SaaS, PaaS, IaaS - The Diversity Blog - SaaS, Cloud & Business
Weekly Internet / Digital Media / SaaS Sector Summary · Weekly Internet / Digital Media / SaaS...
Transcript of Weekly Internet / Digital Media / SaaS Sector Summary · Weekly Internet / Digital Media / SaaS...
70%
75%
80%
85%
90%
95%
100%
105%
110%
115%
1/11/2016 1/24/2016 2/6/2016 2/19/2016 3/3/2016 3/16/2016 3/29/2016 4/11/2016
65%
75%
85%
95%
105%
115%
125%
135%
4/13/2015 6/4/2015 7/26/2015 9/16/2015 11/7/2015 12/29/2015 2/19/2016 4/11/2016
6.6%
(3.1%)
9.5%
9.8%
Notes:
(1) Search/Online Advertising Composite includes: BCOR, BLNX-GB, CRTO, GOOGL, FUEL, MCHX, MRIN, MSFT, MXPT, QNST, RLOC, RUBI, TRMR, TUBE, TWTR, YHOO, YNDX, YUME.
(2) Internet Commerce Composite includes: AMZN, ANGI, BABA, CMPR, CPRT, EBAY, ETSY, EXPE, FLWS, LINTA, NFLX, NILE, OPEN, OSTK, PCLN, PRSS, QUOT, SSTK, STMP, TZOO.
(3) Internet Content Composite includes: CRCM, DHX, DMD, EHTH, GDDY, IAC, MWW, RATE, RENN, RNWK, SCOR, SFLY, TRLA, TST, TTGT, UNTD, WBMD, WEB, XOXO, Z.
(4) Publishers Composite includes: GCI, MMB-FR, NWSA, NYT, PSON-GB, SSP, TRI, UBM-GB, WPO.
(5) Diversified Marketing Composite includes: ACXM, EFX, EXPN-GB, HAV-FR, HHS, IPG, MDCA, NLSN, VCI, WPP-GB.
(6) Media Conglomerates Composite includes: CBS, CMCSA, DIS, DISCA, LGF, SNE, TWX, VIA.B.
(7) Gaming Composite includes: 2432-JP, 3632-JP, 3765-JP, 700-HK, ATVI, CYOU, EA, GA, GAME, GLUU, NTES, PWRD, UBI-FR, ZNGA.
(8) SaaS Composite includes: APIC, APPF, BCOV, BV, CRM, CSOD, CVT, DWRE, ECOM, HUBS, JIVE, LPSN, MB, MRIN, MKTG, MKTO, N, NOW, RNG, RP, SHOP, ULTI, WDAY, XTLY, ZEN.
Industry Stock Market Valuation
2
Internet / Digital Media / SaaS
Last 12 Months Last 3 Months
Diversified Marketing
(5)
Internet Content (3)
Search / Online Advertising (1)
Gaming (7)
Media Conglomerates (6)
Internet Commerce (2)
SaaS (8)
Publishers (4)
NASDAQ
3.9%
(6.5%)
26.4%
(16.7%)
(8.5%)
(0.5%)
(19.2%)
9.2%
10.9%
4.2%
1.3%
(2.1%)
3.8%
(3.4%)
35.9x
16.9x 16.7x14.8x
10.5x 10.3x 10.0x 9.5x7.5x
0.0x
15.0x
30.0x
45.0x
3.8x 3.8x
2.9x2.7x
2.5x 2.5x
2.0x 1.9x
1.4x
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
Notes:
(1) Search/Online Advertising Composite includes: BCOR, BLNX-GB, CRTO, GOOGL, FUEL, MCHX, MRIN, MSFT, MXPT, QNST, RLOC, RUBI, TRMR, TUBE, TWTR, YHOO, YNDX, YUME.
(2) Internet Commerce Composite includes: AMZN, ANGI, BABA, CMPR, CPRT, EBAY, ETSY, EXPE, FLWS, LINTA, NFLX, NILE, OPEN, OSTK, PCLN, PRSS, QUOT, SSTK, STMP, TZOO.
(3) Internet Content Composite includes: CRCM, DHX, DMD, EHTH, GDDY, IAC, MWW, RATE, RENN, RNWK, SCOR, SFLY, TRLA, TST, TTGT, UNTD, WBMD, WEB, XOXO, Z.
(4) Publishers Composite includes: GCI, MMB-FR, NWSA, NYT, PSON-GB, SSP, TRI, UBM-GB, WPO.
(5) Diversified Marketing Composite includes: ACXM, EFX, EXPN-GB, HAV-FR, HHS, IPG, MDCA, NLSN, VCI, WPP-GB.
(6) Media Conglomerates Composite includes: CBS, CMCSA, DIS, DISCA, LGF, SNE, TWX, VIA.B.
(7) Gaming Composite includes: 2432-JP, 3632-JP, 3765-JP, 700-HK, ATVI, CYOU, EA, GA, GAME, GLUU, NTES, PWRD, UBI-FR, ZNGA.
(8) SaaS Composite includes: APIC, APPF, BCOV, BV, CRM, CSOD, CVT, DWRE, ECOM, HUBS, JIVE, LPSN, MB, MRIN, MKTG, MKTO, N, NOW, RNG, RP, SHOP, ULTI, WDAY, XTLY, ZEN.
Industry Stock Market Valuation
3
Internet / Digital Media / SaaS: Financial Metrics
EV / 2016E EBITDA EV / 2016E Revenue
$MM, Except Per Share Data
Stock LTM EPS
Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth
4/11/16 Low High Value Debt Value LTM CY 15E CY 16E LTM CY 15E CY 16E LTM CY 15E CY 16E Growth PEG 16E/15E Y/Y MRQ
Search / Online Advertising
Alphabet Inc. $757.54 $529.00 $810.35 $521,430 ($64,278) $457,152 6.1x 6.1x 5.3x 18.7x 15.5x 13.0x 32.1x 26.2x 21.9x 16.4% 1.3 16.7% NA
Microsoft Corporation 54.31 39.72 56.85 429,554 (57,446) 372,108 4.2 4.1 3.9 12.2 11.0 10.9 38.4 20.7 19.2 9.3% 2.1 4.2% (10.1%)
Yahoo! Inc. 36.48 26.15 46.13 34,540 (4,591) 29,985 6.0 7.4 8.5 90.7 32.4 39.7 62.9 62.2 68.8 1.8% 37.6 (12.4%) 1.6%
Yandex N.V. 15.68 9.94 21.36 5,010 (208) 4,803 5.8 5.9 4.6 20.5 16.7 13.4 37.7 30.1 25.4 20.4% 1.2 28.3% 5.3%
Criteo SA (1) 38.25 24.23 57.30 2,390 (343) 2,051 4.7 4.0 2.9 18.0 15.4 10.0 42.0 35.7 21.9 24.9% 0.9 39.4% 14.1%
The Rubicon Project, Inc. (1) 18.60 11.72 19.45 878 (140) 738 3.0 3.3 2.5 38.8 17.0 12.5 NM 28.0 25.1 24.6% 1.0 32.1% 124.7%
TubeMogul, Inc. (1) 13.86 9.11 17.77 493 (80) 413 2.3 2.4 1.8 NM NM 71.4 NM NM NM NM NM 29.7% 62.0%
Blucora, Inc. 5.11 4.69 16.66 211 505 730 6.2 1.6 1.6 32.2 10.8 8.2 12.8 4.4 5.1 18.5% 0.3 (3.0%) NA
Marchex, Inc. 4.32 3.08 5.32 181 (109) 72 0.5 0.5 0.5 38.5 4.8 17.1 86.4 21.9 NM 15.0% NM (3.8%) 11.8%
QuinStreet, Inc. 3.31 2.65 6.82 150 (36) 114 0.4 0.4 0.3 NM 12.3 6.9 NM NM NM NA NA 14.1% (2.6%)
Rocket Fuel Inc. 3.01 2.61 9.66 131 5 137 0.3 0.3 0.3 NM NM 21.8 NM NM NM NA NA (1.3%) (10.1%)
YuMe, Inc. 3.61 2.35 5.76 126 (48) 77 0.4 0.5 0.4 NM NM 15.3 NM NM NM NA NA 3.2% (5.7%)
Marin Software Incorporated 2.88 2.61 7.62 110 (34) 75 0.7 0.7 0.7 NM NM 17.3 NM NM NM NA NA 4.1% 7.5%
Blinkx plc 0.26 0.21 0.58 104 (75) 29 0.1 0.1 0.1 NM NM 6.3 NM 11.1 6.5 NM NM 6.9% (13.8%)
Tremor Video, Inc. 1.86 1.29 3.28 98 (60) 38 0.2 0.2 0.2 NM NM 16.1 NM NM NM NA NA (6.0%) (9.5%)
Sizmek Inc. 2.80 2.68 7.91 81 (42) 39 0.2 0.2 0.2 6.7 3.4 2.4 NM NA NM NA NA 11.7% 13.4%
ReachLocal, Inc. 1.93 0.55 3.50 58 12 70 0.2 0.2 0.2 NM NM 4.4 NM NM NM NA NA (17.8%) (18.4%)
MaxPoint Interactive, Inc. 1.85 1.16 10.14 49 (10) 39 0.3 0.5 0.4 NM NM NM NM NM NM 20.0% NM 11.6% 6.2%
Mean 2.3x 2.1x 1.9x 30.7x 13.9x 16.9x 44.6x 26.7x 24.2x 16.8% 6.4 8.7% 11.0%
Median 0.6 0.6 0.6 20.5 13.9 13.0 38.4 26.2 21.9 18.5% 1.2 5.5% 3.5%
Internet Content
TEGNA Inc. $22.73 $21.11 $38.48 $4,969 $4,072 $9,331 3.1x 2.9x 2.7x 8.4x 8.6x 7.0x 14.6x 15.2x 9.9x 6.0% 1.6 8.4% (1.1%)
IAC/InterActiveCorp 46.55 38.82 84.66 3,867 268 4,576 1.4 1.4 1.4 11.9 9.5 8.2 34.9 14.4 14.6 14.7% 1.0 3.6% 2.2%
Zillow Group, Inc. 21.05 16.46 35.47 3,756 (290) 3,466 5.4 5.4 4.3 NM 37.0 29.6 NM NM NM 49.8% NM 24.4% 83.4%
GoDaddy Inc. 30.64 21.04 35.35 2,381 723 3,360 2.1 2.1 1.8 25.7 10.0 8.3 NM 24.2 19.5 22.0% 0.9 14.5% 14.4%
WebMD Health Corp. 61.19 37.57 63.14 2,201 162 2,362 3.7 3.7 3.4 16.1 12.3 10.6 41.2 41.7 33.9 12.5% 2.7 9.9% NA
comScore, Inc. 28.96 26.21 65.00 1,641 (114) 1,527 4.1 4.1 2.9 41.1 16.4 12.3 NM 16.5 18.6 23.5% 0.8 40.8% 8.4%
Shutterfly, Inc. 45.82 35.22 49.10 1,597 71 1,668 1.6 1.6 1.4 14.5 8.6 7.8 NM NM 60.3 20.0% 3.0 9.1% 13.4%
Renren Inc. 3.43 2.58 4.45 1,163 (172) 990 18.1 14.0 6.8 NM NM NM NM NM NM 20.0% NM 107.0% (36.4%)
Web.com Group, Inc. 18.63 15.71 26.04 884 404 1,288 2.4 2.3 1.7 11.6 8.4 7.5 10.8 7.7 7.2 11.0% 0.7 35.5% 2.8%
Bankrate, Inc. 8.73 6.59 15.80 850 61 911 2.5 1.7 2.5 8.5 6.0 9.0 48.5 12.4 19.2 17.7% 1.1 (33.9%) (23.0%)
XO Group Inc. 16.50 13.55 17.91 416 (89) 328 2.3 2.3 2.1 16.3 12.2 9.5 78.6 45.2 32.7 NA NA 11.6% 2.9%
DHI Group, Inc. 7.77 7.05 10.48 407 67 474 1.8 1.9 1.9 7.4 6.4 6.8 NM 17.9 16.8 NA NA (3.8%) (4.0%)
Monster Worldwide, Inc. 3.21 2.43 8.23 289 31 320 0.5 0.5 0.5 3.4 2.9 3.3 32.1 8.1 9.7 NA NA (5.1%) (9.2%)
TechTarget, Inc. 7.11 5.98 11.64 229 (25) 204 1.8 1.8 1.7 11.6 8.3 6.9 33.9 19.8 16.5 24.5% 0.7 8.1% (4.1%)
United Online, Inc. 11.39 9.50 18.00 170 (105) 65 0.4 0.4 0.5 4.3 3.1 4.5 50.0 24.2 42.2 NA NA (18.5%) (4.1%)
Everyday Health, Inc. 5.15 3.71 14.24 169 81 250 1.1 1.1 1.0 10.4 5.4 5.6 NM 9.4 12.1 NA NA 12.4% 29.6%
eHealth, Inc. 8.71 8.14 16.81 158 (63) 95 0.5 0.5 0.5 17.0 8.5 6.6 NM 15.1 17.5 10.0% 1.8 9.2% 11.5%
RealNetworks Inc. 4.07 3.04 7.15 149 (99) 50 0.4 0.4 0.4 NM NM NM NM NM NM NA NA 4.0% (15.7%)
Demand Media, Inc. 5.18 3.94 6.89 103 (39) 65 0.5 0.5 0.5 NM NM NM NM NM NM NA NA 4.6% (19.8%)
TheStreet, Inc. (2) 1.21 0.82 2.05 43 27 69 1.0 1.0 1.0 37.4 23.9 31.5 NM NM NM NA NA (0.9%) (1.8%)
Mean 2.7x 2.5x 2.0x 15.3x 11.0x 10.3x 38.3x 19.4x 22.0x 19.3% 1.4 12.0% 2.6%
Median 1.8 1.7 1.7 11.8 8.6 7.8 34.9 15.8 17.5 18.8% 1.0 8.8% (1.1%)
Public Company Valuations
4
Internet / Digital Media / SaaS: Financial Metrics (Cont’d)
Notes:
Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM.
(1) Revenue multiples reflective of Net Revenue.
(2) Includes convertible preferred stock with total liquidation preference of $55.0MM.
$MM, Except Per Share Data
Stock LTM EPS
Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth
4/11/16 Low High Value Debt Value LTM CY 15E CY 16E LTM CY 15E CY 16E LTM CY 15E CY 16E Growth PEG 16E/15E Y/Y MRQ
Internet Commerce
Amazon.com, Inc. $595.93 $374.40 $696.44 $281,035 ($2,261) $278,774 2.6x 2.6x 2.1x 35.4x 25.5x 19.7x NM NM NM 48.3% NM 21.3% 21.9%
Alibaba Group Holding Limited 77.71 57.20 95.06 195,241 (7,448) 188,533 13.0 13.0 10.1 38.1 25.4 20.4 37.7 31.8 25.6 24.5% 1.0 28.7% 26.0%
The Priceline Group Inc. 1,264.63 954.02 1,476.52 62,747 3,510 66,257 7.2 7.2 6.2 18.9 18.0 15.2 25.6 21.9 18.3 17.3% 1.1 16.9% 8.7%
Netflix, Inc. 102.68 67.06 133.27 43,955 61 44,016 6.5 6.5 5.0 NM 91.9 79.4 NM NM NM 52.0% NM 29.1% 22.8%
eBay Inc. 24.06 21.52 66.73 27,492 648 28,140 3.3 3.3 3.2 9.6 8.0 8.1 15.0 13.2 12.9 5.7% 2.3 1.7% (0.0%)
Expedia Inc. 101.96 88.40 140.51 15,353 1,919 17,996 2.7 2.7 2.0 24.6 15.7 11.1 38.9 25.2 19.5 28.6% 0.7 32.8% 25.3%
QVC Group 25.60 22.51 31.62 12,467 6,097 18,662 2.0 2.1 1.8 10.2 9.6 9.2 19.5 14.1 17.1 20.0% 0.9 18.3% 16.0%
Copart, Inc. 40.92 32.26 41.80 4,583 517 5,100 4.4 4.4 4.1 12.7 12.0 11.7 23.1 23.7 19.9 11.8% 1.7 8.3% 8.5%
Cimpress N.V. 89.63 63.15 94.57 2,809 623 3,497 2.2 2.2 2.0 16.7 15.0 12.6 41.2 25.0 22.6 16.4% 1.4 13.0% 12.8%
GrubHub Inc. 23.29 17.77 47.38 1,971 (196) 1,775 4.9 4.9 3.9 19.9 17.2 14.0 52.9 37.4 30.6 28.0% 1.1 26.1% 36.3%
Stamps.com Inc. 93.96 60.16 123.75 1,570 88 1,658 7.8 8.2 5.5 25.8 23.6 15.1 NM 24.7 17.8 20.5% 0.9 49.0% 67.0%
Shutterstock, Inc. 36.83 25.44 74.30 1,299 (288) 1,011 2.4 2.4 2.0 18.3 12.1 10.3 68.2 31.6 27.4 16.0% 1.7 18.0% 27.2%
Etsy, Inc. 8.05 6.04 35.74 907 (280) 628 2.3 2.3 1.8 48.8 22.7 17.1 NM NM NM 10.0% NM 25.2% 35.4%
Quotient Technology Inc. 10.81 5.00 14.45 889 (137) 752 3.2 3.3 2.9 NM 60.4 32.2 NM NM NM 20.0% NM 13.3% 15.7%
1-800-Flowers.com Inc. 7.23 6.11 13.28 468 16 484 0.4 0.4 0.4 6.1 6.0 5.2 13.6 17.7 15.2 18.0% 0.8 1.6% 2.6%
Angie's List, Inc. 7.94 3.73 11.25 466 3 468 1.4 1.4 1.3 21.7 16.7 14.3 46.7 38.5 43.4 8.0% 5.4 1.7% 5.0%
Overstock.com Inc. 14.60 10.03 25.93 369 (155) 213 0.1 NA NA 18.9 NA NA NM NA NA NA NA NA 2.1%
Blue Nile Inc. 25.12 22.33 39.00 291 (86) 205 0.4 0.4 0.4 11.9 9.1 9.3 27.9 28.3 30.3 18.8% 1.6 (3.8%) (4.8%)
Travelzoo Inc. 7.86 6.63 14.29 114 (30) 84 0.6 0.6 0.6 8.7 8.8 9.4 30.2 20.2 47.4 5.0% 9.5 0.6% (6.5%)
CafePress Inc. 3.75 3.02 5.36 63 (49) 14 0.1 0.1 0.1 3.4 3.8 3.5 NM NM NM NA NA 0.7% NA
Mean 3.4x 3.6x 2.9x 19.4x 21.1x 16.7x 33.9x 25.2x 24.9x 20.5% 2.1 15.9% 16.9%
Median 2.5 2.6 2.0 18.6 15.7 12.6 30.2 24.8 21.3 18.4% 1.2 16.9% 15.7%
Media Conglomerates / Selected Entertainment
The Walt Disney Company $96.27 $86.25 $122.08 $157,071 $14,614 $175,925 3.2x 3.3x 3.1x 10.7x 10.4x 10.0x 18.0x 18.0x 16.5x 11.5% 1.4 5.8% 13.8%
Comcast Corporation 61.44 50.01 64.99 149,011 50,220 202,161 2.7 2.7 2.6 8.1 8.2 7.7 19.0 18.8 17.3 11.7% 1.5 6.9% 8.5%
Time Warner Inc. 73.27 55.53 91.34 57,895 21,637 79,561 2.8 2.8 2.7 10.1 10.3 9.6 16.0 15.6 13.7 13.7% 1.0 3.3% (5.9%)
Twenty-First Century Fox, Inc. 28.53 22.66 35.15 54,720 15,444 71,772 2.7 2.7 2.5 11.7 11.1 10.1 19.4 17.5 14.7 14.8% 1.0 6.5% (8.4%)
Sony Corporation 27.46 20.37 36.77 34,642 2,094 42,140 0.6 0.6 0.6 5.7 10.8 5.9 31.3 42.4 22.7 10.0% 2.3 5.7% 0.2%
CBS Corporation 53.52 38.51 63.95 24,595 8,125 32,720 2.4 2.4 2.3 10.5 10.5 9.5 18.6 16.1 13.4 16.2% 0.8 5.4% 6.2%
Discovery Communications, Inc. 28.35 23.74 34.94 16,176 7,196 23,613 3.7 3.7 3.6 9.7 9.7 9.7 18.0 15.7 14.4 14.2% 1.0 2.9% (1.8%)
Viacom, Inc. 38.13 30.11 73.52 15,095 12,240 27,624 2.1 2.1 2.1 6.9 6.8 7.0 8.2 7.1 7.3 5.3% 1.4 1.2% (5.7%)
Scripps Networks Interactive, Inc. 64.82 47.62 72.11 8,353 3,787 12,552 4.2 4.2 3.7 9.2 10.1 9.1 13.9 14.4 12.7 11.1% 1.2 12.8% 27.3%
Tribune Media Company 38.73 26.10 59.42 3,589 3,216 6,811 3.4 3.4 3.1 17.3 14.2 10.8 18.4 32.8 17.4 3.0% 5.8 11.1% NA
Lions Gate Entertainment Corp. 19.90 16.21 41.41 2,985 1,506 4,580 2.1 2.0 1.8 68.5 17.0 15.3 50.8 34.4 18.9 27.6% 0.7 13.1% (10.8%)
Mean 2.7x 2.7x 2.5x 15.3x 10.8x 9.5x 21.1x 21.2x 15.4x 12.7% 1.6 6.8% 2.4%
Median 2.7 2.7 2.6 10.1 10.4 9.6 18.4 17.5 14.7 11.7% 1.2 5.8% (0.8%)
Publishers
Thomson Reuters Corporation $40.39 $36.64 $43.36 $30,636 $7,652 $38,775 3.2x 3.2x 3.3x 14.9x 11.3x 11.9x 25.2x 19.6x 19.5x 8.4% 2.3 (3.7%) (2.0%)
Pearson plc 11.90 9.19 20.89 9,655 1,127 10,787 1.6 1.5 1.7 10.4 8.3 10.0 NM 11.7 15.3 NM NM (11.9%) NA
News Corporation 12.29 10.21 16.27 7,127 (1,883) 5,431 0.6 0.7 0.7 8.5 5.9 6.5 NM 32.8 24.7 9.2% 2.7 (2.9%) (4.3%)
UBM plc 8.50 6.58 8.72 3,761 737 4,542 4.0 3.3 4.0 15.5 12.2 14.2 31.7 15.5 17.3 3.8% 4.6 (18.7%) NA
Lagardere SCA 26.93 25.65 34.53 3,451 1,684 5,288 0.7 0.7 0.6 8.8 8.3 7.4 43.5 13.5 12.8 9.8% 1.3 6.5% (9.6%)
Graham Holdings Company 467.84 425.14 1,119.54 2,637 (734) 1,929 0.7 0.8 0.8 5.9 7.4 6.7 NM 28.9 19.1 NA NA 1.2% (15.3%)
The New York Times Company 12.42 11.48 14.53 1,990 (182) 1,809 1.1 1.1 1.2 7.5 6.5 7.5 32.7 19.8 22.2 4.0% 5.6 (0.1%) 0.0%
Gannett Co., Inc. 15.38 10.75 17.91 1,792 (197) 1,595 0.6 0.5 0.5 4.2 4.1 4.0 12.3 8.9 10.7 NM NM 5.8% (9.7%)
Time Inc. 14.60 12.23 24.26 1,531 582 2,113 0.7 0.7 0.7 5.2 4.7 4.6 NM 12.2 10.3 6.5% 1.6 1.8% (1.8%)
The E. W. Scripps Company 15.04 14.56 25.02 1,262 291 1,553 2.2 2.0 1.5 46.7 13.6 6.1 NM 63.5 12.6 3.0% 4.2 29.8% 36.0%
Tribune Publishing Company 6.86 5.45 19.88 217 349 566 0.3 0.3 0.3 5.1 3.6 3.9 NM 6.2 6.3 NA NA (0.7%) 1.0%
Mean 1.4x 1.3x 1.4x 12.1x 7.8x 7.5x 29.1x 21.2x 15.5x 6.4% 3.2 0.6% (0.6%)
Median 0.7 0.8 0.8 8.5 7.4 6.7 31.7 15.5 15.3 6.5% 2.7 (0.1%) (2.0%)
Public Company Valuations
5
Internet / Digital Media / SaaS: Financial Metrics (Cont’d)
Notes:
Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM.
$MM, Except Per Share Data
Stock LTM EPS
Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth
4/11/16 Low High Value Debt Value LTM CY 15E CY 16E LTM CY 15E CY 16E LTM CY 15E CY 16E Growth PEG 16E/15E Y/Y MRQ
Diversif ied Marketing
WPP plc $23.47 $18.15 $23.92 $30,357 $4,735 $35,650 2.0x 2.0x 1.9x 11.3x 12.1x 11.5x 18.0x 17.2x 15.8x 8.5% 1.8 5.1% (0.1%)
Nielsen Holdings plc 52.66 42.76 53.53 19,057 6,987 26,238 4.3 4.3 4.1 17.5 14.1 13.4 34.2 20.2 18.3 11.6% 1.6 3.3% (0.6%)
Experian plc 17.58 14.50 18.12 16,872 3,340 20,228 4.3 4.3 4.5 13.6 11.3 13.0 25.6 19.3 19.5 11.0% 1.8 (4.2%) (6.4%)
Equifax Inc. 113.69 90.94 116.80 13,496 1,102 14,637 5.5 5.5 4.8 16.0 15.9 13.5 32.0 25.4 22.7 11.6% 2.0 14.5% 6.7%
Alliance Data Systems Corporation 206.70 176.63 312.00 12,260 16,010 28,437 4.4 4.4 4.0 18.8 14.9 13.8 23.4 13.8 12.3 14.1% 0.9 10.0% 17.7%
The Interpublic Group of Companies, Inc. 22.70 18.16 23.80 9,165 253 9,706 1.3 1.3 1.2 9.4 9.4 8.8 20.8 19.5 17.3 11.3% 1.5 2.7% (0.5%)
Havas SA 8.07 7.39 9.42 3,370 (96) 3,275 1.4 1.4 1.2 9.1 8.4 7.4 18.1 16.8 14.7 11.0% 1.3 13.1% 3.8%
Acxiom Corporation 21.40 15.78 23.42 1,663 15 1,678 1.6 1.9 1.9 9.9 11.4 10.5 NM 36.6 37.1 12.5% 3.0 0.8% 6.2%
MDC Partners Inc. 21.98 16.15 28.64 1,099 680 1,928 1.5 1.5 1.3 11.6 9.8 8.4 NM NM 21.7 8.0% 2.7 7.5% 5.6%
Harte-Hanks Inc. 2.41 2.24 7.90 148 60 207 0.4 0.4 0.4 5.7 5.3 4.7 NM 11.5 11.5 NM NM (2.8%) (11.4%)
Mean 2.7x 2.7x 2.5x 12.3x 11.2x 10.5x 24.6x 20.0x 19.1x 11.1% 1.8 5.0% 2.1%
Median 1.8 2.0 1.9 11.4 11.3 11.0 23.4 19.3 17.8 11.3% 1.8 4.2% 1.8%
Gaming
Tencent Holdings Limited $20.57 $15.99 $22.05 $190,031 ($2,288) $188,061 11.9x 12.2x 9.0x 28.4x 28.1x 21.4x 43.7x 40.2x 29.9x 26.4% 1.1 35.1% 38.6%
Activision Blizzard, Inc. 33.41 22.62 39.93 24,556 2,248 26,804 5.7 5.7 4.3 18.9 16.6 12.3 28.1 24.6 18.7 14.4% 1.3 34.0% (14.2%)
Electronic Arts Inc. 63.16 53.01 76.92 19,536 (2,889) 16,647 3.9 3.7 3.6 17.7 11.4 11.1 32.3 21.1 19.4 11.5% 1.7 2.4% (5.0%)
NetEase, Inc. 138.91 102.80 186.45 18,158 (3,605) 14,566 4.1 4.2 2.7 12.7 12.7 10.0 17.7 16.4 13.4 24.3% 0.6 52.7% 118.0%
Naver Corporation 579.66 399.83 602.36 16,890 (1,181) 15,832 5.7 5.7 4.8 20.4 19.6 15.4 38.7 41.2 29.9 22.8% 1.3 20.4% NA
NCsoft Corporation 213.01 154.95 241.82 4,524 (810) 3,731 5.2 5.2 4.3 16.1 15.9 11.4 32.9 28.8 19.7 16.0% 1.2 21.8% (6.5%)
Ubisoft Entertainment SA 30.35 16.95 32.56 3,344 180 3,524 2.7 3.5 1.6 NM 7.8 4.4 NM NM 13.7 27.1% 0.5 118.8% (62.1%)
DeNA Co., Ltd. 18.10 14.19 25.05 2,625 (631) 2,056 1.7 1.7 1.5 7.5 7.9 5.8 28.3 24.5 14.4 20.0% 0.7 13.8% (2.1%)
GungHo Online Entertainment, Inc. 2.67 2.19 4.71 2,559 (676) 1,897 1.5 1.5 1.5 3.1 2.9 3.2 7.7 7.0 7.1 NA NA (2.1%) (13.0%)
Zynga, Inc. 2.34 1.78 3.13 2,019 (987) 1,032 1.3 1.4 1.4 NM 51.3 23.7 NM NM NM 21.0% NM (0.1%) (3.5%)
Gree, Inc. 5.54 4.24 8.15 1,302 (640) 662 1.0 1.0 1.0 4.0 4.0 4.6 NM NM 16.4 NA NA (5.5%) (25.1%)
Changyou.com Limited 19.09 15.21 35.27 970 (216) 784 1.0 1.0 1.4 3.2 3.7 5.1 4.7 4.8 8.2 15.0% 0.5 (26.1%) (25.0%)
Glu Mobile, Inc. 2.82 1.98 7.03 373 (181) 192 0.8 0.8 0.7 30.8 17.0 NM NM NM NM 15.0% NM 11.9% (16.2%)
GameAccount Network plc 0.38 0.31 1.11 25 (12) 13 1.3 1.4 0.7 NM NM 1.7 NM NM 4.8 NA NA 119.1% (36.2%)
Mean 3.4x 3.5x 2.7x 14.8x 15.3x 10.0x 26.0x 23.2x 16.3x 19.4% 1.0 28.3% (4.0%)
Median 2.2 2.6 1.5 16.1 12.7 10.0 28.3 24.5 15.4 20.0% 1.1 17.1% (13.0%)
Social Media & New Platform
Facebook, Inc. $108.99 $72.00 $117.59 $319,705 ($18,119) $301,586 16.8x 17.3x 11.8x 36.6x 28.0x 19.4x 84.3x 50.2x 34.7x 31.5% 1.1 46.9% 51.7%
LinkedIn Corporation 109.30 98.25 266.53 14,436 (1,993) 12,470 4.2 4.2 3.4 50.5 16.6 12.7 NM 40.7 34.1 28.4% 1.2 22.9% 34.0%
Twitter, Inc. 16.51 39.40 52.54 11,431 720 12,151 5.5 5.5 4.1 NM 22.5 15.7 NM 46.6 30.4 36.2% 0.8 33.5% 48.3%
Groupon, Inc. 4.13 2.15 7.54 2,385 (796) 1,591 0.5 0.5 0.5 24.6 6.7 14.6 NM 40.2 NM 21.7% NM (1.4%) 3.8%
Pandora Media, Inc. 8.17 7.10 22.60 1,860 (136) 1,724 1.5 1.5 1.2 NM 32.0 NM NM 86.4 NM 36.7% NM 22.3% 25.4%
Yelp Inc. 19.49 14.53 52.51 1,482 (371) 1,111 2.0 2.0 1.6 NM 15.1 11.7 NM 52.3 36.4 32.6% 1.1 26.0% 39.9%
Mean 5.1x 5.2x 3.8x 37.2x 20.2x 14.8x NM 52.7x 33.9x 31.2% 1.1 25.0% 33.9%
Median 3.1 3.1 2.5 36.6 19.6 14.6 NM 48.4 34.4 32.1% 1.1 24.5% 36.9%
Public Company Valuations
6
Internet / Digital Media / SaaS: Financial Metrics (Cont’d)
Notes:
Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM.
$MM, Except Per Share Data
Stock LTM EPS
Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth
4/11/16 Low High Value Debt Value LTM CY 15E CY 16E LTM CY 15E CY 16E LTM CY 15E CY 16E Growth PEG 16E/15E Y/Y MRQ
SaaS
salesforce.com, inc. $74.16 $52.60 $82.90 $49,754 $715 $50,469 7.6x 7.6x 6.2x NM 43.3x 30.1x NM 98.5x 73.3x 26.6% 2.8 22.2% 25.3%
Workday, Inc. 77.03 47.32 93.62 15,021 (1,462) 13,559 11.7 11.7 8.8 NM NM NM NM NM NM 41.9% NM 33.7% 42.9%
ServiceNow, Inc. 63.31 46.00 91.28 10,179 (327) 9,853 9.8 9.8 7.2 NM 64.2 39.1 NM NM 99.8 41.2% 2.4 35.9% 44.3%
NetSuite Inc. 70.41 51.75 102.46 5,632 (81) 5,551 7.5 7.5 5.8 NM NM 66.3 NM NM NM 23.5% NM 30.1% 30.6%
The Ultimate Software Group, Inc. 186.82 148.26 216.27 5,389 (112) 5,278 8.5 8.6 6.8 82.5 35.5 27.7 NM 73.0 57.8 25.2% 2.3 25.2% 26.0%
Shopify Inc. 29.52 18.48 42.13 2,372 (192) 2,180 10.6 11.1 6.6 NM NM NM NM NM NM 25.0% NM 67.5% 99.5%
Zendesk, Inc. 21.01 11.06 28.20 1,916 (256) 1,660 8.0 8.0 5.6 NM NM NM NM NM NM 36.2% NM 44.0% 62.5%
Cornerstone OnDemand, Inc. 33.00 22.25 40.70 1,808 (12) 1,796 5.3 5.2 4.2 NM NM 48.6 NM NM NM 20.0% NM 25.6% 25.5%
RealPage, Inc. 19.81 16.06 23.98 1,559 9 1,568 3.3 3.4 2.7 29.7 17.4 13.2 NM 37.4 27.9 20.0% 1.4 22.3% 16.5%
Demandware, Inc. 39.56 26.47 75.90 1,495 (197) 1,299 5.5 5.5 4.3 NM 71.2 55.1 NM NM NM 38.5% NM 28.6% 43.9%
Box, Inc. 12.02 8.82 20.60 1,457 (141) 1,316 4.3 4.4 3.3 NM NM NM NM NM NM 68.4% NM 31.3% 35.7%
HubSpot, Inc. 41.46 27.00 60.11 1,439 (104) 1,335 7.3 7.5 5.3 NM NM NM NM NM NM 40.2% NM 40.0% 55.5%
RingCentral, Inc. 16.09 13.88 25.67 1,159 (102) 1,057 3.6 3.6 3.0 NM NM 55.8 NM NM NM 23.3% NM 20.1% 34.8%
Marketo, Inc. 21.00 12.86 33.99 932 (105) 832 4.0 4.0 3.0 NM NM NM NM NM NM 20.9% NM 30.1% 37.6%
Cvent, Inc. 21.37 17.85 37.25 899 (145) 753 4.0 4.0 3.3 NM 32.6 26.3 NM 78.6 NM 30.0% NM 23.3% 29.5%
MINDBODY, Inc. 13.64 9.14 18.39 541 (77) 464 4.6 4.6 3.4 NM NM NM NM NM NM NA NA 33.9% 40.1%
AppFolio, Inc. 12.30 11.07 19.94 413 (22) 391 5.2 5.2 3.8 NM NM NM NM NM NM 30.0% NM 36.9% 54.3%
LivePerson Inc. 5.80 3.74 10.66 333 (49) 284 1.2 1.2 1.2 16.7 13.3 12.5 NM 44.8 68.7 20.0% 3.4 (2.9%) 1.6%
ChannelAdvisor Corporation 11.77 8.71 14.73 299 (56) 243 2.4 2.5 2.2 NM NM NM NM NM NM 25.0% NM 15.3% 23.5%
Jive Software, Inc. 3.77 2.84 5.99 289 (103) 186 0.9 1.0 0.9 NM 30.6 33.1 NM NM NM NA NA 4.1% 5.2%
Apigee Corporation 9.20 5.14 20.50 274 (71) 203 2.6 2.6 1.9 NM NM NM NM NM NM NA NA 34.0% 34.6%
Bazaarvoice, Inc. 3.10 2.82 6.56 252 (52) 200 1.0 1.0 1.0 NM NM 59.1 NM NM NM NA NA 4.0% 1.4%
Xactly Corporation 7.35 4.68 10.67 217 (32) 185 2.4 2.4 1.9 NM NM NM NM NM NM 20.0% NM 25.6% 30.3%
Brightcove Inc. 5.99 4.70 7.72 196 (27) 169 1.3 1.3 1.2 NM 25.1 19.2 NM NM 90.8 15.0% 6.1 9.4% 12.0%
Marin Software Incorporated 2.88 2.61 7.62 110 (34) 75 0.7 0.7 0.7 NM NM 17.3 NM NM NM NA NA 4.1% 7.5%
Mean 4.9x 5.0x 3.8x 43.0x 37.0x 35.9x NM 66.5x 69.7x 29.6% 3.1 25.8% 32.8%
Median 4.3 4.4 3.3 29.7 32.6 31.6 NM 73.0 71.0 25.1% 2.6 25.6% 30.6%
Public Company Valuations
7
Internet / Digital Media / SaaS: Financial Metrics (Cont’d)
Notes:
Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM.
($MM)
Announced
DateAcquirer Target Aggregate Value
AV / LTM
Sales
AV / LTM
EBITDA
AV / NTM
Sales
AV / NTM
EBITDA
4/12/2016 $52 NA NA NA NA
4/5/2016 $168 NA NA NA NA
4/4/2016 $275 NA NA NA NA
3/25/2016 $100 NA NA NA NA
3/22/2016 $540 NA NA NA NA
3/21/2016 $56 NA NA NA NA
3/21/2016 $200 NA NA NA NA
3/17/2016 $72 2.7x 89.6x NA NA
3/7/2016 $207 1.7x NA NA NA
3/3/2016 $100 NA NA NA NA
3/1/2016 $260 NA NA NA NA
2/25/2016 $250 NA NA NA NA
2/24/2016 $400 10.7x NA NA NA(1)
(1)
(1)
Recent Acquisitions
8
Internet / Digital Media / SaaS: Trailing 6 Months
Notes:
Multiples <0x or >50x considered NM.
Disclosed transactions with Aggregate Value <$50MM not included.
(1) LTM multiple based on period ending 12/31/15.
8
($MM)
Announced
DateAcquirer Target Aggregate Value
AV / LTM
Sales
AV / LTM
EBITDA
AV / NTM
Sales
AV / NTM
EBITDA
2/23/2016 $68 1.2x 11.3x NA NA
2/18/2016 $500 NA NA NA NA
2/14/2016 $389 4.1x 22.1x 3.1x 15.7x
2/12/2016 $85 NA NA NA NA
2/12/2016 $108 NA NA NA NA
2/4/2016 $100 NA NA NA NA
2/4/2016 $342 1.6x NA NA NA
2/3/2016 $1,400 11.7x NA NA NA
2/3/2016 $96 NA NA NA NA
2/1/2016 $379 6.6x NM 4.2x NA
1/20/2016 $130 NA NA NA NA
1/20/2016 $200 5.0x NA NA NA
1/11/2016 $155 4.8x NA NA NA(7)
(6)
(5)
(4)
(4)
(2) (3)
(1)
Notes:
Multiples <0x or >50x considered NM.
Disclosed transactions with Aggregate Value <$50MM not included.
(1) LTM multiples based on acquirer press release 2/23/16.
(2) LTM multiples based on acquirer press release 2/15/16.
(3) NTM multiples based on Capital IQ consensus estimates.
(4) LTM multiple based on period ending 12/31/15.
(5) Reflects a $360MM placement for 95% ownership.
(6) LTM multiple based on acquirer press release 1/20/16.
(7) Reflects a $93MM private placement for 60% ownership. LTM multiple based on 2014 figure.
Recent Acquisitions
9
Internet / Digital Media / SaaS: Trailing 6 Months (Cont’d)
($MM)
Announced
DateAcquirer Target Aggregate Value
AV / LTM
Sales
AV / LTM
EBITDA
AV / NTM
Sales
AV / NTM
EBITDA
1/11/2016 $135 NA NA NA NA
1/11/2016 $62 NA NA NA NA
12/23/2015 $100 5.0x NA NA NA
12/23/2015 $300 NA NA NA NA
12/22/2015 $175 2.3x NA NA NA
12/17/2015 $475 NA NA NA NA
12/15/2015 $841 2.8x NA NA NA
12/8/2015 $200 8.0x NA NA NA
12/1/2015 $180 1.3x 9.2x NA NA
11/16/2015 $163 NA NA NA NA
11/9/2015 $280 NM NA NA NA
11/5/2015 $450 7.9x NM 5.0x NA
11/4/2015 $2,929 6.0x 30.0x 5.3x 19.9x
(7)
(6)
(5)
(3)
(4)
(1)
(2)
Notes:
Multiples <0x or >50x considered NM.
Disclosed transactions with Aggregate Value <$50MM not included.
(1) LTM multiple based on acquirer press release 12/30/15. Excludes $18MM earnout.
(2) LTM multiple based on acquirer press release 12/22/15.
(3) LTM multiple based on 2014 figure.
(4) LTM revenue based on Wall Street research.
(5) LTM multiples based on acquirer press release 12/1/15. Excludes net debt.
(6) NTM multiple based on acquirer conference call 11/5/15.
(7) NTM multiples based on Capital IQ consensus estimates.
Recent Acquisitions
10
Internet / Digital Media / SaaS: Trailing 6 Months (Cont’d)
($MM)
Announced
DateAcquirer Target Aggregate Value
AV / LTM
Sales
AV / LTM
EBITDA
AV / NTM
Sales
AV / NTM
EBITDA
11/3/2015 $649 0.5x NA NA NA
11/3/2015 $95 47.5x NA NA NA
11/3/2015 $4,963 2.4x 5.7x 2.8x 7.3x
11/2/2015 $937 2.6x 13.3x 2.3x 11.0x
10/30/2015 $165 NA NA NA NA
10/29/2015 $105 NA NA NA NA
10/21/2015 $4,612 9.9x 32.0x 8.0x 17.0x
10/19/2015 $160 NA NA NA NA
10/19/2015 $400 8.0x NA 5.3x NA
10/19/2015 $575 NA NA NA NA
10/19/2015 $85 NA NA NA NA
10/15/2015 $176 NA NA NA NA
10/15/2015 $80 6.0x NA NA NA
(5)
(5)
(7)
(6)
(2)
(2)
(3)
(4)
(2)
(1)
Notes:
Multiples <0x or >50x considered NM.
Disclosed transactions with Aggregate Value <$50MM not included.
(1) LTM revenue based on Wall Street research.
(2) NTM multiples based on Capital IQ consensus estimates.
(3) Excludes $25MM earnout.
(4) Excludes $40MM earnout.
(5) LTM multiple based on 2014 figure.
(6) NTM multiple based on acquirer press release.
(7) Aggregate value reduced by an estimated $6MM working capital adjustment.
Recent Acquisitions
11
Internet / Digital Media / SaaS: Trailing 6 Months (Cont’d)
11
IPO Pipeline
12
Internet / Digital Media / SaaS: IPOs in Public Registration
Notes:
Source: Dealogic, Capital and SEC.gov.
Offering Amounts $10MM or Greater
Primary Initial Initial Offering LTM
Issuer Industry Filing Date Amount ($MM) Description Revenue EBIT % EBITDA
Internet Software and Services 12/22/15 $200
Nutanix, Inc., together with its subsidiaries,
provides enterprise cloud platform solutions that
converge traditional silos of server, virtualization,
and storage into one integrated solution.
$283 (45.7%) ($111)
Application Software 12/17/15 100
SecureWorks Corp. provides intelligence-driven
information security solutions focused on
protecting organizations from cyber-attacks.
317 (29.3%) (52)
Offering Amounts $10MM or Greater
Primary Initial Date Initial Offering
Issuer Industry Filing Date Withdrawn Amount ($MM) Description
Application Software 06/03/15 08/18/15 $100
SunGard Data Systems provides solutions that automate the business
processes associated with trading, managing investment portfolios, and
accounting for investment assets.
Internet Software and Services 04/16/14 05/08/15 100 Zoosk, Inc. operates an online dating platform that helps singles to find the
person and relationship that is right for them.
IPO Pipeline
13
Internet / Digital Media / SaaS: Recently Withdrawn IPOs / Follow-ons
Notes:
Source: Dealogic, Capital and SEC.gov.
0
200
400
600
800
1,000
$0
$2
$4
$6
$8
$10
$12
Q1
2001
Q3
2001
Q1
2002
Q3
2002
Q1
2003
Q3
2003
Q1
2004
Q3
2004
Q1
2005
Q3
2005
Q1
2006
Q3
2006
Q1
2007
Q3
2007
Q1
2008
Q3
2008
Q1
2009
Q3
2009
Q1
2010
Q3
2010
Q1
2011
Q3
2011
Q1
2012
Q3
2012
Q1
2013
Q3
2013
Q1
2014
Q3
2014
Q1
2015
Q3
2015
Nu
mb
er
of
Inve
stm
en
ts
$B
n
Quarter - Year
Number of Deals Investment Amount
Notes:
(1) Number of TMT VC Investments per PriceWaterhouseCoopers / NVCA MoneyTree report. TMT inclusive of: Computers and Peripherals, Electronics
/ Instrumentation, IT Services, Media and Entertainment, Networking and Equipment, Semiconductors, Software and Telecommunications.
Venture Capital Industry
14
TMT: Transactions Since 2001
(1)
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
$9,000
$10,000
0
20
40
60
80
100
120
Jan
-07
Ma
r-07
Ma
y-07
Jul-0
7
Se
p-0
7
No
v-0
7
Jan
-08
Ma
r-08
Ma
y-08
Jul-0
8
Se
p-0
8
No
v-0
8
Jan
-09
Ma
r-09
Ma
y-09
Jul-0
9
Se
p-0
9
No
v-0
9
Jan
-10
Ma
r-10
Ma
y-10
Jul-1
0
Se
p-1
0
No
v-1
0
Jan
-11
Ma
r-11
Ma
y-11
Jul-1
1
Se
p-1
1
No
v-1
1
Jan
-12
Ma
r-12
Ma
y-12
Jul-1
2
Se
p-1
2
No
v-1
2
Jan
-13
Ma
r-13
Ma
y-13
Jul-1
3
Se
p-1
3
No
v-1
3
Jan
-14
Ma
r-14
Ma
y-14
Jul-1
4
Se
p-1
4
No
v-1
4
Jan
-15
Ma
r-15
Ma
y-15
Jul-1
5
Se
p-1
5
No
v-1
5
Jan
-16
Ma
r-16
$M
M
Nu
mb
er
of
Fin
an
cin
gs
Notes:
Source: DowJones VentureWire.
Only financings > $10MM included.
(1) Chart excludes Groupon’s $377MM raise on 12/29/10.
(2) Chart excludes Facebook’s $1.5Bn raise on 1/21/11.
(3) Chart excludes Supercell’s $1.6Bn raise on 10/15/13.
(4) Chart excludes Lyft’s $332MM raise on 4/2/14.
(5) Chart excludes Good Technology’s $583MM raise on 4/10/2014.
(6) Chart excludes Uber’s $1.5Bn raise on 6/6/2014.
(7) Chart excludes Koudai Shopping’s $567MM raise on 10/23/2014, Magic Leap’s $550MM raise on 10/14/2014, and CarTradeExchange.com’s $1.9Bn raise on 10/13/2014.
Private Financing Activity
15
Internet / Digital Media / Software: Monthly Since January 2007
0
5
10
15
20
25
30
0
250
500
750
1,000
1,250
Se
p-1
1
Au
g-1
1
Ju
l-11
Ju
n-1
1
Ma
y-1
1
Ap
r-11
Ma
r-11
Fe
b-1
1
Ja
n-1
1
De
c-1
0
No
v-1
0
Oct-1
0
Se
p-1
0
Au
g-1
0
Ju
l-10
Ju
n-1
0
Ma
y-1
0
Ap
r-10
Ma
r-10
Fe
b-1
0
Ja
n-1
0
De
c-0
9
No
v-0
9
Oct-0
9
Se
p-0
9
Au
g-0
9
Ju
l-09
Ju
n-0
9
Ma
y-0
9
Ap
r-09
Ma
r-09
Fe
b-0
9
Ja
n-0
9
De
c-0
8
No
v-0
8
Oct-0
8
Se
p-0
8
Au
g-0
8
Ju
l-08
Ju
n-0
8
Ma
y-0
8
Ap
r-08
Ma
r-08
Fe
b-0
8
Ja
n-0
8
De
c-0
7
No
v-0
7
Oct-0
7
Se
p-0
7
Au
g-0
7
Ju
l-07
Ju
n-0
7
Ma
y-0
7
Ap
r-07
Ma
r-07
Fe
b-0
7
Ja
n-0
7
Nu
mb
er
of
Fin
an
cin
gs
$M
M
Amount Raised ($MM) Number of Financings
(2)
(3) (1)
(4) (5)
(6)
(7)
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
RideLabs
San Francisco, CA
www.instantcab.com
8-Apr-2016 Series A $12 Not disclosed Khosla Ventures Provider of transportation services and a transportation mobile application. $12
Electric Imp
Los Altos, CA
www.electricimp.com
7-Apr-2016 Series C $21 Rampart Capital Rampart Capital, Redpoint Ventures Provider of technology to connect devices to the Internet, wirelessly. $44
Twiggle
Tel Aviv, Israel
www.twiggle.com
7-Apr-2016 Series A $13 Naspers Naspers, Ronald Cohen, State Of Mind Ventures, Yahoo Japan Provider of an online search engine. $15
Globality ( IT)
Menlo Park , CA
www.globality.com
7-Apr-2016 Series B $27 Not disclosed Al Gore, John Joyce, Ken Goldman, Michael Marks, Ron Johnson Provider of global technological services. $37
Intercom
San Francisco, CA
www.intercom.io
7-Apr-2016 Series D $50 Index VenturesBessemer Venture Partners, ICONIQ Capital, Index Ventures, The
Social+Capital Partnership
Provider of a customer relationship management and messaging tool for web
businesses.$116
Luxe
San Francisco, CA
www.luxevalet.com
7-Apr-2016 Series B $50 The Hertz Redpoint Ventures, The Hertz, Venrock Provider of mobile application for valet parking. $76
x .ai
New York , NY
www.x .ai
7-Apr-2016 Series B $23 Two Sigma Investments
CrunchFund, DCM Ventures, FirstMark Capital, IA Ventures, Lerer
Hippeau Ventures, Pritzker Group Venture Capital, SoftBank
Capital, Two Sigma Investments, Work-Bench
Provider of an artificial intelligence powered personal assistant application. $34
IronPlanet
Pleasanton, CA
www.ironplanet.com
6-Apr-2016 Venture Round $14 Not disclosed Not disclosed Provider of an online marketplace for used heavy equipment. $153
CrossChx
Columbus, OH
crosschx .com
6-Apr-2016 Series C $15 Not disclosedDrive Capital, Khosla Ventures, Moonshots Capital, NCT Ventures,
Silicon Valley BankProvider of patient identification and security technologies for healthcare facilities. $35
Endless Mobile
San Francisco, CA
www.endlessm.com
6-Apr-2016 Angel $23 Not disclosed Not disclosed Manufacturer of a computer device. $33
F inanzcheck .de
Hamburg, Germany
www.finanzcheck .de
6-Apr-2016 Series C $37 HarbourVest PartnersActon Capital Partners, HarbourVest Partners, Highland Capital
Partners EuropeProvider of consumer loan technology platform. $52
Vasona Networks
San Jose, CA
www.vasonanetworks.com
6-Apr-2016 Series C $15 Not disclosedBessemer Venture Partners, New Venture Partners, Nexstar Capital
Partners
Provider of platforms for mobile network capacity, resource management and
edge intelligence.$40
Mintigo
San Mateo, CA
www.mintigo.com
5-Apr-2016 Series D $15 Sequoia Capital Sequoia Capital Provider of an intelligent lead-generation services for customers. $34
Origami Energy
Cambridge, United Kingdom
www.origamienergy.com
5-Apr-2016 Series A $20 Not disclosed Cambridge Innovation Capital, Fred. Olsen, Octopus Investments Provider of grid-scale energy management services. $25
Recent Private Financings
16
Internet / Digital Media / Software
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Vinomofo
Cremorne, Australia
www.vinomofo.com
5-Apr-2016 Venture Round $19 Blue Sky Alternative Investments Blue Sky Alternative Investments Operator of an e-commerce site for wine. NA
MariaDB
Espoo, F inland
www.mariadb.com
5-Apr-2016 Series C $12 Not disclosed California Technology Ventures, Intel Capital, SmartFin Capital Provider of a database software. $44
Persado
New York , NY
www.persado.com
5-Apr-2016 Series C $30 The Goldman Sachs GroupAmerican Express Ventures, Bain Capital Ventures, Citi Ventures,
StarVest Partners, The Goldman Sachs Group, TLcom CapitalProvider of marketing software. $66
Virool
San Francisco, CA
www.virool.com
5-Apr-2016 Series A $20 Not disclosed 500 Startups, FJ Labs, Flint Capital, Menlo Ventures, Yahoo Japan Developer of social video advertising platform. $27
EdCast
Mountain View, CA
www.edcast.com
4-Apr-2016 Venture Round $13 Not disclosed Not disclosed Provider of an online learning platform. $19
Eris
London, United Kingdom
www.erisindustries.com
1-Apr-2016 Grant $1 Mondroit Capital Mondroit Capital Developer of legal software systems. $1
Slack Technologies
San Francisco, CA
www.slack .com
1-Apr-2016 Venture Round $200 Thrive CapitalAccel Partners, Comcast Ventures, GGV Capital, Index Ventures,
Spark Capital, The Social+Capital Partnership, Thrive CapitalDeveloper of a real time messaging, archiving and search tool. $547
Swanest
London, United Kingdom
www.swanest.com
1-Apr-2016 Seed $10 Andreessen Horowitz Andreessen Horowitz Provider of an online brokerage platform. $10
Home24
Berlin, Germany
www.home24.de
31-Mar-2016 Venture Round $22 Baillie GiffordBaillie Gifford, HV Holtzbrinck Venture, Investment AB Kinnevik,
Rocket Internet
Provider of an online shopping platform for furniture, interior decorating, lighting
and other home accessories.$176
Mashable
New York , NY
www.mashable.com
31-Mar-2016 Series C $15 Turner Broadcasting SystemR&R Ventures Partners, Time Warner Investments, Turner
Broadcasting System, Updata Partners
Provider of an online news site covering digital culture, social media and
technology.$59
Playbuzz
New York , NY
www.playbuzz .com
31-Mar-2016 Series C $15 Saban Capital Group83North, Carmel Ventures, FirstTime Venture Capital, Saban
Capital Group, Walt DisneyDeveloper of a free content platform. $35
blispay.
Forest Hill , MD
www.blispay.com
31-Mar-2016 Seed $13 FirstMark CapitalAccomplice VC, AngelList, FirstMark Capital, Founder Collective,
New Enterprise Associates, TriplePoint CapitalProvider of mobile credit for businesses and consumers. $14
Garena
Singapore, Singapore
www.garena.sg
31-Mar-2016 Series D $170 Khazanah NasionalGeneral Atlantic, Keytone Ventures, Khazanah Nasional, Ontario
Teachers' Pension PlanProvider of an online mobile platform for entertainment and communication. $172
Invoca
Santa Barbara, CA
www.invoca.com
30-Mar-2016 Series D $30 Morgan Stanley Alternative Investment
Partners
Accel Partners, Morgan Stanley Alternative Investment Partners,
Rincon Venture Partners, Salesforce Ventures, StepStone, Upfront
Ventures
Provider of a pay-per-call platform for the performance marketing industry. $62
Recent Private Financings
17
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Asana
San Francisco, CA
www.asana.com
30-Mar-2016 Series C $50 Sam Altman 8 | partners, Founders Fund, Mark Zuckerberg, VegasTechFund Developer of task management software for enterprises. $89
Cockroach Labs
New York , NY
www.cockroachlabs.com
30-Mar-2016 Series A1 $20 Index Ventures Benchmark Capital, FirstMark Capital, GV, Index Ventures Provider of a data-storage framework. $27
Cyara
Hawthorn, Australia
www.cyara.com
30-Mar-2016 Series A $25 PeakSpan Capital Greenspring Associates, PeakSpan Capital Provider of an online platform for customer experience testing. $25
Gauss Surgical
Los Altos, CA
www.gausssurgical.com
30-Mar-2016 Series B $13 Providence VenturesJump Capital, Lifeforce Ventures, Promus Ventures, Providence
Ventures, StartX, Summation Health Ventures
Developer of a mobile computer vision platform to monitor surgical blood loss in
real time.$24
LoanLogics
Trevose, PA
www.loanlogics.com
30-Mar-2016 Series B $10 Blue Cloud Ventures Blue Cloud Ventures, Volition CapitalProvider of a technology platform to improve the transparency, accuracy and
quality of consumer loan commerce.$22
MapD
San Francisco, CA
www.mapd.com
30-Mar-2016 Series A $10 Vanedge Capital GV, Nvidia, Vanedge Capital, Verizon Ventures Provider of big data analytics and visualization platform. $24
Planday
Brook lyn, NY
www.planday.com
30-Mar-2016 Series B $14 Creandum, IDInvest Partners Creandum, IDInvest Partners, SEB Asset Management Provider of workforce scheduling SaaS platform. $18
Urfresh
China
www.urfresh.cn
29-Mar-2016 Series B $30 Capital Today, Fengshang Capital Capital Today, Fengshang Capital Operator of a fresh produce e-commerce platform. $30
Beamr
Tel Aviv, Israel
www.beamr.com
29-Mar-2016 Acquisition Financing $15 Disruptive Ventures Disruptive Ventures, Innovation Endeavors, Marker Provider of image and video optimization products. $25
Betterment
New York , NY
www.betterment.com
29-Mar-2016 Series E $100 Investment AB Kinnevik
Anthemis Group, Bessemer Venture Partners, Francisco Partners,
Globespan Capital Partners, Investment AB Kinnevik, Menlo
Ventures
Provider of an online investment platform. $205
Icebrg
Bellevue, WA
www.icebrg.io
29-Mar-2016 Series A $10 Pelion Venture Partners Madrona Venture Group, Pelion Venture Partners Provider of network security services. $13
LeTV Sports
Beijing, China
www.lesports.com
29-Mar-2016 Series B $1,200 HNA Group HNA Group Provider of platform for streaming live sporting events. $1,331
Load DynamiX
San Jose, CA
www.loaddynamix .com
29-Mar-2016 Venture Round $20 HighBAR PartnersAzure Capital Partners, Benhamou Global Ventures, HighBAR
Partners, Kinetic VenturesProvider of workload analysis and modeling software. $39
Wave Accounting
Toronto, Canada
www.waveapps.com
29-Mar-2016 Series C $23 Not disclosedBusiness Development Bank of Canada, Charles River Ventures,
OMERS Ventures, The Social+Capital PartnershipDeveloper of financial software for small businesses. $48
Recent Private Financings
18
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Figtree F inancing
San Diego, CA
www.figtreefinancing.com
28-Mar-2016 Series A $30 LL Funds LL Funds Provider of financial services for property owners. $30
Hopper
Cambridge, MA
www.hopper.com
28-Mar-2016 Series C $16 Business Development Bank of CanadaAtlas Venture, Brightspark Ventures, Business Development Bank
of Canada, OMERS VenturesDeveloper of a mobile trip-planning application. $38
Zeel
New York , NY
www.zeel.com
24-Mar-2016 Series A $10 Emil Capital PartnersEmil Capital Partners, Lightbank, NAV.VC, Partech Ventures, Slow
VenturesProvider of an online directory and appointment-booking service for people. $12
Bromium
Cupertino, CA
www.bromium.com
24-Mar-2016 Series D $40 Not disclosed
Andreessen Horowitz, Highland Capital Partners, Ignition Venture
Partners, Intel Capital, Lightspeed Venture Partners, Meritech
Capital Partners, Silver Lake
Developer of endpoint security system. $116
HG Data
Santa Barbara, CA
www.hgdata.com
24-Mar-2016 Series B $12 Updata Partners EPIC Ventures, Rincon Venture Partners, Updata Partners Developer of a competitive intelligence database for the technology industry. $23
Kreditech
Hamburg, Germany
www.kreditech.com
24-Mar-2016 Series C $103 J.C. Flowers & Company
Amadeus Capital Partners, Blumberg Capital, HPE Growth Capital,
International Finance Corporation, J.C. Flowers & Company, Point
Nine Capital, Valar Ventures, Värde Partners
Provider of a big data credit-scoring platform. $374
Mesosphere
San Francisco, CA
www.mesosphere.com
24-Mar-2016 Series C $74 Hewlett-Packard EnterpriseA Capital, Andreessen Horowitz, FUEL Capital, Hewlett-Packard
Enterprise, Khosla Ventures, Microsoft, Triangle Peak PartnersProvider of an application programming interface for building distributed systems. $124
Checkr
San Francisco, CA
www.checkr.com
23-Mar-2016 Series B $40 Y Combinator Accel Partners, GV, IVP, Y Combinator Provider of background check application. $49
Science Exchange
Palo Alto, CA
www.scienceexchange.com
23-Mar-2016 Series B $25 Maverick Capital
Collaborative Fund, Fenwick & West, Index Ventures, Maverick
Capital, O'Reilly AlphaTech Ventures, Silicon Valley Bank, Union
Square Ventures, Windham Venture Partners, Y Combinator
Provider of an online marketplace for science experiments. $30
BetterWorks
Redwood C ity, CA
www.betterworks.com
23-Mar-2016 Series B $20 Emergence Capital Partners
8 | partners, AME Cloud Ventures, Dipchand Nishar, Emergence
Capital Partners, Formation 8, Kleiner Perkins Caufield & Byers,
Pejman Mar Ventures
Developer of an enterprise goal-setting software. $35
GoCardless
London, United Kingdom
www.gocardless.com
23-Mar-2016 Series C $13 Notion Capital Accel Partners, Balderton Capital, Notion Capital, Passion Capital Provider of online-payment services. $33
Stratoscale
Herz liya Pituach, Israel
www.stratoscale.com
23-Mar-2016 Series C $27 Qualcomm VenturesBattery Ventures, Bessemer Venture Partners, Cisco Investments,
Intel Capital, Qualcomm Ventures, SanDisk VenturesDeveloper of virtulization technology for large data centers. $69
Convoy (Logisitics Application)
Seattle, WA
www.convoy.com
22-Mar-2016 Series A $16 Greylock PartnersAllen & Company, Bezos Expeditions, FUEL Capital, Greylock
Partners, Omidyar NetworkDeveloper of technology for on-demand shipment services. $19
Domo
American Fork , UT
www.domo.com
22-Mar-2016 Series E $131 BlackRock BlackRock, Canyon Capital Realty Advisors, Credit Suisse Provider of a cloud-based business management platform. $615
Recent Private Financings
19
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Byju's
Bangalore, India
www.byjus.com
22-Mar-2016 Venture Round $80 Not disclosed Sequoia Capital, Sofina Provider of online education services. $120
HomeUnion
Irvine, CA
www.homeunion.com
22-Mar-2016 Series B $16 Not disclosedArtiman Ventures, Colchis Capital Management, Ka Hui Lua,
Northgate Capital, NVC Investment, TamariscOperator of an online real estate investment management firm. $22
Striim
Palo Alto, CA
www.striim.com
22-Mar-2016 Series B $30 Intel CapitalAtlantic Bridge Capital, Frank Caufield, Intel Capital, Panorama
Point Partners, Summit PartnersProvider of enterprise infrastructure software. $42
Maxwell Health
Boston, MA
www.maxwellhealth.com
21-Mar-2016 Series C $22 GIS Strategic Ventures
Adams Street Partners, Cambia Health Solutions, Catalyst Health
Ventures, Cendana Capital, GIS Strategic Ventures, Industry
Ventures, Lerer Hippeau Ventures, Schooner Capital, Sun Life
Financial, Tribeca Venture Partners, Vaizra Ventures
Provider of an employee benefits management platform. $58
Easyhin
Shenzhen, China
www.easyhin.com
21-Mar-2016 Series B $15 Fosun Kinzon CapitalHawthorne Investments, Fosun Kinzon Capital, Morningside
Venture Group, SB China Venture CapitalProvider of an online health management platform for mothers and babies. $27
Moat
New York , NY
www.moat.com
21-Mar-2016 Series C $50 Insight Venture Partners Insight Venture Partners Provider of multi-platform and actionable marketing analytics for brands. $68
Sight Machine
San Francisco, CA
www.sightmachine.com
21-Mar-2016 Series B $14 Jump Capital
GE Ventures, Huron River Ventures, IA Ventures, Jump Capital,
Mercury Fund, O'Reilly AlphaTech Ventures, Orfin Ventures, Pritzker
Group Venture Capital, Two Roads Group
Developer of manufacturing analytics platform. $25
Handshake
New York , NY
www.handshake.com
17-Mar-2016 Series B $14 Sozo Ventures
BOLDstart Ventures, Emergence Capital Partners, MHS Capital,
Point Nine Capital, Primary Venture Partners, SoftTech VC, Sozo
Ventures
Provider of a sales order management platform. $24
Kenandy
Redwood C ity, CA
www.kenandy.com
17-Mar-2016 Series B1 $12 Not disclosedKleiner Perkins Caufield & Byers, Lightspeed Venture Partners,
Salesforce Ventures, WS InvestmentsProvider of a cloud-based platform for enterprise resource management. $55
AvidXchange
Charlotte, NC
www.avidxchange.com
17-Mar-2016 Venture Round $10 Not disclosed Not disclosed Provider of accounts payable and on-demand invoice management services. $261
M-F iles
Dallas, TX
www.m-files.com
17-Mar-2016 Series B $36 Partech Ventures Draper Esprit, Finnish Industry Investment, Partech Ventures Provider of document management software. $44
Momo App (M_Service)
Ho Chi Minh, Vietnam
www.momo.vn
17-Mar-2016 Series B $28 Standard Chartered Private Equity Goldman Sachs Capital Partners, Standard Chartered Private Equity Provider of online mobile services and payment application. $34
Douyu.com
Shanghai, China
www.douyutv.com
16-Mar-2016 Series B $100 Tencent Holdings Nanshan Capital, Sequoia Capital, Tencent Holdings Provider of an online platform that broadcasts live e-sports events. $103
Ring
Santa Monica, CA
www.ring.com
16-Mar-2016 Series C $61 Kleiner Perkins Caufield & Byers Kleiner Perkins Caufield & Byers, Richard Branson Developer of wireless frequency enabled security device. $100
Recent Private Financings
20
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Striim
Palo Alto, CA
www.striim.com
16-Mar-2016 Series B $30 Intel CapitalAtlantic Bridge Capital, Frank Caufield, Intel Capital, Panorama
Point Partners, Regis McKenna, Summit PartnersProvider of enterprise infrastructure software. $42
Usermind
Seattle, WA
www.usermind.com
16-Mar-2016 Series B $15 Menlo Ventures Andreessen Horowitz, Charles River Ventures, Menlo Ventures Developer of enterprise software for business operations. $22
Next Insurance
Palo Alto, CA
www.next-insurance.com
15-Mar-2016 Series A $13 Ribbit Capital, TLV Partners, Zeev
VenturesRibbit Capital, TLV Partners, Zeev Ventures
Developer and provider of an insurance technology for small businesses to find
and obtain insurance online.$13
Redbubble
Melbourne, Australia
www.redbubble.com
15-Mar-2016 Venture Round $12 Blackbird Ventures Blackbird Ventures Provider of a digital platform for artwork products. $28
Turn
Redwood C ity, CA
www.turn.com
15-Mar-2016 Debt Financing $14 Not disclosed Not disclosed Provider of data and media management platform. $152
Couchbase
Mountain View, CA
www.couchbase.com
15-Mar-2016 Series F $30 Sorenson Capital
Accel Partners, Adams Street Partners, Ignition Venture Partners,
Mayfield, North Bridge Venture Partners, Sorenson Capital,
WestSummit Capital
Provider of database technologies. $129
Pivot3
Austin, TX
www.pivot3.com
15-Mar-2016 Series C $55 Argonaut Private Equity, S3 Ventures Argonaut Private Equity, S3 Ventures Provider of software infrastructure for the networked storage market. $214
Skyport Systems
Mountain View, CA
www.skyportsystems.net
15-Mar-2016 Series C $30 GVCisco Investments, GV, Index Ventures, Instant Scale Capital, Intel
Capital, Northgate Capital, Sutter Hill Ventures, Thomvest Ventures
Developer of enterprise IT software that provides a secure-computing
infrastructure for enterprise applications.$67
Alooma
Tel Aviv, Israel
www.alooma.com
14-Mar-2016 Series A $11 Lightspeed Venture Partners, Sequoia
CapitalLightspeed Venture Partners, Sequoia Capital Provider of data plumbing services. $15
LendInvest
London, United Kingdom
www.lendinvest.com
14-Mar-2016 Series B $25 Atomico Atomico Provider of a peer-to-peer marketplace lending platform. $152
Zenly
Paris, France
www.zen.ly
14-Mar-2016 Venture Round $11 Not disclosed IDInvest Partners, Kima Ventures Provider of a mobile-based, location-sharing platform. $11
Ezbob
London, United Kingdom
www.ezbob.com
11-Mar-2016 Series C $29 Leumi Partners, Oaktree Capital
ManagementLeumi Partners, Oaktree Capital Management Operator of an e-lending platform. $82
Bustle
New York , NY
www.bustle.com
10-Mar-2016 Series D $12 Saban Capital GroupGeneral Catalyst Partners, GGV Capital, Saban Capital Group, The
Social+Capital Partnership, Time Warner InvestmentsProvider of digital media site for women. $39
Icertis
Bellevue, WA
www.icertis.com
10-Mar-2016 Series B $15 Ignition Venture PartnersEight Roads Ventures, Greycroft Partners, Ignition Venture Partners,
Vijay VasheeProvider of a contract management software. $22
Recent Private Financings
21
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Justworks
New York , NY
www.justworks.com
10-Mar-2016 Series C $33 Redpoint VenturesBain Capital Ventures, Index Ventures, Redpoint Ventures, Thrive
CapitalProvider of an online payroll and benefits platform. $58
Soothe
Los Angeles, CA
www.soothe.com
10-Mar-2016 Series B $35 The Riverside Company The Riverside Company Provider of massage services. $48
The Whistle
New York , NY
www.whistlesports.com
10-Mar-2016 Series C $20 NBC Sports Ventures Emil Capital Partners, NBC Sports Ventures, Sky Ventures, TEGNA Producer and publisher of sports-focused videos. $63
Attivio
Newton, MA
www.attivio.com
9-Mar-2016 Series E $31 Not disclosedGeneral Electric Pension Trust, Oak Investment Partners, Per-Olof
Soderberg, Tenth Avenue Holdings
Provider of enterprise software services and unified information access for
businesses.$103
fuboTV
New York , NY
www.fubo.tv
9-Mar-2016 Series B $15 Sky UK, Twenty-First Century FoxChris Silbermann, David Stern, Edgar Bronfman, LionTree Advisors,
Luminari Capital, Sky UK, Twenty-First Century FoxProvider of an online video streaming platform for sports. $21
Intersec
Paris, France
www.intersec.com
8-Mar-2016 Series C $10 Cisco Systems, Harbert Management,
Omnes Capital
Cisco Systems, CM-CIC Investissement, Harbert Management,
Highland Capital Partners Europe, Innovacom, Omnes CapitalDeveloper of software for telecom service providers. $34
Crimson Hexagon
Boston, MA
www.crimsonhexagon.com
8-Mar-2016 Series C $20 Sageview Capital Sageview Capital
Provider of technologies for companies to identify opinion from in-house content
repository and blogosphere. Offers market research insight into the stream of
online opinion-turning qualitative feedback into quantitative terms.
$31
Culture Amp
Richmond, Australia
www.cultureamp.com
7-Mar-2016 Series B $10 Index Ventures Blackbird Ventures, Felicis Ventures, Index VenturesProvider of people analytics platform for data-driven insights on employee
engagement and company culture.$16
Property Partner
London, United Kingdom
www.propertypartner.co
7-Mar-2016 Series B $23 Octopus Investments Dawn Capital, Index Ventures, Octopus InvestmentsOperator of a online crowdfunding platform for investments in residential
properties.$33
WorkForce Software
Livonia, MI
www.workforcesoftware.com
7-Mar-2016 Venture Round $18 Not disclosed ORIX Ventures Provider of workforce management services for mid-size and large employers. NA
Oro
Los Angeles, CA
www.orocrm.com
3-Mar-2016 Series A $12 Highland Capital Partners Europe Highland Capital Partners Europe Developer of open source Customer Relationship Management (CRM) software. $12
Snapchat
Los Angeles, CA
www.snapchat.com
3-Mar-2016 Series F $713 Not disclosed
Access Industries, Alibaba Group, Fidelity Investments, Graph
Ventures, New Enterprise Associates, York Capital Management
Global Advisors, Yorkville Capital Management
Developer of a photo messaging application. $1,363
Wrap (Media)
San Francisco, CA
www.wrap.co
3-Mar-2016 Series B $17 ProSiebenSat.1 Media, Raine Ventures
Christopher Crain, Dream Incubator, Founders Fund,
ProSiebenSat.1 Media, Raine Ventures, Salesforce Ventures,
Transmedia Capital
Developer of a storytelling mobile user interface and interaction platform. $23
Blippar
London, United Kingdom
www.blippar.com
2-Mar-2016 Series D $54 Khazanah Nasional Khazanah Nasional, Lansdowne Partners, Qualcomm Ventures Provider of augmented reality software for smartphones. $126
Recent Private Financings
22
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
($MM)
Name
Announced
Date Series Amount Lead Investor Other Investors Brief Business Description
Total
Raised
Influitive
Toronto, Canada
www.influitive.com
2-Mar-2016 Series B $39 Export Development Canada, Georgian
Partners, Leaders Fund
Atlas Venture, Business Development Bank of Canada, Converge
Venture Partners, Docomo Capital, Export Development Canada,
First Round Capital, Georgian Partners, Hummer Winblad Venture
Partners, Illuminate Ventures, Leaders Fund, Lightspeed Venture
Partners, NTT DoCoMo Ventures, OurCrowd, Relay Ventures,
Resolute Ventures, RocketSpace
Provider of a platform for advocate marketing. $50
Mercari
Tokyo, Japan
www.mercari.com
2-Mar-2016 Series D $75 Mitsui & CoDevelopment Bank of Japan, Global Brain, Globis Capital Partners,
Mitsui & Co, Sumitomo Mitsui Trust Bank, World Innovation LabProvider of a resale shopping application. $117
CornerJob
Barcelona, Spain
www.cornerjob.com
1-Mar-2016 Series A $10 Not disclosed
Antai Venture Builder, Banco Sabadell Foundation, Bonsai Venture
Capital, Caixa Capital Risc, Cube Investments, Ithaca Investments,
Media Digital Ventures, Mediaset, Samaipata Ventures
Developer of an application for recruitment. $10
Parchment
Scottsdale, AZ
www.parchment.com
1-Mar-2016 Venture Round $12 Not disclosed Not disclosed Provider of an online educational record management service. $69
YourMechanic
Mountain View, CA
www.yourmechanic.com
1-Mar-2016 Series B $24 Not disclosed
American Family Mutual Insurance Company, Andreessen Horowitz,
Data Point Capital, Lerer Hippeau Ventures, PG Ventures, Promus
Ventures, SAIC Capital, Silicon Valley Bank, SoftBank Capital,
Verizon Ventures
Provider of mobile car repair services. $36
Hit the Mark
Mumbai, India
www.hopscotch.in
29-Feb-2016 Series C $13 Eduardo Saverin Eduardo Saverin Operator of an online store offering baby and children's products. $27
MedCPU
New York , NY
www.MedCPU.com
29-Feb-2016 Venture Round $35 UPMC Health System Merck Global Health Innovation, UPMC Health System Provider of real-time clinical care software. $62
Replay Technologies
Newark , CA
www.replay-technologies.com
29-Feb-2016 Series B $14 Deutsche Telekom Deutsche Telekom Provider of a video technology. $37
Souq.com
Dubai, United Arab Emirates
www.uae.souq.com
29-Feb-2016 Venture Round $275 Naspers, Tiger Global ManagementBaillie Gifford, International Finance Corporation, Naspers,
Standard Chartered Private Equity, Tiger Global ManagementOperator of an e-commerce portal in the Middle East and North Africa. $725
55Haitao
Pasadena, CA
www.55haitao.com
25-Feb-2016 Series A $15 JJ Capital JJ Capital Operator of an e-commerce cashback website. $15
AppCard
New York , NY
www.appcard.com
25-Feb-2016 Series B $20 Alexander Rittweger, Philippine Long
Distance Telephone
Alexander Rittweger, Founders Fund, Innovation Endeavors, Jerry
Yang, Philippine Long Distance Telephone
Provider of a platform enabling merchants to retain customers through loyalty
programs, analytics engines, rewards and personalized offers.$33
enSilo
Palo Alto, CA
www.ensilo.com
25-Feb-2016 Series A $19 Lightspeed Venture Partners,
Rembrandt Venture Partners
Carmel Ventures, Lightspeed Venture Partners, Rembrandt Venture
PartnersProvider of a real-time targeted attack exfiltration prevention platform. $21
Niantic
San Francisco, CA
www.nianticlabs.com
25-Feb-2016 Series A $30 Not disclosed
Alsop Louie Partners, Cyan Banister, Fuji Television Network, GV,
Lucas Nealan, Nintendo, Scott Banister, The Pokémon Company,
You & Mr Jones Brandtech Ventures
Developer of gaming software. $33
Shopgate
Austin, TX
www.shopgate.com
25-Feb-2016 Series C $15 Not disclosed Not disclosed Provider of a mobile shopping application for mail-order and retail businesses. $22
Recent Private Financings
23
Internet / Digital Media / Software (Cont’d)
Notes:
Source: PitchBook.
Only financings > $10MM included.
GCA Savvian Advisors Overview
24
Selected Recent Digital Media and Software Transactions
Preferred Stock Equity Investment Acquisition of Acquired by Acquired by Acquired by Acquired by Preferred Stock Preferred Stock
Undisclosed
Financial Advisor Financial Advisor We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor Financial Advisor
February 2016 February 2016 December 2015 August 2015 July 2015 July 2015 June 2015 June 2015 May 2015
Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by
Consortium Led by A subsidiary of
We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller
April 2015 April 2015 March 2015 February 2015 December 2014 October 2014 October 2014 September 2014 September 2014
Sale of
Acquired by Acquired by Preferred Stock Acquisition of Acquisition of Acquisition of Acquisition of Acquisition of
to
We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller
August 2014 August 2014 August 2014 May 2014 April 2014 April 2014 March 2014 March 2014 November 2013
Sale of Entertainment Acquired by Acquired by Preferred Stock Acquired by Acquired by Acquired by Preferred Stock Acquired by
Store Assets to
Fairness Opinion for
We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor Buddy Media
September 2013 August 2013 August 2013 July 2013 July 2013 January 2013 September 2012 August 2012 August 2012
Sale of
Acquired by Acquired by Preferred Stock Acquired by Acquired by Acquired by Acquired by Acquired by
to
We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller
August 2012 June 2012 June 2012 May 2012 May 2012 April 2012 March 2012 February 2012 January 2012
Reality Media Holdings
Japan
Paul DiNardo Steve Fletcher Rich Jasen Seihun Kong John Lambros Joshua Wepman
Advisory Director Managing Director Managing Director Managing Director Managing Director Managing Director
Phone: (212) 999-7097 Phone: (415) 318-3661 Phone: (415) 318-3653 Phone: (415) 318-3682 Phone: (212) 999-7083 Phone: (212) 999-7092
Mobile: (415) 509-4501 Mobile: (415) 518-6725 Mobile: (415) 308-4760 Mobile: (415) 823-7300 Mobile: (917) 744-9011 Mobile: (917) 306-4168
[email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
Ashley Ma Giuseppe Diprima Tomohiko Kubota Saif Malik
Director Vice President Vice President Vice President
Phone: (212) 999-7076 Phone: (212) 999-7088 Phone: +81 (3) 6212-7129 Phone: +44 (0) 207 038-3216
Mobile: (917) 575-0103 Mobile: (347) 622-1887 [email protected] Mobile: +44 (0) 778 606-8553
[email protected] [email protected] [email protected]
GCA Savvian
25
Digital Media / Software Team
San Francisco
150 California St., Ste. 2300
San Francisco, CA 94111
United States
Phone: (415) 318-3600
New York
640 Fifth Avenue, 10th
Fl.
New York, NY 10019
United States
Phone: (212) 999-7090
Tokyo
11-1 Marunouchi 1-chome
Chiyoda-ku, Tokyo 100-6230
Japan
Phone: +81 (3) 6212-7100
London
48 Dover Street
London W1S 4FF
United Kingdom
Phone: +44 (0) 207 038-3200