Working Capital Management Matter

download Working Capital Management Matter

of 26

Transcript of Working Capital Management Matter

  • 8/3/2019 Working Capital Management Matter

    1/26

    ,59,706:70/147,-:83088.,3-0.,8810/:3/07942,3.,904708;,

    0/,59,

    473,59,

    ;07-:83088300/81:3/8147 94 5:754808 147 98 089,-82039,3/94 .,77 4:998

    /,94/,4507,943843907281:3/8,70706:70/94.70,90574/:.9431,.908974:

    5:7.,80 41 10/ ,88098 8:. ,8 52 ,3/ -:/3 1:739:70 09. 3;08920398 3 9080

    ,880987057080399,95,79411728.,59,.8-4.0/435072,30394710/-,88,3/8

    .,0/ 10/ .,59,:3/8,70,84 300/0/147 847990725:754808147 905:7.,80417,

    2,907,5,203941,08,3/4907/,94/,050380809.

    %0801:3/8,70343,8473.,59,3825047/8473.,59,70107894

    9,95,7941901728.,59,.8706:70/14713,3.38479907247.:77039,880988:.,8.,82,709,-080.:7908 /0-9478 3;0394708:3/8 9:8 3;0890/3 .:77039,8898

    005 70;4;3 1,89,3/ ,70 -03 .4389,39 .43;0790/ 3 94 .,8 ,3/ 98 .,8 148 4:9

    ,,330.,301474907.:77039,8809803.098,84343,870;4;347.7.:,93

    .,59,4784799072.,59,

    !%#!%

    %070,7094.43.059841473.,59,

    7488473.,59,

    09473.,59,

    %0 7488 473 .,59, 8 90 .,59, 3;0890/ 3 90 949, .:77039 ,88098 41 90

    0390757808.:77039,88098,709480

    88098..,3.43;079394.,893,84795074/3472,430,..4:3930,7

    $%%&%$#%$$%$

    ,83,3/,3/.,8,9-,3

    870.0;,-08

    $:3/7/0-9478

    $47990724,38,3/,/;,3.08

  • 8/3/2019 Working Capital Management Matter

    2/26

    3;039470841894.,8

    ,#,2,907,

    -473574.088

    .$94708,3/85,708

    /380/44/8

    %02547,73;0892039418:75:81:3/8

    !705,/0503808

    ..7:0/3.4208

    ,709,-080.:7908

    3,3,77480380909072473.,59,701078949030947309473

    .,59,8900.08841.:77039,880984;07.:77039,-9478,

    %#!%#%$$%$#%%$

    09473.,59,.,3-05489;04730,9;00390.:77039,880980.00/890.:77039 ,-908 ,70 2470 9,3 90 .:77039 ,88098 :77039 ,-908 ,70 9480

    ,-908.,703903/0/94-05,/39047/3,7.4:78041-:8308893,

    84795074/413472,430,..4:3930,74:94190.:77039,889847903.420

    -:83088

    $%%&%$#%%$

    ..7:0/474:989,3/30503808

    $47990724,38,/;,3.08,3//054898

    ;/03/85,,-0

    ,34;07/7,19

    !74;8431479,,94319/408349,2994,55157419

  • 8/3/2019 Working Capital Management Matter

    3/26

    85,,-0

    $:3/7.70/9478

    %07488473.,59,.43.059813,3.,4743.43.073.43.059070,8309473

    .,59,8,3,..4:393.43.05941473.,59,4990.43.0598,;09074320798

    %07488.43.05988420920857010770/9490.43.05941473.,59,147901443

    70,8438

    903,-089003907578094574;/0.4770.9,24:3941473.,59,,9

    .4770.9920

    ;072,3,020398247039070890/3949,.:77039,880989.

    9,8944507,909039084:7.01742070982,/0,;,,-0

    9 9,0 394.438/07,94341 901,.90;07 3.70,80 3901:3/841 90

    0390757804:/3.70,8098473.,59,

    %8 .43.059 8 ,84 :801: 3 /0907233 90 7,90 41 709:73 43

    3;08920398 3 473 .,59, %0 309 473 .,59, .43.059

    40;078,8425479,39147144370,8438

    O9 8 6:,9,9;0 .43.059 . 3/.,908 90 1728 ,-9 94 2009 94 98

    4507,930503808,3/84799072,-908

    O%3/.,908902,734157490.943,;,,-0949084799072.70/9478

    O98,33/.,947419013,3.,84:3/3088410390757808

    O98:089890300/41 13,3.3,5,7941473.,59,706:7020394:9

    41 90 5072,3039 84:7.08 41 1:3/8

  • 8/3/2019 Working Capital Management Matter

    4/26

    $$%#!%

    473.,59,2,-0.,8810/394,8

    4390-,8841.43.059

    4390-,8841920

    3 90-,8841.43.059473 .,59,.,3-0.,8810/,87488473.,59,

    ,3/309473.,59,390-,8841920473.,59,2,-0.,8810/,8

    !072,30394710/473.,59,

    %02547,747;,7,-0473.,59,

    !#%##!%

    !072,30394710/473.,59,8232:2,24:39.8706:70/94038:700110.9;0

    :9,9434110/1,.908,3/1472,39,3390.7.:,94341.:77039,88098;07172

    ,8942,39,3,232:20;0417,2,907,473574.0881380/44/8,3/.,8

    -,,3.0%8232:20;041.:77039,88988.,0/5072,30394710/473.,59,,8

    98 5,79 41 473 8 5072,3039 -4.0/ 3 .:77039 ,88098 8 90 -:83088 74 90

    706:702039841473.,59,,843.70,808/:0943.70,803.:77039,88098

    %!###'##!%

    %02547,747;,7,-0473.,59,890,24:3941473.,59,.8706:70/94

    20099080,843,/02,3/8,3/8420850.,003.08',7,-0473.,59,.,31:7907

    -0.,8810/,880,843,473.,59,,3/850.,473.,59,%0.,59,706:70/94

    20099080,843,300/4190039075780 8.,0/80,843,473.,59,$50.,473

    .,59, 89,9 5,79 41473.,59,. 8 706:70/ 942009 850.,003.088:. ,8

    ,:3.34109038;02,7093147.43/:.937080,7.09.

    %02547,7 473 .,59, /11078 1742 5072,3039 473 .,59, 3 90 80380 9,9 8

    706:70/14784795074/8,3/.,3349-05072,303902540/,31:390-:83088

    !#%#'%"&%#!%

  • 8/3/2019 Working Capital Management Matter

    5/26

    $' % &$$$/06:,90 473 .,59, 058 3

    2,39,339084;03.4190-:83088-574;/3:339077:590/41574/:.943

    44/$:11.039 ,24:39 41 473 .,59, 03,-08 , 172 942,0 574259

    5,20398,3/2,08,3/2,39,39044/

    ,84,38/06:,90473.,59,0,/89484;03.,3/.70/989,3/3

    .,3,77,304,381742-,38,3/4907430,8,3/1,;47,-090728

    ,88.4:398/06:,90473.,59,,8403,-08,.43.07394,;,.,8

    /8.4:39843905:7.,808,3/03.070/:.08.489

    #0:,7 $:55 41 #, ,907,$:11.039 473 .,59, 038:708

    70:,78:55417,2,907,,3/.4393:4:8574/:.943

    #0:,7!,20391 $,,708,083/907 ,%,

    42292039890,/894908,981,.94341900254008,3/7,80890247,0

    419802540083.70,808907011.03.70/:.08,89,0,3/.4898,3/03,3.08

    574/:.943,3/574198

    549,943 1 ,;47,-0 ,70943/94381 , 172 8 ,;3

    ,/06:,90473.,59,9039 .,3 0549901,;47,-02,709.43/9438 8:.,8

    5:7.,83 98 706:7020398 3 -: 03 90 57.08 ,70 407 ,3/ 4/38 98

    3;03947081470757.08

    -9 %4 ,.0 7808 .43.073 .,3 1,.0 90 89:,943 /:73 90

    /05708843

    ":. 3/ #0:,7 #09:73 3 3;08920398$:11.039 473

    .,59, 03,-08, .43.073 945, 6:. ,3/ 70:,7 41 /;/03/894 98 3;089478 ,3/

    ,38.431/03.041903;089478,3/.,37,8024701:3/831:9:70

    47,0/06:,90 473 .,59, -738 ,3 03;7432039 41 80.:7908

    .431/03.0247,0.708:9834;07,011.03.3,-:83088

    $$#"&%#!%

    ;07 -:83088 .43.073 84:/ ,;0 ,/06:,90 ,24:39 41 473 .,59, 94 7:3 98

    -:83088 4507,9438 9 84:/ ,;0 30907 70/:3/,39 47 0.088 473 .,59, 347

    3,/06:,903478479,0841473.,59,490.088,80,88479473.,59,

  • 8/3/2019 Working Capital Management Matter

    6/26

    5489438,70-,/147,3-:8308840;0798903,/06:,90473.,59,.8

    2470/,3074:8174290543941;04190172

    $'%$ #&% # $$' #

    !%

    .088;0473.,59,20,38/0,1:3/8.0,733457419147

    90 172 ,3/ -:83088 .,3349 0,73 90 706:70/ 7,90 41 709:73 43 98

    3;08920398

    #0/:3/,39 473 .,59, 0,/8 94 :330.088,7 5:7.,83 ,3/

    ,..:2:,943413;0394708

    .088;0 473 .,59, 2508 0.088;0 /0-9478 ,3/ /010.9;0

    .70/954...,:808073./03.041-,//0-98

    92,70/:.0904;07,011.03.4190-:83088

    1,1728,;30.088;0473.,59,9039070,94389

    -,38,3/490713,3.,3899:9432,349-02,39,30/

    :0944077,9041709:7333;0892039890;,:08418,7082,

    ,841,

    %070/:3/,39473.,59,;0878094850.:,9;097,38,.9438

    $'%$"&%#!%

    ;07-:83088300/88420,24:39841473.,59,%0300/147473.,59,,7808

    /:0 94 90 920 ,5 -09003 574/:.943 ,3/ 70,,943 41 .,8 1742 8,08 %070 8 ,3

    4507,93..03;4;0/38,08,3/70,,94341.,8%070,70920,5835:7.,8041

    7,2,907,,3/574/:.943574/:.943,3/8,08,3/70,,94341.,8

    %:8473.,59,8300/0/1479014435:754808

    O47905:75480417,2,907,.425430398,3/85,708

    O%45,,08,3/8,,708

    O%43.:7/,94/,0503808,3/4;074,/.48988:.,8411.00503808

    O%4200990803.4898,85,.3,/;0798309.

  • 8/3/2019 Working Capital Management Matter

    7/26

    O%4574;/0.70/91,.9089490.:894207

    O%42,39,3903;039470841907,2,907,4735747088894708,3/85,708

    ,3/1380/894.

    47 89:/3 90 300/ 41 473 .,59, 3 , -:83088 430 ,8 9489:/ 90 -:83088

    :3/07 ;,73 .7.:289,3.08 8:. ,8, 30.43.073 706:708, 49 41 1:3/8 942009 98

    39, 706:7020398 8:. ,8 57424943 ,3/ 1472,943 09. %080 0503808 ,70 .,0/

    57023,70503808,3/,70.,59,0/%0,24:39300/0/147473.,59,/0503/8

    :543 90 80 41 90 .425,3 ,3/ ,2-9438 41 98 57424907870,907 90 80 41 90

    -:83088:390307,,707-090706:70203984190473.,59,

    %0706:7020394190473.,59,408433.70,83990749,3/050383

    4190-:8308899,382,9:7992,9:7990,24:3941473.,59,706:70/8

    .,0/3472,473.,59,

    %070,70490781,.9478,8431:03.090300/41473.,59,3,-:83088

    %#$ %# % # !%

    #"%$

    %&$$$%0706:7020398414738;07

    290/35:-.:99:3/079,388:.,800.97.9,9078:55,3/7,,8

    -0.,:80 9041107.,88,043,3/8:55807;.08349574/:.98,3/341:3/8

    ,70 90/ :5 3 3;0394708 ,3/ 70.0;,-08 3 90 4907 ,3/ 90 97,/3 ,3/

    13,3., 1728 706:708 088 3;0892039 3 10/ ,88098 -:9 ,;0 94 3;089 ,70

    ,2941473.,59,,43910/3;08920398

    $ % &$$$70,907 90 80 41 90 -:83088

    70,907890706:70203941473.,59,

    !#&% !1 90 54. 8 94 005 574/:.943

    890,/-,..:2:,933;03947089706:7007473.,59,

    % !#&% %0 4307 90

    2,3:1,.9:73920 90 7,2,907, ,3/ 4907 8:5508 ,;0 94-0.,770/147 ,

    4307390574.08895747088;03.70203941,-47,3/807;.0.4898-01470

    90 13, 574/:.9 8 4-9,30/ $4 473 .,59, 8 /70.9 574547943, 94 90

    03941902,3:1,.9:73574.088

  • 8/3/2019 Working Capital Management Matter

    8/26

    $$$ '#%$0307, /:73 90 -:8

    80,843,172706:708,707473.,59,9,338,.80,843

    # !% %0 8500/ 9 . 90

    473 ..0 .4250908 430 ..0 /09072308 90 706:7020398 41 473.,59,430790..0,707890706:70203941473.,59,

    %#$

    $$$

    #%##!##$$

    #% $% %'#%070 8 ,3 3;0780 .470,94385

    -09003906:0894341473.,59,,3/90;04.9478500/9.90

    8,08,70,110.90/172,;3,7,9041894.9:734;07:300/8407

    ,2941473.,59,,8.425,70/94,172,;3,47,90419:734;07

    #%!.43.073 9,95:7.,808 98706:7020398 43 .70/9,3/

    8,08 98 574/:.9 807;.08 43 .,8 706:708 08807 ,29 41 473 .,59, ,3/

    ;.0;078,

    &$$$3 5074/ 41-44203 90-:83088 8 57485074:8

    90708300/147,707,2941473.,59,/:09478038,08780357.08

    459289. 05,384341-:83088 09.3 90.4397,7 392041/0570884390

    -:83088 .4397,.98 8,08 /0.30 /11.:908,70 1,.0/ 3 .40.943 1742 /0-947

    ,3/901722,,;0,,70,2941473.,59,

    #%#%&$$$31,8907743.43.07308,

    706:70,70,2941473.,59,

    # !% ' !$420 1728 ,;0

    2470 0,733 .,5,.9 9,3 4907 /:0 94 6:,9 41 907 574/:.98 243454

    .43/9438 09. $:. 1728 2, 0307,90 .,8 574198 1742 4507,9438 ,3/

  • 8/3/2019 Working Capital Management Matter

    9/26

    .4397-:90 94 907 473 .,59, %0 /;/03/ 54. ,84 ,110.98 90

    706:702039 41 473 .,59, 172 2,39,33 , 890,/ 7,90 41 .,8

    /;/03/770850.9;04198574198300/8473.,59,9,3901729,9709,38

    ,7075,794198574198,3//4083495,847,9041.,8/;/03/

    !# ' $,308 3 90 57.0 0;0 ,84 ,110.9 90

    473.,59,706:70203980307,780357.080,/8943.70,803473

    .,59,

    9078%#$%080,70

    507,93011.03.

    ,3,02039,-9

    770:,7908418:55

    2547954.

    8809897:.9:70

    25479,3.041,-47

    ,331,.90809.

    %#!%

    ,3,02039 41 473 .,59, 8 .43.0730/ 9 90 574-02 9,9 ,7808 3

    ,9902593942,3,090.:77039,88098.:77039,-908%0-,8.4,41473

    .,59,2,3,020398942,3,090.:77039,88098,3/.:77039,-90841,1723

    8:.,,9,9, 8,981,.9470;041473.,59,82,39,30/0 9830907

    ,/06:,903470.088;0,8-499089:,9438,70-,/147,3172%07084:/-034

    8479,0411:3/8,3/,8434473.,59,84:/-0/0,#!%% !$ 41 , 172 ,8 , 70,9 43 98 574-,-9 6:/9 ,3/

    897:.9:7, 0,9 41 90 47,3,943 $4 473 .,59, 2,3,02039 8 9700

    /203843,33,9:70,8

    9 .43.0730/ 9 90 1472:,943 41 54.08 9 70,7/ 94

    57419,-96:/9,3/78

  • 8/3/2019 Working Capital Management Matter

    10/26

    98.43.0730/990/0.843,-4:990.42548943,3/0;041

    .:77039,88098

    98.43.0730/990/0.843,-4:990.42548943,3/0;041

    .:77039,-908

    #!%$$

    8034473.,59,89010-44/,3/90.0397041,-:83088/06:,90

    ,24:39 41 473 .,59, 8 ;07 2:. 088039, 147 90 82449 7:333 41 90

    -:830883/90248925479,395,79890011.0392,3,0203941473.,59,

    379920%06:/954894341901728949,0110.90/-902,3,02039

    41473.,59,$4,89:/41.,308390:808,3/84:7.0841473.,59,830.088,7940;,:,9090011.03.9.90473.,59,802540/3

    ,-:83088%83;4;0890300/41473.,59,,3,88

    %0,3,8841473.,59,.,3-0.43/:.90/974:, 3:2-0741/0;.088:.

    ,8

    #,94,3,88

    :3/14,3,88

    :/093

    #%$$

    7,948, 8250,79209.,05708843 4303:2-0794 ,34907%0 90.36:041

    7,94,3,88.,3-002540/ 14720,8:7384799072 6:/947473.,59,

    54894341,172%014437,948.,3-0.,.:,90/14790805:754808

    :770397,94

    ":.7,94

    -84:906:/7,94

  • 8/3/2019 Working Capital Management Matter

    11/26

    3;039479:734;07

    #0.0;,-089:734;07

    !,,-09:734;077,94

    473.,59,9:734;077,94

    473.,59,0;07,0

    #,9441.:77039,-908949,3-0309479

    &$$

    :3/14,3,888,90.3.,/0;.0/083,90/949089:/9084:7.01742.

    ,//943,1:3/8070/07;0/,3/90:8094.908084:7.080705:9%01:3/

    14,3,88.43889841

    ,!705,738.0/:041.,30841473.,59,

    -$9,9020394184:7.08,3/,55.,943411:3/8

    98,30110.9;02,3,020399449489:/90.,308313,3.,548943473

    .,59,-:83088039075780-09003-0333,3/03/3419013,3.,/,908

    #!%&%

    -:/098,13,3.,,3/476:,399,9;00570884341-:830885,38,3/54.08

    94-05:78:0/3901:9:705074/920473.,59,-:/09,8,5,794190949,-:/0 93 574.08841 , -:83088 85705,70/ 0892,931:9:70 43 9072,3/ 8479

    9072473 .,59, 300/8 ,3/ 84:7.08 94 13,3.0 902 ,3/ 903 .425,73 90

    -:/090/1:7089,.9:,5071472,3.0147.,.:,9390;,7,3.081,3849,9

    .4770.9;0,.94382, -0 9,03 31:9:7004-0.9;0473 .,59,-:/09 894

    038:70,;,,-9411:3/8,8,3/300/0/,3/94038:700110.9;0:9,943419080

    7084:7.08 %0 8:..0881: 2502039,943 41 473 .,59, -:/09 3;4;08 90

  • 8/3/2019 Working Capital Management Matter

    12/26

    5705,73 41 805,7,90 -:/09 147 0,. 002039 41 473 .,59, 8:. ,8 .,8

    3;0394708,3/70.0;,-0809.

    $$$#%%#!$%#%$%

    "&%

    %0 8479 9072.70/9478 41 , .425,3 8:. ,88:5507841 44/8 41 .70/9 ,3/

    .42207.,-,38847990724,38,70572,739070890/943490,-941,

    172942009984-,94383920%0847990724-,943841,172.,3-0209

    3920430398,;38:11.0396:/,88098$494990.431/03.041

    3;089478.70/947890824491:3.94334190172,3/90011.039:804110/

    ,88098 90 6:/ 548943 41 90 172 2:89 -0 89743 :9 , ;07 /0700 41

    6:/9 41 90 172 -03 90/ :5 3 .:77039 ,88098%0701470 9 8 25479,39574507 -,,3.0 3 70,7/ 94 90 6:/9 41 90 172 %4 9508 41 7,948 .,3 -0

    .,.:,90/ 147 20,8:73 84799072 13,3., 548943 47 84799072 84;03.

    5489434190172

    6:/97,948

    :77039,8809824;0203987,948

    "&%#%$

    6:/970107894 90,-941,17294200998 .:770394-,9438,8,3/03

    9080 -0.420/:0 %0 84799072 4-,9438 ,70209 -70,3,24:398 1742

    .:77039 14,93 47.7.:,93 ,8898 %0 .:77039,88098 84:/0907 -0 6:/47

    30,7,-4:9 6:/9%08084:/-0.43;079-03.,81475,34-,943841

    84799072 3,9:70 %0 8:11.03. 47 38:11.03. 41 .:77039 ,88098 84:/ -0

    ,880880/-.425,73902984799072,-9081.:77039,88098.,35,411

    90.:77039,-908903906:/954894388,981,.9473904907,3/190 .:77039 ,-908 .,3349 -0 209 4:9 41 90 .:77039 ,88098 903 90 6:/9

    548943 8 -,/ %4 20,8:70 90 6:/9 41 , 172 90 1443 7,948 .,3 -0

    .,.:,90/

    #%#%

  • 8/3/2019 Working Capital Management Matter

    13/26

    "%

    $&%"%

    #%#%

    :77039#,94,84343,8473.,59,7,948,20,8:70410307,6:/9

    ,3/ 982489/0:80/ 942,0 90 ,3,884184799072 13,3.,548943 47

    6:/9 41, 172 9 8/0130/,89070,943-09003.:77039,88098,3/.:77039

    ,-908%:8

    #%#%#%$$%$

    #%%$

    %094.42543039841987,94,70

    #%$$%$

    #%%$

    :77039,88098 3.:/0.,82,709,-080.:7908-70.0;,-088:3/7/0-9478

    3;0394708,3/473574708808:77039,-9083.:/04:989,3/30503808

    -5,,-0/;/03/5,,-009.

    70,9;0.:77039 7,948 ,3 3/.,943 9,9 90 172 8 6:/ ,3/ ,8 90

    ,-9 94 5, 98 .:77039 4-,9438 3 920 3 90 ,3/ , 4 .:77039 7,94

    70570803989,9906:/95489434190172834944/,3/901728,349-0

    ,-0945,98.:77039,-90839207,9406:,4730,794907:0419:2-41

    0.:77039,88098/4:-090.:77039,-9088.438/070/94-08,981,.947

    &%#%#%

    #:50083.7470

    0

    0,7

  • 8/3/2019 Working Capital Management Matter

    14/26

    :7703988098

    :77039,-908

    :77039#,94

    39075709,943

    80349,9/0,.:770397,94147,317281080090.:770397,9441

    90 .425,3 147 ,89 97000,78 9 ,8 3.70,80/1742 94 %0.:77039

    7,9441.425,3824709,390/0,7,94%8/05.989,9.425,386:/9

    548943884:3/98.:77039,88098,7024709,398.:77039,-908

    "%

    ":.7,948,24707474:89089416:/99,3.:770397,94":.7,942,-0

    /0130/ ,8 90 70,94385 -09003 6:.6:/ ,88098 ,3/ .:77039 47 6:/,-9083,880988,/94-06:/19.,3-0.43;0790/394.,89,8479

    5074/ 94:9 488 41 ;,:0 9 20,8:708 90 1728 .,5,.9 94 5, 411 .:77039

    4-,9438220/,90

    "%"&$$%$

    #%%$

    070":.88098,70

    ,709,-0$0.:7908

    ,83,3/,3/,8,9-,3

    0-9478

    7,94 8 ,3 3/.,943 9,9 90 172 8 6:/ ,3/ ,890,-994200998

    .:77039,-9083920,3/43904907,3/,46:.7,9470570803989,990

    17286:/9548943834944/

    8,7:0419:2-7,94418.438/070/8,981,.947980307,94:99,9

    16:. ,88098,7006:, 94 90.:77039 ,-908 90390.43.073 2,-0,-0 94

    2009 98 84799072 4-,943840;07, 172,;3 6:. 7,942, 349

    ,;0 , 8,981,.947 6:/9 548943 1 9 ,8 845,3 /0-94783 90 4907

    ,3/,172,;3,46:/954894319,81,8924;33;0394708

  • 8/3/2019 Working Capital Management Matter

    15/26

    &%"%

    0#:500837470

    0,7

    ":.88098

    :77039,-908

    ":.#,94

    39075709,943

    6:.7,948,33/.,9439,99017286:/,3/,890,-9942009

    98.:77039,-9083920%0/0,6:.7,948425,386:.7,948

    24709,3/0,7,94%8848.425,3,8346:/9574-02

    $&%"%

    94: 70.0;,-08 /0-9478 ,3/ -8 70.0;,-0 ,70 0307, 2470 6:/ 9,3

    3;0394708 09 9070 2, -0 /4:-98 70,7/3 907 70,,943 394 .,8

    220/,9047 3920$4,-84:90 6:/7,9484:/-0.,.:,90/9409079

    .:77039 7,94,3/,./90897,9484,894 0.:/0 0;03 70.0;,-08 1742 90 .:77039

    ,88098,3/13/4:990,-84:906:/,88098-84:906:/880983.:/08

    $&%"%$&%"&$$%$

    #%%$

    $&%"&$$%$$$

    0#:500837470

    0,7

    -84:906:/88098

    :77039,-908

    -84:906:/#,94

    39075709,943

    %0807,94 8489,9.425,3 .,7708,82, ,24:3941 .,8:9 9070 8

    3493 94 -0 4770/ ,-4:9 90 ,. 41 .,8 -0.,:80 .425,3 ,8 70807;0

  • 8/3/2019 Working Capital Management Matter

    16/26

    -47743 5407 43 9072 3;0892039 3 3/, 1728 ,;0 .70/9 298

    8,3.9430/1742-,38,3/.,30,8/7,.,8

    #%$$%$'%#%$

    :3/8,703;0890/3;,74:8,880983-:83088942,08,08,3/0,73574198

    %0011.03.9.,88098,702,3,0//70.9,110.9890;4:20418,08

    %0 -09907 90 2,3,02039 41 ,88098 ,70 8 90 ,24:39 41 8,08 ,3/ 574198

    :77039,8809824;020397,94820,8:7090011.03.9., 1722,3,08

    987084:7.08%0807,948,70.,0/9:734;077,948-0.,:80903/.,90908500/

    9 . ,88098 ,70 .43;0790/ 47 9:730/ 4;07 394 8,08 0503/3 :543 90

    5:75480,3:2-07419:734;077,948.,3-0.,.:,90/%080,70

    3;03947%:734;07#,94

    0-9478%:734;07#,94

    70/9478%:734;07#,94

    473,59,%:734;07#,94

    %0.:770397,94,3/6:.7,94;0280,/3708:981.:77039,880983.:/0

    ,24:3941 /0-9478/:0 9484 .70/9 .40.9438 ,3/24704;07 1 90 ,88098 3.:/0

    ,24:39418424;33;03947088-4990 7,9483470 9024;0203941

    .:77039,880989825479,3994.,.:,90909:734;077,94

    '%# %'# # $% %'#

    #%

    ;07172,8942,39,3,.079,3,24:39413;03947411380/44/884

    ,894200990706:70203984190-:83088:9900;0413;0394784:/

    30907-094434794440.,:8098,721:944/24703;03947

    ,88420 ,24:3941.,59, 8-4.0/ 39 ,3/ 8420 .489 83;4;0/39 9

    90701470-0,/;8,-094/85480903;03947,88443,85488-0

    '%#%'##%$%$

    '#'%#

    3;039479:734;077,9420,8:708908500/9.90894.8.43;0790/

    3948,08&8:,,3;039477,943/.,908,3011.0392,3,0203941

  • 8/3/2019 Working Capital Management Matter

    17/26

    3;03947-0.,:8024701706:039 90 894.8,70 84/ 9008807,24:3941

    24308706:70/94 13,3.090 3;03947070,843;039479:734;07

    7,94 3/.,908 90 3011.039 2,3,02039 41 3;03947 4 3;03947

    9:734;0725084;073;089203933;0394708/:-:8308854476:,941

    44/8 894. ,..:2:,9438 ,3/ 84 24;3 44/8 ,3/ 4 574198 ,8.425,70/94949,3;0892039

    '#$%!$%$$%

    #:500837470

    0,7

    4894144/884/

    ;07,0$94.

    3;03947%:734;07#,94 9208 9208 9208

    39075709,943

    %0807,9484847,5/903;0394789:73339470.0;,-0974:

    8,08 3 90.425,3 ,8 3;03947 9:734;07 7,94 -:9 3 9 ,8

    70/:.0/ 94 9208 %8 848 9,9 90 .425,38 3;03947 2,3,02039

    90.36:08088011.039,8.425,7094,890,7

    '%#'#$!#

    '%#'#$!#309473/,8

    '%#%'##%

    0

    0,7 ,8

    3;03947%:734;07#,94

    3;0394743;07843!074/ /,8 /,8 /,8

    39075709,943

  • 8/3/2019 Working Capital Management Matter

    18/26

    3;03947 .43;07843 5074/ 848 9,9 4 2,3/,8 3;0394708 9,08 94

    .43;07917427,2,907,941380/44/8390.425,3 3;03947.43;07843

    5074/ 8 /0.70,83 %8 848 90 011.03. 41 2,3,02039 94 .43;079 90

    3;03947394.,8

    %#$%'##%

    .43.0732,80 9844/843.,8,80,843.70/9943.70,80988,08

    ,3/, -07,.70/954.2,708:9393:58:-89,39,1:3/841,172390

    14724197,/0/0-9478%7,/0/0-9478,70050.90/94-0.43;0790/394.,893,

    8479 5074/ ,3/ ,70 3.:/0/ 3 .:77039 ,88098$4 6:/9 54894341, .43.073

    ,84/0503/8:543906:,94197,/0/0-9478%49508417,94.,3-0.,.:,90/

    940;,:,90906:,941/0-9478

    ,0-9478%:734;07#,94

    -;07,040.943!074/

    %#$%'##%%%$$#%

    '#%#$

    0-9478;04.9 3/.,908 90 3:2-07 41 9208 90 /0-9478,70 9:730/4;07

    /:73 , 0,7 0307, 07 90 ;,:0 41 /0-9478 9:734;07 7,94 90 2470

    011.0398902,3,0203941/0-94788,084724706:/,7090/0-9478070,8

    , 4 /0-9478 9:734;07 7,94 3/.,908 5447 2,3,02039 41 /0-94788,08,3/ 088

    6://0-9478%8 7,94 84:/-0.425,70/97,948414907 1728/43 90

    8,20-:83088,3/,9703/2,-014:3/942,0,-0990739075709,94341907,94

    '#%#$!%#$%#

    0

    0,7

    $,08

    ;07,00-9478

    0-947%:734;07#,94 9208 9208 9208

  • 8/3/2019 Working Capital Management Matter

    19/26

    39075709,943

    %8 7,94 3/.,908 90 8500/ 9 . /0-9478 ,70 -03 .43;0790/ 47

    9:734;07 394 8,08 %0 07 90 ;,:08 47 9:734;07 394 8,08 %0 07 90

    ;,:0841/0-94789:734;07 90 2470 011.039 890 2,3,0203941.70/9:9 3

    90 .425,3 90/0-947 9:734;077,94 8/0.70,830,7 940,7%8 848 9,9

    .425,3 8 349 :93 98 /0-9478 011.03. 4 907 .70/9 54. -0.420

    -07,,8.425,7094570;4:80,7

    '#%!#

    ;07,040.943!074/441473,8

    0-9478%:734;07#,94

    %0,;07,0.40.9435074/7,94705708039890,;07,03:2-0741/,8147

    .,172,894,9-014709870.0;,-08,70.43;0790/394.,8920,8:708

    906:,941/0-94780307,84790790,;07,0.40.9435074/90-099078

    906:,941/0-9478,8,8479.40.9435074/25086:.5,2039-/0-9478

    ,3/;.0;078,

    ;07,040.943!074/09473,8

    0-9478%:734;07#,94

    0,7

    ,8

    0-947%:734;07#,94

    ;07,040.943!074/ /,8 /,8 /,8

    39075709,943

    %0 ,;07,0 .40.943 5074/ 20,8:708 90 6:,9 41 /0-9478 ,3/ 9

    058 3 ,3,390011.03.41 .40.943 01147989 ,8405894,3,8890

    .70/954.,/4590/-.425,3390172,;07,0.40.9435074/3.70,83

    0,7 94 0,7 9 848 9,9 90 172 ,8 -07, 70/9 54. %080 .,308 3

    54.,70/:094.425099478.70/954.

    #!%%'##%

  • 8/3/2019 Working Capital Management Matter

    20/26

    473 .,59, 9:734;07 7,94 3/.,908 90 ;04.9 41 :9,943 41 309

    473.,59,%87,943/.,908903:2-0741920890473.,59,

    89:730/4;07 390 .4:78041900,7%8 7,9420,8:70890011.03.

    9.90473.,59,8:80/-90172077,943/.,908

    011.039:9,94341473.,59,,3/, 47,94 3/.,908490780:9,;07473.,59,9:734;078349,44/89:,943147,3172

    473,59,%:734;07#,9448941$,08

    09473,59,

    473,59,%:734;07$,08

    09473,59,

    0

    0,7

    $,08

    09473,59,

    473,59,%:734;07

    39075709,943

    %87,943/.,908 42:.309473.,59,706:7081478,083

    90 70.574., 41 987,94 8489,9 147 8,08 41#8 90

    .425,3706:7085,8,,8473.,59,%:8987,948051:941470.,89

    90473.,59,706:7020394390-,88418,0

    '%#$

    #8374708

    0,7

    3;0394708

    39075709,943

  • 8/3/2019 Working Capital Management Matter

    21/26

    3;03947088,2,475,7941.:77039,880981,3.425,3,398942,3,0

    98473.,59,011.03.9,8942,3,0983;0394708011.039%07,5

    8489,93;039473838,3/3

    841907.:77039,88098%0.425,384:/979470/:.0903;03947:594

    47

    41.:77039,88098

    $

    #8374708

    0,7

    ,8,3,,3.0

    39075709,943

    ,88-,8.35:947.4254303941473.,59,,88300/0/9400590

    -:830887:33343,.4393:4:8-,88$49047,3,94384:/,;08:11.039

    .,8942009;,74:8706:7020398%0,-4;07,583/.,909,9390.,8

    8 .74708-:9 3 9 ,8/0.70,80 94%0 708:9419,99 /89:7- 90

    1728 2,3:1,.9:73 4507,9438 3 9 8 3.70,80/ :594 ,5574 .,8

    -,,3.0$4 3 90.425,3 ,834574-02 147 20093 98706:702039 ,8

    .425,7094

    %#$

    #8374708

    0,7

    0-9478

    39075709,943

    0-9478 .43899:90 , 8:-89,39, 547943 41 949, .:77039 ,88098 3 3/, 9

    .43899:9043097/41.:77039,88098%0,-4;07,58/05.99,9907083.70,803 /0-9478 9 7057080398 ,3 0903843 41 .70/9 94 .:8942078 %0 70,843 147

    3.70,83.70/98.42509943,3/.425,3-07,.70/954.

    #%$$%$

  • 8/3/2019 Working Capital Management Matter

    22/26

    #8374708

    0,7

    :7703988098

    39075709,943

    %8 7,5 848 9,9 9070 8 3.70,80 3 .:77039 ,88098 3 %8

    3.70,80 8,780 -0.,:809070 8,5574 3.70,80 33;0394708 3.70,803

    .:77039,88098848906:/984:3/308841.425,3

    #%%

    #8374708

    0,7

    :77039,-9

    39075709,943

    :77039,-908848.425,384799072/0-985,944:98/078390

    .:77039 ,-90841 90 .425,3 3.70,80/:989 3.70,803 .:77039,88098,70

    24709,398.:77039,-908

    %#!%

    #8374708

    0,7

    09473,59,

    39075709,943

    473 .,59, 8706:70/ 94 13,3.0/,94/,4507,943841, 172%070

    84:/-0,34592:20;041473.,59,984:/349-094408847349944

    0.088390.425,3907083.70,803473.,59,%03.70,803473

    .,59,,7808-0.,:8090.425,3,805,3/0/98-:83088

  • 8/3/2019 Working Capital Management Matter

    23/26

    #$#%

    %02094/44,;0,/4590/147289:/890;,74:89448.-,8.,,3,0

    .79.,13,3.,54894341949047,3,943

    $!

    $$%

    !#%'!

    '!#%'$%

    '%#$$

    '#%$$

    %0,-4;05,7,209078,70:80/147.79.,,3,884113,3.,548943990

    0;,:,943410,..425430399013,3.,5489431742/1107039,3088970/

    94-057080390/30,3/88902,9.2,3307.79.,,3,889900541

    /110703994489-0.4208.0,749013,3.,2,3,07,3/089013,3.02,99078357419,-02,3307390.79.,.,033,9248507090

    70.42203/,943,702,/0.4:/8:0899047,3,94331472:,94341,0,9,3/8974354894313,3.,95745072,3,0203988902

    83.070450974:900;,:,94341;,74:8507.039,07,948,3/

    .425,7,9;0,3,889047,3,9434:/-0,-094.436:07983

    011.03.08,3/2,0890/0870/.,308

    $$$%%%$

    $%%%$

    3,3.,89,9020398,.40.94341/,9,47,30/,..47/3944.,,3/

    .43889039,..4:393574.0/:7094.43;0,3:3/0789,3/341842013,3.,

    ,850.9841,-:8308817292,84548943,9,2420393920,8390.,80

    41-,,3.08009472,70;0,,8070841,.9;9084;07,;035074/41920,8

  • 8/3/2019 Working Capital Management Matter

    24/26

    390.,8041,33.42089,902039%:890907213,3.,89,90203980307,

    70107894909489,9020398

    %054894389,90203947,,3.08009

    %03.42089,902039479057419,3/488..4:39

    %'$$%%%$

    ..47/394,..4:393!73.5,4,7/41207.,!89,908

    %014434-0.9;084113,3.,89,9020398

    %4574;/070,-013,3.,31472,943,-4:90.4342.7084:7.08,3/

    4-,94341,-:83088172

    %4574;/04907300/0/31472,943,-4:9.,70838:.0.4342.7084:7.08,3/4-,943

    %4574;/070,-031472,943,-4:9.,3033097084:7.0870.4:7808088

    4-,943828834:941-:83088,.9;908

    %4574;/013,3.,31472,9439,9,8809830892,93900,733549039,

    4190-:83088

    %%$$%%%$

    %4:13,3.,89,9020398,70700;,39,3/:801:147,.43.0738990/43495708039,13,5.9:70,13,5.9:7041,.43.073%0:9941908089,90203988

    /0503/039:543,3:2-07411,.9478%0,3,88,3/39075709,943419080

    89,90203982:89-0/430.,701:490780280,/3.43.:8432,-0/7,3

    3,3.,89,90203988:1107174290144329,9438

    3,3.,89,9020398/4349;03,13,5.9:704190.43.073%0/,9,;03

    3908089,9020398843,55742,90%0,.9:,;,:0.,343-0/0907230/

    0390-:83088884/476:/,90/

    3,3.,89,9020398,;0-0035705,70/147/1107039,..4:3935074/80307,4300,7/:73901041,.43.073%0.4898,3/3.4208,70,55479430/94/11070395074/89,;094/090723057419809.%0,4.,943

    410503808,3/3.420/0503/8:54390507843,:/20394190,..4:39,39

    %008903.041.4393039,88098,3/,-908,842,09089,90203982570.80$413,3.,89,902039,70,99024893907270547987,9079,390

    13,5.9:704190172

  • 8/3/2019 Working Capital Management Matter

    25/26

    %013,3.,89,9020398,700570880/324309,7;,:08490,550,794;0

    13,,3/,..:7,90548943%0;,:04110/,88098390-,,3.0800930907

    70570803990;,:0147.10/,88098.,3-084/34790,24:39.-0

    706:70/94705,.09080,88098%0-,,3.0800985705,70/43905708:2594341,43.43.073%0.43.0738050.90/94.4393:031:9:70$410/,88098

    ,70843,9.489088,..:2:,90//0570.,9434704;079070,70.079,3,88098390-,,3.08009.70,03493,990920416:/,943-:990

    ,70843390-,,3.080098

    %013,3.,89,9020398,705705,70/4390-,88418947.,.48987473,.4898%0;,:041,88098/0.70,8089905,88,041920.:7703957.0.,308,703499,03394,..4:39%089,902039,703495705,70/99000533;0

    900.4342..43/943890-,,3.08009480890831.,3.041-03,33/0

    41.:770390.4342.870,908$2,79057419,-9843-903.420

    89,90203982,-0705708039900,733.,5,.94190.43.073

    %070,70.079,31,.9478.,;0,-0,73439013,3.,548943,3/4507,93708:94190-:83088-:990/4349-0.420,5,7941908089,9020398

    -0.,:8090.,3349-020,8:70/324309,790728%0-,8.29,943419097,/943,13,3.,89,9020398.42578390-,,3.0800957419488.8

    9,990/4349;0,9031472,94370,7/39013,3.,4507,9434190

    1720;079008890574;/08420097020:801:31472,94394900903990-,,3.080092774789013,3.,54894343,5,79.:,7/,9,33084190

    897:.9:7041,88098,-90809.,3/9057419488.84890708:941

    4507,943/:73,.079,35074/39072870;03:04-9,30/,3/.4893.:770/

    /:73900,7%:89013,3.,548943,3/4507,9434190172

    $%%%$$

    9890574.08841/039139013,3.,897039,3/0,308841,172174290

    ,;,,-0,..4:393/,9,,3/13,3.,89,9020398%0,3,888/430

    &%$#%$

    #,948,7070,943850570880/32,902,9.,90728-090031:708.,70

    .4330.90/90,.4907384202,3307

    $$%#%$

    #,948.,3-0.,8810/394/1107039.,904708/0503/3:54390-,8841

    .,881.,943

  • 8/3/2019 Working Capital Management Matter

    26/26

    %0 97,/943, .,881.,943 ,8 -00343 90 -,88 41 90 13,3.,89,902039 94. 90

    /090723,943417,948-0438

    %080,70

    O!7419488,..4:397,948

    O,,3.0$0097,948

    O42548907,948