Wedding Date:Days Remaining: -37

CATEGORY ESTIMATED ACTUAL OVER/UNDER

Apparel 8,520.00 8,645.00 (125.00)

Reception 1,050.00 928.00 122.00

Music 600.00 400.00 200.00

Gifts 1,345.00 1,075.00 270.00

Travel 100.00 165.00 (65.00)

Decorations 700.00 720.00 (20.00)

Flowers 900.00 850.00 50.00

Photography 1,625.00 1,575.00 50.00

Printing 935.00 870.00 65.00

Other 885.00 1,021.00 (136.00)

Total Expenses 16,660.00 16,249.00 411.00

April 13, 2014

Wedding Budget Summary

Apparel 53%

Reception 6%

Music 3%

Gifts 7%

Travel 1%

Decorations 4%

Flowers 5%

Photography 10%

Printing 5%

Other 6%

Apparel CATEGORY ESTIMATED ACTUAL OVER/UNDER

Engagement ring 1,500.00 1,500.00 0.00

Bride's ring 2,000.00 2,300.00 (300.00)

Groom's ring 300.00 250.00 50.00

Bridal gown 3,000.00 2,750.00 250.00

Veil/headpiece 500.00 500.00 0.00

Shoes 350.00 300.00 50.00

Jewelry 400.00 550.00 (150.00)

Garter 20.00 20.00 0.00

Hosiery 100.00 75.00 25.00

Groom's tuxedo 300.00 350.00 (50.00)

Groom's shoes 50.00 50.00 0.00

Apparel Total 8,520.00 8,645.00 (125.00)

Reception* CATEGORY ESTIMATED ACTUAL OVER/UNDER

Room/hall fees 200.00 150.00 50.00

Tables and chairs 100.00 50.00 50.00

Food 0.00 0.00 0.00

Drinks 0.00 0.00 0.00

Linens 0.00 0.00 0.00

Cake 700.00 700.00 0.00

Favors 50.00 28.00 22.00

Staff and gratuities 0.00 0.00 0.00

Reception Total 1,050.00 928.00 8.00

Music/Entertainment CATEGORY ESTIMATED ACTUAL OVER/UNDER

Musicians for ceremony 400.00 400.00 0.00

Band/DJ for reception 200.00 0.00 200.00

Music/Entertainment Total 600.00 400.00 200.00

Printing/Stationery CATEGORY ESTIMATED ACTUAL OVER/UNDER

Invitations 500.00 450.00 50.00

Announcements 200.00 175.00 25.00

Thank-You cards 100.00 100.00 0.00

Personal stationery 0.00 0.00 0.00

Guest book 25.00 25.00 0.00

Programs 75.00 80.00 (5.00)

Reception napkins 35.00 40.00 (5.00)

Matchbooks 0.00 0.00 0.00

Calligraphy 0.00 0.00 0.00

Printing /Stationery Total 935.00 870.00 9.00

Photography CATEGORY Estimated Actual Over/Under

Formals 1,300.00 1,300.00 0.00

Candids 0.00

Extra prints 25.00 25.00 0.00

Photo albums 100.00 100.00 0.00

Videography 200.00 150.00 50.00

Photography Total 1,625.00 1,575.00 50.00

* Excludes entertainment and decorations

Decorations* CATEGORY ESTIMATED ACTUAL OVER/UNDER

Bows for seating 0.00 0.00 0.00

Centerpieces 300.00 320.00 (20.00)

Candles 100.00 75.00 25.00

Lighting 100.00 75.00 25.00

Balloons 200.00 250.00 (50.00)

Decorations Total 700.00 720.00 (20.00)

Flowers CATEGORY ESTIMATED ACTUAL OVER/UNDER

Bouquets 500.00 450.00 50.00

Boutonnières 0.00 0.00 0.00

Corsages 0.00 0.00 0.00

Ceremony 400.00 400.00 0.00

Reception 0.00 0.00 0.00

Flowers Total 900.00 850.00 50.00

Gifts CATEGORY ESTIMATED ACTUAL OVER/UNDER

Attendants 1,000.00 400.00 600.00

Bride and groom 300.00 400.00 (100.00)

Parents 25.00 25.00 0.00

Readers/other participants 20.00 250.00 (230.00)

Gifts Total 1,345.00 1,075.00 270.00

Travel/Transportation CATEGORY ESTIMATED ACTUAL OVER/UNDER

Limousines/trolleys 100.00 125.00 (25.00)

Parking 0.00 40.00 (40.00)

Taxis 0.00 0.00 0.00

Travel/Transportation Total 100.00 165.00 3.00

Other Expenses CATEGORY ESTIMATED ACTUAL OVER/UNDER

Officiant 0.00 0.00 0.00

Church/ceremony site fee 40.00 55.00 (15.00)

Wedding coordinator 0.00 0.00 0.00

Rehearsal dinner 450.00 450.00 0.00

Engagement party 20.00 50.00 (30.00)

Showers 30.00 20.00 10.00

Salon appointments 45.00 46.00 (1.00)

Bachelor/ette parties 0.00 0.00 0.00

Brunch 300.00 400.00 (100.00)

Hotel rooms 0.00 0.00 0.00

Other Expenses Total 885.00 1,021.00 (136.00)

*Excludes flowers