59.8359.83kW SOLAR ENERGYkW SOLAR ENERGYSOLUTION PROPOSAL*SOLUTION PROPOSAL*
* Includes full system installation. Feed in Tariff based on * Includes full system installation. Feed in Tariff based on $0.000$0.000 /kWh. Final pricing may vary subject to STC/kWh. Final pricing may vary subject to STC
price fluctuationsprice fluctuations
PROJECT SUMMARYWednesday 16 January, 2019
552.6% $856 5.02 yearsLIFETIME RETURN ONINVESTMENT (CAPEX)
YR 1 NET CASHFLOW (FINANCE) PAYBACK PERIOD (CAPEX)
$0
$0.075
$0.15
$0.225
$0.3
Solar Energy CostCurrent Energy Cost
Average Energy Cost (25 Yrs) Avg Solar Energy Cost (25 Yrs)
PREPARED FOR:Sid WellingtonWellington's Wellingtons440 George Street, Sydney, NSW, 2000
PREPARED BY:Chris Taeni0411 549 [email protected]
CONTENTS
Cover Page 1Contents 2About Us 3Project Site 4Solar Solution 5Solar Solution 2 6Old Power Bill 7New Power Bill 8Design Summary 9Financial Outcomes 10Job Portfolio 11
Page 2 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
ABOUT US
OUR EXPERIENCED TEAMWe have clocked up many years of experience in the solar industry over time and pride ourselves in deliveringhigh quality solar installations across Australia.
ABOUT SOLAR ENERGYSolar energy is an extremely safe and cost-effective way to save on energy costs. If done correctly byexperienced professionals, installing a solar power system can add decades of value to your home orbusiness. By using the natural sunlight falling on your rooftop, customers often save many thousands(possibly even millions) of dollars over the lifetime of the system. The chart below shows how theproposed 59.83kW solar system would interact with your current energy usage.
0kWh
15kWh
30kWh
45kWh
60kWh
Tue, Jan
7
Mon, Jan
6
Sun, Jan
5
Sat, Jan
4Fri,
Jan 3
Thu, Jan
2
Wed, Jan
1
Normal Energy Use Solar Production
Page 3 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
PROPOSED SITE
SITE FOR PROPOSED SYSTEMThe image below shows what a 59.83kW solar system would look like at your premises.
Page 4 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
SOLAR PROPOSAL
IMPACT OF 59.83kW SOLAR INSTALLATIONWe have carefully assessed your specific case and have determined that 59.83kW of solar power wouldbe an excellent outcome for you. The charts below indicate that this system is likely to self-consume67,110.6kWh each year and export just 19.20% of solar energy produced.
This would reduce your energy requirement from the grid by 30.63%!
AVERAGE SOLAR ENERGY DAY TYPICAL DAY EXAMPLE
0kWh
12.5kWh
25kWh
37.5kWh
50kWh
23:0017:0011:0005:00
Average energy use Average solar production
0kWh
17.5kWh
35kWh
52.5kWh
70kWh
Fri, Jun 20 23
:00Fri, Jun
20 17:00
Fri, Jun 20 11
:00Fri, Jun
20 05:00
Median day energy use by hour Solar production on medianenergy use day
DAILY SOLAR PRODUCTION ESTIMATE
0kWh
20kWh
40kWh
60kWh
80kWh
Sun, Jul
6Sat
, Jul 5
Fri, Jul 4
Thu, Jul
3
Wed, Jul
2Tue
, Jul 1
Mon, Jun
30
Normal Energy Use Solar Production
Page 5 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
SOLAR PROPOSAL
MONTHLY SOLAR SYSTEM FIGURESWe have done a thorough analysis at your site to determine exactly how much solar energy is likely to beproduced for you. See below numbers which are based on industry best-practise estimates.
MONTHLY SOLAR PRODUCTION ESTIMATE
0kWh
5,000kWh
10,000kWh
15,000kWh
20,000kWh
Dec
NovOc
tSe
pAu
gJulJunMay
Apr
Mar
FebJan
Total Solar Production
Month Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
TotalGeneration(kWh)
10981 8526 8116 5389 4026 3034 3154 4665 6291 8856 9364 10655
Losses DueTo Shading(kWh)
0 0 0 0 0 0
Average DailyGeneration(kWh)
354.2 304.5 261.8 179.6 129.9 101.1 101.7 150.5 209.7 285.7 312.1 343.7
Page 6 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
OLD POWER BILL
SUMMARY OF CURRENT POWER BILL
Peak Energy (Cost/Rate) $21,402 / $0.196Shoulder Energy (Cost/Rate) $0 / $0.000Off Peak Energy (Cost/Rate) $10,498 / $0.096Annual Demand Costs $23,213
Current Annual Energy Use / CO2 Estimate 219,114kWh / 204,502tAverage Daily Energy Use 600.3kWhCurrent Annual Energy Expenditure $55,113
YOUR ENERGY USEWe have performed a thorough analysis of your energy use with all the information available to us. Thiscritical part of your solar proposal should never be overlooked as it is an excellent guide to help usdesign the perfect fit solar energy system for your needs.
WEEKLY ENERGY USE SEASONAL ENERGY USE
0kWh
15kWh
30kWh
45kWh
60kWh
23:0017:0011:0005:00
Mon Tue Wed Thu Fri Sat Sun
0kWh
15kWh
30kWh
45kWh
60kWh
23:0017:0011:0005:00
Summer Autumn Winter Spring
Page 7 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
NEW POWER BILL
SUMMARY OF ESTIMATED FUTURE POWER BILL (YR 1)
Old Power Bill $55,113New Power Bill $43,661Year 1 Savings Estimate $11,45225 Year Savings Estimate (3% p.a. power price increase) $316,520
Annual Energy Reduction With Solar System 67,110.6
POWER BILL BEFORE/AFTER 25 YR ENERGY COST AVERAGE
$0
$15,000
$30,000
$45,000
$60,000
Power Bill
Power Bill Before Solar Power Bill After Solar
$0
$0.075
$0.15
$0.225
$0.3
Solar Energy Cost
Average Energy Cost (25 Yrs) Avg Solar Energy Cost (25 Yrs)
OVERALL POWER COSTS OVER TIME
$0
$750,000
$1,500,000
$2,250,000
$3,000,000
242220181614121086420
Before Solar After Solar
Page 8 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
SYSTEM DESIGN
YOUR SOLAR SYSTEM DESIGN SUMMARYAs part of our system design process, we determine what your new energy make up is going to look like,including any potential reductions in demand due to the solar installation. This is an advanced processwhich is as accurate as possible.
YOUR NEW ENERGY MIX YEAR ON YEAR SOLAR PRODUCED
0kWh
50,000kWh
100,000kWh
150,000kWh
200,000kWh
Solar Exporte
dSolar C
onsumed
Grid Power Us
ed
Grid Power Used Solar Consumed Solar Exported
0kWh
22,500kWh
45,000kWh
67,500kWh
90,000kWh
204220332024
Solar Production
ESTIMATED REDUCTION IN DEMAND
0kW
50kW
100kW
150kW
200kW
DecOctAugJunAprFeb
Demand After Solar Demand Reduction
Page 9 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
FINANCIALS
ESTIMATED OUTCOMESFirst Year Savings / Payback Period $11,452 / 5.02 years
Simple Return On Investment (ROI) / Internal Rate of Return (IRR) 19.99% / 18.20%
Lifetime Savings / Investment ROI $316,520 / 552.6%
CAPEX INVESTMENT OPTIONTotal Solar System Value $85,056.36
Total STC Rebate Value $27,776.00
Total Upfront Investment (CAPEX) $57,280.36
OPTION TO FINANCE INVESTMENTSavings Offsetting Repayments (Monthly/Yearly/Lifetime) $954 / $11,452/ $316,520
Leasing Term 7 years
Leasing Repayments (Monthly/Yearly/Lifetime) $883 / $10,596 / $74,172
YEARLY SAVINGS OVER SYSTEM LIFETIME
$0
$5,000
$10,000
$15,000
$20,000
204220382034203020262022
Solar Savings Repayments
Page 10 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
JOB PORTFOLIO
OUR HAPPY CUSTOMERSExample Job #1 - 90kW System Job Information
Location: Sydney, NSWCustomer: Sydney Harbour BridgeSystem Size: 90kWInstallation Date: Jan 1, 2019
Estimated Savings Delivered In Year 1: $20,000
Testimonial:"What a fantastic experience! I recommend these guys toeveryone as they are the absolute best mob for the job.
Example Job #2 - 90kW System Job Information
Location: Sydney, NSWCustomer: Sydney Harbour BridgeSystem Size: 90kWInstallation Date: Jan 1, 2019
Estimated Savings Delivered In Year 1: $20,000
Testimonial:"What a fantastic experience! I recommend these guys toeveryone as they are the absolute best mob for the job.
Example Job #3 - 90kW System Job Information
Location: Sydney, NSWCustomer: Sydney Harbour BridgeSystem Size: 90kWInstallation Date: Jan 1, 2019
Estimated Savings Delivered In Year 1: $20,000
Testimonial:"What a fantastic experience! I recommend these guys toeveryone as they are the absolute best mob for the job.
Page 11 | © Solar Proof Pty Ltd 0411 549 054 | [email protected]
Top Related