VILLAGE AND TOWNSHIP BUDGET COMMISSION ......1 VILLAGE AND TOWNSHIP BUDGET COMMISSION PROCEDURES...
Transcript of VILLAGE AND TOWNSHIP BUDGET COMMISSION ......1 VILLAGE AND TOWNSHIP BUDGET COMMISSION PROCEDURES...
1
VILLAGE AND TOWNSHIP BUDGET COMMISSION PROCEDURES
Below is a listing of steps taken for Villages / Cities / Townships to follow when preparing information for their upcoming budgets and meeting with the Budget Commission. It is broken down into separate sections: PREPARATION FOR NEW YEAR, BUDGET COMMISSION HEARINGS, YEAR END, NECESSARY AMENDMENTS FILED WITH THE COUNTY AUDITOR. In order to simplify things, we will be following the process taking place during 2016 in preparation for the 2017 budgets.
PREPARING THE BUDGET (2017)
1. Early to Mid May 2016, the County Auditor’s Office sends out a reminder that each entity much file their 2017 budgets with the County Auditor by July 20, 2016.
a. If an entity determines that it will not be able to file its 2017 budget by July 20, then it can request an extension with the County Auditor’s Office. The extension should include the request, the reason needed for the extension, and the estimated date as to when the 2017 budget will be filed with the County Auditor.
2. If on UAN, the entity can print the items listed below from the system. If they are not on
UAN, then the County Auditor can either supply them with a blank form or the entity can create their own, as long as all of the necessary information is included:
a. Schedule A – Summary of Amounts Required from General Property Tax Approved by the Budget Commission and County Auditor’s Estimated Tax Rates. It shows the inside and outside millage rates as well as the dollar amount of taxes revenue estimated to be generated by each.
b. Schedule B – Listing of Levies Outside of the 10 Mill Limitation.
c. Financial Worksheet – This can either be printed from UAN or can be prepared by the entity in some other form.
i. This worksheet shows a two year history (2014 and 2015) of actual
receipts and disbursements and fund balances, the yearly estimated revenues and appropriations for the current year (2016), and the estimated revenues and appropriations for the budge year (2017).
ii. Information is provided for every fund.
1
2
iii. The County Auditor should use his or her estimates for property taxes and local government monies as they will be better information than the entities (i.e. updated tax valuation information). For all other estimated revenues (gas tax, MVL monies, fees, etc.), the County Auditor should check for reasonableness and, if appropriate, ask questions or request additional supporting documentation.
iv. For appropriations, the County Auditor should check for reasonableness along with verifying that total appropriations by fund will not exceed estimated revenues plus available fund balance.
v. If a negative fund balance is projected or appropriations do not seem accurate, the County Auditor should inquire as to why amounts appear to be incorrect or why a negative fund balance is projected.
3. Once all information has been reviewed by the County Auditor and any / all questions
have been asked, the County Auditor then makes any corrections to Schedules A and B and the Financial Worksheet. The County Auditor also prepares an Official Certificate or Estimated Resources.
a. HOWEVER, this certificate is not official UNTIL the Budget Commission hearing is held and the Official Certificate is signed by the Budget Commission.
b. Three copies of the corrected information are prepared. One is given back to the entity to show that the information was filed with the County Auditor. The other two copies are kept with the County Auditor until the Budget Commission hearing.
BUDGET HEARINGS
1. County Auditor tries to schedule all Budget Commission hearings either by late August or early September.
2. They send out a two week notice ahead of the established date. They also ask that each entity replies and informs the Budget Commission if they intend to show up.
3. The entities are set up in 10 minutes intervals. At the Budget Commission hearing:
a. The County Auditor goes over the most recent assessed valuation information for the entity.
b. The County Auditor goes over the tax revenue estimates that were provided on the 2017 Official Certificate of Estimated Resources.
c. They also discuss any levies that are currently on the ballot in the November election OR the Budget Commission will remind an entity if one or more than one of their current levies will be expiring soon as a reminder to file the proper paperwork timely if they want to renew or replace the levy.
d. The entity is also free to ask any questions during the hearing.
2
3
e. Once all information has been discussed and no further questions exist, the Budget Commission then signs the Official Certificate of Estimated Resources.
4. The Budget Commission will then give the entity back a second, corrected copy of the Schedule A, Schedule B, Financial Worksheet and Official Certificate of Estimated Resources. The County Auditor also keeps a copy of this information and files it in the entity’s file.
a. A NOTE – if the entity does not attend the Budget Commission hearing, the County Auditor should make arrangements with the entity’s fiscal officer to provide them the final information discussed and approved at the Budget Commission.
5. Once this information is received back from the Budget Commission, the entity should prepare a resolution accepting the tax rates and amounts provided at the Budget Commission hearing (see sample). This resolution should be prepared and should be accepted at the next Council / Trustee meeting.
a. One copy of this resolution should be kept by the entity b. One copy should be returned to the County Auditor’s Office c. According to Ohio Law, this resolution is due back to the County Auditor’s
Office by October 1.
6. November Election – If an entity has a levy on the ballot for the November election, once the election results are certified by the Board of Elections and if the levy passed, then the County Auditor examines the results and issues a new 2017 Amended Certificate of Estimated Resources. This also applies if the entity experiences any changes in revenues that would affect their revenue estimates (i.e. unexpected increase or drop in 2016 gas tax or MVL tax collections).
2016 YEAR END
1. Before the 2016 year is over, the County Auditor sends out a reminder that, once the entity has reconciled and closed their books, they need to submit to the County Auditor their 2016 actual year-end fund balances information for all funds. No date is established; however, they do need the information as soon as it becomes available.
2. Also, the entities should provide a copy of their 2017 Appropriation Resolution to the
County Auditor. These appropriations should be based on the most recent Certificate of Estimated Resources provided by the County Auditor.
a. Appropriations are not considered official and available to be spent until
the Appropriation Resolution has been filed with the County Auditor. b. Once filed, the County Auditor compares the Appropriation resolution to the
most recent Official / Amended Certificate of Estimated Resources to make sure that overspending is not going to occur.
3
4
c. Once the comparison is made, the County Auditor sends a notification letter to certify that Total Appropriations DO / DO NOT Exceed the Certificate of Estimated Resources.
3. Once the County Auditor receives the 2016 actual year-end fund balances, he or she will
issue an Amended Certificate of Estimated Resources with the new, updated actual year-end fund balances included in the first column.
AMENDING THE 2017 CERTIFICATE of ESTIMATED RESOURCES / APPROPRIATIONS DURING THE YEAR
Should an entity determine they either need to increase or decrease estimated revenues or appropriations during 2017:
1. If an entity determines they need to increase or decrease estimated revenues in a fund or funds, they should request an updated amended certificate from the County Auditor with the appropriate change.
a. This should only be done if TOTAL estimated revenues within a fund will increase or decrease.
2. If the appropriations need adjusted due to this change, then new appropriations should also be included in the request, especially if a decrease is requested.
a. New appropriations SHOULD NOT be filed with the County Auditor if the entity is just moving appropriations between line items. These moves do not require County Auditor approval; just the approval by the entity’s governing body (depending on legal level of control). Only increases or decreases in total fund appropriations should be filed with the County Auditor.
b. If a decrease in the Amended Certificate is requested, it should be assumed that a decrease in appropriations will also occur in order to avoid potential overspending.
3. No corrections are considered official until it has been filed with the County
Auditor’s office.
4
YaEEs/ 3
COIJNTY
BUDGET.oF-
TOWNSHIP
FORFISCAL YEARBEGINhITNG .TANUARY 0t, 2017
Fited
County Auditor
Ileputy Aurlitor
TAX TEWES Ah[I' RATES FOiR EOfi . INCOTJNTY AUI}ITOR'S ESTIMATE
TOWNSHIP.TAX VALUATION $
Coun
Township
School
M uniclprli
TOTAL
LEVIES OUTSIDE OF' TO TUILL LTMITATION.
County
Towilshi
School
Municipnlir.v
TOTAL
County Aurlitor'uEstlmate of
Rnte in Mills
&.9 I
TOTAT LEVY FOR ALL PURPOSES13,31
5
@F$EoF
oct)o(L
gP. Ba-Bff
t-J*Br
o oooooooo]f)000000001'-(oOOOOOOO(o NOlr)O€_(f- OOoor@loooo(a€o)ro(v)|oo0('?$@F€?^Ft,F AeA ACo
q eqeqeaqqA AqAooooctto gr$lD6e-e- 66N_ oc.-,'oo 66s @otort ,66(\SNf#-F+
=QFAaaaa
8 EEEF8889lt' ei\o666c"j:r :t@atnea- Fdat\ @,FtllO totrirt--^- \ (', e; 6 F- +gD .:t!?eB-ea a dE aa a
i NqfreqEss9P \qaooorrioiF !?O.lp N tJ,;lOAe'= ad a coE e@ Q
@9oooooooorf)ooodeF-doc;('' ofi)g(v)ao_o- @
C\FFAa
eE EeEEEE 8888888e2e Ried-- d;E'{;;;c)e 4gB-66 O6 9gl @cot+ <')eF()t()gF6Grv.osdx 6 e D EEFtFAO
qE qEEeEE EB6sB6p$e d---;; " "Nd n6e 9 F*_ 88bEos-Nu c\r b, -. cq_ N R e I E- o Lj fi ;- ar{)r-]g4,-NFAFFAee'@
N8 $88qee EqEEqq6SB i-dFqiE ri s;;333,.- &;;;;u Na SgE$8 Hgo t' b qa o,N @P I 6 d =aaaa
N?C)N
rOFoN
rtT.(tN
s?
E
Es€E#qFgP E F, f; E .E e . 5E :-i.x-;q=E E *g t*E , Eg g$s"t;rEx; I HE aEp Huee
es F' F;$gg gg $ s* #Fg g
€ gg
FggggF'..' FuJ
F-
F'
ooc_goclT'cf
tJ-
B
f
aa aooooooo ooooo6ea addcjdoga 9€-e-6 B6aroFjlQoaaE^\
\=/
(L(oF
EOgl c\;g?z(v)(oJrF-oNE(o
#Fr ESi: r- Clcr 361-o
o(,
co
a-+,CL'Eoooo
Fqf idz o E?_9, hOtt 7()=-6ErlJ
nll,r l-
6!H tot- \., tF
o-]oeR
= tF d2.9=E
=t.l-xotar (,g
IEgt-
lI.
Eocooooor
g.oyo(J
rF'd.no()Ec5tL
6
oIFrr-o(\oCDoo-
c)u?IF
tt\@
oooooo(oa
ocri(aF
ol-tFe
(au?rr)C\to_FlotFa
oooqqqFootf(f-3'F-e
oooqgqooooaooo(oa
oooFooaidoCD@oF
oNFe,
(f)o oqqqr)ooc\oato_FtoFa
ogoe
I 888888888 8888Eq dodddodcid ooooql asoeaaeea caoa(v)
c\io)a
oooooooooooooo(c,oooooooooooooct ciooooodoo dcioc;@ oaeoaeooa oaog€_(f)t(N6
R 888888888 8888of ddcidooocici ooc;oo ecosooQoe oooo$(Y)
e,
= 888888R88 8888of ddcioooc"ido doooc.{ a@oeaa K)aa aooot\ Glo,i t'tf{)!a-
o
oooc)dogg,
oooocjoaa
ooooc; c;ao
ooqqotr)a ct)
(')_(\e
ooc;a
aoll-ttoyoc.g) gooooEFby-)c-op=sloES?-otr:t=0Pc9o5E
-.agEE6scL-xt-O
c{Frbooooc.ct*=o6tl -cco-^-FIJ- 6v1
yrNl- 1-
So>PbE'tr(Uo-69o!eoo"ia>/o#trcp=oFe
EQ9NL- t-.gafi8EE=.ctlrE-c, :too$cI.JJ ]U
oqoo
@c!(arO$l(f)a
g rE E
$ : ,,, H gc ,*i.EE g g$ EE E€ }EA
tagg*$ ;lrEc nat,ll et 5E 6
gg
=c!(L(oFEO{t c\Jnz(a
co:)IFo(\e(o
FFoN
: EgtY EoO .?NE9o(,
la)FoN
rtFoN
F{:f oz o tr?g, 6oE z(J=7rOE
t5;iF lr
EU eo-AeR= Y*, L-+ Llrr (U
9, o= -o
=
t? (\
PEotrIE
.glI.
Eogoo6go.9PA
.I Loooo
H.9+,o()rF'6ooottgf
l.t-
7
County Auditor's form No. 32 (Rev. 11-92) Form Prescribed by the Auditor of StatePrepare in Triplicate
.n '. l.
, !r. ', l't'Jztt ,,n.l*3ii i,I"N'i1'4 i*.^v, :TJ\lt
tl",1
612212016 8:51:57 AM
Office of the Board of Trustees of Township, County, OH
To the County Auditor:
The Board of Trustees of said Township hereby submits its Annual Budget for the year
commencing January 1st, 2017 for consideration of the County Budget Commissionpursuant of Section 5705.30 of the Revised Code.
Township Fiscal Officer
FILEDCounty, Ohia
ilUN z s 201fi
Auditor, Gounty, Ohic
suMMARy oF AMouNrs RE.'TRED t*o" n="?RXi?HbH** r* AppRovED By BUDGET coMMrssroNAND COUNryAUDITOR'S ESTIMATED TAX MTES
Amount Approvedby Budget
Commission
Inside 10 MillLimitation
Amount to beDerived from
Levies
Outside 10 MillLimitation
County Auditor'sEstimate of Tax
Rate to be Levied
Inside 10 Mill Outside 10 MitlLimit Limit
Fund Description Levy DescriptionColumn lll Column lV
,'
TOTAL
8
MADISON TOWNSHIP, SCIOTO COUNTY
SCHEDULE BLEVIES OUTSIDE 1O MILL LIMITATION, EXCLUSIVE OF DEBT LEVIES
Maximum RateAuthorized
Levied
Gounty Auditor'sEst. of Yield of Levy(carry to Schedule
A
authorized by voters on /-t not to exceed W"| 6 t tE not to exceed 1" r"
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on il,4 , 6not to exceed - years.
€not to exceed 2r"ro.
not to exceed 1"rr.
103,w
Zil,otD
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
authorized by voters on
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
I not to exceed years.
not to exceed years.
not to exceed years.
not to exceed years.
not to exceed years.
TbTAu tS,lb, ooo
9
OFFICIAL CERTIFICATE OF ESTIMATED RESOURCESoHto REvlsED coDE sEcIoN 5705.36
Office of Budqet Commission, ,County, Ohio, Ohio August 29, 2016
To the Taxing Authority of Township
The following is the amended official certificate of estimated resourcesforthe fiscal year beginning January 1st, 2017, as revised by the BudgetCommission of said County, which shall govern the total of appropriations
made at any time during such fiscal year:
FUND
Estimated tKUnencumbered
BalanceJan. 1st, 2017
TAXESOTHER
SOURCES
-t -lY
^l-?tat --..
Or'(R) - ill-
I I'I .All
l*-I
rorAl
. tr----
J$T731
General FundSpecial Revenue FundsDebt Service FundsCapital Projects FundsSpecial Assessment FundsEnterprise FundsInternal Service FundsFiduciary Funds
60,000.0020,000.00
0.000.000.000.000.000.00
122,000.00587,000.00
0.000.000.000.000.000.00
15,474.50124,3U.00
0.000.000.000.000.000.00
rAL
--------.97,474.5031,304.00
0.000.000.000.000.000.00
TOTAL 80,000.00
BUDGET COMMISSION
139,779.50 928,779.50
To[R|.,'5
709,000.00
t gqql-l?.so
-
10
FUND
==================================GENERAL FUND
----------------SPECIAL REVENUE FUNDS
UnencumberedBalance
Jan. 1st 2017
OTHERTMES SOURCES TOTAL
Motor Vehicle LicenseGasoline TaxRoad & BridgeFire Levy #2191Arnbulanoe LevyRoad's- Paving & Ditching 4 mill #2901F.E.M.A.CemeteryPermissive MVL
0.000.00
10,000.000.000.00
10,000.00
0.000.00
0.000.00
41,000.00103,000.0021 1,000.00232,000.00
0.000.00
20,001.0083,002.00
0.00
0.000.00
300.0021,001.00
20,001.0083,002.0051,000.00
103,000.0021 1,000.00242,A00.00
0.00300.00
21,001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
TOTAL SPECIAL REVENUE FUNDS 20,000.00 597,000.00 124,30/..00 731,304.00
11
Township2017 Tax Revenue Estimate
Assessed Value:
GeneralFull Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Road and BridgeFull Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Full Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
AmbulanceFull Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Full Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Full Rate:
Res-Ag Red. Factor.
Non Res-Ag Red. Factor:
FireFull Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Full Rate:
Res-Ag Red. Factor:
Non Res-Ag Red. Factor:
Total:
2.100.0000000.000000
0.710.0000000.000000
4.000.0000000.000000
1.000.4006634.227855
2.000.0000000.000000
1.000.0000000 000000
2.0a0 4006630.227855
0.500.0000000.000000
13.31
Res-Ag55,010,250
115,5200
01 1 5,520
39,0600
039,060
220,0400
0220,040
55,01022,040
a32,970
110,0200
01 1 0,020
55,0100
055,010
110,02044,090
a65,940
27 ,5100
027 ,510
NonRes-Ag
1,855,680
3,9000g
3,900
1,3200
01,320
7,4200
07,420
1,9600
4201,440
3,7140
03,710
1,9600
01,960
3,7100
@2,960
9300
0930
PersonalPropertv
-F
0
00
a0
00
00
00
00
00
a0
00
a0
All PublicUtilitv
-4,285,000
9,0000
09,000
3,0400
03,040
17,1400
017,140
4,2900
04,290
8,5700
a8,570
4,2900
04,290
8,5700
08,570
2,1400
02,140
Total61,150,930
129,4200
0128,42A
43,4200
043,420
244,6000
0244,600
61 ,1 6022,040
42038,700
122,3000
0122,300
61 ,1 600
061 ,1 60
122,30044,090
@77,370
30,5900
a30,590
95%
-,.r' 122,000
41 ,000 J
u4: 232,000 "/
37,000 \/
1 16,000 €
58,000
74,000 ?
29,000 w'
709,000
0
0
00
0
0
00
00
00
?c.PA&ED e{ 0>tlur.4 Auorroe'
No, }rv?, rD -Tr,iD5*rP! ae. V'uiG 6
12
Form PrescriH by the Bureau of Inspection andSupervision of hrblic Offices. (Rev. $SO) A3l4 Bannsrr Bnonrnns Punr$nsns
INHIOLITNON A@EPNNG fiIE AMOI'NE AND NATES AS DTTENMINED BY TEEBI'DGET COUMXSSIOIr AIID AUT$OilZING EE NECESSANY TAtr LTVIES
AITD CENTIHNNG ffiEM TO THE COI'IVE AI'DITOB(lolnD oF
"owlrst|IP ttuSSEEsl
n olGf Cod.,S€.mOtJ}|nG|6
TttcBoardof Tnlrltrles of
----i:+3-
-a-J--L
M?' ---- - mooeil the adoptioi of tne fllnueng Re;g11ufun;
&ESOLVED, Bg tttc Bopnil of Trustca of_-_-__-___ Torotuhlp,I
cwnrts, ohio, r*t " - - f-@h r--- - - - -sesrion or tirtz - - - - - - - -tua "t - -Sg!:rl :l -
attla ofr'g;l, ot-------- - fuothn-ffU{<g=t---'--inift t:tv ttuwdns tttcrr$en
gresent:
preoiottslg odopud a Torx Bddlget tor tlu rer;t strcceeilittg firlrrtl
thc prooisioru of btp lws
gec? c@ Jawnrylst, --1;' and
WHEREA,S, Thc Budget commission ot--------. -- --Coltnt!, Ohio, f,otee?rtified its rction tltqeon to this Boonil togethu uith sn estitntatc W thc Countg Auditor of th,rotc of each' tas tucessarg to be l&vicd bg thiE Boord, and, utlwt purt thaeol b uittrout, ond wWptwt within, tlw tat mill tas.kmitation; thuefte, be it
RESOLVET) Rn th.e Boaril ol TnlcJt//es ot_______ -_rTumuhlp,------countg, ohio, th,at tlv aflrr/unts cttd ratct, as futstnittcil
W t'e Budget comrni,ssian in itt certifccd|wn, be and, ttp ame ue tercby rcceptcil; and b ittartlwr
REsoLvED, Thd thse be and b haebg lct'.r,it on tle tas irwltuatl of ssu To-,,hlp tlvtfrc of each tas ncees',f,tlJ b be l4/,fieit 14,tt]*n ard,wit)logtitutennfillltfi#/ttiot a followt:
13
3u|ffilnr oF rxotrffi nEOUTBED mor CffiTmI'ETTY IrI TPDnOVED 3l BUD(eET CODoGSto[[TTTD COU| TT TUDTTON'g ESTNTJI'TED TTTT NTTES
lnounffpprovd bfBuagcr Cou'drrfon ldd.
f0 IC lJnilrEon
tnounl lo BrDclvrd troaL.rtc Otrlddr
f0 l|. IJdlrilol
Garnfr Aud|rodlErf,IE'rIo of Trr
nrl !o bc llubd
I 9"9-"1:rr Ts*t
Z, I*sb$ls-Essg-
!._ggbggt_gd__l[_ee"lg-P-renessl.DistricrFund
10. File District Fnnd
ll. Rocd Disffict Fund
L3=-?eg*g-tusd* . : -
l{. Misetlcoreous Funds n"\ULnile,{F. Gegercl (Note) Bond Betirement Fnnd
lg.- -S,.p€ci.
gl$gggggmeat Bond Fund
Jb
e,9
el
SCHEDUI.E BuwtES OttTStDE r0 xr.L umT,rTtor, E:cLu$IyE OF DrT LtgIEt
Co.ftrdllot'r BLdlfl Id slltvl(Crsst Io Schrdub
t, Golunn IIIgEIfEBft FUIIDg 14
17. Tnrst Frrnd
18. Bond Fund
19. Federcl Revenue Fund
CETTENTL FUIID:
SPECITL LETT FUTTDSIIeW authorized by voters on 7J:+N::Lcv! euthorized by
authorieed by votsrs on
not to ereed { y?eers
Fs$edreS-Fy ffil_e_n__ __ __ .r-
I/AAT &rt&
not to erceed 6 lneara
FErn' fuH€DULE BCo. fud|tot'r Btof
Yt Id d,l^r'rt(Casry ro Sch.drilrl, Coluna III
IaW authorized by yoters on
15
__ r r-_
[]
alltd b * rn{tta?
RESOLVED,ffid fie e|er& o, th'c Bffid b ald ,E h rEeb! itMed, b erfifu o copg oltltds B,errililtion to tlo Cotlrnty kdftu? of dd Courfig.
Mt.------ F---D--f,lecst?dr;d the ReEolufu, orrrd, the "oll
behg cahled
rpotrits odoptiontlv oote rcsultd u follows:.tMr.-__. _ ____-V<a_____
/I I ^tM?.----/'tMr.-----.* -___*_tl€k___
Airoptzitrr*---&-Q-!----*o "t---s-?12-fuu-r- ,i{tp_T*-
clck of ttg furdof Townthip Tnstces of
_,___ rreoo_____ _Toutalitlt,
-----Cnn*grOhfo
16
CENTIEICATE OF COPYOBIGINAL Oil EII"E
fh. SIaIe oI OLIo,-- Countlt a.
\ ------- --------, Clnk of tlv Borlril of Toursh*p Tttlesterl
o, ------- Touwhiprin said, Countg, ard, in uhose rrrlritrdlg tIE flilrnond Records of lrliil Bmril me reqired W tlrc lrrws of tltc Strrte of Ohio to b Pqrylt, ilo ,wefu
ncertifv that tltc torcgohtg *t token and copdeil tromttrcorigirwl---An*!=->--g---t.l
J
futrut on file wlth sffi, Bmril, tllrolt the forcgoitq has been conqnred W me uitlt Estd odgt ul il0(:|b
mentr orrd that tlrc same h o twe etd, csfiect copg thqeot.
wrrlvgss ms sigpwture, this-----e4-!--o* "t _--5s4/e*tb-et-__-_F________,
-17---V---=---clerk {lt firc
- nnra;i-ibffifiip Trrr&; "t
-----fs---- o_____-_____ TowrF,hi?,
------ Co{|ftr}ty, Olfio.
T?J'DA\-17
FundNumber Fund Name
%otTotal
PooledFund
Balance
TOWNSHIP, COUNry
Fund StatusAs Of 1213112016
t,
11412017 10:58:17 AM
UAN v2017,1
Ghecking &Pooled
Investments Investments(Non-Pooled) (Pooled) \
$ooo $194,2 26.07 I$0.00 $10,389.02 |$0.00 $15,555.23 I$0.00 $12,737.19 I$0.00 $13, 127.82 I
1 0002011
20212031
204121912231
2281
2901
2902
Motor Vehicle License TaxGasoline TaxRoad and BridgeCemeterySpecial LevyPermissive Motor Vehicle License TaxAmbulance And Emergency Medical servi,Miscellaneous Special RevenueFEMA
57.192o/o
3.059%
4.580o/o
3.751o/o
3.866%
4.322o/o
4.535%7.435o/o
11.260%0.000%
$194,226.07$10,399.02$15,555.23$12,737.19$13, 127 .92
$14,677.56$15,402.31
$25,249.97$38,237.56
$0.00
f$0.00 $14,677.56$0.00 $15,402.31$0.00 $25,249.97$0.00 $38,237.56$0.00 $0.00
All Funds Total $339,601.T9
Pooled InvestmentsSecondary Checking Accounts
Available Primary Checking Balance
$0.00 $339,601 .73
$0.00
$0.00
$339,601 .73
Page 1 of 1
18
e6-c r.\qs F)Gf=
AE cD ,5
ilC) e)zs-EsE
4g
eeasz(-(
rB3aEEg I
EEfi
EoSsEg59gEge€EEO4 6s- g gEo<tlP
,HHBIEFgc
EE
a,o
7pooc, cttro9trE
*
gA-
&
2cspr -E 6fEA€€
g1fig 5s3fiqg=YtatFx<t o utpu5Es;ESE*EEgEpB8
bo
E 3eE ERt g;$E$
firFo
fs(,otrN.E=o ci)oRFF
I
U'UJozJ
oozuittJtrf,FozllJo-xIUtr_O .e,r!6UJ@v
IF G
=o€H gN- ;)6 F ss a b Fz=6@trFloTJUS()O?V,.iE5.9t466a:-ED
) bg E\'a-ax=8o.996 etr€LcF'azJ-l-JOO ii,
=EJ-FOooFEure?50Fgl!go€tlJ cF8.9bEebotr Eeo eg&6o--
8ET5Egc.g EJo; g()=6!r6OdEr--|,,(UobE EEEF€eA===Fs:og 6oE rF o.o.gE
t-(U
6$urtrFo-b^ur 9 t p
32 EEiSH?g il 5fr2xrF=J-:J.=fFAi EE E7 'rLUeq o
E 6E P{EEfr{F==E;?.Ytr F q.i,5Httilt
X.g."sFEigiigvv'FxpFFp
Nlf)c;oN-
(v)(aa
(o(ootF(o_(otf)@o
(v)(\c;o(t-@oa!Fo
(t)Ncj€cq)@@--a
orf)$Frf:N(v)Fo
oo$oco_
t\o
otr,ciNf-@!t@o
orf)atNF-os(I)a
t\o@(\c,ttCDF
a
(o(ortFc)1r,sa
(a\o@_CD(Y)(ae,
(v)\o@_ct,(v)(aa
r-o(o(\(\so)a
(o(odFa)tosa
(I)\o(oo,(v)(aa
(v)\o(oo)(v)(r)a
19
coU'oE'EtrE.o
tn()
Fr.ct
c;o\(r)(v)@
Fl(lcioF.
(Y)(v)o
oloc;ct)(v)
o(t)6
(a(\F-t()rooCDg
ct)
F-(oF-(t)lf)o
c\olt-(\ls(v)
a
(ou?f-F-@_t\FFo
c)aiot_(o(t)a
t\q€lf(\(o(f)
ol@
(o()F-c)(\Ior\ola
(o@otF(o-@Loo6
c('(\Ici@(?)
co@ae
frt
EI
Iol()tt\s_F(f)
o
olos1\.l-t\(v)
o
(fojoo_o(\la
ooc,iooCO@@
o()ctoo-$e
oqoo(Y)o
ooooo(v)o6
(>qoo_
(\o
oc)ooo_
(\o
oodooC\t(o(\6
ootoa.r_
F-g
oloatt-FoIt@e
0roai1\\@soo
Fo(oolN$ct)
o
t\odc{(!Io)a
(\loot@(r)o@
(o(\lrdlf)rorf)
e
o)
F-(Y)No.i6
(\Icot-(\ll-
(')o
(orctF-t\@_\t6
(f,
oios_rf)
o
f-Ctf
dso,Lr.()olI
(o|r)tt-(v)s{o(Y)a
@@rdF(t)roso
(v)\o@_(D(f)(v)e
(7)\o(ooc)(r)a
Fo@(\lC\l
sFa
Fo(oNotItct)
o
c\toot@(Y)
ot-6
(aolrtlc)torr)Fo
o,
F.(aF-No
(\l@lt-(\l
(f,
a
(otr)l-t\@_
$Fq
(v)
c\iot_lf)o
f-o)ct$(\lro(\o
(otoF-(v)(!o(v)o
@qrof-(orf)sa
(r)\o@_o)(9(Y)o
(9\o(o(',cr)(r)e
E33-oB
EtnE
EgEAEEA'iP
-EEI S.g
$HEEE1e
ozopooc, cLco9tr-t
8.rreSsiiEHpu
rOF 9o:85btstsFEfbI isIL U'
bLO
^F oco- OFE Ooo cNt g=E€Ffi;-
truJbooo(oG|-ootrsl-g;o altORFtF-ooo
g62 U'e t'|l
o e Es SE q=B i H
=' H 6 ;Ap €? i E
3, 3 PFe g ;E.* ;TE;$3gdF J E9€6Ei f,PE nF TgfigEEgis€$n$gfitEl:3
=gi!u 6 fi A Y Y Y' b \ri'- .- X )F --Jii 4 J6 o' F,F
1- v'- \" w''r a 3 1! F i b d
= E Fo o * p e p b
20
ry o F''
T:"3f,H,I?HI=,1?F:'*' ffi: u Rc E s
r, Ohio JanuarY 5, 2017
To the Taxing Authority of Township
The following is the amended official certificate of estimated resources
for the fiscal year beginning Janu ary 1st, 20 17 , as revised by the Budget
commission of said county, which shall govern the total of appropriations
madeatanytimeduringsuchfisca|year:
UnencumberedBalance
Jan. 1s1,2017
TAXESOTHER
SOURCES TOTALFUND
General FundSpecial Revenue Funds
Debt Service Funds
Capital Projects Funds
' Special Assessment Funds
Enterprise Fundslnternal Service Funds
Fiduciary Funds
194,226.07145,375.66
0.000000.000.00000000
122,000.00587,000.00
0.000.000.000000.000.00
15,474.50124,304.00
0.000.000.000.000.000.00
331,700.57856,679.66
0.000.000.000.000.000.00
TOTAL 339,601 .73 709,000.00 139,778.50 1 ,188,380.23
72
BUDGET COMMISSION
&qT8,sOfnfrrcilB UAI)
FOTU TTRTOE
RePoPr *
21
FUNDUnencumbered
BalanceJan. 1st 2017
TAXESOTHER
SOURCES TOTAL
GENERAL FUND 194,226.47 122,000.00 15,474.50 331,700.57
SPECIAL REVENUE FUNDS XXXffi ffiXXXrc XXXXXXXXXXXPC XXXXXXXXXXXNO
Motor Vehicle LicenseGasoline TaxRoad & BridgeFire Levy #2191Ambulance LevyRoad's-- Paving & Ditching 4 mill #2901F.E.M.A.CemeteryPermissive MVL
10,389.0215,555.2312,737.1914,677.5625,249.9738,237.56
13,1 27 .9215,402.31
0.000.00
41,000.00103,000.00211,000.00232,000.00
0.000.00
20,001.0083,002.00
0.00
0.000.00
300.0021 ,001 .00
30,390.0298,557.2353,737.19
117,677.56236,249.97270,237.56
0.0013,427.9236,403.31
0.000.000.000.000.000.00
" 0.000.000.000.000.000.000.00
' 0.00' 0.00
0.000.00
TOTAL SPECIAL REVENUE FUNDS 145,375.66 587,000.00 124,304.00 856,679.66
22
AI\NUAL APPROPRIATION RESOLUTION
The Board of Trustees or r Township, in County
Ohio met in regular session on the 29th day of December, 2016, at the office
of the trustees with the following members present:
""t
_ moved the adoption of the following Resolution:
BE rr RES0LVED uv the Board of Trustees or. rownship,
County Ohio that to provide for the current expenses and
other expenditures of said Board of Trustees during the fiscal year, ending December 31,2017,
the following sums be and the same are hereby set aside and appropriated forthe several purposes
for which expenditures are to be made for and during said fiscal year, as follows, viz:
23
seconded the ReSolutio[ and the
roll being called upon its adoption the vote resulted as follows:
- yes
- yes
- yes
NorE: Print a copy of the Appropriation status report and Insert it here.
e
Adopted December zg'n, 2016
- C/erk/ClerkTffi/
24
q, l;e ;e ;e S s S S s s s S S S S S S S S S S S S S S S S S Psrlg a I o o o o o o o o o o o o o o o o o o o o o o o o osEl8 8 8 I 8 I I I 8 8 8 I8 I I 8 8 I I I 8 I I I 8 I8 Fo6lo d o o d ct d ci ci ct d d d d o d d c; d d o o o d o d o otrEI - P> g.l o-
xlmlA a a I A a I A I A o oo o o o o o o r\ o o o o o o oo o o oo oo oo o o ooooo o o 6 b 6 666 666gt qi e a a a I a a o o oo o o o o o o o, o o d o o d dq! N a to (' (fra a o 6o oo 66 66 6 6-t !i 6 6 66 6 6o)f-(r)o) rf)<>N OOc! rb +6 6666 6 6:oN'ca aa:f roc.r- e Jni ..t+.e -(f)E@ @66 Ca=(a-(a e6 F-c'.gi eaQ 'o
aaaaaeaaa a9aaaa9a9000000 00()ooo oo o o oo 6666 666d6 6 66666oooeee aee ee eqeeadad d- - ;- ----d-@oaeeaeaq a 666 6 O o 6 66 6 6 6d 6 ro o c)@ro aNoo(o 6 66t 66tt66a a oo -oe d6,, -;ei-;o @e 6 o6 oe
e88 88 I I I I 8 I 88 I 8 I 88 8 b 8 88 I 888Fi q e e ae e e a q edd - e d 6 - - N 6 - 6 ; - - 6N N o rrl s@o o O 6 AOO 6 trtr tr tr E 9 o o oo o o oo) r\ <.l o) ro 6 6 6_ 6 d 6 N b 6 6 6 6 cD o o o rrl <o o o:@ N.E e?a rqtd!6d-sti6-- "i"r--;B+;(r) e 6e6s6qd b6 iriic b 6aso ere,gev'v'@
aa9aa aaaa g gagoAAoooooooo oooooo oo ooooooo6666666 6 66 656669 9 9 9 a 9 9 9 a e a aa ct o ci d o cj d d d d d d - -a e e q e a e e @ e a 66 6 6 6 6 6 6 6 6 iFi6i6 6 6 6
ooooo oo oo a Q, E)go 9) €) €) o o a c) G)oo oooooo oooo 66 6o66 d6d 6 6 E ooooo oooeeeeee 9eeee-d-d- --E-.' -d;6-E6 e @ e, @ e @ 6 6 6 6 66 6 A @ 6 6 6 a @ o e, o e, a @
ooooooo o o q gag g eg g a I a gaaoooooooooo666 6d6dd6d6 d 6 o ooo o oooo oo oda o o o q g-- d - ; - - - a o o o o o ooe, @ s e, e e e 6 6 6 6 66 6 A 6 6 6 6 s a e, o a a e, o
2D
6
eN
Eov
#yocvrc
*.$ E € * s E' fi
;e cE i i a E g EEpfr$ €EE5ai,n,,ussgfE $ ssst ggggAEtt*,.
eEggE$fifi s_flu$; T =
E =
$ FE * # F
g FFc F fiE sE g e EE E $$FE $ E
gtutu.COO@cDO=
o$Eo.cEoo-(l)oaaooo
oo-oE.
€IF 3 3 g 3 3 5 E R 5 ? F 3 R F H 5 g F g R H F F F F Fgl; + il $ N R I e + q F r.",r s 6 - i( H H $ s S $ $ $gEle i d d g E g g g E E E E 3 3 E E i d d d d d d d d d=lr r r
eII e I I I E I I e e E E e e c E E g E g g g e g E e gl-
r r. r r + s_ r r_ ri_ r- r- F- r
ttoL-t8trs-(U()(E
5o?
:)
og=.E!ttroCLxl!oF
ar@<o7F
o.EE^btrEs3tr(,9sE IIJ5sC'E
tro:,_(u
E'eirICtCL
ttF
EggEE$e5<9'
'lnr =-Js64)*urR
zfo0()A
={Jo+,aCo
o-.95= Et2'= 6\ -50Pb.'cL
Eg ,
fiEFEgtrfi
oE(!z
titC3o(,(,
F- () f.-ooocoodN(' c!NN.fso) cDFee
id<'linc()OcE glog
b Ecrgc $?rEE€E
P^oc)ii o+EEigf_oo6LLrt-zF 25
ololLl
sElEEI> tlxl
urI
oooooooooooo@e@@
oooooooocjoooaer@@
oc)oooooooordoooN(#oooooJl.- ti- e@e
ooooooooooooo@@e
oooooooooooc;e@@6
2)
>IA
-\=YF
(^
H
dEoa
@
coEol-#E5E,EU'Ooao=AEE. .EtrofiE.eEFHq:.9bEEFo=fooo
co$E
€.coooooaaoooEoo-oE.
oooooI
ocoo
FeBE8:9R5qryq8888??T?5555NNC!N
ssss 3oooo oooooA.oooo\\foooo 8,
(U.r- 0_
oooooooooorioooN(f-ooooo;f'-r€9-e@
soooo
cf)O)oi@(f)_
NNe,
ols s s s s9lo o o o o^ =lo o o o o
:x Elg q o o o
eEl- o ci o c;
>ilxlurI
oooocf)ooooo,ootridsOTONOFtOOrOt-(o-(E.fo@@ e o
El8 8 I 8 8=ld
o o d o.Ef ca @ a @ er,!rltrlolcLlxlrrj
IolFI>l88888ooooci8ee@g- lt*@@
oooo(f)ooooo)oorio+OtONOT|f)Or-Ol-r-Jff}$F-ae, e re
t,oL
!PosoFtr5-soo5otr3
0q)L-.EE?
oCLx
UJ
ol-
aO<cttrtrO(EE5tr,Er-r 3trct9eEUI3goe
Eo+r'
-,$E'E.arg
ctcr
+,
EggEsgf; 5EefiF
o+to
,F. ros,ix(U
Fooco.oJo.9-cFO
6thEAJJIEa-62Eo3EoPEFoE.aog@R o o cDO(f):()oNoNP-
'= dE !a@ .otlJ 6 5 to^ roo :cn to toEoEP ; E,'r- 6 Pnoi:o
8g5O8oo
ooo@
-*
lotql8
lco
l3l3lol(f)l@
ooo@
ooo@
88888ooodci@qees
8888888888 Eg
9 8--r€soEgEfi
aoLooaI
ocoo
gEgEE F PsHIEgF sief;S €iqrYY E€38 .tfifiEEB sEgE E?g?Tg v'mx15 5
FHFFF EEI; €,i g 2 F
T'E.ggFc5-sO(!6oF
:)
ols s sls_ gl8 8 818
N.:lo o olotrEl.i o oloF$l
Iurl I
lql$
lol3l@
lr-lp>lo)l@_l-IRl*I
I
lolqlolo
GoFlCcf
LL
oocoo
oooooooocie o @o
rO
e
ooooooooo@Q@
ooooooooo@ee
oooooooooeQ@
EE(?OtEE5T,Er.tJg(,Erc=ul3soe
o*t
-(UrULEO_i-L O
CLo.
EgE
;f$enF
ig*€FE9trfi
ood(o(f,
c.,l-e
ooooooooogQo
oo\fe
ooooooooo@oooo
roor1fqe,
ooo@
oE(Ez
rl.,C3oo(t
co'.4.zE-of
U)
68F
SHEfcr-€ 8.eFfiE;b-,.c o86Ec-'o
$sFo
sIFFF
EIgggl-r
NONooootoo,@ @ @(f) (f)
ooF
x@ @oFoocoo:* 8o'= c()! R Fg id* d oi paii EI h;ql oSESfr E
?.t Oii O
ij d+: .,SEEE €lrrLzF
EoLt8Fc3-so(!5otr3
ooL
.=!ttroCLxutoF
arO<cttrcoruEEtr,8+rJg(,grtriul3soe
o*r
_aErU l-EO.ar- O
CLCL
E gE
;E$nfiF
Eg
e;Utrfi
Fzfo0()O
={rtG*,oCo
o-.95
= E*'"zeo50
Pb.CL
oE.Uz+,tr=oo(,
$ 26
THE STATE oFoHro, couNTY,ss:
I, r, Clerk of the Board of Trustees
of Township, in
County Ohio, and in whose custody the Files, Journals and Records
of said Board are required by the Laws of.the Stftteof Ohio to be
kept, do hereby certify that the foregoing Annual Appropriation
Resolution is hken and copied from the ori gtnalrResolution now on
file with said Board, that the foregoing Resolution has been compared
by me with the said original and that the same is a true and correct
copy thereof.
WITNESS my signature, this llth day of Janu?ry,z}r7.
Clilfu.lclerk - Treasurer '
27
-
%.:\,
ANNUALAPPROPRIATION
RESOLUTIOh[
BOARD OFTRUSTEES
Township,
County, Ohio.
Passed December 29. 2016
For the Fiscal year EndingDecember 3lst,2017
. . FILEDFiled En County, Ohis . ZO
,rthfi. 1 1 haTt
Auditor,
By
28
Certificate of County Auditor That the Total Appropriations fromEach Fund Do Not
"..f.:*r}":.9..9r:i?l Estimate of Resources
County Auditor, ohio
January 12,2017
To: Township, Fiscal Officer
I,' , County Auditor of County, Ohio do hereby certiff thatthe total appropriation from each fund taken together with ull othrr outstandingappropriations does not exceed the last official estimate of resources for the fiscal yearbeginning January 1,2017 as determined by the Budget Commission of said County.
County AuditorBudget Commission Secretary
29
r{er| qF untl't'1'pe/C'l:tssil-r cu ro ns:
REQUEST FOR:.{}! ENDES CERTI F|CATE OF ESTIMATEO
',r.*J:,;*:URE.\OURCES
sHIPOther Sourees
lncrcgsdDecrcast
GOVERNI! EN't'ri L I.'(.r \ tt TYPE:Si.r.;tilt'
Gcncral Fund
'[ otgf Ccnr:r3f ]'unri
Io!a| Pr:rman:lnt Fundg
$ 35qo. eg
*t Do D, oo
$ qon ,e*
'['<.rtal Spsciul ttevr nue F undr,
Lf etrt Scrrrce l.un0J
'futal lkbt Sc:'r'i.:c F'unds
t'*:r ort:rl l)ro.ltcl Fund:,
'fo(al (,apiur i Prcr.rrc!
Perr,lnent Funds
'ro'r'A L. G0 \' EI{i-.''.\I ENl { L FU li t}51
30
townsfrip 'Trustees
September !7,20L4
County Auditor
County Courthouse
Dear Mr. :
Due to Township now receiving Permissive Motor Vehicle License Tax, wchave additional revenue in the Motor Vehicle License Fund. Please issue an AmendedCertificate to Township to reflect the following adjustments to our revenue:
OTHERFUI\D TAXES SOURCES TOTAL
?n1,1 Motor Vehicle License $12,000.00 $32,50L.00
All other funds shall remain as they were last certified. If you have any questions pleasedon't hesitate to call me at
Sigcerely,
Fiscal Officer
31