Wireless Mobile Charger

25
WIRELESS MOBILE CHARGER i

Transcript of Wireless Mobile Charger

Page 1: Wireless Mobile Charger

WIRELESS MOBILE CHARGER

i

Page 2: Wireless Mobile Charger

ABSTRACT

The mobile market is booming with a great pace. In a populated country like India

mobile market has a great future, as it plays a vital role in daily life. In the current

trend of time it is always a hectic work to wait at home and waste time, while the

mobile charging is going on .To solve this problem we need a wireless mobile

charger, which can charge the mobile remotely and we need not to wait at home. This

charger can charge the mobile with in a 50-meter range. The product we are providing

will definitely take mobile market to a new high.

ii

Page 3: Wireless Mobile Charger

ACKNOWLEDGEMENT

xxxxxxxxxxxxx

xxxxxxxxxxxxxxxxxx

xxxxxxxxxxxxxxxxx.

xxxxxxxxxxxxxxxxxxx

TABLE OF CONTENTS

ABSTRACT....................................................................................................................i

ACKNOWLEDGEMENT.............................................................................................ii

TABLE OF CONTENTS..............................................................................................iii

1. GENERAL INFORMATION....................................................................................1

2. ENTREPRENUER PROFILE...................................................................................2

3. TYPE OF THE PRODUCT / SERVICES.................................................................3

3.1 Present Demand and Supply of the Product:........................................................33.2 Competition:.........................................................................................................43.3 Target Clients:......................................................................................................43.3 Marketing Strategy:..............................................................................................4

4. DETAILS OF THE PROPOSED PROJECT.............................................................5

4.1 Number of Working Days per Annum:............................................................54.2 Number of Working Shifts:..............................................................................54.3 Installed Capacity:............................................................................................54.4 Utilized Capacity (%):......................................................................................5

iii

Page 4: Wireless Mobile Charger

5. WORKING CAPITAL (ONE MONTH/ONE CYCLE)..........................................11

6. TOTAL COST OF THE PROJECT.........................................................................12

7. MEANS OF FINANCE...........................................................................................13

8. PROFIBILTY PROJECTIONS...............................................................................14

9. BREAK EVEN POINT CALCULATION..............................................................15

10. CONCLUSION......................................................................................................16

iv

Page 5: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

1. GENERAL INFORMATION

Name of the Entrepreneurs:

Proposed Project:

Wireless mobile charger.

Major Product / Services:

Mobile industry.

Proposed Locations:

Rourkela.

Type of Organization:

Communication Organization

1

Page 6: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

2. ENTREPRENUER PROFILE

1. Name :’

2. Educational Qualification: Bachelor of Technology

Technical Skills: Networking, Management Skills

3. Name:

4.

5. Educational Qualification: Bachelor of Technology

Technical Skills: Networking, Software Testing.

6. Name :

Educational Qualification: Bachelor of Technology

Technical Skills: Software and Hardware maintenance.

4. Name:

Educational Qualification: Bachelor of Technology

Technical Skills: Networking, Management Skills

2

Page 7: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

3. TYPE OF THE PRODUCT / SERVICES

1. Type of the Project :

Mobile Technology

2. Product / Services Description :

The project aims at developing a new dimension in the Mobile

Technology through a wireless mobile charger. A wireless

mobile charger will be delivered to people with the help of

distributors. It can also be available through online-shopping.

3. Major Consumers :

There are no age groups specified. Our major consumers will

be people for whom mobile plays a vital role in daily life

.

MARKET POTENTIAL

3.1 Present Demand and Supply of the Product:

The Indian mobile market is one of the fastest growing sectors in India as India is full

of mobile users. The market is flooding with mobile retailers but the major players

like Nokia, Motorola are on top. As the mobile demand is growing with population

this industry will not go down so early.

And another factor is that in the current trend it is like fashion to have a mobile. So as

soon mobile is there people will need chargers, after all one mobile user will

definitely have one charger.

3

Page 8: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

3.2 Competition:

Currently no one produces wireless mobile charger, so it will be a great opportunity

for us to grasp the market, however company like Nokia, Motorola and Ericson may

be the competitor for us. Besides that there are local mobile accessories producing

company which may try to compete with us.

3.3 Target Clients:

Our main target client belongs to the age group of 18-60. However any body who has

a good passion for mobile will be our customer.

3.3 Marketing Strategy:

The Marketing Strategy will be advertising the product in the media through the

various advertisements telecasted in different channels, in print media and

advertisement on the internet.

4

Page 9: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

4. DETAILS OF THE PROPOSED PROJECT

This plan will focus on a mobile charger with some added functionalities that will

definitely lead to take mobile technology to a new high. We will have charger which

will charge the mobile with out any wired connection. This industry will be

maintained by communication engineers, hardware engineers and a management

team.

PRODUCTION SCHEDULE

4.1 Number of Working Days per Annum:

The Firm will remain open for all days except on Sunday, national & local holidays.

4.2 Number of Working Shifts:

Since it is a production firm so the working shift from 10.00 am to 5 pm

Sometimes when demand is high we will make night shift.

4.3 Installed Capacity:

4.4 Utilized Capacity (%): I - Year - 68% II - Year - 79% III -Year - 86%

ADVANTAGE CUSTOMERS:

Customers will be benefited from our mobile charger by charging the mobile

wirelessly and saving their valuable time. Our store will also offer a membership for

the customers and members will be charged 10% lesser than other customers.

5

Page 10: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

PROFIT PROSPECT:

Considering the selling prices of the mobile charger Rs.800/-, and the profit margin is

also about 40%. And considering the best case and proper functioning we will churn

out annual revenues of Rs. 48 Lacks approximately.

4(A) Land and Building:

Sr. No. Particular Area Required Total Value(P.A.)

Remarks

1.2.

LandBuilding (on rent)

NA40000sqFt

NARs. 3,60,000

NARental charge is

nearly Rs. 30,000 per month

Total: Rs. 3,60,000

4(B) Machineries / Equipments:

Sr. No. Description Nos. Required(per

month)

Rate(Rs.) Total Value(Rs.)

1. Copper wire. 1000 mts 20(per mtr)

20,000

2. Plastic cabinet. 550 20 11,000

3. Antena 550 50 27,500

4. Steel pins. 1100 5 5,500

5. Capacitor 550 5 2,750

6. Register 550 5 2,750

7. AC to DC converter 550 5 2,750

8. DC to AC converter 550 5 2,750

9. Receivers 550 50 27,500

Total 165 1,02,500

6

Page 11: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

4(C) Miscellaneous Fixed Assets:

Sr. No. Description Nos. Required Rate(Rs.) Total Value(Rs.)

1. Furniture Table (12) Chairs (15) Racks (100)

500400

1000

6,0006,000

1,00,0002. Inverter 1 7,000 7,000

3. Central A.C. 1 1,00,000 1,00,000

4. Stabilizer 1 15,000 15,000

5. computers 2 40,000 80,000

6. Soldering Machine 10 300 3000

Total: 3,27,000

4(D) Preliminary and Pre Operative Expenses:

Sr. No. Particulars Amount (Rs.) Remarks1.

2.

3.

Interest during implementationEstablishmentExpensesStart-UpExpenses

50,000

30,000

80,000

Misc. expenses Total 1,60,000

7

Page 12: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

4(E) Sales Revenue:

The sales revenue of the business depends on the number of customers it has

dealt with in a day.

Year (2007)

Items Quantity sold/year

Rates per unit (Rs)

Sales realization(Rs)

1. Wireless Mobile Charger

6,000 800 48,00,000

Total 48,00,000

4(F) Raw Material (Monthly Requirement):

Sr. No. Description Nos. Required(per

month)

Rate(Rs.) Total Value(Rs.)

1. Copper wire. 1000 mts 20(per mtr)

20,000

2. Plastic cabinet. 550 20 11,000

3. Antena 550 50 27,500

4. Steel pins. 1100 5 5,500

5. Capacitor 550 5 2,750

6. Register 550 5 2,750

7. AC to DC converter 550 5 2,750

8. DC to AC converter 550 5 2,750

9. Receivers 550 50 27,500

Total 165 1,02,500

4(G) Utilities-Monthly:

Sr. No. Particulars Annual Expenditure(Rs) Remarks1.2.3.4.

Power/ElectricityWaterCoffee blender machineAny other item

1,500010,00020,00040,000

Total 2,20,000

8

Page 13: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

4(H) MAN POWER (Salaries/Wages) - Monthly:

Sr.No.

Particulars No. Wages/Salaries per Month(Rs.)

AnnualExpenses(Rs)

1.2.3.4.5.

SkilledSemi SkilledUnskilledOffice StaffAny Other

54225

7,0005,0004,0003,0002,500

4,20,0002,40,000

96,00072,000

1,50,000

Total 9,78,000

4(I) Repairs and Maintenance- Monthly

Sr.No.

Particulars Amount(Rs)

1. Computer and Electronic goods 50,002. Hardware Maintenance 80,003. Office maintenances 10,00

Total 140,00

4(J) Selling and Distribution Expenses- Monthly

Sr.No

Particulars Amount(Rs) Remarks

1.2.

Publicity ExpensesTraveling

Total

10,00010,000

20,000

4(K) Administrative Expenses-Monthly

Sr.No

Particulars Amount(Rs) Remarks

1.2.3.

Stationery & PrintingPost/Telephone/TelegramsAdvertising Expenses

Total

1,0006,000

5,000

12,000

9

Page 14: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

4(L) Interest-Annual

Year OutstandingLoan Amount

(Rs)

Interest Installment(Rs) Balance(Rs)

1 40,00,000 4,00,000 8,00,000 44,00,000

4(M) Depreciation:

Sr.No.

Type of Asset Cost of Asset Expected Life Depreciation

1. Computer 22,000 5 yrs 18,0002. Assets 1,04,000 5 yrs 40,000

Total 58,000

10

Page 15: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

5. WORKING CAPITAL (ONE MONTH/ONE CYCLE)

Sr. No. ITEM Rs.1.

2.

3.

Raw-Material

Salary/Labor

Interest on loan

82,500

4,527/labour/month

4,00,000/year

11

Page 16: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

6. TOTAL COST OF THE PROJECT

Sr. No. Particulars Total Value(Rs.)1.

2.

3.

Fixed Capital(Total of item No.2.1,2.2,2.3)Working Capital margin(Total of item No. 2.5)Preliminary & Pre-operativeExpenses(Total of item No. 2.4)

7,89,5004,87,027

1,60,000

Total 14,56,527

12

Page 17: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

7. MEANS OF FINANCE

Sr. No. Particulars Amount(Rs.)

Remarks

1.2.

Own InvestmentWorking Capital Loan

2,00,00040,00,000

Total: 42,00,000

13

Page 18: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

8. PROFIBILTY PROJECTIONS

Sr. No. Particulars Amount (Rs.)A.

B.

i)ii)

iii)iv)v)

vi)vii)

viii)ix)x)

C.D.E.

Sale Realization

Cost of Manufacturing/ServicingMachineries/EquipmentsUtilitiesSalaries/WagesRepairs & MaintenanceSelling & DistributionExpensesAdministrative ExpensesInterestRentDepreciationMisc. Expenses

Total

Gross Profit/Loss(A-B) Income-taxNet Profit/Loss

48,00,000

1,02,5002,20,0009,78,0001,40,000

40,000

75,0004,00,0005,50,000

58,0001,84,000

27,47,500

20,52,500 6,91,077

13,61,423

14

Page 19: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

9. BREAK EVEN POINT CALCULATION

Break Even Point = Total fixed cost * 100/ (total fixed cost + Profit)

Total fixed cost = 14, 56527

Total Profit = 13, 61423

BEP =51.68

Total

Cost

Unit of output

Break even point

15

Page 20: Wireless Mobile Charger

ENTREPRENEURSHIP PROJECT

10. CONCLUSION

By using this charger we need not to wait at one place. So the clumsy wire is not

required. The charger will charge the mobile at range of 50 meter. The charge will

charge the mobile quickly.

It is a cost effective component. Its cost is very less. Hear advance technology is used

for this. This is a user effective devise. As the mobile used today it will provide

partiality to the user.

16