Group Members
Azra Nawaz(011)
Munazza Sarfaraz(023)
Samina Tariq(037)
Yusra Sajjad(053)
Zukhruf Malik (060)
Nida Aslam(ss-013)
Introduction
Cafe Ashiyana is a full-benefit easy fine-eating
cafe serving supper seven nights a week. It
prides itself on its menu of new, hand- made
food, legitimately made mixed drinks and
delicious soups, day by day special cocktails,
shakes. Alongside consistency of planning, these
are a portion of the things that have secured
Cafe Ashiyana.
Key to Success
Cafe’s plan that will be both outwardly pulled in
to clients.
Representative preparing to guarantee the best
coffee, tea, milk shakes, and soup preparations
techniques.
Promoting methods expected to assemble a robust
base of steadfast customers, as well as boosting
the offers of high edge items
Products
Coffee
Cold Coffee
Hot Coffee
Cream Coffee
Black Coffee
Cappuccino
Tea
Kashmiri tea
Black tea
Milk tea
Green tea
Drinks
Penacolada
Ice tea
Lemonade
Fruity Sangria
Soups
Chicken Noodle soup
Chicken corn soup
Egg drop soup
Hot and Sour soup
Minestrone(italian)
Milk Shakes
Chocolate Shake
Strawberry Shake
Banana Shake
Apple Shake
Mango Shake
Mix Fruit Shake
Icecream Shake
Finance
MANAGER(Azra Nawaz)
Marketing
Manager(Zukhruf Malik)
Operatianal
manager(Samina Tariq)
Accountant(mun
azza sarfaraz)
HRM Manager(Yusra Sajjad)
Treasurer(Nida
Aslam)
Start Up Summary
We have started this business with the capital of 2500000
rupees. Five partners who have invested 500000 each and
we have our own building worth 1000000.
Consultants’ fees of 20000 paid to XYZ company for
help in starting new cafe.
Legal expenses for Obtaining license and permits paid
138000.
Expenses on advertisement through social media, print
media and television totaling. 50000.
Open an account in ABC bank on the name of business
for 500000.
Purchase raw material for 70000
Insurance deposit 10000.
Start up Assets
Start up inventory of costing 70000
Coffee beans
Milk packs
Cream
Tea bags
Spices
Sauces
Eggs
Chocolate
Chocolate syrup
Chicken
Fruits
Vegetables
Corn flour
Corns
Retail supplies(napkins, cleaning)
(Con’d)
Equipment for total amount of 617000
Coffee maker
Juicer/ Blender
Egg beater
Computer for accountant
LCD
Printer
Sound system
Generator
AC
Crockery
Refrigerator and microwave oven
Storage hardware (bins, utensils rack, shelves, food case)
Purchase furniture costing
Other start up expenses including interior designing, gas connection, electricity
connections, and water connection costing .
Salaries Detail
20,000 each Owner
12000 each chef (3
Chefs)
7000 each Waiter (4
Waiters)
5000 for guard (1
Guard)
Total 169,000
Shares DetailsShares Authorised On Sept. 30th
500000 shares .
Out of which Application for 30000
shares has been received.
Devidend is declared at the end of the
year @10% per share.
But No dividend will be issued at the
end of 2014.
Face value of each share is Rs.10
Months N.I Difference Profit/loss
Jan -190457.9167 -190457.9167 loss
Feb 465937 656394.9167 Profit ↑
March 541796 75859 Profit ↑
April 637667 95871 Profit ↑
Summary Of four Months Profit/Loss
Months N.I Difference Profit/loss
May 639022.2 1355.2 Profit ↓
June 671206.2 32184 Profit ↑
July 701119.2 29913 Profit ↓
Aug 734875.2 33756 Profit ↑
Summary Of four Months Profit/Loss
Months N.I Difference Profit/loss
May 639022.2 1355.2 Profit ↓
June 671206.2 32184 Profit ↑
July 701119.2 29913 Profit ↓
Aug 734875.2 33756 Profit ↑
Summary Of four Months Profit/Loss
Conclusion
Net profit at the end of the year is Rs. 7556311.
No dividend is declared for share Holders in this
year,because the business is going to flourish
And now it is in its growth position and all the
profit is used for the growth Of the company.
Top Related