Supply Rate Dhs.898/m2
m2
CARRIED TO COLLECTION
Bill No. 6 B6 - 35/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
36/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
D Supply and install 600 x 600mm marble crystal white finish to the
areas as per the finishes schedule (Finish Type MBCD-02) PC
Supply Rate Dhs.1250/m2
m2 13.36 1,891.00 25,263.76
E Supply and install Albaster cladding to the areas as per the finishes
schedule (Finish Type ALCD-01)PC Supply Rate Dhs. 1800/m2
m2 29.00 3,036.00 88,044.00
Bill No. 6 B6 - 36/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
37/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
F Supply and install wooden wall; cladding in wenge. PC Supply &
FixRate Dhs.686/m2
m2 7.00 891.42 6,240.00
G Supply and apply matt white colour paint finish to the areas as per
the finishes schedule
m2 120.00 18.00 2,160.00
153,619.76
FINISHES (Cont'd).
CEILING FINISHES
Gypsum false ceiling
A Supply and install plain gypsum board ceiling with GI hanging
support, required taping & jointing, cut out for light fittings and A C
grills, ready to receive paint.
m2 373.20 99.00 36,947.00
B - Ditto - 200mm high Bulkhead
C - Ditto - 300mm high Bulkhead
D - Ditto - 400mm high Bulkhead
Item 1.00 66,285.00 66,285.00
CARRIED TO COLLECTION
Bill No. 6 B6 - 37/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
38/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
E - Ditto - 50mm x 50mm detail for the LED strip light in TV/Living
area
F - Ditto - cove light detail with 100mm high gypsum cornice
G 100mm high gypsum cornice to perimeter of the room
H Supply and install 12.5mm thk moisture resistant gypsum board
ceiling to wet areas with GI Hanging support, required taping and
jointing, cut out for light fittings, ready to receive paint
m2 38.00 110.00 4,180.00
J - Ditto - Bulkhead and cove light detail Item 1.00 8,965.00 8,965.00
K 150mm x 200mm wooden ceiling beams, finish to match Item 1.00 27,500.00 27,500.00
existing furniture (Library/Study area)
143,877.00
FINISHES (Cont'd).
Ceiling Paint / Wall Paper Finish
A Supply & apply to new gypsum false ceiling white colour mattemulsion paint comprising of 3 coats system including one coats
stucco filler and two coats of acrylic copolymer vinyl emulsion
finishing coat
m2 408.00 18.00 7,344.00
B Supply & apply to existing gypsum false ceiling white colour matt
emulsion paint comprising of two coats of acrylic copolymer vinyl
emulsion finishing coat
m2 235.00 12.00 2,820.00
CARRIED TO COLLECTION
Bill No. 6 B6 - 38/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
39/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
C Supply and fix wall paper to ceiling to the areas as per the finishes
schedule (Finish Type WP-02) PC Supply Rate Dhs.534/m2
m2 8.14 771.00 6,275.94
D Supply and fix wall paper to ceiling to the areas as per the finishes
schedule (Finish Type WP-07) PC Supply Rate Dhs.118/m2
m2 15.00 182.00 2,730.00
E Supply and fix wall paper to ceiling to the areas as per the finishesschedule (Finish Type WP-21) N/A
19,169.94CARRIED TO COLLECTION
Bill No. 6 B6 - 39/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
40/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
FINISHES (Cont'd).
EXTERNAL FINISHES
Floor finish
A Supply and fix composite floor decking at rear terrace m2 26.20 990.00 25,938.00
(Type DECK-01). PC Supply & fix Rate Dhs. 861/m2
B Supply and fix terracotta tiling to the new balcony above garage.
PC Supply Rate Dhs.50/m2
m2 26.20 124.00 3,248.80
Bill No. 6 B6 - 40/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
41/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
29,186.80CARRIED TO COLLECTION
Bill No. 6 B6 - 41/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
42/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
FINISHES (Cont'd).
Collection
From Page 1 / 10 442,383.12
From Page 2 / 10 31,582.80
From Page 3 / 10 77,405.00
From Page 4 / 10 120,094.50
From Page 5 / 10 60,820.02
From Page 6 / 10 153,619.76
From Page 7 / 10 143,877.00
From Page 8 / 10 19,169.94
From Page 9 / 10 29,186.80
Bill No. 6 B6 - 42/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
43/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 6- FINISHES
CONTRACT BOQ
1,078,138.94CARRIED TO GENERAL SUMMARY
Bill No. 6 B6 - 43/52 Finishes
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
44/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
MEP WORKS
A Modification to AC grill layout and related duct work
modifications based on new false ceiling layouts.
B New 2.5 ton AC unit for extension above garage with
electrical light and socket wiring.
C Modificatiosn to wiring layout to suit new light locations
D Supply and install switches shown on drawings.
E Supply and install power sockets in locations mentioend on
drawings
F TV points containment and wiring till roof.
G DATA points with CAT 6 wiring as shown on drawings.
H Supply and install floor boxes with necessary containment
and wirign as shown on drawings.
1 LS 302,000.00
J Containment only for audio / sound system.
K Pulling of client supplied cables for sound system.
L Modifications to drainage and plumbign services to suit to
new bathroom and sanitaryware.
M Fixing of client supplied sanitary ware and lights.
Builder work
N Related builder work for above items
Sanitary ware & Light Fittings
P Supply of sanitary ware & light fittings Excluded
302,000.00CARRIED TO COLLECTION
Job Ref : IS 581/12
Bill No. 7 - MEP WORKS
CONTRACT BOQ
Bill No. 7 B7 - 44/52 M E P Works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
45/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Sl. No. Description of Item Unit Qty Unit Rate Amount
Job Ref : IS 581/12
Bill No. 7 - MEP WORKS
CONTRACT BOQ
MEP WORKS (Cont'd).
Collection
From Page 1 / 2 302,000.00
302,000.00CARRIED TO GENERAL SUMMARY
Bill No. 7 B7 - 45/52 M E P Works
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
46/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
47/52
EXTENSION & RENOVATION WORKS
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
Bill No.
SUMMARY
BILL NO. 1 PRELIMINARIES
BILL NO. 2 ENABLING WORKS
BILL NO. 3 BUILDERS WORKS
BILL NO. 4 METAL WORKS
BILL NO. 5 JOINERY WORKS
BILL NO. 6 FINISHES
BILL NO. 7 MEP WORKS
BILL NO. 8 PROVISIONAL SUM ITEMS
Sub Total
Structural Design & DM Submission
Total Contract Price (AED)
CONTRACT BOQ
GENERAL SUMMARY
Bill Description
GENERAL SUMMARY / 47
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
48/52
Amount (AED)
216,000.00
48,750.00
91,025.00
261,891.00
563,053.00
1,078,138.94
302,000.00
108,100.00
2,668,957.94
37,500.00
2,706,457.94
2,706,457.94
-
Job Ref : IS 581/12
GENERAL SUMMARY / 48
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
49/52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
50/52
EXTENSION & RENOVATION WORKS Job Ref : IS 581/12
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
COST MONITORING & CONTROL SYSTEM
Code Description Total amount
11-00000 SKIRTING FINISHES
11-11010 Ceramic Skirting 1,239.00
11-11040 Marble Skirting 24,375.00
11-11070 Wood Skirting 8,500.00
11-11135 Skirting fixing materials (Glue, grout, etc.) Included in 10-10280
11-11140 Skirting-Fixing Charges 5,406.00
12-00000 WALL FINISHES
12-12110 Internal paint (Incl. Base Preparation for wall covering area) 10,129.60
12-12140 Wall Covering 93,974.11
12-12150 Timber Paneling 4,800.00
12-12160 Ceramic Tiles 35,756.62
12-12180 Marble 72,351.68
12-12225 Wall finishing fixing materials (Grout, glue, stopper, corner, etc. 1,870.40
12-12240 Timber Sub frame Work ( for Alabaster Dining wall cladding) 10,150.00
12-12271 Sub Contractor- Marble cladding fixing & Wall covering 36,181.42
12-12280 Cement For Wall Finishes (Tiles, Granite, Marble, etc.) 1,870.40
12-12290 Sand for Wall Finishes (Tiles, Granite, Marble, etc.) 935.20
13-00000 CEILING FINISHES
13-13010 Gypsum false ceiling 95,187.00
13-13090 Paint & Wall covering 16,308.79
13-13100 Timber Ceiling 25,000.00
14-00000 JOINERY WORKS14-14100 Timber Doors 18,324.00
14-14120 Timber Sliding Doors 35,100.00
14-14170 Vanity Counter 23,742.00
14-14210 Wardrobes 73,726.00
14-14220 Cabinets & Glassworks 158,062.00
14-14250 Ironmongery 5,250.00
14-14312 Other Carpentry & Woodworks 77,320.00
15-00000 ALUMINUM, METAL & GLASSWORKS
15-15010 Aluminum Glass Doors & Windows 198,115.00
16-00000 EXTERNAL WORKS
16-16130 Pergola 51,840.00
17-00000 AIRCONDITIONING WORKS Included
18-00000 PLUMBING & DRAINAGE WORKS
18-18091 MEP Sub Contractor 206,100.00
18-18030 MEP Builders woks - Labour & Material 21,207.69
19-00000 ELECTRICAL WORKS Included
20-00000 FIRE ALARM & FIREFIGHTING WORK Included
BUDGET 50 of 52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
51/52
EXTENSION & RENOVATION WORKS Job Ref : IS 581/12
G+1 VILLA ON PLOT NO. W15 AT EMIRATES HILLS, DUBAI
MR. AMJAD J. HABBAS
COST MONITORING & CONTROL SYSTEM
Code Description Total amount
21-00000 FURNISH FITTINGS & EQUIPMENT N/A
21-21070 Mirrors 4,161.00
22-00000 CONVEYING SYSTEM N/A
23-00000 SPECIAL ITEMS N/A
24-00000 PROVISIONAL SUM ITEMS
24-00002 Structural Steel Works - Closing of existing first floor void including civil
works 15,000.00
24-00002 Structural steel work- Extension area including civil works 49,000.00
24-00002 Re-alignment of the existing external main entrance steps 5,000.00
24-00002 External Wall Paint 25,000.00
TOTAL BUDGET:- 2,127,989.57
BUDGET 51 of 52
8/13/2019 Contract BOQ- W15_EH 17.07.2012 Cost Code
52/52
Tender For :
Gen Manager: Tender No : TS 581/12
Building CostsTender B/A B/A Offered Totals
Cost Add Deduct Discount
% Sum
Material 1,641,682 0 0 0 0.00 0 1,641,682 61.51
Labour Incl 0 0 0 0.00 0 0 -
Sub-contract Incl 0 0 0 0.00 0 0 -
Direct Plant / Tools Incl 0 0 0 0.00 0 0 -
Prime cost rates Incl 0 0 0 0.00 0 0 -
M E P 212,308 0 0 0 0.00 0 212,308 7.95
Durables Incl 0 0 0 0 0 -
1,853,990 Sub Total 1,853,990 69.46Contingency / Risk 0% % 0 -
1,853,990 1,853,990 69.46
On CostsTender B/A B/A Totals
Cost Add Deduct
180,000 0 0 180,000 6.74
Agency Fees 0 -
Design & Consultancy fee 0 -
On Costs Total = 180,000 180,000 6.74TOTAL BUILDING COSTS AND ON COSTS 2,033,990 76.21ContributionContribution Avg. (as % of Total Building Costs & On Costs) 26% % 526,868 19.74
-
526,868 526,868 19.74
AbnormalsTotals
% Sum
Nett Nominated Sub-contract 0 + 0 0 -
Nominated Sub-contractors 0 + 0 0 -
Nominated Suppliers 0 + 0 0 -
Provisional Sums 94,000 + 15.00 14,100 108,100 4.05
Dayworks 0 + 0 0 -
frayland Provisional Sums 0 + 0.00 0 0 -
Clients Contingency + 0 0 -
Fixed Price Allowance for MEP + 0.00 0 0 -
Sub Total 108,100 108,100 4.05
Adjustment to the BOQ -
TOTAL TO FORM OF TENDER 2,668,958 100.00Executive Summary
Gross Nett
Added Margin 14,100 0.53% 0.663% Floor Area = Sqft
Anticipated Margin 526,868 19.74% 24.759% Cost Per Sqft 2 = Per Sqft
Overall Margin 540,968 20.27 25.422% Programme 22 Weeks
TENDER SUMMARY SHEET
EXTENSION & RENOVATION WORKS G+1 VILLA ON PLOT NO. 15 AT EMIRATES HILLS,
DUBAI MR. AMJAD J. HABBAS
Colin Veitch Traditional
=
Buying
Discount
Prelims (Including 5%
contingency)
Added Margin
=
=
=
=
=
=
=
Top Related