Unaudited Full Year Financial Statements and Dividend...
Transcript of Unaudited Full Year Financial Statements and Dividend...
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 1 of 21
Natural Cool Holdings Limited. (Registration Number: 200509967G) This announcement has been prepared by the Company and reviewed by the Company's Sponsor, CNP Compliance Pte Ltd ("Sponsor"), for compliance with the Singapore Exchange Securities Trading Limited (“SGX-ST”) Listing Manual Section B: Rules of Catalist. The Sponsor has not verified the contents of this announcement including the accuracy or completeness of any of the information disclosed or the correctness of any of the statements or opinions made or reports contained in this announcement .This announcement has not been examined or approved by the SGX-ST. The Sponsor and the SGX-ST assume no responsibility for the contents of this announcement including the correctness of any of the statements or opinions made or reports contained in this announcement.
The contact person for the Sponsor is Mr Thomas Lam at 36 Carpenter Street, Singapore 059915, telephone: (65) 6323 8383; email: [email protected]
PART I – INFORMATION REQUIRED FOR ANNOUNCEMENTS OF FULL YEAR RESULT 1(a) (i) An income statement and statement of comprehensive income, or a statement of comprehensive income, for the group, together with a comparative statement for the corresponding period of the immediately preceding financial year. CONSOLIDATED INCOME STATEMENT
Group
Year Ended 31 December
2012 2011 Increase/
(Decrease)
S$’000 S$’000 %
Revenue
142,863
136,920
4.34
Cost of sales
(118,800)
(112,633)
5.48
Gross profit 24,063
24,287
Other income
3,285
1,345
144.24
Distribution expenses
(5,702)
(6,455)
(11.67) Administrative expenses
(18,976)
(20,607)
(7.91)
Other expenses
(596)
(1,563)
(61.87)
Results from operating activities 2,074
(2,993)
Finance costs
(1,315)
(1,237)
6.31
Profit / (loss) before income tax 759
(4,230)
Income tax credit
138
570
(75.79)
Profit / (loss) for the year
897
(3,660)
Profit / (loss) attributable to: Owner of Company
987
(3,474)
NM
Non-controlling interest
(90)
(186)
(51.61)
Profit / (loss) for the year 897
(3,660)
Earnings per share: Basic earnings per share (cents)
0.53
(2.27)
Diluted earnings per share (cents)
0.53
(2.27)
Notes: NM: Not meaningful.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 2 of 21
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Group Year Ended 31 December
2012
2011
S$’000 S$’000
Profit / (Loss) for the year 897 (3,660)
Other comprehensive income: Foreign currency translation differences for foreign operations
(70) (171)
Total Comprehensive Income for the year
827 (3,831)
Attributable to:
Owners of the Company 940 (3,589)
Non-controlling interest (113) (242) Total Comprehensive Income for the year
827 (3,831)
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 3 of 21
1 (a) (ii) Other notes: Profit from operations is arrived at after charging/(crediting) the following items:
Group Year Ended 31 December
2012 2011 S$’000 S$’000 Interest income (27) (15) Amortisation of intangible assets 169 245 Amortisation of club membership 272 454 Impairment loss for trade receivables 404 332 Depreciation for property, plant and equipment 3,068 2,357 Depreciation for investment properties 310 328 Impairment loss for property, plant and equipment - 378 Impairment loss for inventories
- 43
Loss on foreign exchange - net 99 28 Gain on disposal of property, plant and equipment (90) (436) Gain on disposal of investment properties (1,535) - Plant and equipment written-off 24 - (Over provision)/provision for listing expenses (181) 1,618
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 4 of 21
1 (b) (i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year. STATEMENTS OF FINANCIAL POSITION
Group Company
As at 31
December As at 31
December As at 31
December As at 31
December
2012 2011 2012 2011
S$’000
S$’000
S$’000
S$’000
Non-current assets
Property, plant and equipment
20,324
16,057
-
- Intangible assets
4,187
3,754
-
-
Club memberships
137
454
137
454 Investment properties
10,637
16,312
-
-
Subsidiaries
-
-
15,007
15,007 Deferred tax asset
1,686
2,128
-
-
36,971
38,705
15,144
15,461
Current assets Inventories
18,914
19,619
-
Trade and other receivables
47,837
44,525
9,602
7,132 Cash and cash equivalents
11,966
10,257
820
130
78,717
74,401
10,422
7,262
Less: Current liabilities Trade and other payables
58,468
56,339
204
386
Financial liabilities
2,661
4,429
-
- Current tax payable
1,873
2,588
-
7
63,002
63,356
204
393
Net current assets
15,715
11,046
10,218
6,869 Less: Non-current liabilities Financial liabilities
12,811
13,578
-
-
Deferred tax liabilities
286
446
-
-
13,097
14,024
-
-
Net assets
39,589
35,726
25,362
22,330
Share capital
31,957
28,957
31,957
28,957
Reserves
(3,572)
(3,525)
-
- Accumulated profits/(losses)
10,875
9,943
(6,595)
(6,627)
Shareholders’ equity
39,260
35,375
25,362
22,330 Non-controlling interest
329
351
-
-
Total equity 39,589
35,726
25,362
22,330
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 5 of 21
1 (b) (ii) In relation to the aggregate amount of the group's borrowings and debt securities, specify the following as at the end of the current financial period reported on with comparative figures as at the end of the immediately preceding financial year. Group
As at 31
December As at 31
December
2012
2011
S$’000 S$’000
Amount repayable in one year or less, or on demand
Unsecured
Bridging loan 801 761
Short term loans - 1,629
801 2,390
Secured
Bank overdrafts 225 112
Short term loans 155 194
Current portion of bank loans 841 877
Finance lease payables 639 856
1,860 2,039
2,661 4,429
Amount repayable after one year
Unsecured
Bridging loan 138 938
Secured
Bank loans 10,666 11,066
Finance lease payables 2,007 1,573
12,673 12,639
12,811 13,577
Details of any collateral The bank loans are secured on:- (i) property, plant and equipment, investment properties and machineries with net book values as at 31
December 2012 of S$7,591,737, S$10,636,720 and $385,858 (FY2011: S$5,963,229, S$16,312,283 and $343,180) respectively;
(ii) fixed deposit pledged amounted to S$350,870 (FY2011: S$350,457); (iii) fixed and floating charge on inventories amounted to S$154,268 (FY2011 : S$191,496); and (iv) corporate guarantee by Natural Cool Holdings Limited.
In addition to the above securities, the Group has undertaken to deposit with a bank the insurance compensation of S$4,500,000 received for purpose of reinstatement of an investment property.
The finance lease payables are secured by motor vehicles, equipments and machines under the lease.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 6 of 21
1 (c) A statement of cash flows (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year. CONSOLIDATED STATEMENT OF CASH FLOWS
Group Full year ended 31 Dec
2012 2011 S$’000 S$’000
Operating activities
Profit / (Loss) for the year 897 (3,660)
Adjustments for:
Amortisation of intangible assets 169 245
Amortisation of club membership 272 454
Amortisation of deferred revenue (1,300) (1,300)
Depreciation of property, plant and equipment 3,068 2,357
Depreciation of investment properties 310 328
Gain on disposal of property, plant and equipment (90) (436)
Gain on disposal of investment properties (1,535) -
Impairment loss on plant and equipment - 378
Plant and equipment written-off 24 -
(Over provision)/provision for listing expenses (181) 1,618
Tax credit (138) (571)
Interest expenses 1,315 1,237
Interest income
(27) (15) 2,784 635
Changes in working capital:
Inventories 705 (4,099)
Trade and other receivables (3,312) (4,356)
Trade and other payables
(957) 3,676
Cash flows used in operations
(780)
(4,144)
Income taxes paid
(295) (372)
Cash flows used in operating activities
(1,075) (4,516)
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 7 of 21
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
Investing activities
Interest received 27 15
Proceeds from disposal of property, plant and equipment 282 823
Proceeds from disposal of investment properties 6,900 -
Proceeds from disposal of club membership 45 -
Purchase of investment property - (1,600)
Purchase of computer software (585) (63)
Purchase of club memberships - (908)
Purchase of industrial certificates - (337)
Purchase of property, plant and equipment (6,218) (3,563)
Receipt of profit guarantee - 360
Cash flows generated from / (used in) investing activities 451 (5,272)
Financing activities
Computer software grant received - 99
Dividends paid - (3,272)
Fixed deposit pledged to bank (1) 101
Interest paid (1,315) (1,237)
Non-trade amounts due to subsidiaries directors 1 (1)
Payment of listing expenses (83) (491)
Proceeds from issue of shares from the exercise of warrants of the Company - 2,202
Proceeds from issuance of share capital 3,000 -
Proceeds from bank borrowings 6,840 1,630
Repayment of bank borrowings (9,704) (3,471)
Repayment of finance lease liabilities (1,290) (1,384)
Cash flows used in financing activities (2,552) (5,824)
Net decrease in cash and cash equivalents (3,176) (15,612)
Effect on changes in foreign exchange rate 271 59
Cash and cash equivalents at beginning of year 9,795 25,348
Cash and cash equivalents at end of year 6,890 9,795
Cash and cash equivalents on balance sheet 11,966 10,257
Fixed deposit pledged (351) (350)
Bank overdrafts (225) (112)
Cash restricted in use (i)
(4,500) -
Cash and cash equivalents in the statement of cash flows 6,890 9,795 (i) Being insurance compensation of S$4,500,000 which is restricted solely for the purpose of reinstatement of an investment property.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 8 of 21
1(d) (i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share capital
Capital reserve
Foreign currency
translation reserves
Warrants reserve
Accumulated profits
Total attributable
to equity holders of
the Company
Non-controlling
interest
Total equity
The Group S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 At 1 January 2011 25,629 (3,378) (32) 1,126 16,689 40,034 593 40,627
Total comprehensive income for the year
-Loss for the year - - - - (3,474) (3,474) (186) (3,660)
Other comprehensive income
-Foreign currency translation differences - - (115) - - (115) (56) (171)
Total comprehensive income for the year - - (115) - (3,474) (3,589) (242) (3,831)
Transactions with owners, recorded directly in equity
Issue of shares 3,328 - - (1,126) - 2,202 - 2,202
Dividends paid - - - - (3,272) (3,272) - (3,272)
Total transactions with owners 3,328 - - (1,126) (3,272) (1,070) - (1,070)
At 31 December 2011 28,957 (3,378) (147) - 9,943 35,375 351 35,726
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 9 of 21
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTIN UED)
Share capital
Capital reserve
Foreign currency
translation reserves
Warrants reserve
Accumulated profits
Total attributable
to equity holders of
the Company
Non-controlling
interest
Total equity
The Group S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 At 1 January 2012 28,957 (3,378) (147) - 9,943 35,375 351 35,726
Total comprehensive income for the year
-Profit for the year - - - - 987 987 (90) 897
Other comprehensive income
-Foreign currency translation differences - - (47) - - (47) (23) (70)
Total comprehensive income for the year - - (47) - 987 940 (113) 827
Transactions with owners, recorded directly in equity
Issue of shares 3,000 - - - - 3,000 - 3,000 Acquisition of non-controlling interest without change in control
-
-
- -
(55)
(55) 91
36
Total transactions with owners 3,000 - - - (55) 2,945 91 3,036
At 31 December 2012 31,957 (3,378) (194) - 10,875 39,260 329 39,589
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 10 of 21
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
Share capital
Warrants reserve
Accumulated
losses
Total equity
S$’000 S$’000 S$’000 S$’000
The Company At 1 January 2011 25,629 1,126 (283) 26,472 Total comprehensive income for the year
-Loss for the year - - (3,072) (3,072)
Transactions with owners, recorded directly in equity
Issue of shares 3,328 (1,126) - 2,202
Declaration of dividends - - (3,272) (3,272) Total transactions with owners
3,328
(1,126)
(3,272)
(1,070)
At 31 December 2011 28,957 - (6,627) 22,330
Total comprehensive income for the year
-Profit for the year - - 32 32
Transactions with owners, recorded directly in equity
Issue of shares 3,000 - - 3,000
At 31 December 2012 31,957 - (6,595) 25,362
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 11 of 21
1. (d) (ii) Details of any changes in the company's share capital arising from rights issue, bonus issue,
share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles, as well as the number of shares held as treasury shares, if any, against the total number of issued shares excluding treasury shares of the issuer, as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
In June 2012, the Company allotted and issued 40,000,000 new ordinary shares in the capital of the Company for subscription by way of private placement at S$0.075 per share. Following the placement exercise, the share capital of the Company increased to S$31,956,902 comprising 205,447,985 ordinary shares. The Company does not have any outstanding convertibles as at 31 December 2012. The Company does not have any treasury shares as at 31 December 2012. (d) (iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
Group and Company 2012 2011
Fully paid ordinary shares, with no par value
No. of shares No. of shares
At 1 January 165,447,985 143,427,621
Issue of new shares 40,000,000 22,020,364
At 31 December 2012 / 2011 205,447,985 165,447,985
(d) (iv) A statement showing all sales, transfers, disposals, cancellation and/or use of treasury shares as at the end of the current financial period reported on. Not applicable.
2. Whether the figures have been audited or reviewed, and in accordance with which auditing standard or practice.
The figures have neither been audited nor reviewed by the auditors.
3. Where the figures have been audited or reviewed, the auditors' report (including any qualifications
or emphasis of a matter).
Not applicable.
4. Whether the same accounting policies and methods of computation as in the issuer's most recently audited annual financial statements have been applied.
Except as disclosed in paragraph 5 below, the Group has applied the same accounting policies and methods of computation in the financial statements for the current reporting period as in those of the audited financial statements for the year ended 31 December 2012.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 12 of 21
5. If there are any changes in the accounting policies and methods of computation, including any
required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
The Group has adopted the new or revised Financial Reporting Standard (FRS) and the interpretation of FRS that become effective for the entities with financial period commencing 1 January 2012. Presently, the Group does not expect the adoption of the new or revised FRS and the interpretation of FRS to have any material impact on the financial statement.
6. Earnings per ordinary share of the group for the current financial period reported on and the
corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends:
(a) based on the weighted average number of ordinary shares on issue; and
(b) on a fully diluted basis (detailing any adjustments made to the earnings). Group Full year ended 31 December 2012 2011 Net Profit / (loss) attributable to shareholders (S$’000)
987
(3,474)
Weighted average number of ordinary share in issue (No. of shares)-basic 186,050,725 152,714,346
Earnings per share (cents) - basic 0.53 (2.27) Weighted average number of ordinary share in issue (No. of shares)-diluted
186,050,725 152,714,346
Earnings per share (cents) - diluted 0.53 (2.27)
7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the (a) current financial period reported on and (b) immediately preceding financial year: (a) current financial period reported on; and (b) immediately preceding financial year.
Group Company As at 31
December As at 31
December As at 31
December As at 31
December 2012 2011 2012 2011 Net assets attributable to shareholders (S$’000)
39,260 35,375 25,362 22,330 Net asset value per share as at respective year (cents)
19.11 21.38 12.34 13.50
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 13 of 21
8. A review of the performance of the group, to the extent necessary for a reasonable understanding of
the group's business. It must include a discussion of the following:-
(a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on. Review of Income Statement The Group achieved revenue of S$142.86 million in FY2012, an increase of S$5.94 million, or 4.34% as compared to FY2011. This was due mainly to higher revenue registered by our Aircon division. Gross profit margin decreased marginally by 0.92% and was due mainly to higher labour costs. Other income increased by S$1.94 million to S$3.29 million and was due mainly to gain on disposal of properties at Hougang and Tagore. Distribution, administrative and other expenses collectively decreased by S$3.35 million or 11.71% to S$25.27 million. This was due mainly to non-recurrence of the legal and professional expenses incurred for the discontinued listing of our Switchgear division on the Growth Enterprise Market of Hong Kong Stock Exchange and lower salaries. This was partially offset by the increase in depreciation for property, plant and equipment which was due mainly to the acquisition of properties at Toh Guan. Decreases in distribution expenses were due mainly to lower advertising and entertainment costs. Finance costs increased by S$0.08 million in FY2012 and were due mainly to higher utilization of trade finance facilities. The tax credit in FY2012 was due mainly to tax savings derived from certain new tax incentives introduced by the government and overprovision of tax liabilities in prior years. Arising from the above, the Group reported a profit attributable to shareholders of S$0.99 million in FY2012 as opposed to a loss of S$3.47 million in FY2011. Review of Statements of Financial Position
Property, plant and equipment increased by S$4.27 million to S$20.32 million in FY2012. The increase was due mainly to acquisition of two properties at Toh Guan. Investment properties decreased by S$5.68 million to S$10.64 million in FY2012. The decrease was due to sale of properties at Tagore and Hougang. Current assets increased by S$4.32 million to S$78.72 million in FY2012. The increase was due mainly to increase in trade receivables.
Current liabilities decreased by S$0.35 million to S$63.00 million in FY2012. The decrease was due mainly to repayment of bank short term loans.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 14 of 21
Review of Statement of Cash Flows
Cash flow from operating activities was an outflow of S$1.08 million for FY2012 as compared to outflow of S$4.52 million for FY2011. This was due mainly to better business performance in FY2012 as compared to FY2011. Net cash inflow from investing activities of S$0.45 million for FY2012 was due mainly to the proceeds received from sale of properties at Hougang and Tagore and partially offset by the acquisition of two properties at Toh Guan. Net cash outflow from financing activities of S$2.55 million for FY2012 was due mainly to repayments of bank term loans and was partially offset by the proceeds from the drawdown of new bank loans and issuance of new shares.
9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any
variance between it and the actual results.
No specific forecast or prospect statement for the current financial period was previously disclosed to shareholders.
10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
The Board expects the operating environment in the next 12 months to remain challenging. We will continue to focus on improving operational efficiency and cost control measures. .
11. Dividend (a) Current Financial Period Reported On
Any dividend declared for the current financial period reported on?
No. (b) Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? No.
(c) Date payable
Not applicable. (d) Books closure date
Not applicable. 12. If no dividend has been declared/recommended, a statement to that effect.
No dividend has been declared.
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 15 of 21
13. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its
previous full year.
Not applicable.
PART II-ADDITIONAL INFORMATION REQUIRED FOR FULL YE AR ANNOUNCEMENT (This part is not applicable to Q1, Q2, Q3 or Half Year Results) 14. Segmented revenue and results for operating segments (of the group) in the form presented in the
issuer's most recently audited annual financial statements, with comparative information for the immediately preceding year.
(a) Operating segment
2012 Aircon Switchgear Investment
Total
S$’000 S$’000 S$’000 S$’000
Revenue and expenses
External revenue 84,556 53,848 4,459 142,863
Inter-segment revenue 74 633 2,297 3,004
Total revenue of reportable segments 84,630 54,481 6,756 145,867
Interest income 31 23 9 63
Interest expense 322 647 384 1,353
Depreciation and amortisation 1,070 1,836 641 3,547 Reportable segment profit / (loss) before income tax 1,803 245 (1,319) 729
Other material non-cash items:
-Impairment of receivables 80 324 - 404
-Bad debts written-off 70 -* - 70
Reportable segment assets 42,916 47,115 30,098 120,129
Capital expenditure 5,661 2,160 576 8,397
Reportable segment liabilities 28,600 31,129 32,651 92,380
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 16 of 21
2011 Aircon Switchgear Investment
Total S$’000 S$’000 S$’000 S$’000
Revenue and expenses
External revenue 78,426 54,065 4,429 136,920
Inter-segment revenue 504 229 3,252 3,985
Total revenue of reportable segments 78,930 54,294 7,681 140,905
Interest income 3 2 7 12
Interest expense 234 561 442 1,237
Depreciation and amortisation 724 1,459 806 2,989 Reportable segment profit / (loss) before income tax
1,147 (1,762) (542) (1,157)
Other material non-cash items: -Impairment of receivables 103 229 - 332
-Bad debts written-off 92 -* 451 543 -Impairment of property, plant and equipment
378 - - 378
-Allowance for stock obsolescence 43 - - 43
Reportable segment assets 36,680 48,849 27,453 112,982
Capital expenditure 3,637 6,522 730 10,889
Reportable segment liabilities 24,367 31,077 28,748 84,192
*Amount less than S$1,000.
b) Reconciliations of reportable segment revenues, profit or loss, assets and liabilities and other material items 2012 2011
S$’000 S$’000
Revenues
Total revenue for reportable segments 145,867 140,905
Elimination of inter-segment revenue (3,004) (3,985)
Consolidated revenue 142,863 136,920
Profit or loss
Total profit or loss for reportable segments 729 (1,157)
Other profit / (loss) 32 (3,066)
761 (4,223)
Elimination of inter-segment profits (2) (7)
Consolidated profit before income tax 759 (4,230)
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 17 of 21
Assets
Total assets for reportable segments 120,129 112,982
Other assets 25,705 22,723
Elimination of inter-segment assets (30,146) (22,599)
Consolidated total assets 115,688 113,106
Liabilities
Total liabilities for reportable segments 92,380 84,192
Other liabilities 343 394
Elimination of inter-segment liabilities (16,624) (7,206)
Consolidated total liabilities 76,099 77,380
Other Material Items 2012
Reportable segment
totals
Adjustments
Consolidated
totals S$’000 S$’000 S$’000
Finance income 63 - 63
Finance cost 1,353 - 1,353
Capital expenditure 8,397 - 8,397
Depreciation and amortisation 3,547 272 3,819
Impairment of receivables 404 - 404
Bad debts written-off 70 - 70
Other Material Items 2011
Reportable segment
totals
Adjustments
Consolidated
totals S$’000 S$’000 S$’000
Finance income 12 3 15
Finance cost 1,237 - 1,237
Capital expenditure 10,889 (3,435) 7,454
Depreciation and amortisation 2,989 395 3,384
Impairment of receivables 332 - 332
Bad debts written-off 543 - 543
Impairment of property, plant & equipment 378 - 378
Allowance for stock obsolescence 43 - 43
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 18 of 21
(b) Geographical information
Revenue 2012 2011
S$’000 % S$’000 % Singapore 135,849 95.09 132,072 96.46 China - - 48 0.03 India 337 0.24 548 0.40 Indonesia 381 0.27 282 0.21 Sri Lanka 92 0.06 - - Malaysia 5,710 4.00 3,970 2.90 Others* 494 0.34 - -
Total 142,863 100.00 136,920 100.00
Non-current assets** Singapore 26,908 76.26 28,188 77.06 Malaysia 7,772 22.03 7,780 21.27 India 605 1.71 609 1.67
Total 35,285 100.00 36,577 100.00
* Others include Hong Kong, Thailand, Vietnam and etc. ** Non-current assets consist of property, plant & equipment, intangible assets, club membership & investment properties
Major Customer Revenue from one customer of Group’s Aircon segment represents approximately S$5.54 million (FY2011: S$11.10 million) of the Group’s total revenue.
15. In the review of performance, the factors leading to any material changes in contributions to
turnover and earnings by the operating segments.
Please refer to paragraph 8.
16. A breakdown of sales as follows: Group 2012 2011 % increase/ S$’000 S$’000 (decrease)
(a) Sales reported for first half year 70,069 63,469 10 (b) Operating profit/(loss) after tax before deducting non-controlling interests reported for first half year
259
(498)
(152)
(c) Sales reported for second half year
72,794
73,451
(1)
(d) Operating profit/(loss) after tax before deducting non-controlling interests reported for second half year
638
(3,162)
(120)
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 19 of 21
17. If the group has obtained a general mandate from shareholders for IPTs, the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect.
No general IPT mandate has been obtained. 18. Disclosure of persons occupying managerial positions in the issuer or any of its principal
subsidiaries who are relatives of a director, chief executive officer or substantial shareholder of the Company pursuant to Rule 704(10) in the format set out below.
Name Age Family relationship with any director and/or substantial shareholder
Current position and duties, and the year the position was first held
Details of changes in duties and position held, if any, during the year
Chen Choon Hui
43 Brother of Steven Chen Choon Khee, Executive Chairman and substantial shareholder Mr Steven Chen Choon Khee resigned as Executive Chairman on 30 April 2012 and also ceased as substantial shareholder on 30 May 2012
Executive Director of Natural Cool Airconditioning & Engineering Pte Ltd (“NCAE”) Responsible for overseeing the business operations of NCAE’s Integrated Projects Department Mr Chen Choon Hui joined the Group on 1 February 2006, and has been holding the current position since 26 April 2010
Resigned with effect from 1 July 2012
Yap Geok Khim
47
Spouse of Joseph Ang Choon Cheng, CEO and substantial shareholder Sister-in-law of Eric Ang Choon Beng, Executive Director
Manager for Gathergates Switchgear Private Limited (“Gathergates”) Responsible for overall administrative matters in Gathergates Madam Yap Geok Khim joined the Group on 2 March 2006, and has been holding the current position since 2 March 2006
NA
Cheong Kim Hock
47
Cousin of Joseph Ang Choon Cheng, CEO and substantial
Manager of Gathergates Responsible for assisting business manager in
NA
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 20 of 21
shareholder Cousin of Eric Ang Choon Beng, Executive Director
various business development exercise undertaken by Gathergates Mr Cheong Kim Hock joined the Group on 2 March 2006, and has been holding the current position since 2 March 2006
Ang Choon Teck 44 Brother of Joseph Ang Choon Cheng, CEO and substantial shareholder Brother of Eric Ang Choon Beng, Executive Director
Senior Manager of Gathergates Responsible for business development for Gathergates Mr Ang Choon Teck joined the Group on 2 March 2006, and has been holding the current position since 2 March 2006
NA
Ang Siew Khim 49 Sister of Joseph Ang Choon Cheng, CEO and substantial shareholder Sister of Eric Ang Choon Beng, Executive Director Spouse of Edward Chia Puay Hwee, CEO of Gathergates Holding Limited and its subsidiaries (“Gathergates Group”) and Managing Director of Titans Power Holding Ltd and its subsidiaries (“Titans Group”) and substantial shareholder
Executive Director of VNS Manufacturing Pte. Ltd. (“VNS”) Responsible For business development for VNS Madam Ang Siew Khim joined the Group on 1 October 2007, and has been holding the current position since 1 April 2012
NA
Chia Peck Huan 52 Sister of Edward Chia Puay Hwee, CEO of Gathergates Group and Managing Director of
Manager of Gathergates
NA
Unaudited Full Year Financial Statements and Dividend Announcement for the financial year ended 31 December 2012
Page 21 of 21
Titans Group and substantial shareholder Sister-in-law of Ang Siew Khim, Executive Director of VNS
Responsible for overall procurement matters in Gathergates Madam Chia Peck Huan joined the Group on 29 June 2009, and has been holding the current position since 01 Jan 2012
19. Usage of proceeds from Placement Shares
In June 2012, the Company raised approximately S$2.99 million after deducting the Placement Shares expenses from its Placement Shares exercise. The proceeds of approximately S$1.5 million were earmarked to upgrade its switchgear products to meet new international standards and the balance of approximately S$1.49 million for working capital purposes. As at 31 December 2012, approximately S$122,700 of such proceeds earmarked to upgrade its switchgear products to meet new international standards were utilised, and there is a balance of approximately S$1,377,300 from the proceeds unutilised. Pending deployment of the proceeds, the Company has utilised this sum as working capital.
BY ORDER OF THE BOARD Joseph Ang Choon Cheng Chief Executive Officer Singapore 21 February 2013