Vision | Economics | Strategy | Finance | Implementation Public-Private Partnerships: Evolving...
-
Upload
tracy-skinner -
Category
Documents
-
view
215 -
download
1
Transcript of Vision | Economics | Strategy | Finance | Implementation Public-Private Partnerships: Evolving...
Vision | Economics | Strategy | Finance | Implementation
Public-Private Partnerships: Public-Private Partnerships: Evolving ResourcesEvolving Resources
March 30, 2009March 30, 2009Stephen B. Friedman, CRE, AICPStephen B. Friedman, CRE, AICP
Counselors of Real EstateCounselors of Real EstateMid-year MeetingMid-year Meeting
New York, NYNew York, NY
Vision | Economics | Strategy | Finance | Implementation
Overview
1. The Stimulus and Development 2. New Markets Tax Credits 3. Low Income Housing Tax Credits 4. The Local Tool Kit
Tax Incremental Financing Business Improvement Districts Other Tools
Sales Tax Sharing Special Assessments Infrastructure Bonding
2
Vision | Economics | Strategy | Finance | Implementation
1. The Stimulus and Development
Not your Grandfather’s Keynesian Economics Several Major Initiatives
Troubled Assets Relief Program (TARP) Housing and Economic Recovery Act of 2008 (HERA) Heartland Disaster Tax Relief Act of 2008 American Recovery and Reinvestment Act (ARRA) Special Katrina Provisions Holding Over
Pending: Transportation Reauthorization Bill Push for Integration of Land Use/Transportation
Decisions Confluence of Infrastructure/Land Use/Environment
2
Vision | Economics | Strategy | Finance | Implementation
Stimulus, Cont’d
Tax-exempt Bonds Recovery Zone/Empowerment Zone
Economic Development Bonds ($10 Billion) Taxable Federal Reimbursement to County/Muni of 45% of Interest Paid
Facility Bonds ($15 Billion) Tax Exempt Private Activity Bonds
Heartland Disaster Tax Relief Act of 2008 (Arkansas, Illinois, Iowa, Indiana, Missouri, Nebraska and Wisconsin Counties) $14.1 Billion Multi-family Rental Housing Public Utility Property Mortgage Financing Commercial Development Broadly
3
Vision | Economics | Strategy | Finance | Implementation
Stimulus, Cont’d
Highways and Bridges 29 Billion
Airport Improvements $1.3 Billion Mostly FAA, Safety Improvements
Brownfields and Environment $100 Million for Clean-Up Grants; $600 Million
Superfund Sites Part of Broader $10 Billion Environmental
Infrastructure Clean Water Superfund Watershed and Flood Prevention
5
Vision | Economics | Strategy | Finance | Implementation
Stimulus, Cont’d
Other Public Works including Army Corps and Public Buildings
Transit $8.4 Billion including New
Starts/TOD Opportunities Intercity Rail
$9.3 Billion, $8 Billion of Which Is for High-Speed Rail
School Funds Including Modernization
6
Vision | Economics | Strategy | Finance | Implementation
Stimulus, Cont’d
Additional New Markets Tax Credits (NMTC) Authorization $3 Billion, ½ Added to Each of ’08 and ’09 Two-year Total: $10 Billion
Housing Provisions Additional $.20 per Capita LIHTC Treasury Exchange Window for LIHTC at $.85 $2.25 B Home Funds for LIHTC Project Gaps $1 B Additional CDBG $2 B Additional Section 8 Funding for Rehab $2 B Additional Neighborhood Stabilization
7
Vision | Economics | Strategy | Finance | Implementation
The New-New Thing New Markets Tax
Credits Support Commercial and Industrial Development in Qualifying Areas
Increases Access to and/or Lowers Cost of Capital
Supplements TIF, EZ and Other Funds
NMTC: A Tax Credit for Equity Investments in CDEs
Community Development Entities (CDEs): Mission to Serve Low-income Communities
Low-Income Communities (LICs): 20% Poverty or Where Median Family Income Is Below 80% of AMI
8
2. New Markets Tax Credits
Vision | Economics | Strategy | Finance | Implementation
New Markets Tax Credits, Cont’d
Created in 2000 as part of Community Renewal Tax Relief Act
Companion program to Low Income Housing Tax Credit
Administered by CDFI Fund division of U.S. Treasury
Primarily support industrial, community facility, and commercial development in qualifying Census tracts
Can also support direct loans/equity investments to operating businesses
9
Vision | Economics | Strategy | Finance | Implementation
New Markets Tax Credits, Cont’d
7-year stream of federal income tax credit benefits triggered by the flow of debt or equity capital through a “CDE”
Increase access to and/or lower cost of capital (e.g., lower interest rates, partial loan forgiveness, etc.)
Awarded on a competitive national basis to CDEs
10
Vision | Economics | Strategy | Finance | Implementation
Federal Authorization
2001-02 $2.5 billion
2003-04 $3.5 billion
2005 $2 billion
2006 $3.5 billion
2007 $3.5 billion
2008 $3.5 billion *
2009 $3.5 billion *
11
*Additional Approved Allocation for 2008 and 2009 per Stimulus Bill: $3 billion for $5 billion total each year
Vision | Economics | Strategy | Finance | Implementation
CDFI Fund(U.S.
Treasury)
Private Investors
Qualifying Project/Busines
s(QALICB)
QEIQLICICommunity
Development Entity(CDE)
Allocation of NMTCs
7-yearStream ofNMTC Benefits
New Markets Tax Credits, Cont’d
12
Vision | Economics | Strategy | Finance | Implementation
What is a CDE?
Community Development Entity, certified by CDFI Fund (division of U.S. Treasury)
Domestic corporation or partnership For-profit or non-profit Controlled by private, non-profit, or government
organizations Intermediary vehicle for the provision of loans or
other investments in “Low-Income Communities” (LICs)
CDEs are required to demonstrate that they: Have a primary mission of serving LICs and/or
Low-Income Persons Are accountable to residents of the LICs that
they serve
13
Vision | Economics | Strategy | Finance | Implementation
14
Areas of Eligibility in City of Chicago
Vision | Economics | Strategy | Finance | Implementation
New Markets Tax Credits, Cont’d
CDEs Use Investments to Make “Qualified Low-Income Community Investments” (QLICIs)
QLICIs include: Capital or Equity Investment in, or Loan to, any “Qualified
Active Low-Income Community Business” (QALICB) Equity Investment in, or Loan to, any CDE Purchase of a Loan from Another CDE Financial Counseling and Other Services to Businesses
Located in LICs
15
Vision | Economics | Strategy | Finance | Implementation
What Is the Tax Credit Benefit?
For investment (QEI) of $1.00, investor would receive a seven-year federal income tax credit of:
TOTAL VALUE OVER 7 YEARS = $0.39
Up-Front Discounted Value: Generally $0.25 to $0.30
Above Example Consumes $1 of “Allocation”
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
$0.05 $0.05 $0.05 $0.06 $0.06 $0.06 $0.06
16
Vision | Economics | Strategy | Finance | Implementation
Allowable Uses of NMTC Financing
Must be provided to a Qualified Active Low-Income Community Business (QALICB)
Debt, equity, or “hybrid” financings Commercial, industrial, institutional, not-
for-profit projects For-sale housing (challenging timing
issues) Mixed-use project (provided rental housing
is <80% of income stream) Operating businesses
17
Vision | Economics | Strategy | Finance | Implementation
Qualified Low-Income Community Investments (QLICIs)
Capital provided by a CDE to a “Qualified Active Low-Income Community Business” (QALICB or “Qualifying Project”)
Generally have term of 7 years Debt or equity with better-than-market terms Potential for partial forgiveness by CDE at
end of Year 7
18
Vision | Economics | Strategy | Finance | Implementation
Who has NMTC Allocations?
Competitively allocated at federal level Strong competition for the credit – demand
exceeds supply by about 10 to 1 In 2008 round, 239 CDEs applied for credits
and 70 received an allocation Average allocation award per CDE is $50
million Banks are the dominant recipients of credit
to date City and state agencies Non-profits
19
Vision | Economics | Strategy | Finance | Implementation
NMTC Investors
Type of Investors: Banks/Financial Institutions (e.g., US
Bank, JPMorgan Chase, Capmark, Bank of America)
Corporations (e.g., Target) With proper structuring, Investor can also
play other roles in the transaction (lender, CDE, borrower)
Credit begins to flow when investor makes the Qualified Equity Investment (QEI)
20
Vision | Economics | Strategy | Finance | Implementation
Allocatees Nationally
115 Community Development Entities (CDEs) currently have NMTC allocations according to the Community Development Finance Institutions (CDFI) Fund
21
Vision | Economics | Strategy | Finance | Implementation
Allocatees Serving Illinois
Chicago Development Fund Citibank NMTC Corporation HEDC New Markets, Inc Hospitality Fund, II LLC Local Initiatives Support Corporation M&I New Markets Fund, LLC National City New Market Fund, Inc Urban Research Park CDE, LLC Chase New Markets Corporation Fifth Third New Markets Development Company LLC Gateway CDE LLC Related Community Development Group, LLC Urban Development Fund, LLC USBCDE, LLC
22
Vision | Economics | Strategy | Finance | Implementation
How Deals are Assembled Project Sponsor identifies a CDE (or Investor) and submits
project proposal CDEs have differing geographic service areas and targeted
project types CDE typically will assist in identifying the Investor or vice
versa Possible to have multiple CDEs for larger projects, but it will
drive up transaction costs Find out CDE and Investor fees up-front. Average fees for
2008 allocatees were 6.75% for for-profit allocatees and 7.25% for non-profit allocatees
Expect Investors to be looking for IRR at 7-9% on non-profit deals and 8.5-10% on for-profit deals
$4MM or larger transactions with high community impact are most attractive to CDEs and Investors
22
Vision | Economics | Strategy | Finance | Implementation
Imperial Zinc
Applicant : Manufacturer of zinc anodes and alloys
Project: 80,000-square-foot production facility to replace building destroyed by fire in March 2008. Project will allow for expansion into two new product lines.
Location: 103rd Street & Woodlawn Avenue, Pullman Community Area
24
Vision | Economics | Strategy | Finance | Implementation
Sample $10 Million Deal
25
QALICB(Project)
CDE
Tax Credit Benefits($3.9 MM over 7
Yrs)
7-Year Mini-Perm Loan
@ Low Blended Rate($9.5MM)
NMTCInvestor
Lender
Cash Up-Front($2.5-$3MM)
Interest-Only Debt Service w/Balloon In Year 7
7-Year Loan at Conventional Market Terms ($7-$7.5MM)
$500k in CDE fees and other
transaction costs(placeholder amt)
Sinking Fund for
Loan Repayment
Vision | Economics | Strategy | Finance | Implementation
Year 7
26
QALICB(Project)
CDE
Return on and of capital provided via
tax credits
NMTCInvestor
LenderPrincipal Repayment
($7-$7.5MM) Principal Repayment($7-$7.5MM)
Remaining $2-$2.5MMcan be forgiven or
restructured
Vision | Economics | Strategy | Finance | Implementation
CSTLC/Homan
26
Henry Ford Learning Institute Charter high school at
Homan Square in Lawndale $41 million project with $22
million of NMTC allocation LEED Gold Historic rehab 450-500 students NMTCs used to make low-
interest forgivable loans
Vision | Economics | Strategy | Finance | Implementation
Sample “Non-Economic” Deal
28
QALICB(Project)
Nominal InterestLoan
($9.5MM)
NMTCInvestor
QEI$10MM
$5MM Loan
$2MM Loan
$3MMEquity
Tax Credit Benefits($3.9 MM over 7 Yrs)
QLICI
•$500k in CDE fees and other transaction costs
(placeholder amt)
CDEInvestment Fund
CharitableDonations
GovernmentGrant
Vision | Economics | Strategy | Finance | Implementation
QALICB(Project)CDE
Loan Can be Forgiven
($9.5MM)
CharitableDonations
GovernmentGrant
Year 7 Unwind
29
Return on and of capital provided via tax credits
NMTCInvestor
NoRepayment
Needed- Loans Can be Forgiven
Vision | Economics | Strategy | Finance | Implementation
$9.5MMRevolver
$3MM Equity
Investment
7-Year Loan ($7MM)
NMTC Structure with For-Sale Housing
30
CDE
Tax Credit Benefits($3.9 MM over 7 Yrs)
NMTCInvestor
Lender
$10MMQEI
InvestmentFund
Principal Paymentsw/Sales Proceeds
Home Builder
(QALICB)
ConstructionLoan
Disbursements HomeIn
QCT
SalesProceeds
Construction
•Principal must stay at CDE level or below for 7-year NMTC compliance period•CDE must re-deploy repaid principal within 1 year
HomeIn
QCT
Vision | Economics | Strategy | Finance | Implementation
Use of Condo Structure to Combine LIHTC & NMTC With careful structuring, can create mixed-use
building with an NMTC-financed transaction: NMTC-financed commercial/community facility
transaction on lower floors LIHTC-financed affordable rental transaction on
upper floors Requires division of ownership between the
two deals within the same building
30
Vision | Economics | Strategy | Finance | Implementation
States May Create Piggy-Back Credits:Example -- New Illinois NMTC Limit allocations to amount that will result in max of $10M of
tax credits in any fiscal year Follows Federal program with a couple of exceptions:
Excludes businesses that derive 15% or more of annual revenue from rental or for-sale real estate (carve-out for sponsor lease so long as sponsor passes test)
7-year credit percentages are different split QEI can be debt or equity Max QLICI to any one entity and its affiliates is $10MM
Small and shallow state credit
31
TOTAL VALUE OVER 7 YEARS = $0.39 QEI for federal purposes can also be
considered QEI for state NMTC purposes
Vision | Economics | Strategy | Finance | Implementation
3. Low Income Housing Tax Credits
The Workhorse Created in 1986 Credits Allocated to States
Per Capita Allocated Using QAP to
Developers 9% (+/-) of Eligible Basis for
10 Years Sold to Investors $.70 to
$.90 4% Option With Bonds 30 Year Restriction to Low
Income
33
Vision | Economics | Strategy | Finance | Implementation
Lasagna Financing
Assuming a $20M deal: LIHTC Yield $13M Home Funds$2M First Mortgage
$1.5M Other Soft $ $2M TIF $1.5M
34
Tax Credits (assuming 9% credits) typically are between 60% and 70% of total development costs. The 60 - 70% swing ultimately depends on credit pricing and/or if the applicant gets the full amount of credits requested. First mortgages are typically 10% of TDC or less. The rest could be just about anything.
Vision | Economics | Strategy | Finance | Implementation
The Process
Application Issues
State Housing Agencies Qualified Allocation Plan Competitive Process Multiple Financing
Sources Local Support Site ControlSignificant upfront effort toprepare competitive
application
Developer Compensation is Upfront with Limited Ongoing Cash Flow
Bank and Corporate Buyers Out of Market
Stimulus Provides Treasury Window and Added Gap
The Program for NewAffordable Housing WillIncrease in Importance
35
Vision | Economics | Strategy | Finance | Implementation
4. The Local Tool Kit
Tax Incremental Financing Business Improvement Districts Other Tools
Sales Tax Sharing Special Assessments Infrastructure Bonding
36
Vision | Economics | Strategy | Finance | Implementation
Tax Incremental Financing
37
Vision | Economics | Strategy | Finance | Implementation
TIF in Virtually All States
TIF exists in 49 states and Washington D.C.
Only Arizona does not have TIF legislation
TIF, TAD, RAD, TIRZ…
38
Vision | Economics | Strategy | Finance | Implementation
But the Midwest is the Leader…
39
Vision | Economics | Strategy | Finance | Implementation
Tax Incremental Financing , Cont’d
Criteria Vary by State Usual Factors
1.5-Acre Minimum (IL) Blight and Conservation
Factors But For… Industrial and Special
Vacant Land Factors Maximum Length of District
50% over 35 years Deterioration Dilapidation Excessive Vacancy Lack of Growth of EAV Environmental Contamination Deleterious Land Use or
Layout Obsolescence Code Others
40
Vision | Economics | Strategy | Finance | Implementation
Uses of TIF Funds: Vary by State
Property Assembly/Site Preparation/Remediation or Capping of Contaminated Soils
Relocation Rehabilitation, Reconstruction,
Repair, or Remodeling of Existing Structures
Low-income Housing Construction
Public Works or Improvements (Including Parking Facilities)
Interest Subsidy Studies, Surveys, Planning,
Legal, Consulting, and Administration
Job Training/Welfare to Work Day Care
Financing Costs Taxing Districts’ Capital
Costs Payment in Lieu of Taxes School and Library Costs Park Improvements Hiking and Biking Trails Pedestrian Pathways and
Bridges Facilitating Intermodal Transportation
Pedestrian Platforms at Transit Stations
Public Golf Courses and Buildings
Hospitals Community Colleges Convention Centers
4141
Vision | Economics | Strategy | Finance | Implementation
Range of TIF Projects
Manpower Bryn Mawr/Belle Shore
Block 37/Lowes Hotel
Uptown at Park Ridge
42
Vision | Economics | Strategy | Finance | Implementation
Deal Criteria and Process
Criteria Process
District creation varies Financing gap
Extraordinary costs Weak market High risk
Competitive locations Project increment vs.
District increment Leverage
Formal application Market Gap Analysis Increment Projections Ownership Review
Underwriting of pro forma
Public review Review of parties
43
Vision | Economics | Strategy | Finance | Implementation
Structure and Funding
Structure Funding Methods
Grants Junior Mortgage
Loans Clawbacks Cessation of
Payments
Front Funding from Balances
Alternate Revenue Bonds (G.O. Backed)
Special Revenue Bonds
Developer Notes Sold at Discount Held
Annual Payments44
Vision | Economics | Strategy | Finance | Implementation
45
Vision | Economics | Strategy | Finance | Implementation
Business Improvement Districts
Special Districts Providing Special Services or Infrastructure
Additional Tax Results in Complex Approvals
Both Urban and Greenfield A Rose by Any Other
Name…. Business Improvement
Districts Business Development
Districts Special Service Areas Community Improvement
District
46
Vision | Economics | Strategy | Finance | Implementation
BIDs and Their Cousins
Parameters Issues and Concerns
Designated Sub-area of Community
Additional Tax to Pay for Facilities or Services beyond Usual
Downtown District Improvements & Marketing
Greenfield Infrastructure Back-up for Owner’s
Associations 51% of Owners & Electors
Can Block
Tax Rates (Commercial Districts: .5% To 1.0% Typical)
Shifting Infrastructure Costs – Windfall Profits?
Subsequent Owner Disclosure
Equity Issues But Can Be Useful
47
Vision | Economics | Strategy | Finance | Implementation
Two Broad Uses
Business Districts Greenfield Infrastructure
Special Streetscape and Lighting
Marketing and Promotions Security/Concierge Additional Cleaning and
Snow Removal Special Events Festivals Small Tax Rate (1%)
Streets, Water, and Sewer Stormwater facilities Parks and Open Space
Improvements Other Typical Subdivision
Improvements Dedicated or Granted to Public
Substantial Tax Rate (May be ½ up to Equal Other Property Tax)
48
Vision | Economics | Strategy | Finance | Implementation
Back-up for Property Owner Associations
Obligations Reasons for Failure
Maintain public infrastructure
Maintain open space Maintain stormwater
facilities Other responsibilities
in which there is a public right or responsibility assumed by POA
Disagreement Economic distress of
members Refusal of some to pay
Allows Public Sector toStep In and Levy Tax toPay for Missed
Obligation
49
Vision | Economics | Strategy | Finance | Implementation
Other Examples
New York City: 60 BIDs; $80 Million Alliance for Downtown New York
Serves the Wall Street financial district; provides supplemental security and sanitation; economic development; streetscape, design and transportation services
Center City District in Philadelphia Encompasses 120 blocks and more than 4,500 individual properties; provides
sidewalk cleaning, graffiti removal, landscape maintenance, crime prevention, and advertising and promotion
Downtown D.C. Approximately 140 blocks and 825 properties; provides services for hospitality,
safety, maintenance, public space programming, streetscape, homeless services, and so on
Hollywood Entertainment District Spans an18-block stretch of Hollywood Boulevard and is funded by 225 property
owners; provides security, cleaning, and marketing services Historic Third Ward Association in Milwaukee
Includes over 350 business and 400 residences; focused on converting various manufacturing and warehousing structures into commercial and residential uses
Downtown BID in Grand Rapids Located in the Heart of Downtown Grand Rapids; focuses on maintenance and
beautification, business development, event programming, and marketing
50
Vision | Economics | Strategy | Finance | Implementation
Other Variants
Business Development District
Differing Revenue Sources
Missouri and Illinois Blighted Areas Additional Taxes in
Area Only
An Interest in Land (MI) Ad Valorem Tax (IL and
Others) Hotel Tax Sales Tax
If it is a property tax, it is likely
to be deductible from Federal
Income Tax
51
Vision | Economics | Strategy | Finance | Implementation
Other Tools: Sales Tax Sharing
Parameters Form of Rebate
Available in Some States Where a Portion of Sales Tax Returned to Point of Origin
Compete for STGs Auto Dealers Shopping Centers Large
Appliance/Electronic Stores
Big-box Stores
Share of Increase Sometimes Net Impact
on Other Stores Time Limits Dollar Limits Sometimes Linked to
Extraordinary Costs Often Linked to Major
Investment
52
Vision | Economics | Strategy | Finance | Implementation
Sales Tax Sharing, Cont’d
Sales Tax Sharing
Big-box-anchored 380,000 S.F. Shopping CenterDeveloper Requested Approximately $5.8 Million in Municipal AssistanceRecovery Period for Sharing % Scenarios
100% 8 Years75% 11 Years50% 21 Years
53
AssumptionsInflation 3.0%Sales Tax Rate 1.0%NPV Discount Rate 10.0%Occupancy Factor for Non-Anchors 90.0%
Sales GenerationSales psf Sales Area
Anchor 1 [1] 422.00$ 203,091 Anchor 2 [1] 268.00$ 88,248 Non-Anchor [2] 195.00$ 71,022 Pads [2] 195.00$ 20,000 [1] Based on annual reports.[2] Based on Dollars and Cents of Shopping Centers .
Anchor 1 Anchor 2 Non-Anchor Pads Total 100% 75% 50%Sales [1] Sales [1] Sales [2] Sales [2] Sales Sales Tax Sharing Sharing
1 2005 - - - - - - - - 2 2006 57,136,268 15,766,976 6,232,181 1,755,000 80,890,425 808,904 606,678 404,452 3 2007 85,704,402 23,650,464 9,348,271 2,632,500 121,335,637 1,213,356 910,017 606,678 4 2008 88,275,534 24,359,978 12,464,361 3,510,000 128,609,873 1,286,099 964,574 643,049 5 2009 90,923,800 25,090,777 12,838,292 3,615,300 132,468,169 1,324,682 993,511 662,341 6 2010 93,651,514 25,843,501 13,223,441 3,723,759 136,442,214 1,364,422 1,023,317 682,211 7 2011 96,461,060 26,618,806 13,620,144 3,835,472 140,535,481 1,405,355 1,054,016 702,677 8 2012 99,354,891 27,417,370 14,028,748 3,950,536 144,751,545 1,447,515 1,085,637 723,758 9 2013 102,335,538 28,239,891 14,449,611 4,069,052 149,094,091 1,490,941 1,118,206 745,470 10 2014 105,405,604 29,087,088 14,883,099 4,191,124 153,566,914 1,535,669 1,151,752 767,835 11 2015 108,567,772 29,959,700 15,329,592 4,316,857 158,173,922 1,581,739 1,186,304 790,870 12 2016 111,824,805 30,858,491 15,789,480 4,446,363 162,919,139 1,629,191 1,221,894 814,596 13 2017 115,179,550 31,784,246 16,263,164 4,579,754 167,806,713 1,678,067 1,258,550 839,034 14 2018 118,634,936 32,737,773 16,751,059 4,717,146 172,840,915 1,728,409 1,296,307 864,205 15 2019 122,193,984 33,719,907 17,253,591 4,858,661 178,026,142 1,780,261 1,335,196 890,131 16 2020 125,859,804 34,731,504 17,771,198 5,004,421 183,366,927 1,833,669 1,375,252 916,835 17 2021 129,635,598 35,773,449 18,304,334 5,154,553 188,867,934 1,888,679 1,416,510 944,340 18 2022 133,524,666 36,846,652 18,853,464 5,309,190 194,533,972 1,945,340 1,459,005 972,670 19 2023 137,530,406 37,952,052 19,419,068 5,468,466 200,369,992 2,003,700 1,502,775 1,001,850 20 2024 141,656,318 39,090,613 20,001,640 5,632,520 206,381,091 2,063,811 1,547,858 1,031,905 21 2025 145,906,007 40,263,332 20,601,690 5,801,495 212,572,524 2,125,725 1,594,294 1,062,863 22 2026 150,283,188 41,471,232 21,219,740 5,975,540 218,949,700 2,189,497 1,642,123 1,094,748 23 2027 154,791,683 42,715,369 21,856,332 6,154,806 225,518,191 2,255,182 1,691,386 1,127,591 24 2028 159,435,434 43,996,830 22,512,022 6,339,450 232,283,736 2,322,837 1,742,128 1,161,419 25 2029 164,218,497 45,316,735 23,187,383 6,529,634 239,252,249 2,392,522 1,794,392 1,196,261
TOTAL 2005-2029 41,295,575 30,971,681 20,647,787 NPV 2005-2029 12,134,702 9,101,027 6,067,351 PV @ 10% 2005- 6,080,005 5,809,180 5,713,100
Note: Shaded portions of columns represent recovery period.[1] Anchors phased in at 67% in first year of operations, 100% in second year of operations.[2] Non-Anchors phased in at 50% in first year of operations, 75% in second year of operation, 100% in third year of operations.
Year
Vision | Economics | Strategy | Finance | Implementation
Other Infrastructure Tools
Special Assessments Infrastructure Bonding
Traditional Tool Assessment Based on
Benefit Court Process in IL Key Role for Appraisers Methods Vary –
Historically Lineal Lien on Property Not Tax Deductible
Omnibus Approach Special Sales Tax in
IL; Likely Variants Elsewhere
Can be Combined Developer Payments Impact Fees SSA Type Vehicles Recapture Agreements
54
Vision | Economics | Strategy | Finance | Implementation
In Closing…
Stimulus Should Provide Opportunities and Turnaround
Public Project Opportunities Accelerated A Complex Tool Kit To Close Gaps Through Public-Private Partnerships
55
Vision | Economics | Strategy | Finance | Implementation
Real Estate Economics Public-Private Partnerships Developer Solicitation Development
Management Public Financing Area Plans &
Implementation Fiscal & Economic Impact
56
221 North LaSalle StreetSuite 820Chicago, IL 60601(312) 424-4250www.friedmanco.com