Use XLQ to Extend Your AAII Stock Investor Pro...
Transcript of Use XLQ to Extend Your AAII Stock Investor Pro...
![Page 1: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/1.jpg)
Use XLQ to Extend Your AAIIStock Investor Pro Analysis
Prepared for AAII Silicon ValleyComputerized Investing SI Pro Users Group
Michael J [email protected]
October 15 , 2007
10/15/2007 1
![Page 2: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/2.jpg)
Agenda
• XLQ Intro• Simple XLQ Example• Stress Testing XLQ and Excel with a• Stress Testing XLQ and Excel with a
back-test simulation of Greenblatt’s“Magic Formula”
10/15/2007 2
![Page 3: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/3.jpg)
XLQ Overview
• Delivers intraday and historical data into Excel– Yahoo, MSN, and other sources– Plus version handles streaming data from several
sources• Over 150 spreadsheet formulas that pull in• Over 150 spreadsheet formulas that pull in
current and past stock data• Facilitates design of portfolio management and
stock analysis spreadsheets that updateautomatically
• Plus version pulls data from SI Pro into Excel• Other functionality as well
10/15/2007 3
![Page 4: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/4.jpg)
XLQ Plus Functionality
XLQCompanion
XLQPlus
Internet Quotes• Historical• Real Time
Excel
• There are many other features!• See www.qmatix.com for details.
XLQPlus
AAII SI Pro• Up to 5 DBs
ExcelSpreadsheet
Your VB.Net,C#, etc applic.
10/15/2007 4
![Page 5: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/5.jpg)
XLQ Plus Purchase
• Free 45 day trial• XLQ Plus is $119.50
including 1 year ofupdates
• When you purchase an• When you purchase anAAII discount of $25.00is available
• Annual fee of $49.50for XLQ Plus forcontinuing updates
AAII website: www.aaii.com
10/15/2007 5
![Page 6: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/6.jpg)
Example: Multiple SI Pro Data Bases
• XLQ Preference page is where you associate data base numbers 0 to 4 to SIPro data folders
• I was able to access 2001 SI Pro data but not data from December 1999 orDecember 1997
10/15/2007 6
![Page 7: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/7.jpg)
Simple Stock Comparison
10/15/2007 7
![Page 8: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/8.jpg)
Magic Formula (MF)• Joel Greenblatt
– Professor at Columbia Business School– Founder and Managing Partner at
Gotham Capital which has a 40%annualized return from 1985 to 2005
• Good test for XLQ because– It is hard to implement with other– It is hard to implement with other
tools in a precise manner– Requires a very large XLQ / Excel
model to implement• See also article “The Magic Formula
Approach to Stock Picking”, JohnBajkowski, Computerized Investing,January / February 2006
10/15/2007 8
![Page 9: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/9.jpg)
Greenblatt’s Magic Formula Method
• Buy good businesses cheaply– “Good” measured by a Return on Invested Capital measurement– “Cheaply” measured by an Earnings Yield measurement– Greenblatt has his own special formula for these measurements
• Implementation– Rank stocks by each of the above two metrics– Rank stocks by each of the above two metrics– Sum these two ranks and re-rank again– Invest in top 30 stocks (7 – 8 per quarter)– Buy only 25% of your stocks each quarter
• Takes a year to fully invest– Hold each stock for 1 year; Sell; Repeat the process
• Rank largest 3500 stocks trading on US exchanges– Smallest companies had market cap > $50 mil
10/15/2007 9
![Page 10: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/10.jpg)
Buy “Good” Businesses
• Measure “Good” by Return on Capital• EBIT / (Net Working Capital + Net Fixed Assets)• EBIT used to make measurement independent
of debt and tax levels each company seesof debt and tax levels each company sees• The denominator approximates the required
capital investment to produce the returnmeasured by EBIT
10/15/2007 10
![Page 11: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/11.jpg)
Buy “Cheap”
• Cheap is measured with an Earnings Yieldcalculation. Idea is to measure how much acompany earns relative to its purchase price.
• EBIT / Enterprise Value• EBIT / Enterprise Value• EBIT – operating earnings before interest and
taxes• Enterprise Value – total of the stock market
capitalization plus the value of any debt lessexcess cash
10/15/2007 11
![Page 12: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/12.jpg)
Greenblatt’s Simulation Database• Standard & Poor’s new Compustat “Point in Time” database
was used.• Database contains exact info available to Compustat users at
any historical date.• Database covers 17 years which became the length of this
study.study.
• This avoids survivorship bias and look ahead bias which are 2big problems for financial historical simulations.
It is difficult to over-emphasize how importantthese issues are.
10/15/2007 12
![Page 13: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/13.jpg)
Approximations for “Cheap” and “Good”• If you cannot use the exact calculations recommended by the
author, the following approximation is recommended:– “Good” Business: Screen for stocks with a minimum ROA of 25%– “Cheap”: From the resulting list of high ROA stocks, screen for those
with the lowest PE• Exclude all utilities and financial stocks (i.e., mutual funds,
banks and insurance companies) from the list• Exclude all foreign companies from the list.• Exclude all foreign companies from the list.• Consider eliminating any stock with a PE < 5 or so as that may
indicate the prior year or the data is unusual in some way• Consider eliminating any companies with an earning
announcement in the last week to minimize incidence ofincorrect or untimely data.
• AAII has designed a screen for SI Pro that implements this“alternate method”. (see appendix for reference)
10/15/2007 13
![Page 14: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/14.jpg)
Source: “The Little Book That Beats the Market”
10/15/2007 14
![Page 15: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/15.jpg)
Source: “The Little Book That Beats the Market”
10/15/2007 15
![Page 16: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/16.jpg)
XLQ Screen Used
10/15/2007 16
![Page 17: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/17.jpg)
XLQ MF Ranking Metrics• Greenblatt’s specifications for ranking metrics require a number of
approximations and compromises when using SI Pro data.• Cash
– Divide between Required Cash and Excess Cash– Required Cash is included in Working Capital and Tangible Capital Employed
while Excess Cash factors into Enterprise Value• SI Pro does not have all the data fields required for an exact
implementation of Magic Formula– E.g. we cannot determine the market value of preferred shares required for– E.g. we cannot determine the market value of preferred shares required for
Market Value of Equity calculation• Missing or NA data fields in SI Pro
– Decide on a case by case basis whether to use 0 or throw the stock out– Requires substantial logic in Excel to test each data field to make this decision
• The XLQ MF model is not an exact implementation of Greenblatt’s modelbut it is better than the approximate method
• You will spend a lot more time than you expect constructing a MFscreening model or any screening model.
10/15/2007 17
![Page 18: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/18.jpg)
XLQ Simulation Timeline DesignExample for 2002 Portfolio
2001 2002 2003
SI Pro DB date 11/30/01
Stock dates covered
• No look-ahead bias in stock selection• Minimal survivorship bias when measuring performance (4 stocks of 160 selected in top 25 folios)• Stock split issues avoided by making performance measurements within a single database
Stock dates covered
SI Pro DB date 11/28/03
1) Rank and selectstocks with this DataBase (11/30/01)
2) Buy Stocks on12/31/01 and Sell on12/31/02
3) Measure 12 monthPortfolio Perf using pricesfrom this Data Base
Stock dates covered
10/15/2007 18
![Page 19: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/19.jpg)
XLQ+ Excel MF Model OrganizationParameters
•DB Select•Dates
•Market Cap•Price & $Volume•Industry Mask
Model 1
First level screenof data from all8500 stocks•Market Cap•Industry•Price
Model 2
Perform detailed ROC and EYscreen and rank of 2500 stockssurviving Model 1 first levelscreen.Many data fields accessed!
•Industry Mask•PE, etc
•Price•Price & Volume
Access minimumof SI Pro datafields to reducenumber ofstocks themaximumamount
Performance
Bring top 25 rankedstocks in and compute1 year performance
10/15/2007 19
![Page 20: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/20.jpg)
XLQ+ Simulation Errors found• Incorrect lookup of some data:
– Two cases where 2 different symbols accessed the same data– Unsure if this is XLQ+ or SI Pro problem– Found by accident – could be more problems like this– Will report this to XLQ+ author first to see if it is an XLQ issue
• Data Errors in SI Pro Data Base– In one disk, the Prices were missing in the last 1500 stocks or so– In one disk, the Prices were missing in the last 1500 stocks or so
in the data base– Many other cases where data was missing from a field for one
stock• Excel 2007 Bug
– ISNA() worksheet function failed to test true when testing a cellwith N/A error
As useful and as good a deal as SI Pro is, please be aware that thissimulation setup is far from Compustat level quality.
10/15/2007 20
![Page 21: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/21.jpg)
MF XLQ Sim MC>500 12/29/06 to 09/28/07
• 4 of top 7 were winners• 19 of top 25 were winners
10/15/2007 21
![Page 22: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/22.jpg)
MF XLQ Sim MC>500 12/29/06 to 09/28/07
10/15/2007 22
![Page 23: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/23.jpg)
MF XLQ Sim MC>500 12/29/06 to 09/28/07
10/15/2007 23
![Page 24: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/24.jpg)
MF XLQ Sim MC>500 12/29/06 to 09/28/07
• 4 of top 7 werewinners
• 19 of top 25were winners
Here we show values of Greenblatt’s 2 metrics,stocks selected and 12 month return
were winners
10/15/2007 24
![Page 25: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/25.jpg)
Keelix MF Simulationsrun by Al Zmyslowski
• AAII Computerized Investing article (seeAppendix) develops a SI Pro screen thatimplements the approximate MF method
• Al implemented this screen with a few• Al implemented this screen with a fewmodifications in the Keelix simulator to back-test it.
10/15/2007 25
![Page 26: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/26.jpg)
MF Keelix Screen;Base AAII screen;Keep : [SI Exchange] <> "Over the counter"Keep : [SI Country] = "UnitedStates"Keep : [SI Sector] <> "Utilities"Keep : [SI Sector] <> "Financial"Keep : [SI Return on assets 12m] >= 25Keep : [SI PE] >= 5Keep : [SI PE] >= 5;; MJB adds, modifications;Keep : [SI Market Cap Q1] >= 500Keep : [SI Price] > 1Keep : ([SI Price] * [SI Volume--Average Monthly 3m] / 20) >= 750;; Sort by Low to Hi PE, take top 25 stocks quarterly;Sort Ascending [SI PE]Top : 25
10/15/2007 26
![Page 27: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/27.jpg)
MF Keelix Simulation Results
10/15/2007 27
![Page 28: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/28.jpg)
Magic Formula Simulation Summary
2007 simulation runs through 9/28/2007
10/15/2007 28
![Page 29: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/29.jpg)
Magic Formula Simulation Summary
• Greenblatt wins for first 3 years• AAII / Keelix screen appears to generate lower returns
than XLQ simulation• This time frame
– Small cap hardware tech did not help returns• Possible that other industries will do poorly with this screen
10/15/2007 29
![Page 30: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/30.jpg)
Late News - Improvement on MF Alternate Methodcreated by Al Zmyslowski
;Base AAII screen;Keep : [SI Exchange] <> "Over the counter"Keep : [SI Country] = "UnitedStates"Keep : [SI Sector] <> "Utilities"Keep : [SI Sector] <> "Financial";; AlZ modifications;Keep : [SI % Rank-Return on assets 12m] >= 90Keep : [SI % Rank-PE] <= 30
10/15/2007 30
Keep : [SI % Rank-PE] <= 30Keep : [SI % Rank-PE] >= 5Keep : [SI % Rank-Price] >= 30Keep : [SI Price] > 1Keep : [SI % Rank-Market Cap Q1] >= 40Keep : [SI % Rank-Volume--Average Monthly 3m] >= 40;; Sort by Low to Hi PE, take top X (7, 25) stocksperiodically;Sort Ascending [SI PE]Top : 25End',
![Page 31: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/31.jpg)
Magic Formula – Choose your method
10/15/2007 31
![Page 32: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/32.jpg)
Conclusions• XLQ
– I am very impressed with the XLQ software functionality andquality
– Excellent for performing your own unique analysis of a stock– Great choice for monitoring your stock portfolio for sell
conditionsconditions– Capable of supporting very significant projects such as the MF
back-test• Magic Formula
– XLQ version good but could use more work (possible industryexclusions)
– Alternate method (AAII screen) needs improvement– Caution is appropriate regarding the MF website amid some
claims that it is not implementing the algorithm closely
10/15/2007 32
![Page 33: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/33.jpg)
Appendix 1
10/15/2007 33
![Page 34: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/34.jpg)
Magic Formula References
• “The Little Book That Beats the Market”, Joel Greenblatt, JohnWiley and Sons, Inc, 2006
• “The Magic Formula Approach to Stock Picking”, JohnBajkowski, Computerized Investing, January / February 2006Bajkowski, Computerized Investing, January / February 2006
– http://www.aaii.com/includes/DisplayArticle.cfm?Article_Id=2761
• Answer to follow up question to above article, ComputerizedInvesting, January / February 2006
– http://www.aaii.com/includes/DisplayArticle.cfm?Article_Id=2813
10/15/2007 34
![Page 35: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/35.jpg)
Appendix B
Annual XLQ Simulation Results for Magic Formula• Market Cap > 500 million – 6 slides• Market Cap > 50 million ; no hardware tech – 6 slides• Market Cap > 50 million – 6 slides
10/15/2007 35
![Page 36: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/36.jpg)
MF XLQ Sim MC>500 12/29/06 to 09/28/07
• 4 of top 7 were winners• 19 of top 25 were winners
10/15/2007 36
![Page 37: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/37.jpg)
MF XLQ Sim MC>500 12/30/05 to 12/29/06
• 6 of top 7 were winners• 22 of top 25 were winners
10/15/2007 37
![Page 38: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/38.jpg)
MF XLQ Sim MC>500 12/30/04 to 12/29/05
• 5 of top 7 were winners• 20 of top 25 were winners• Did well against averages in a difficult
200510/15/2007 38
![Page 39: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/39.jpg)
MF XLQ Sim MC>500 12/31/03 to 12/31/04
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 39
![Page 40: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/40.jpg)
MF XLQ Sim MC>500 12/30/02 to 12/30/03
• 6 of top 7 were winners• 23 of top 25 were winners
10/15/2007 40
![Page 41: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/41.jpg)
MF XLQ Sim MC>500 12/31/01 to 12/31/02
• 2 of top 7 were winners• 8 of top 25 were winners• 2002 was an ugly year!
10/15/2007 41
![Page 42: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/42.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/01 to 12/31/02
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 42
![Page 43: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/43.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/02 to 12/31/03
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 43
![Page 44: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/44.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/03 to 12/31/04
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 44
![Page 45: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/45.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/04 to 12/31/05
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 45
![Page 46: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/46.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/05 to 12/31/06
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 46
![Page 47: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/47.jpg)
MF XLQ Sim MC>50 No HW Tech 12/31/06 to 09/28/07
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 47
![Page 48: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/48.jpg)
MF XLQ Sim MC>50 12/31/06 to 09/28/07
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 48
![Page 49: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/49.jpg)
MF XLQ Sim MC>50 12/31/05 to 12/31/06
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 49
![Page 50: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/50.jpg)
MF XLQ Sim MC>50 12/31/04 to 12/31/05
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 50
![Page 51: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/51.jpg)
MF XLQ Sim MC>50 12/31/03 to 12/31/04
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 51
![Page 52: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/52.jpg)
MF XLQ Sim MC>50 12/31/02 to 12/31/03
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 52
![Page 53: Use XLQ to Extend Your AAII Stock Investor Pro Analysissiliconvalleyaaii.org/images/20071015_XLQPresentationFinalMaster.pdf · Use XLQ to Extend Your AAII Stock Investor Pro Analysis](https://reader031.fdocuments.in/reader031/viewer/2022022516/5b007dea7f8b9a65618c2497/html5/thumbnails/53.jpg)
MF XLQ Sim MC>50 12/31/01 to 12/31/02
• 6 of top 7 were winners• 21 of top 25 were winners
10/15/2007 53