ADVANCED ACCOUNTING(Floyd A. Beams, Robin P. Clement, Joseph H. Anthony, and
Suzanne Lowensohn)
byJeanne M. David, Ph.D., Univ. of Detroit
MercyBANDI, DR., SE., M.Si., Ak., CA
09/10/2016 bandi.staff.fe.uns.ac.id 1
PERSEKUTUAN – LIKUIDASI
Chapter 17
09/10/2016 bandi.staff.fe.uns.ac.id 2
Partnerships: Objectives
1. Memahami karakteristik hukum persekutuan/kemitraan (partnerships)
2. Memahami penilaian dan pencatataninvestasi awal.3. Memahami sifat beragam keuntungan dan kerugian
berbagi perjanjian dan perhitungannya.4. Nilai investasi sekutu baru dalam persekutuan yang
sudah ada.5. Nilai hak sekutu atas pensiun atau kematian.6. Memahami karakteristik kemitraan Perseroan
terbatas.
09/10/2016 bandi.staff.fe.uns.ac.id 3
1: KARAKTERISTIK DARI PERSEKUTUANPartnerships – Formation, Operations, and Changes in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 4
Partnerships
RUPA "Revised Uniform Partnership Act"– Teori Entitas:
• Sekutu memiliki bagian mereka dari Persekutuan , tetapitidak aset individu
– Disosiasi:• Sekutu dapat memisahkan diritanpa pembubaran
persekutuan
Sekutu memiliki– Hak saling menjadi agen perusahaan (Mutual agency)– Kewajiban tak terbatas
09/10/2016 bandi.staff.fe.uns.ac.id 5
Kesepakatan (Articles) Persekutuan
1. Produk atau layanan, lini bisnis2. Hak Sekutu & tanggung jawab3. Investasi awal dan nilai yang diberikan untuk
investasi nonkas4. Kondisi tambahan investasi5. Penarikan Aset6. Pembagian laba dan rugi7. Prosedur Pembubaran
09/10/2016 bandi.staff.fe.uns.ac.id 6
Pelaporan Persekutuan
• Pelaporan keuangan harus menyediakankebutuhan dari:– Mitra– Kreditor Persekutuan– IRS
09/10/2016 bandi.staff.fe.uns.ac.id 7
2: INVESTASI AWALPartnerships – Formation, Operations, and Changes in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 8
Investasi awal
Persekutuan dimulai oleh Amy dan Paulus, masing-masing berinvestasiuang tunai.
Jika mereka menginvestasikan aset lainnya, nilai aset tersebut harusdisepakati sebelumnya.
Kas XXX -Modal Amy - XXX
Kas XXX -Modal Paul - XXX
Kas XXX -Peralatan XXX -Tanah XXX -
Modal Paul - XXX09/10/2016 bandi.staff.fe.uns.ac.id 9
Investasi awal dengan Bonus atauGoodwill
Investasi awal mitra, pada nilai wajar, tidak akanmewakili kepemilikan mereka.– Bakat individual– Koneksi bisnis– Basis pelanggan
Sekutu memilih metode– Metode bonus
• Penyesuaian dalam akun modal– Metode Goodwill
• Goodwill dicatatkan pada buku-buku besarnya
09/10/2016 bandi.staff.fe.uns.ac.id 10
Investasi awal dengan Bonus
• Total nilai wajar yang diterima dipecah, sebagai yang diinginkan,antara mitra
• Cola berinvestasi tanah dan bangunan senilai $10 dan $40.• Crown berinvestasi uang tunai dan persediaan pada $7 dan $35.• Setuju untuk memiliki bagian yang sama:
(10 + 40 + 7 + 35) / 2 = $46 masing-masing
Kas 7 -Persediaan 35 -Tanah 10 -Bangunan 40 -
Modal Cola - 46Modal Crown - 46
09/10/2016 bandi.staff.fe.uns.ac.id 11
Investasi awal dengan Goodwill
Cola's 50%(100) $50He invests:Land $10Building $40 $50
Crown's 50%(100) $50He invests:
Cash $7Inventory $35 $42
Goodwill $8
If Cola and Crown agree to equal shares, uselarger implied total value of firm.
Cola's: (10 + 40) / 50% = $100Crown's: (7 + 35) / 50% = $84
Implied value of firm $100
09/10/2016 bandi.staff.fe.uns.ac.id 12
Jurnal awal dengan Goodwill
Land 10 -Building 40 -
Modal Cola - 50To record Cola's investment
Cash 7 -Inventory 35 -Goodwill 8 -
Modal Crown - 50To record Crown's investment and goodwill
09/10/2016 bandi.staff.fe.uns.ac.id 13
Akun Sekutu
Setiap sekutu memiliki rekening mereka sendiriuntuk:– Modal– Prive/ Drawings (periodik, seperti gaji, jumlah)– Penarikan (lain-lain, jumlah yang besar, yang tidak biasa)
• Investasi meningkatkan Modal• Prive dan penarikan ditutup ke akun modal• Laba rugi atau Pendapatan dan biaya ditutup
ke akunt modal.09/10/2016 bandi.staff.fe.uns.ac.id 14
Contoh Jurnal penutupan pada modalSekutu
Modal Amy XXX -Amy Drawings - XXAmy Withdrawals - XXReduces Amy's capital for drawings and withdrawals
Modal Paul XXX -Paul Drawings - XXX
Income Summary ProfitModal Amy - XXXModal Paul - XXXTo share profits between Amy and Paul
Prive danpenarikanditutup keakun modalindividual.
Pendapatan dibagi antara sekutu. Kerugian akan menyebabkan masukberkebalikkan dengan modal. Mungkin bagi beberapa sekutu memilikikerugian sementara (defisit) yang lain memiliki keuntungan (saldo plus).
09/10/2016 bandi.staff.fe.uns.ac.id 15
Laporan Modal Sekutu
Beginning capital + investments – drawings and/or withdrawals+ income or – loss = ending capital
09/10/2016 bandi.staff.fe.uns.ac.id 16
3: BERBAGI KEUNTUNGAN DANKERUGIAN
Partnerships – Formation, Operations, and Changes in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 17
Perjanjian pembagian Laba / rugi
• Kesepakatan (article) Persekutuan harusdengan jelas menyatakan caramendistribusikan keuntungan dan kerugian.
• Hal penting yang biasanya dipertimbangkan– Bonus allowance– Salary allowance– Interest allowance on capital invested
• Berdasarkan rata-rata, saldo modal awal atau akhir
– Pembagian jumlah sisa
09/10/2016 bandi.staff.fe.uns.ac.id 18
Tunjangan Bonus dan Gaji
• Bonus tunjangan (allowances) sering didasarkanpada keuntungan persekutuan dan mungkinsebelum atau setelah:
(a) tunjangan gaji dan (b) bonus.• Jika bonus setelah keduanya:
Bonus = b% x (NI – Salary Allow – Bonus)
• Tunjangan Gaji umumnya ditentukan sebelumnya(pre-determined amounts)
09/10/2016 bandi.staff.fe.uns.ac.id 19
Tunjangan Kepentingan dan modal
• Tunjangan kepentingan biasanya didasarkan padaukuran modal sekutu:– Saldo modal awal tahun– Rata-rata* saldo modal untuk tahun ybs
Saldo rata-rata tertimbang
– Saldo modal Akhir*Saldo awal – penarikan + investasi
* Pengambilan periodik sering diabaikan, Meskipunpenarikan (withdrawals) sering dipertimbangkan
09/10/2016 bandi.staff.fe.uns.ac.id 20
Mengalokasikan pendapatan
• Tunjangan Sekutu untuk bonus, gaji dan kepentingandialokasikan kepada mereka, Apakah ada atau tidakada keuntungan yang cukup.
• Sisa keuntungan (atau defisit) kemudian dibagimenurut proporsi disepakati.
• Ini adalah prosedur umum. Kesepakatan persekutuanmemberikan persyaratan tertentu.
09/10/2016 bandi.staff.fe.uns.ac.id 21
Contoh: Berbagi keuntunganTom dan Betty setuju untuk membagikan keuntungan dan
kerugian:• Tom dan Betty memiliki masing-masing $60 dan $30
tunjangan gaji• Betty memiliki bonus 50% keuntungan jika lebih dari $500• Masing-masing memiliki tunjangan kepentingan sebesar 10%
dari modal awal– Modal Tom, 1/1 $400– Modal Betty, 1/1 $350
• Sisa keuntungan atau kerugian dibagi Tom 60%, Betty 40%.Keuntungan persekutuan adalah $660 setahun.
09/10/2016 bandi.staff.fe.uns.ac.id 22
Berbagi keuntungan sebesar $660
Bonus = 50%(660 - 500) = 80Kepentingan Tom = 10%(400) = 40Kepentingan Betty = 10%(350) = 3560%(415) = 249; 40%(415) = 166
Total Tom BettyNet income $660Salary allowance (90) $60 $30Bonus allowance (80) 0 80Interest allowance (75) 40 35Subtotal $415Split 60:40 (415) 249 166Allocated net income $0 $349 $311
09/10/2016 bandi.staff.fe.uns.ac.id 23
Berbagi keuntungan sebesar $180Asumkan bahwa pendapatan adalah hanya $180.
Bonus = nol, pendapatan tidak melebihi ambang batas (threshold)Kepentingan Tom = 10%(400) = 40Kepentingan Betty = 10%(350) = 3560%(-45) = -27; 40%(-45) = -18
Total Tom BettyNet income $120Salary allowance (90) $60 $30Bonus allowance 0 0 0Interest allowance (75) 40 35Subtotal, deficit ($45)Split 60:40 45 (27) (18)Allocated net income $0 $73 $47
09/10/2016 bandi.staff.fe.uns.ac.id 24
4: MASUKNYA SEKUTU BARUPartnerships – Formation, Operations, and Changes in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 25
Masuknya Sekutu Baru
1. Sekutu yang sekarang menetapkan kepentingankepada sekutu baru.
2. Sekutu baru membeli kepentingan dari sekutuyang ada.
• Metode Goodwill• Metode Bonus
3. Sekutu baru berinvestasi langsung ke dalampersekutuan.
• Metode Goodwill• Metode Bonus
09/10/2016 bandi.staff.fe.uns.ac.id 26
Assignment
• Assignment memberikan assignee hak untukuntuk suatu bagian dari laba mendatang danbagian aset jika likuidasi– Bukan sekutu– Tidak ada bagian dalam manajemen
Modal sekutu lama XXXModal Assignee XXX
09/10/2016 bandi.staff.fe.uns.ac.id 27
Membeli dari Sekutu: sederhana
• Alfano dan Bailey memiliki saldo modal masing-masing $50 danmasing-masing memiliki kepentingan dalam perusahaan 50%.
• Cobb membeli setengah kepentingan Alfano untuk $25.
Before AfterCapital Share Capital Share
Alfano $50 50% $25 25%Bailey 50 50% 50 50%Cobb 25 25%Total $100 $100
Modal Alfano 25Modal Cobb 25
09/10/2016 bandi.staff.fe.uns.ac.id 28
Membeli dari Sekutu : Goodwill
• Don dan Ed memiliki modal $50 dan $40, dengan masing-masing kepentingan 50%.
• Fay akan membayar $60 langsung ke para sekutu danmenerima 50% kepentingan di perusahaan. Don dan Edmasing-masing memiliki 25%. Aset dengan nilai wajar.
• Goodwill meningkatkan modal Don & Ed masing-masingsebesar $15.
Nilai perusahaan Tersirat, $60/.50 120Modal lama, $50 + 40 90Goodwill 30
09/10/2016 bandi.staff.fe.uns.ac.id 29
Goodwill merevaluasi modal
• Anggaplah, Fay membayar $35 pada Don dan $25 padaEd.
• Jika para sekutu tidak ingin menyetel kembali modalnya,modal Don dan Ed masing-masing akan berkurang dengan$30 untuk mentransfer $60 kepada Fay.
Before RevaluationAfter
revaluation Transfer Final
Don $50 $15 $65 ($35) $30
Ed 40 15 55 (25) 30
Fay 60 60
Total $90 $120 $120
09/10/2016 bandi.staff.fe.uns.ac.id 30
Membeli dari Sekutu: Bonus• Jika Don dan Ed telah memutuskan untuk tidak
revaluasi aset atau mencatat goodwill, berarti metodebonus digunakan.
• Modal Fay adalah 50%(90) = $45.• Akun modal Don dan Ed disesuaikan 25%(90) saldo
baru mereka = $22,5
Before Transfer FinalDon $50 ($27.5) $22.5Ed 40 (17.5) 22.5Fay 45.0 45.0Total $90 $90.0
09/10/2016 bandi.staff.fe.uns.ac.id 31
Jurnal untuk pembelian dari sekutu• Entri untuk penerimaan Fay, di bawah metode goodwill dan
bonus:
Goodwill 30Modal Don 15Modal Ed 15
Modal Don 35Modal Ed 25
Modal Fay 60Metode Goodwill, menyelaraskan modal
Don Capital 27.5Ed Capital 17.5
Fay Capital 45Bonus method, aligning capital accounts
09/10/2016 bandi.staff.fe.uns.ac.id 32
Investasi ke dalam perusahaan:Goodwill
• Andrew dan Boyles memiliki saldo modal $40 dan $40 danberbagi sama dalam (laba) perusahaan.
• Criner akan diterima dengan investasi uang tunai $50. Ketiganyaakan memiliki bagian yang sama. Aset neto adalah dengan nilaiwajar; Goodwill akan digunakan untuk pencatatan.Implied value of firm, $50/(1/3) $150
Old capital, $40 + 40 $80
Additional investment 50 130
Goodwill $20
Criner: $130*1/3 = $43.3, but he pays $50 … so goodwill goes to oldpartners.Implied firm value is based on Criner's investment.
09/10/2016 bandi.staff.fe.uns.ac.id 33
Investasi dan goodwill menambahmodal (Goodwill untuk Sekutu lama)
• Modal $ 80 pada awal, meningkat dengan $20goodwill dan investasi kas $50.
BeforeRevalu-ation
After re-valuation Investment Final
Andrew $40 $10 $50 $50Boyles 40 10 50 50Criner $50 50Total $80 $100 $150
09/10/2016 bandi.staff.fe.uns.ac.id 34
Investasi ke perusahaan: Goodwill• Andrew dan Boyles memiliki saldo modal $40 dan $40 dan
berbagi sama dalam (laba) perusahaan.• Criner akan diterima dengan investasi uang tunai $50. Criner
akan diberikan 40% bagian; Andrew dan Boyles akan masing-masing memiliki 30% bagian. Aset neto adalah dengan nilaiwajar; goodwill digunakan.
Implied value of firm, $80/(.60) $133.3Old capital, $40 + 40 $80Additional investment 50 130.0Goodwill $3.3
Criner: $130*40% = $52, but he pays $50 … so goodwill goes to new partner.Implied firm value is based on old partners' capital and retained interest.
09/10/2016 bandi.staff.fe.uns.ac.id 35
Investasi dan goodwill menambahmodal (Goodwill untuk Sekutu lama)
Modal $ 80 pada awal, meningkat dengan$3.3 goodwill dan investasi tunai $50.
BeforeRevalu-ation
After re-valuation Investment Final
Andrew $40 $40 $40.0Boyles 40 40 40.0Criner $3.3 3.3 $50 53.3Total $80 $83.3 $133.3
09/10/2016 bandi.staff.fe.uns.ac.id 36
Investasi ke Perusahaan: Bonus• Andrew dan Boyles memutuskan untuk tidak revalue
aset perusahaan, dan Criner menginvestasikan $50kas dalam perusahaan untuk kepentingan 1/3.
• modal baru Criner = 1/3 dari total $130. Karena iaberinvestasi pada $50 kas untuk kepentingan $52, $2bonus yang ditransfer dari sekutu lama.
Before Investment Bonus FinalAndrew $50 ($1) $49Boyles 40 (1) 39Criner $50 2 52Total $90 $130
09/10/2016 bandi.staff.fe.uns.ac.id 37
Jurnal untuk investasi dalamperusahaan
• Entri untuk investasi Criner, di bawah metode goodwilldan bonus:
Goodwill 20Andrew Capital 10Boyles Capital 10
Cash 60Criner Capital 60
Goodwill method, goodwill to old partners
Cash 50Andrew Capital 1Boyles Capital 1
Criner Capital 52Bonus method, bonus to new partner
09/10/2016 bandi.staff.fe.uns.ac.id 38
5: Kematian dan Mundurnya Sekutu
Partnerships – Formation, Operations, andChanges in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 39
DissociationNilai perusahaan, menurut RUPA, yang lebih besar dari
– Nilai likuidasi– Nilai penjualan sebagai keberlangsungan tanpa Sekutu
yang dipisahkanPembayaran untuk Sekutu keluar
– Sama dengan modal ybs yang ada– Lebih dari Modal yang ada
• Goodwill tersirat atau bonus untuk Sekutu keluar– Kurang dari Modal yang ada
• Menurunkan aset dinilai terlalu tinggi, atau bonus untukSekutu yang bertahan
09/10/2016 bandi.staff.fe.uns.ac.id 40
6: Limited Liability Partnership
Partnerships – Formation, Operations, andChanges in Ownership Interests
09/10/2016 bandi.staff.fe.uns.ac.id 41
Persekutuan Terbatas
• Persekutuan terbatas harus memiliki satuatau lebih Sekutu sebagai pimpinan(jenderalnya)
• Sekutu terbatas– Dikecualikan dari berpartisipasi dalam manajemen– Kewajiban terbatas– Perjanjian Persekutuan
• Secara tertulis, ditandatangani dan diarsipkan
09/10/2016 bandi.staff.fe.uns.ac.id 42
COPYRIGHT © 2009 PEARSON EDUCATION, INC.PUBLISHING AS PRENTICE HALL
All rights reserved. No part of this publication may be reproduced,stored in a retrieval system, or transmitted, in any form or by any
means, electronic, mechanical, photocopying, recording, orotherwise, without the prior written permission of the publisher.
Printed in the United States of America.
09/10/2016 bandi.staff.fe.uns.ac.id 43
© Pearson Education, Inc.publishing as Prentice Hall 16-44
Partnership Liquidation: Objectives1. Understand the legal aspects of partnership
liquidation.2. Apply simple partnership liquidation
computations and accounting.3. Perform safe payment computations.4. Understand installment liquidations.5. Learn about cash distribution plans for
installment liquidations.6. Comprehend liquidations when either the
partnership or the partners are insolvent.
© Pearson Education, Inc.publishing as Prentice Hall 16-45
1: LEGAL ASPECTS OF LIQUIDATIONPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-46
Process of Liquidation
1. Convert noncash assets to cash2. Recognize gains or losses and expenses3. Settle all liabilities4. Distribute cash to partners according to balances in
capital accountsAssumes
– Business is solvent– Partners have equity in net assets– No partner loans– Assets are converted to cash before cash is distributed to
partners
© Pearson Education, Inc.publishing as Prentice Hall 16-47
Order of Payment
RUPA provides the following rank ordering forpayments in partnership liquidations
1. Amounts owed to creditors other thanpartners and amounts owed to partnersother than for capital and profits
2. Amounts due to partners liquidating theircapital balance upon conclusion of theliquidation of partnership assets andliabilities
© Pearson Education, Inc.publishing as Prentice Hall 16-48
2: SIMPLE LIQUIDATIONPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-49
Simple Liquidation
• Converts all assets to cash• Makes a single distribution to partners in final
settlement
• Gains and losses on conversion of assets aredistributed to partners– Use established profit and loss ratios– Ignore salary, bonus, interest allowances
© Pearson Education, Inc.publishing as Prentice Hall 16-50
Debit Capital in Solvent Firm
• One or more (not all) partners has a debitbalance in capital
• Firm has sufficient cash and other assets ofvalue to pay all creditors
• Partner with debit capital balance– Contribute that amount to the firm– If unable, the debit balance is absorbed by the
remaining partners• Profit and loss ratios of remaining partners
© Pearson Education, Inc.publishing as Prentice Hall 16-51
Partnership Statement ofPartnership Liquidation
Beginning balances in cash, noncash assets, liabilitiesand partner accounts are adjusted as assets are converted to cash,
and cash payments are made.
© Pearson Education, Inc.publishing as Prentice Hall 16-52
3: SAFE PAYMENTSPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-53
Safe Payments (def.)
Safe payments are distributions that can bemade to partners with assurance that theamounts distributed will not need to bereturned to the partnership at some laterdate to cover known liabilities or realignpartner capital.
Assumptions:– All partners are personally insolvent– Noncash assets represent possible losses– Additional cash may be needed for liquidation
expenses
© Pearson Education, Inc.publishing as Prentice Hall 16-54
What Safe Payments Do /Don't Do
• Safe payments schedules– Determine the amount of advance payment– Must be prepared for each cash distribution
unless capital balances align with profit and lossratios
• Don't– Change the capital balances– Affect the statement of partnership liquidation– Help project timing of distributions
© Pearson Education, Inc.publishing as Prentice Hall 16-55
Compute Safe Payments
• Begin with partner capital adjusted foroutstanding loans
• Assume all noncash assets are losses– Distribute losses to partners
• Plan for other loss contingencies– Distribute contingent losses to partners
• Redistribute possible losses from partners– Adjust profit and loss ratio
Safe payments are made after non-partnercreditors have been paid.
© Pearson Education, Inc.publishing as Prentice Hall 16-56
Example of Safe Payments
BMN Partnership has the following balances:
Procedure:• Net out partner loans/capital• Assume noncash assets are losses• Allow for other losses, assume $10
Cash $80 Loan payable to Nancy $20Loan from Maxine 10 Buzz Capital (50%) 50Land 20 Maxine Capital (30%) 70Building, net 140 Nancy Capital (20%) 110
$250 $250
© Pearson Education, Inc.publishing as Prentice Hall 16-57
Safe Payment Calculations
Safe payments: Partner amounts are zero orpositive.
Possiblelosses
Buzz(50%)
Maxine(30%)
Nancy(20%)
Equity (net of loans) $50 $60 $130Assumed losses:
Loss on assets ($160) (80) (48) (32)Other losses (10) (5) (3) (2)
Subtotal ($35) $9 $96Assume Buzz loss
New ratio 3:2 35 (21) (14)Subtotal $0 ($12) $82Assume Maxine loss 12 (12)Safe Payments $0 $0 $70
© Pearson Education, Inc.publishing as Prentice Hall 16-58
4: INSTALLMENT LIQUIDATIONSPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-59
Installment Liquidations
• Involve distributions of cash to partners– As it is available– Before all gains and losses are realized
• Orderly liquidation of solvent partnership– Liabilities, other than those to partners, are paid
first– Then, partners can receive distributions
• Prepare a safe payment schedule for each distribution
© Pearson Education, Inc.publishing as Prentice Hall 16-60
Frequent Reports
• A Statement of Partnership Liquidation isprepared showing– Sale of noncash assets, distributions of P/L– Payment of creditors– Distributions to partners
• Safe Payment Schedule is prepared– Before distributions to partners
• An updated Statement of PartnershipLiquidation is prepared
• New Safe Payment Schedule …
© Pearson Education, Inc.publishing as Prentice Hall 16-61
Liquidation Statement, Jan. 31
Kemp's totalinvestment is $360
© Pearson Education, Inc.publishing as Prentice Hall 16-62
Duro, Kemp and Roth
At Jan. 31, there is $640 in cash.– Liabilities still due are $500– Can we give the $140 to the partners, and if so, to
whom?
The safe payment schedule answers this.– Assume the remaining noncash assets are losses
and allow for an extra $20 loss
© Pearson Education, Inc.publishing as Prentice Hall 16-63
Safe Payment Schedule, Jan. 31
Kemp can receive safe payments up to $120.Duro and Ross must agree.
© Pearson Education, Inc.publishing as Prentice Hall 16-64
Updating the LiquidationStatement
© Pearson Education, Inc.publishing as Prentice Hall 16-65
January Distributions
The liquidation schedule shows that– The creditors were paid their $500– Kemp was paid $20 on the loan and $100 of
capital (Maximum safe payment)
Cash of $20 remained in the partnership
© Pearson Education, Inc.publishing as Prentice Hall 16-66
5: Cash Distribution PlansPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-67
Cash Distribution Plan
• a.k.a. Cash Pre-distribution Plan1. Rank the partners
• Vulnerability to partnership losses• Most vulnerable to least
2. Prepare a schedule of assumed loss absorption• Assume most vulnerable partner's equity loss first,
then next, …
3. Prepare a cash distribution plan4. Then, a cash distribution schedule
© Pearson Education, Inc.publishing as Prentice Hall 16-68
1. Vulnerability Ranking
• Partners are ranked according to lossabsorption potential
Loss absorption potential =Partner equity / loss ratio
Duro, Kemp and Roth have $340, $360 and$160 equity with profit-loss ratios of 50%,30%, and 20%
Duro: 340/.5 = $680Kemp: 360/.3 = $1,200Roth: 160/.2 = $800
Duro is most vulnerable, Kemp is least.
© Pearson Education, Inc.publishing as Prentice Hall 16-69
2. Assume Loss Absorption
Assume partnership losses sufficient to wipe out Duro first,then additional losses to eliminate Roth.
$680 is from Kemp's vulnerability ranking$60 = (800–680) x (30%+20%) additional loss for Roth.
Duro Kemp Roth Total*Equity (net of loans) $340 $360 $160 $860Assumed losses: (680)
Share 5:3:2 (340) (204) (136)Subtotal $0 $156 $24Assume additional losses:
New ratio 3:2 (36) (24) (60)Subtotal $0 $120 $0 $120
© Pearson Education, Inc.publishing as Prentice Hall 16-70
3. Cash Distribution Plan
If the $500 liabilities have not yet been paid,and two cash distributions are planned for$550 and $250, a cash distribution scheduleis prepared.
© Pearson Education, Inc.publishing as Prentice Hall 16-71
4. Cash Distribution Schedule
© Pearson Education, Inc.publishing as Prentice Hall 16-72
6: InsolvencyPartnership Liquidation
© Pearson Education, Inc.publishing as Prentice Hall 16-73
Insolvent Partnership
After all noncash assets are converted tocash
• Cash is insufficient to pay all creditors
Creditor options• Accept only partial payment• Look to partners for personal resources
– May go to most solvent partners– RUPA requires partners to
• Pay own share of unsatisfied liabilities
don't
© Pearson Education, Inc.publishing as Prentice Hall 16-74
COPYRIGHT © 2009 PEARSON EDUCATION, INC.PUBLISHING AS PRENTICE HALL
All rights reserved. No part of this publication may be reproduced,stored in a retrieval system, or transmitted, in any form or by any
means, electronic, mechanical, photocopying, recording, orotherwise, without the prior written permission of the publisher.
Printed in the United States of America.
REFERENCE
• http://www.anvari.net. Diunduh 2 September2016, jam 9:58
09/10/2016 bandi.staff.fe.uns.ac.id 75
Copyright © 2009 Pearson Education, Inc.Publishing as Prentice Hall