TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South...

83
TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 www.torys.com Charles Keizer [email protected] P. 416.865.7512 LLP March 7, 2018 Delivered by RESS and Courier Ms. Kirsten Walli Board Secretary Ontario Energy Board 2300 Yonge Street 26th Floor, Box 2319 Toronto, ON M4P 1E4 Dear Ms. Walli: Re: EB-2018-ool4 Alectra Utilities Corporation and Guelph Hydro Electric Systems Inc. Application for Approval of Consolidation under Section 86 of the Ontario Energy Board Act,1998 and related relief We are counsel to Alectra Utilities Corporation ("Alectra"), which together with Guelph Hydro Electric Systems Inc. ("Guelph Hydro") are the applicants in the above-noted matter (the "Applicants"). We are pleased to file the enclosed application (the "Application") to the Ontario Energy Board ("OEB" or the "Board") for the relief necessary to effect the amalgamation of Alectra and Guelph Hydro, two local electricity distribution companies ("LDCs"), into a combined LDC named Alectra that will serve over 1,043,000 customers. The Application is reflective of the terms of the proposed consolidation resulting from many months of negotiations as approved by the Applicants' respective shareholders and principals. The specific items of relief sought are discussed in the Application. The Application follows the OEB's Filing Requirements for Consolidation Applications (the "Filing Requirements"), which are Schedule 2 to the OEB's January 19, 2016 Handbook to Electricity Distributor and Transmitter Consolidations (the "Handbook"). The mapping of the Application's contents to the Filing Requirements is provided in Table 1 of Exhibit A, Tab 1, Schedule 2 to the Application. The Application is also consistent with the OEB's March 26, 2015 Report on Rate-Making Associated with Distributor Consolidation (the "Consolidation Policy"). The Applicants are fully supportive of a discovery process that ensures that all stakeholders have the opportunity to understand the transaction before the Board. Scope and Confidentiality: Scope The Application includes the supporting material required by the Filing Requirements. Among

Transcript of TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South...

Page 1: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380

www.torys.com

Charles Keizer [email protected] P. 416.865.7512

LLP

March 7, 2018

Delivered by RESS and Courier

Ms. Kirsten Walli Board Secretary Ontario Energy Board 2300 Yonge Street 26th Floor, Box 2319 Toronto, ON M4P 1E4

Dear Ms. Walli:

Re: EB-2018-ool4 — Alectra Utilities Corporation and Guelph Hydro Electric Systems Inc. — Application for Approval of Consolidation under Section 86 of the Ontario Energy Board Act,1998 and related relief

We are counsel to Alectra Utilities Corporation ("Alectra"), which together with Guelph Hydro Electric Systems Inc. ("Guelph Hydro") are the applicants in the above-noted matter (the "Applicants"). We are pleased to file the enclosed application (the "Application") to the Ontario Energy Board ("OEB" or the "Board") for the relief necessary to effect the amalgamation of Alectra and Guelph Hydro, two local electricity distribution companies ("LDCs"), into a combined LDC named Alectra that will serve over 1,043,000 customers.

The Application is reflective of the terms of the proposed consolidation — resulting from many months of negotiations — as approved by the Applicants' respective shareholders and principals. The specific items of relief sought are discussed in the Application.

The Application follows the OEB's Filing Requirements for Consolidation Applications (the "Filing Requirements"), which are Schedule 2 to the OEB's January 19, 2016 Handbook to Electricity Distributor and Transmitter Consolidations (the "Handbook"). The mapping of the Application's contents to the Filing Requirements is provided in Table 1 of Exhibit A, Tab 1, Schedule 2 to the Application. The Application is also consistent with the OEB's March 26, 2015 Report on Rate-Making Associated with Distributor Consolidation (the "Consolidation Policy").

The Applicants are fully supportive of a discovery process that ensures that all stakeholders have the opportunity to understand the transaction before the Board.

Scope and Confidentiality:

Scope

The Application includes the supporting material required by the Filing Requirements. Among

Page 2: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

- 2 -

this material, the Applicants have included the "final legal documents to be used to implement the proposed transaction", as required by section 2.2.3 of the Filing Requirements. This includes the Merger Participation Agreement, entered into among Alectra, Guelph Hydro and their parent corporations and the shareholders of those parent corporations (the "MPA"). Certain aspects of the MPA and associated documents relate to matters that do not require OEB approval and are not relevant in assessing whether the transaction meets the "no harm" test. As such, certain sections and documents mentioned in the MPA will not be provided as part of this Application, as they are beyond the scope of this proceeding.

Specifically, the items identified below in the MPA will not be provided:

• Schedule 1.1 — this Schedule is a shareholder agreement among the shareholders and principals of Alectra and Guelph Hydro. The relationship between the shareholders and the utilities have no impact on the "no harm" test as it applies to the proposed transaction, and, as such, this Schedule is beyond the scope of this proceeding.

• Schedule 2 under Schedule 2.5 — this Schedule includes the corporate by-laws of Alectra, which are not relevant for purposes of the Board's consideration of the "no harm" test in relation to the proposed transaction, and, as such, are beyond the scope of this proceeding.

• Schedule 5.1(A)(vii) — this Schedule is the Pre-Closing Dividend Policy of Alectra Inc. and its subsidiaries. Since this schedule relates to dividends before the completion of the transaction in question and includes consideration of dividends stemming from competitive generation activities carried on separately from the regulated business of Alectra, it is not relevant for purposes of assessing the "no harm" test in the context of the proposed transaction. As such, this information is beyond the scope of this proceeding.

Confidentiality

The Applicants are filing certain material in confidence in this proceeding, pursuant to the OEB's Rules of Practice and Procedure (the "Rules") and its Practice Direction on Confidential Filings (the "Practice Direction"). The confidential information was identified based on the applicable provisions of the Rules and the Practice Direction, with regard to the relevant provisions of the Freedom of Information and Protection of Privacy Act. The proposed redactions are minimal, clearly defined, and reasonable in the view of the Applicants. The specific items for which the Applicants request confidential treatment, and the grounds for each of the requests, are set out below. The Applicants may make further submissions in this regard.

The Applicants are prepared to provide copies of the subject material to individuals who have executed and delivered the OEB's Form of Declaration and Undertaking regarding confidential material, subject to the Applicants' right to oppose any request for access to the confidential material. To the extent that any confidential material constitutes personal information, the Applicants will be requesting that the OEB order that such material is not to be provided to any person, regardless of whether that person has signed the OEB's Form of Declaration and Undertaking regarding confidential material.

The Applicants will deliver to the OEB unredacted copies of the material in respect of which confidentiality is claimed, in accordance with the Practice Direction and subject to the

Page 3: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

- 3 -

provisions of the Practice Direction in respect of personal information, when paper copies of the Application are delivered.

• Article 1, Section 1.1; Appendix "B", Schedule 2(24); Appendix "C", Schedule 2(24); Schedule 3.5(iv); and Schedule 5.1(K) — certain information from the definition section of the MPA and several disclosure schedules reveal specific identification numbers of power supply contracts held for the generation facilities of Alectra and Guelph Hydro, and have been redacted as confidential commercial information. Further, Appendix "C", Schedule 2(24) contains commercially sensitive information with respect to ongoing negotiations involving a third party. Since it pertains to a contract that is yet to be entered into, this information, if disclosed, can reasonably be expected to prejudice the competitive position or interfere with the contractual negotiations of the relevant parties.

• Article 5, Sections 5.1(j), 5.6(a)(iv) and 5.6(a)(v); and Appendix "A", Section 2(19)(b) —these sections of the MPA address certain employment-related matters which reveal sensitive information about Alectra's labour practices and strategies. The public disclosure of this information can reasonably be expected to prejudice the bargaining positions of Alectra and its employees, particularly given the utility's currently ongoing labour negotiations.

• Appendix "B", Schedule 2(25); and Appendix "C", Schedule 2(25) — these schedules under the MPA include listings of real property interests held by Guelph Hydro and Alectra which reference specific identifiable individuals (i.e. personal information). That information constitutes personal information and should not be released in any form.

• Appendix "C", Schedule 2(4)(B) — this schedule under the MPA contains information pertaining to an arbitration between Alectra and a third party. This information is subject to the confidentiality obligations associated with a private arbitration and should not be publicly disclosed.

Yours truly,

-f-‘1 Charles Keizer

cc: Indy J. Butany-DeSouza, Vice President, Regulatory Affairs, Alectra Cristina Birceanu, Vice President, Regulatory Affairs, Customer Care and Billing, Guelph Hydro

25152342

Page 4: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014

IN THE MATTER OF Sections 86 and 18 of the Ontario Energy Board Act, 1998, S.O. 1998, c.15, Sched. B, as amended; and

AND IN THE MATTER OF an application for the relief necessary to effect the consolidation of Alectra Utilities Corporation and Guelph Hydro Electric Systems Inc. into an entity referred to in this Application as Alectra, in the manner set out in this Application.

APPLICATION

FILED: MARCH 7, 2018

Alectra Utilities Corporation 2185 Derry Road West Mississauga, ON L5N 7A6

Indy J. Butany-DeSouza, MBA Vice President, Regulatory Affairs

Tel.: (905) 821-5727 Fax: (905) 566-2737 [email protected]

Guelph Hydro Electric Systems Inc. 395 Southgate Drive Guelph, ON N1G 4Y1

Cristina Birceanu Vice President of Regulatory Affairs, Customer Care and Billing Tel: (519) 837-4735 Fax: (519) 836-1055 [email protected]

Page 5: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 1 Filed: March 7, 2018

Page 1 of 3

INDEX

Exhibit Tab Schedule Contents

A

1 1 Index

2 Table 1 – Mapping of Application to Handbook

Filing Requirements

B

1 1 Certification of the Evidence

2 1 Application

3 1 Administrative – Identification of the Parties

3 2 Description of the Business of the Parties to the

Transaction

3 3 Geographic Territory Served by the Parties to the

Transaction

3 4 Description of the Customers

3 5 Net Metering Thresholds

4 1 Description of the Transaction

4 2 Legal Agreements to Implement the Transaction

4 3 Resolutions Approving the Transaction

5 1 Overall Impact of the Transaction

5 2 Year Over Year Comparative Cost Structure

Analysis

5 3 OM&A Cost Per Customer Per Year For The

Consolidating Parties

Page 6: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 1 Filed: March 7, 2018

Page 2 of 3

Exhibit Tab Schedule Contents

B 5 4 Operation of the Distribution System

6 1 Impact of the Transaction on Economic Efficiency

and Cost Effective Distribution of Electricity

6 2 Incremental Costs for Parties to the Transaction

6 3 Valuation of Assets and Shares

6 4 Capital Structure

6 5 Financial Statements

6 6 Pro Forma Financial Statements

7 1 Rebasing Deferral Period

7 2 Earnings Sharing Mechanism (“ESM”)

8 1 Other Related Matters

Page 7: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 1 Filed: March 7, 2018

Page 3 of 3

Attachment Contents

1 Identification of the Parties

2 Merger Participation Agreement

3 Resolutions of Transaction Approval

4 Enersource 2016 Audited Financial Statements

5 Enersource 2015 Audited Financial Statements

6 Horizon Utilities 2016 Audited Financial Statements

7 Horizon Utilities 2015 Audited Financial Statements

8 PowerStream 2016 Audited Financial Statements

9 PowerStream 2015 Audited Financial Statements

10 Brampton Hydro 2016 Audited Financial Statements

11 Brampton Hydro 2015 Audited Financial Statements

12 Guelph Hydro 2016 Audited Financial Statements

13 Guelph Hydro 2015 Audited Financial Statements

14 Alectra Pro Forma Financial Statements

15 Form of Amended Distribution Licence

Page 8: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 2 Filed: March 7, 2018

Page 1 of 3

TABLE 1 – MAPPING OF APPLICATION TO HANDBOOK FILING REQUIREMENTS1

Filing Requirements Reference

2.1 The Index Index Exhibit A, Tab 1, Schedule 1

2.2 The Application Exhibit B

2.2.1 Administrative

Certification of the Evidence Exhibit B, Tab 1, Schedule 1

Details of the authorized representative of the applicant/s, including the name, phone and fax numbers, and email and delivery addresses

Exhibit B, Tab 3, Schedule 1, Attachment 1

Legal name of the other party or parties to the transaction, if not an applicant Exhibit B, Tab 3, Schedule 1, Attachment 1

Details of the authorized representative of the other party or parties to the transaction, including the name, phone and fax numbers, and email and delivery addresses

Exhibit B, Tab 3, Schedule 1, Attachment 1

Brief description of the nature of the transaction for which approval of the OEB is sought by the applicant or applicants

Exhibit B, Tab 2, Schedule 1

2.2.2 Description of the Business of the Parties to the Transaction

Describe the business of each of the parties to the proposed transaction, including each of their electricity sector affiliates engaged in, or providing goods or services to anyone engaged in, the generation, transmission, distribution or retailing of electricity.

Exhibit B, Tab 3, Schedule 2

Describe the geographic territory served by each of the parties to the proposed transaction, including each of their affiliates, if applicable, noting whether service area boundaries are contiguous or if not the relative distance between service boundaries.

Exhibit B, Tab 3, Schedule 3

Describe the customers, including the number of customers in each class, served by each of the parties to the proposed transaction.

Exhibit B, Tab 3, Schedule 4

Describe the proposed geographic service area of each of the parties after completion of the proposed transaction.

Exhibit B, Tab 3, Schedule 3

Provide a corporate chart describing the relationship between each of the parties to the proposed transaction and each of their respective affiliates.

Exhibit B, Tab 3, Schedule 2

If the proposed transaction involves the consolidation of two or more distributors, please indicate the current net metering thresholds of the utilities involved in the proposed transaction. The OEB will, in the absence of exceptional circumstances, add together the kW threshold amounts allocated to the individual utilities and assign the sum to the new or remaining utility. Applicants must indicate if there are any special circumstances that may warrant the OEB using a different methodology to determine the net metering threshold for the new or remaining utility.

Exhibit B, Tab 3, Schedule 5

2.2.3 Description of the Proposed Transaction

Provide a detailed description of the proposed transaction. Exhibit B, Tab 4, Schedule 1

Provide a clear statement on the leave being sought by the applicant, referencing the particular section or sections of the Ontario Energy Board Act, 1998.

Exhibit B, Tab 2, Schedule 1

Provide details of the consideration (e.g. cash, assets, shares) to be given and received by each of the parties to the proposed transaction.

Exhibit B, Tab 4, Schedule 1

Provide all final legal documents to be used to implement the proposed transaction. Exhibit B, Tab 4, Schedule 2, Attachment 2

Provide a copy of appropriate resolutions by parties such as parent companies, municipal council/s, or any other entities that are required to approve a proposed transaction confirming that all these parties have approved the proposed transaction.

Exhibit B, Tab 4, Schedule 3, Attachment 3

1 “Handbook” refers to the Handbook to Electricity Distributor and Transmitter Consolidations, January 19, 2016.

Page 9: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 2 Filed: March 7, 2018

Page 2 of 3

Filing Requirements Reference

2.2.4 Impact of the Proposed Transaction

Objective 1 – Protect consumers with respect to prices and the adequacy, reliability and quality of electricity service

Indicate the impact the proposed transaction will have on consumers with respect to prices and the adequacy, reliability and quality of electricity service.

Exhibit B, Tab 5, Schedule 1

Provide a year over year comparative cost structure analysis for the proposed transaction, comparing the costs of the utilities post transaction and in the absence of the transaction.

Exhibit B, Tab 5, Schedule 2

Provide a comparison of the OM&A cost per customer per year between the consolidating distributors.

Exhibit B, Tab 5, Schedule 3

Confirm whether the proposed transaction will cause a change of control of any of the transmission or distribution system assets, at any time, during or by the end of the transaction.

Exhibit B, Tab 4, Schedule 1

Describe how the distribution or transmission systems within the service areas will be operated.

Exhibit B, Tab 5, Schedule 4

Objective 2 – Promote economic efficiency and cost effectiveness and to facilitate the maintenance of a financially viable electricity industry

Indicate the impact that the proposed transaction will have on economic efficiency and cost effectiveness (in the distribution or transmission of electricity), identifying the various aspects of utility operations where the applicant expects sustained operational efficiencies (both quantitative and qualitative).

Exhibit B, Tab 6, Schedule 1

Identify all incremental costs that the parties to the proposed transaction expect to incur which may include incremental transaction costs (e.g. legal, regulatory), incremental merged costs (e.g. employee severances), and incremental on-going costs (e.g. purchase and maintenance of new IT systems). Explain how the consolidated entity intends to finance these costs.

Exhibit B, Tab 6, Schedule 2

Provide a valuation of any assets or shares that will be transferred in the proposed transaction. Describe how this value was determined.

Exhibit B, Tab 6, Schedule 3

If the price paid as part of the proposed transaction is more than the book value of the assets of the selling utility, provide details as to why this price will not have an adverse effect on the financial viability of the acquiring utility.

not applicable

Provide details of the financing of the proposed transaction. Exhibit B, Tab 6, Schedule 2

Provide financial statements (including balance sheet, income statement, and cash flow statement) of the parties to the proposed transaction for the past two most recent years.

Exhibit B, Tab 6, Schedule 5; Attachments 4 to 13

Provide pro forma financial statements for each of the parties (or if an amalgamation, the consolidated entity) for the first full year following the completion of the proposed transaction.

Exhibit B, Tab 6, Schedule 6, Attachment 14

2.2.5 Rate considerations for consolidation applications

Indicate a specific deferred rate rebasing period that has been chosen. Exhibit B, Tab 7, Schedule 1

For deferred rebasing periods greater than five years, confirm that the ESM will be as required by the 2015 Report and the Handbook

Exhibit B, Tab 7, Schedule 2

If the applicant’s proposed ESM is different from the ESM set out in the 2015 Report, the applicant must provide evidence to demonstrate the benefit to the customers of the acquired distributor

not applicable

2.2.6 Other Related Matters

a) Implementation of new or the extension of existing rate riders Exhibit B, Tab 8, Schedule 1

Page 10: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit A Tab 1

Schedule 2 Filed: March 7, 2018

Page 3 of 3

Filing Requirements Reference

b) Transfer of rate order and licence Exhibit B, Tab 8, Schedule 1

c) Licence amendment and cancellation Exhibit B, Tab 8, Schedule 1, Attachment 15

d) Approval to continue to track costs to the deferral and variance accounts currently approved by the OEB

Exhibit B, Tab 8, Schedule 1

e) Approval to use different accounting standards for financial reporting following the closing of the proposed transaction

Exhibit B, Tab 8, Schedule 1

Page 11: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer
Page 12: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer
Page 13: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 1 of 16

APPLICATION 1

1.0 INTRODUCTION 2

This is an application (the “Application”) to the Ontario Energy Board (“OEB” or the “Board”) for 3

the relief necessary to effect the amalgamation of Alectra Utilities Corporation (“Alectra”), and 4

Guelph Hydro Electric Systems Inc. (“GHESI” or “Guelph Hydro”) (collectively, the “Applicants” 5

or “Parties”), two local electricity distribution companies (“LDCs”), into a combined Alectra that 6

will serve approximately 1,043,000 customers. 7

This Application is reflective of the terms of the consolidation approved by the Applicants’ 8

shareholders and principals2. 9

In broad terms, this Application is being made to effect the amalgamation of Alectra and Guelph 10

Hydro. The specific items of relief are discussed in Section 3.0 of this schedule, below. 11

The Application follows the Filing Requirements contained in the Board’s January 19, 2016 12

Handbook to Electricity Distributor and Transmitter Consolidations (the “Handbook”). The 13

mapping of the Application’s contents to the Handbook’s Filing Requirements is provided in 14

Table 1 of Exhibit A, Tab 1, Schedule 2. The Application also adheres to the Board’s March 26, 15

2015 Report on Rate-Making Associated with Distributor Consolidation (the “Consolidation 16

Policy”). 17

2.0 OVERVIEW OF APPLICATION 18

A) THE “NO HARM” TEST 19

The Applicants had prime consideration for the “no harm” test used by the OEB in adjudicating 20

Mergers, Acquisitions, Amalgamations and Divestitures (“MAADs”) applications made under 21

Section 86 of the Ontario Energy Board Act, 1998 (“OEB Act”) to ensure that the proposed 22

consolidation would have “no harm” on the attainment of the OEB’s statutory objectives. The 23

test is primarily focused on the transaction’s impacts on price and quality of service to 24

2 The shareholders are St. Catharines Hydro Inc., Enersource Corporation, Vaughan Holdings Inc., Barrie Hydro

Holdings Inc., Hamilton Utilities Corporation, Markham Enterprises Corporation, and Guelph Municipal Holdings Inc. The principals are the Corporation of the City of Mississauga, BPC Energy Corporation, the Corporation of the City of Barrie, the Corporation of the City of Vaughan, City of Hamilton, the Corporation of the City of St. Catharines, the Corporation of the City of Markham, and the Corporation of the City of Guelph.

Page 14: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 2 of 16

customers, and the cost effectiveness, economic efficiency and financial viability of the 1

electricity distribution sector, which are factors identified in the Board’s objectives under section 2

1 of the OEB Act. As shown in this Application, the proposed consolidation will have “no harm” 3

in relation to these factors. 4

In fact, as demonstrated in Exhibit B, Tab 5, Schedule 2 (which provides a comparison of the 5

cost structure among the Parties, status quo versus post consolidation), the Applicants 6

anticipate that the proposed consolidation will provide a benefit to customers. In particular, as 7

will be seen from the evidence in the Application: 8

Beyond satisfying the “no harm” test, the proposed transaction will positively impact the 9

customers of the Parties with respect to price and the adequacy, reliability, and quality of 10

electricity service. Over the course of the ten-year rebasing deferral period, Guelph 11

Hydro rate zone (“GRZ”) customers will benefit from distribution rates that are lower than 12

they would have been had the status quo of Guelph Hydro been maintained; 13

After the ten-year (Alectra-Guelph Hydro merger) rebasing deferral period, Alectra’s 14

customers within the four other rate zones will benefit from the additional sustained 15

synergies from the Alectra-Guelph Hydro transaction; this will lower distribution rates 16

versus the status quo; 17

Alectra will continue to promote electricity conservation and demand management; 18

Alectra will continue to facilitate the implementation of a smart grid and encourage 19

innovation in Ontario; 20

Alectra will continue to promote the use and generation of electricity from renewable 21

sources and will continue to reinforce the distribution systems throughout its service 22

territories in order to accommodate the connection of renewable energy generation 23

facilities; 24

Once the consolidation is completed and the businesses are integrated, Alectra expects 25

to be compliant with all OEB Codes, its Distribution Licence, IESO Market Rules and 26

applicable statutes and regulations; 27

The Applicants believe the amalgamation of Alectra and Guelph Hydro is consistent with 28

and demonstrates the benefits of voluntary consolidation within the electricity sector in 29

Page 15: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 3 of 16

Ontario. The Applicants anticipate realizing real cost synergies and operational 1

efficiencies, as well as benefits from economies of scale; and 2

The Board has acknowledged that, “consolidation also enables distributors to address 3

challenges in an evolving electricity industry.”3 The proposed consolidation will also 4

promote the objectives of the OEB’s Renewed Regulatory Framework for Electricity 5

Distributors – A Performance Based Approach. 6

Therefore, the proposed consolidation not only meets the Board’s “no harm” test, but also 7

provides material benefits for the customers as well as for the attainment of the Board’s 8

statutory objectives. 9

B) LDC PROFILES 10

Alectra was formed on February 1, 2017, following the merger of Enersource Hydro 11

Mississauga Inc. (“Enersource”), Horizon Utilities Corporation (“Horizon Utilities”) and 12

PowerStream Inc. (“PowerStream”). Alectra’s subsequent acquisition of Hydro One Brampton 13

Networks Inc. (“HOBNI” or “Brampton”) on February 28, 2017 completed the transaction. Alectra 14

is a licensed distributor and serves approximately 990,000 customers across an 1,800 sq. km 15

service territory spanning 15 communities including Alliston, Aurora, Barrie, Beeton, Brampton, 16

Bradford, Hamilton, Markham, Mississauga, Penetanguishene, Richmond Hill, St. Catharines, 17

Thornton, Tottenham and Vaughan. 18

Alectra owns, maintains and operates approximately 6,642 km of overhead primary distribution 19

feeders and 13,210 km of underground primary distribution circuits, as well as 339 – 4.16kV, 47 20

- 8.32 kV, 754 - 13.8 kV, 292 - 27.6 kV, and 132 - 44kV feeders within its service territory. 21

Guelph Hydro is a licensed distributor with approximately 55,000 customers across its 93 sq. km 22

service territory, serving the City of Guelph and the Village of Rockwood. Guelph Hydro owns, 23

maintains and operates approximately 420 km of overhead primary distribution feeders and 712 24

km of underground primary distribution circuits, as well as 63-13.8 kV feeders and 4-8.32 kV 25

feeders within its service territory. 26

3 Handbook, p. 1

Page 16: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 4 of 16

Guelph Hydro is a partially embedded distributor in relation to Hydro One Networks Inc. 1

(“HONI”) for distribution services for the Village of Rockwood. 2

Corporate charts illustrating the relationship between each Party and its affiliates and other non-3

affiliated members of its corporate family have been included in this Application at Exhibit B, 4

Tab 2, Schedule 1, Figures 1-2. 5

C) OVERVIEW OF PROPOSED TRANSACTION 6

Upon approval, the consolidation will entail the amalgamation of Alectra and Guelph Hydro, 7

forming a combined distributor carrying on business as a single corporation referred to as 8

Alectra in this Application. Following this transaction, Alectra will continue to be the largest 9

municipally-owned LDC in Ontario, serving over 1,045,000 customers, with a total rate base of 10

approximately $3.18 billion. 11

Subject to supportive tax rulings sought from the Ministry of Finance (Ontario), the Parties 12

envision a future transfer of the distribution business from Alectra to a Limited Partnership 13

structure (“LDC LP”) in order to attract investment while managing certain taxes imposed under 14

the Electricity Act, 1998, such as Transfer Tax and Payments in Lieu of Taxes. The transfer is 15

beyond the scope of the requested relief in this Application. At such time as supportive tax 16

rulings with respect to the partnership are received, Alectra would apply to the Board for the 17

approval of the transfer of the distribution business of Alectra to LDC LP. 18

The proposed consolidation that is the subject of this Application will involve the following steps: 19

Amalgamation of Guelph Hydro and Alectra

Step 1 Guelph Municipal Holdings Inc. (“GMHI”) shall sell the shares it owns in

Guelph Hydro to Alectra Inc. (the parent company of Alectra) in exchange for

common shares of Alectra Inc.

Step 2 Alectra and Guelph Hydro, being wholly owned by Alectra Inc., will

amalgamate with each other and continue as a corporation with the corporate

name Alectra Utilities Corporation

Page 17: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 5 of 16

The Parties are planning for a January 1, 2019 closing of the proposed amalgamation between 1

Alectra and Guelph Hydro. To assist the OEB’s review, Figure 1 illustrates Guelph Hydro’s 2

corporate structure assuming the OEB will approve its amalgamation with Envida (EB-2018-3

0114)4. Figure 2 below illustrates the proposed corporate structure of Alectra Inc., its 4

shareholders and the other members of the corporate family, after completing the steps 5

described above. 6

Figure 1 - Guelph Hydro Corporate Structure 7

8

4 Guelph Hydro filed a MAADs application seeking approval for leave to amalgamate Envida with Guelph Hydro on

February 27, 2018 (EB-2018-0114); this Application is prepared on the assumption the Envida amalgamation with Guelph Hydro will be approved by the OEB.

Page 18: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 6 of 16

Figure 2 - Proposed (Legal) Corporate Structure (post-merger) 1

2

Page 19: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 7 of 16

D) RELATED REQUEST FOR AN ELECTRICITY DISTRIBUTION LICENCE 1

To effect the amalgamation of Alectra and Guelph Hydro, the Applicants request that the OEB 2

amend the Electricity Distribution Licence of Alectra (ED-2016-0360) to include Guelph Hydro’s 3

service area and cancel Guelph Hydro’s Distribution Licence (ED-2002-0565), to be effective as 4

of the completion of the consolidation. As shown in this Application, the proposed amalgamation 5

meets the OEB’s “no harm” test, and is expected to positively impact customers with respect to 6

price and the adequacy, reliability, and quality of electricity service. The Applicants respectfully 7

request that these licence-related matters be addressed as part of this proceeding. A form of 8

amended Distribution Licence for Alectra (post-merger) is provided as Attachment 15.5 9

E) OTHER MATTERS 10

Alectra will defer the rebasing for the newly created GRZ for a period of ten years following the 11

closing of the consolidation with new rates set through rebasing for January 1, 2029. Alectra’s 12

rebasing was approved to be deferred for a period of ten years for its original four rate zones, 13

with its next rebasing for rates effective January 1, 2027.6 The Applicants intend for Alectra to 14

integrate the distribution systems of the predecessor distributors following the completion of the 15

consolidation, and during the rebasing deferral period. 16

3.0 NOTICES PURSUANT TO SECTIONS 80 AND 81 OF THE OEB ACT 17

Sections 80 and 81 of the OEB Act provide as follows: 18

Prohibition, generation by transmitters or distributors 19

80. No transmitter or distributor or affiliate of a transmitter or distributor shall acquire 20 an interest in a generation facility in Ontario, construct a generation facility in 21 Ontario or purchase shares of a corporation that owns a generation facility in 22 Ontario unless it has first given notice of its proposal to do so to the Board and 23 the Board, 24

(a) has not issued a notice of review of the proposal within 60 days of the 25 filing of the notice; or 26

(b) has approved the proposal under section 82.27

5 The form of amended Distribution Licence for Alectra (ED-2016-0360) reflects the incorporation of the existing Guelph Hydro

service territory into Alectra’s service territory. Certain Code exemptions that are currently included under Guelph Hydro’s Distribution Licence (ED-2002-0565) are no longer in effect, and therefore have not been reflected in the form of amended Distribution Licence for Alectra. 6 Please see the EB-2016-0025 Decision and Order issued on December 8, 2016.

Page 20: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 8 of 16

Prohibition, transmission or distribution by generators 1

81. No generator or affiliate of a generator shall acquire an interest in a transmission 2 or distribution system in Ontario, construct a transmission or distribution system 3 in Ontario or purchase shares of a corporation that owns a transmission or 4 distribution system in Ontario unless it has first given notice of its proposal to do 5 so to the Board and the Board, 6

(a) has not issued a notice of review of the proposal within 60 days of the 7 filing of the notice; or 8

9 (b) has approved the proposal under section 82. 10

Alectra and Guelph Hydro are involved in generation activities. A section 80 notice of proposal 11

in respect of Guelph Hydro’s acquisition of all shares of Envida was filed with the Board in 12

advance of this Application, and a letter of no review was obtained from the Board.7 Guelph 13

Hydro and Envida filed a MAADs application on February 27, 2018 (EB-2018-0114). 14

With respect to certain intermediate steps in the Alectra-Guelph Hydro consolidation, and in 15

conjunction with this Application, notices of proposal will also be filed under sections 80 and 81 16

in respect of Alectra Inc.’s acquisition of shares in the capital of Guelph Hydro and GMHI’s 17

acquisition of shares in the capital of Alectra Inc. 18

4.0 OEB APPROVALS SOUGHT 19

The items of relief requested by the Applicants are the following: 20

1. Consolidation of Alectra and Guelph Hydro, and associated distribution licence 21

amendment and transfer of rate orders and generation licence: 22

(a) leave for Alectra Inc. to acquire all the issued and outstanding shares in 23

the capital of Guelph Hydro held by GMHI pursuant to Section 86(2)(a) of 24

the OEB Act; 25

(b) leave for Alectra and Guelph Hydro to amalgamate and continue as a 26

corporation referred to as Alectra, pursuant to Section 86(1)(c) of the 27

OEB Act;28

7 EB-2017-0350.

Page 21: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 9 of 16

(c) leave for Guelph Hydro to transfer its generation licence and rate orders 1

to Alectra pursuant to Section 18 of the OEB Act immediately prior to the 2

amalgamation of Guelph Hydro and Alectra; 3

(d) the issuance of an amended electricity distribution licence for Alectra 4

under Section 74 of the OEB Act that will include Guelph Hydro’s service 5

territory, to be effective on the completion of the consolidation and to be 6

followed immediately by the cancellation of the distribution licence of 7

Guelph Hydro. The licence amendment application is being filed as part 8

of this Application. 9

2. Rebasing Deferral: 10

a) The Applicants confirm that they have chosen to defer the GRZ’s 11

rebasing for 10 years from the date of closing of the proposed transaction 12

consistent with the Board’s Consolidation Policy and Handbook. 13

b) The Applicants propose an Earnings Sharing Mechanism (“ESM”) for the 14

GRZ for years six to ten of the rebasing deferral period following the 15

amalgamation of Alectra and Guelph Hydro, consistent with the 16

Consolidation Policy which states that the ESM: 17

“would be implemented if the consolidated entity’s ROE was greater than 18

300 bps above the allowed ROE as set out under the incentive regulation 19

policy. The ESM will be based on a 50:50 sharing of excess earnings 20

with consumers.” (Consolidation Policy, p. 12) 21

c) The regulatory net income will be calculated, for the purpose of earnings 22

sharing, in the same manner as net income for regulatory purposes under 23

the Board’s Reporting and Record Keeping Requirements (“RRRs”). The 24

Applicants expect that the computation of the ROE will exclude revenue 25

and expenses that are not otherwise included for regulatory purposes. 26

Pursuant to the Handbook, issues related to rate making for Alectra’s service 27

areas, including the treatment of any ESM, Capital Variance and/or Efficiency28

Page 22: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 10 of 16

Adjustments, are matters for future rate applications and are not in scope for this 1

Application, subject to the comments below regarding the treatment of existing 2

rate orders and rate riders. 3

3. Post-Closing Distribution Rate Issues: 4

a) As identified above, the Applicants are requesting that the rate orders of 5

Guelph Hydro be transferred to Alectra following the completion of the 6

consolidation. 7

b) The Applicants are requesting approval to continue to track costs to the 8

regulatory deferral and variance accounts currently approved by the 9

Board for each Alectra rate zone and Guelph Hydro and to seek 10

disposition of their balances at a future date.8 The Applicants provide in 11

Figures 3-7 below the 2017 OEB Approved rate riders for Enersource, 12

Horizon Utilities, PowerStream, and HOBNI, and the 2018 OEB Approved 13

rate riders for Guelph Hydro. At the time of this filing, a Decision on 14

Alectra’s 2018 Electricity Rate Application (“EDR”) (EB-2017-0024) was 15

not yet available; the OEB has set Alectra’s EDR as interim pending the 16

decision.17

8 For the Board’s information, Alectra and Guelph Hydro use IFRS for financial accounting purposes, and, post-

merger, Alectra will also be using IFRS.

Page 23: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 11 of 16

Figure 3 – 2017 OEB Approved Enersource Rate Zone Rate Riders 1

2

January 1, 2017

Rates

Customer Class Item Description UnitRate

$

Residential

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 0.60

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0020)

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017)) - effective until December 31, 2017 per kWh 0.0003

General Service Less than 50 kW

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 1.10

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0020)

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kWh 0.0003

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

General Service 50 to 499 kW

Rate Rider for Recovery of Incremental Capital Module Costs – in effect until the effective date of the next cost of service-based rate order per month 1.93

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Class B Customers and Non-Wholesale Market Participantsper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017

Applicable only for Non-Wholesale Market Participantsper kW

(0.7227)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW 0.0291

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kW 0.1163

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017

Applicable for Non-Wholesale Market Participantsper kW

0.0994

General Service 500 to 4999 kW

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 44.00

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Class B Customers and Non-Wholesale Market Participantsper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017

Applicable only for Non-Wholesale Market Participantper kW

(0.9028)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW 0.0365

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kW 0.0598

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017

Applicable only for Non-Wholesale Market Participants and Class B Customersper kW

0.1226

Large Use

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 346.90

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW (1.0616)

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kW 0.0743

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017

Applicable only for Class B Customersper kW

0.1451

Unmetered Scattered Load

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 0.23

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0020)

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kWh 0.0004

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

Street Lighting

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per month 0.04

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh

0.0013

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW (0.6889)

Rate Rider for Recovery of Incremental Capital Module Costs - in effect until the effective date of the next cost of service-based rate order per kW 0.2905

Rate Rider for Disposition of Wholesale Market Service Sub-account CBR Class B (2017) - effective until December 31, 2017 per kW 0.0987

Enersource Rate ZoneSchedule of Distribution Rate Riders effective January 1, 2017

Enersource Rate Zone

Schedule of Distribution Rate Riders effective January 1, 2017

Page 24: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 12 of 16

Figure 4 – 2017 OEB Approved Horizon Utilities Rate Zone Rate Riders 1

2

January 1, 2017

Rates

Customer Class Item Description UnitRate

$

Residential

Rate Rider for Smart Metering Entity Charge – effective until October 31, 2018 per month 0.79

Rate Rider for Recovery of Stranded Meter Assets – effective until December 31, 2017 per month 0.79

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kWh (0.0026)

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0016

General Service Less than 50 kW

Rate Rider for Smart Metering Entity Charge – effective until October 31, 2018 per month 0.79

Rate Rider for Recovery of Stranded Meter Assets – effective until December 31, 2017 per month 2.41

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kWh (0.0025)

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0016

General Service 50 to 4999 kW

Rate Rider for Recovery of Stranded Meter Assets – effective until December 31, 2017 per month 3.46

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kW (0.0603)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017

Not Applicable for Wholesale Market Participantsper kW (0.9778)

Rate Rider for Disposition of Capacity Based Recovery Account (2017) – effective until December 31, 2017

Not Applicable for any Customers who were Class A in 2015per kW 0.1114

Rate Rider for Disposition of Capacity Based Recovery Account (2017) – effective until December 31, 2017

Applicable for Customers who were Class A Consumers from July 1, 2015 – December 31, 2015 onlyper kW 0.0208

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable for Customers who were Non-RPP Class B Consumers from January 1, 2015 - December 31, 2015per kWh 0.0016

Rate Rider for Recovery of Foregone Revenue – effective until December 31, 2017 per kW 0.0018

Large Use

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kW (0.0792)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017

Not Applicable for Wholesale Market Participantsper kW (1.4433)

Rate Rider for Disposition of Capacity Based Recovery Account (2017) – effective until December 31, 2017

Not Applicable for any Consumers who were Class A in 2015per kW 0.1693

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable for Customers who were Non-RPP Class B Consumers from January 1, 2015 - December 31, 2015per kWh 0.0016

Rate Rider for Recovery of Foregone Revenue – effective until December 31, 2017 per kW 0.0016

Large Use with Dedicated Assets

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kW (0.0943)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017

Not Applicable for Wholesale Market Participantsper kW (1.2631)

Rate Rider for Disposition of Capacity Based Recovery Account (2017) – effective until December 31, 2017

Not Applicable for any Consumers who were Class A in 2015per kW 0.0381

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable for Customers who were Non-RPP Class B Consumers from January 1, 2015 - December 31, 2015per kWh 0.0016

Rate Rider for Recovery of Foregone Revenue – effective until December 31, 2017 per kW 0.0096

Unmetered Scattered Load

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kWh (0.0025)

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0016

Sentinel Lighting

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kW (0.8891)

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0016

Rate Rider for Recovery of Foregone Revenue – effective until December 31, 2017 per kW 0.0209

Street Lighting

Rate Rider for Disposition of Deferral/Variance Accounts (2017) – effective until December 31, 2017 per kW (0.9027)

Rate Rider for Disposition of Global Adjustment Account (2017) – effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0016

Rate Rider for Recovery of Foregone Revenue – effective until December 31, 2017 per kW (0.0996)

Horizon Utilities Rate ZoneSchedule of Distribution Rate Riders effective January 1, 2017

Horizon Utilities Rate Zone

Schedule of Distribution Rate Riders effective January 1, 2017

Page 25: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 13 of 16

Figure 5 – 2017 OEB-Approved PowerStream Rate Zone Rate Riders 1

2

3

January 1, 2017

Rates

Customer Class Item Description UnitRate

$

Residential

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (0.04)

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per month (0.10)

Rate Rider for Recovery of Stranded Meter Assets (2016) – effective until September 30, 2018 per month 0.06

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per month 0.12

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kWh 0.0012

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kWh 0.0003

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kWh (0.0003)

General Service Less than 50 kW

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (0.17)

Rate Rider for Recovery of Stranded Meter Assets (2016) – effective until September 30, 2018 per month 0.21

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kWh 0.0001

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kWh 0.0012

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kWh 0.0003

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kWh (0.0003)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kWh 0.0002

General Service 50 to 4999 kW

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (4.81)

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kW (0.0196)

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kW 0.4319

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.1169

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kW (0.1224)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.0620

Large Use

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (199.61)

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kW (0.0356)

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.1584

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kW (0.1659)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.0840

Unmetered Scattered Load

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (0.02)

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kWh (0.0002)

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kWh 0.0012

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kWh 0.0003

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kWh (0.0003)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kWh 0.0002

Sentinel Lighting

Rate Rider for Disposition of Smart Grid True-up Variance Account (2014 balance) - effective until September 30, 2017 per month (0.01)

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kW (0.1678)

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kW 0.4470

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.1210

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kW (0.1267)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.0641

Street Lighting

Rate Rider for Recovery of Lost Revenue Adjustment Mechanism Variance Account (2013 balance)

- effective until September 30, 2017per kW (0.1455)

Rate Rider for Disposition of Global Adjustment Account (2016) – effective until September 30, 2018

Applicable only for Non-RPP Customersper kW 0.4124

Rate Rider for Disposition of Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.1116

Rate Rider for Disposition of Deferral/Variance Account – Power (2016) – effective until September 30, 2018 per kW (0.1169)

Rate Rider for Disposition of Group 2 Deferral/Variance Accounts (2016) – effective until September 30, 2018 per kW 0.0592

PowerStream Rate ZoneSchedule of Distribution Rate Riders effective January 1, 2017

PowerStream Rate Zone

Schedule of Distribution Rate Riders effective January 1, 2017

Page 26: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 14 of 16

Figure 6 – 2017 OEB Approved Brampton Rate Zone Rate Riders 1

2

January 1, 2017

Rates

Customer Class Item Description UnitRate

$

Residential

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kWh 0.0001

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0038)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kWh 0.0005

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

General Service Less than 50 kW

Rate Rider for Smart Metering Entity Charge - effective until October 31, 2018 per month 0.79

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kWh 0.0014

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0038)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kWh 0.0005

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

General Service 50 to 699 kW

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kW 0.0753

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW (1.3502)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kW 0.1771

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kW 0.1027

General Service 700 to 4999 kW

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kW 0.0021

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017

Applicable only for Non-Wholesale Market Participantsper kW (1.5808)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW 0.0372

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kW 0.2029

Rate Rider for Disposition of CBR Class B (2017) - Applicable only to Class B customers - effective until December 31, 2017 per kW 0.1137

Rate Rider for Disposition of CBR Class B (2017) - For Class A , formerly Class B - effective until December 31, 2017 per kW 0.0130

Large Use

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kW 0.0407

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW (2.0206)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kW 0.2634

Rate Rider for Disposition of CBR Class B (2017) - Applicable only to Class B customers - effective until December 31, 2017 per kW 0.1602

Unmetered Scattered Load

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kWh (0.0003)

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0037)

Disposition of Account 1576 until Dec 31 2017 per kWh 0.0005

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

Street Lighting

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2017)

- effective until December 31, 2017per kW 0.0388

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kW (1.2356)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kW 0.1640

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kW 0.0940

Embedded Distributor

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0037)

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

Distributed Generation

Rate Rider for Disposition of Global Adjustment Account (2017) - effective until December 31, 2017

Applicable only for Non-RPP Customersper kWh 0.0049

Rate Rider for Disposition of Deferral/Variance Accounts (2017) - effective until December 31, 2017 per kWh (0.0037)

Rate Rider for Disposition of Account 1576 - effective until December 31, 2017 per kWh 0.0005

Rate Rider for Disposition of CBR Class B (2017) - effective until December 31, 2017 per kWh 0.0003

Brampton Rate ZoneSchedule of Distribution Rate Riders effective January 1, 2017

Brampton Rate Zone

Schedule of Distribution Rate Riders effective January 1, 2017

Page 27: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 15 of 16

Figure 7 – 2018 OEB Approved Guelph Hydro Rate Riders 1

2

January 1, 2018

Rates

Customer Class Item Description UnitRate

$

Residential

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (0.18)

Rate Rider for Smart Metering Entity Charge – effective until October 31, 2018 per month 0.79

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018)

- effective until December 31, 2018per kWh 0.0002

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kWh (0.0023)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until January 01, 2018

Applicable only for Class B Customersper kWh (0.0001)

General Service Less than 50 kW

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (0.50)

Rate Rider for Smart Metering Entity Charge – effective until October 31, 2018 per month 0.79

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018)

- effective until December 31, 2018per kWh 0.0003

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kWh (0.0022)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

- Applicable only for Class B Customersper kWh (0.0001)

General Service 50 to 999 kW

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (3.80)

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018)

- effective until December 31, 2018per kW 0.0218

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018

Applicable only for Non-Wholesale Market Participantsper kW (0.5958)

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kW (0.2077)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

Applicable only for Class B Customersper kWh (0.0183)

General Service 1000 to 4999 kW

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (46.33)

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018)

- effective until December 31, 2018per kW 0.0442

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kW (1.0955)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

- Applicable only for Class B Customersper kWh (0.0244)

Large Use

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (151.18)

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018)

- effective until December 31, 2018per kW 0.4790

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kW (0.9653)

Unmetered Scattered Load

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (0.05)

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kWh (0.0022)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

- Applicable only for Class B Customersper kWh (0.0001)

Sentinel Lighting

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (0.11)

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kW (1.0821)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

- Applicable only for Class B Customersper kWh (0.0179)

Street Lighting

Rate Rider for Disposition of Post Retirement Actuarial Gain – effective until March 31, 2025 per month (0.01)

Rate Rider for Disposition of Global Adjustment Account (2018) - effective until December 31, 2018

Applicable only for Non-RPP Customersper kWh 0.0045

Rate Rider for Disposition of Lost Revenue Adjustment Mechanism Variance Account (LRAMVA) (2018) -

effective until December 31, 2018per kW (0.8432)

Rate Rider for Disposition of Deferral/Variance Accounts (2018) - effective until December 31, 2018 per kW (0.7759)

Rate Rider for Disposition of Capacity Based Recovery Account (2018) - effective until December 31, 2018

- Applicable only for Class B Customersper kW (0.0180)

Guelph HydroSchedule of Distribution Rate Riders effective January 1, 2018

Guelph Hydro

Schedule of Distribution Rate Riders effective January 1, 2018

Page 28: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 2

Schedule 1 Filed: March 7, 2018

Page 16 of 16

5.0 FORM OF HEARING 1

The Applicants request that this Application be heard by way of a written hearing. 2

Page 29: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 1 Filed: March 7, 2018

Page 1 of 1

IDENTIFICATION OF THE PARTIES 1

Please see Attachment 1 which sets out the following information, as required by Section 2.2.1 2

of the Handbook’s Filing Requirements: 3

Legal name of the Applicants 4

Details of the authorized representatives of the Applicants, including their names, 5

phone and fax numbers, as well as email and delivery addresses 6

Legal name of the other parties to the transaction 7

Details of the authorized representative of the other parties to the transaction, 8

including the name, phone and fax numbers, and email and delivery addresses 9

Page 30: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 2 Filed: March 7, 2018

Page 1 of 3

DESCRIPTION OF THE BUSINESS OF THE PARTIES TO THE TRANSACTION 1

This schedule provides a detailed description of each of the Parties to the transaction including 2

a discussion of the electricity distribution operations and the activities of their affiliates. 3

Alectra Utilities Corporation 4

Alectra’s service territory consists of the former service territories of Enersource, Horizon 5

Utilities, PowerStream and HOBNI. Its service territory is specified in Distribution Licence 6

ED-2016-0360, a copy of which is available on the Board’s website. Alectra Inc. is the holding 7

company for the business and corporate functions. Alectra Inc. owns 100% of Alectra. Alectra 8

Inc. is indirectly owned by five municipal shareholders (the cities of Vaughan, Hamilton, 9

Markham, Barrie and St. Catharines) and Enersource Corporation, which is owned by the City 10

of Mississauga (90%) and BPC Energy Corporation (10%). 11

Alectra owns and is responsible for the operation, maintenance and management of the assets 12

associated with the distribution of electrical power in its defined, licensed service area in the City 13

of Mississauga, the cities of Hamilton (including Hamilton, Stoney Creek and Dundas) and St. 14

Catharines, the municipalities of Alliston, Aurora, Barrie, Beeton, Bradford, Markham, 15

Penetanguishene, Richmond Hill, Thornton, Tottenham, Vaughan, and the City of Brampton. 16

Alectra serves approximately 990,000 customers across an 1,800-sq. km service territory. 17

Alectra owns, maintains and operates approximately 6,642 km of overhead primary distribution 18

feeders and 13,210 km of underground primary distribution circuits, as well as 339 – 4.16kV, 47 19

- 8.32 kV, 754 - 13.8 kV, 292 - 27.6 kV, and 132 - 44kV feeders within its service territory. 20

Alectra’s electricity sector affiliates are as follows: 21

Alectra Energy Solutions Inc. (“AESI”) is owned 100% by Alectra Inc. AESI is a company 22

that provides non-regulated energy services to residential, commercial and industrial 23

customers. AESI owns 100% of: 24

o Alectra Energy Services Inc., which provides sub-metering and home energy 25

management services to approximately 35,000 customers. 26

Page 31: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 2 Filed: March 7, 2018

Page 2 of 3

o Alectra Power Services Inc., which provides street lighting and maintenance 1

services, and owns and operates renewable energy generation and storage 2

assets to approximately 20,000 customers. 3

Horizon Solar Corp. is owned 100% by Alectra Inc. It is an investment holding company 4

with 0.01% ownership interest in Solar Sunbelt General Partnership (“Solar Sunbelt 5

GP”). 6

Solar Sunbelt GP is owned 0.01% by Horizon Solar Corp. and 99.99% by Alectra. It 7

carries on a solar generation business to develop, construct, own, finance and operate 8

rooftop solar photovoltaic generation equipment (“Solar PV Property”). The electricity 9

generated by the Solar PV Property is sold to the IESO under its Feed-in-Tariff long-term 10

power purchase agreements. 11

In addition, Alectra holds a 50% interest in Collingwood PowerStream Utility Services Corp 12

(“CollusHoldco”), a holding company that wholly owns, among other corporations, Collus 13

PowerStream Corp. (“CollusLDC”), the licensed electricity distributor that owns and is 14

responsible for the operation, maintenance and management of the assets associated with 15

the distribution of electrical power and energy in Collingwood, Stayner, Creemore and 16

Thornbury, pursuant to Distribution Licence ED-2002-0518. The other 50% of CollusHoldco 17

is owned by the Town of Collingwood. The other corporations owned by CollusHoldco are 18

Collus PowerStream Energy Corp., a non-operating retail company that was established 19

during the corporatization of the public utilities, and Collus PowerStream Solutions Corp., 20

which provided supervisory, operational, engineering, finance and administrative services.9 21

9 CollusLDC is currently the subject of a 100% share acquisition by EPCOR Utilities Inc. (see MAADs

application EB-2017-0373/EB-2017-0374).

Page 32: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 2 Filed: March 7, 2018

Page 3 of 3

Guelph Hydro 1

Guelph Hydro is a licensed distributor with approximately 55,000 customers across a 93-sq. km 2

service territory, servicing the City of Guelph and the Village of Rockwood. Its service territory is 3

specified in Distribution Licence ED-2002-0565, a copy of which is available on the Board’s 4

website. GMHI owns 100% of Guelph Hydro. 5

Guelph Hydro is a partial embedded distributor in relation to HONI for distribution services for 6

the Village of Rockwood; therefore, Guelph Hydro is charged by HONI for low voltage 7

distribution services. 8

Guelph Municipal Holdings Inc. 9

GMHI is wholly-owned by the City of Guelph. GMHI was incorporated on August 16, 2011, and 10

is the holding company for two wholly-owned subsidiaries: 11

Guelph Hydro Electric Systems Inc. (“Guelph Hydro”) 12

Guelph Municipal Development Corporation (“Devco”)” 13

Devco was incorporated in 2015, but is not currently operational and is intended to hold land 14

and related investments for the City of Guelph in furtherance of many of the City’s strategic 15

objectives. 16

Guelph Hydro’s primary activity is to distribute electricity to the residents and businesses in the 17

City of Guelph and the Village of Rockwood under a distribution license (ED-2002-0565) issued 18

by the OEB. 19

Page 33: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 3 Filed: March 7, 2018

Page 1 of 5

GEOGRAPHIC TERRITORY SERVED BY THE PARTIES TO THE TRANSACTION 1

The geographic territory for each of the Parties is described in detail in the above referenced 2

Distribution Licences. Maps of the service areas are provided in a series of figures as follows: 3

Figure 8 – Alectra Service Area 4

5

Page 34: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 3 Filed: March 7, 2018

Page 2 of 5

Figure 9 – Guelph Hydro Service Area – City of Guelph 1

2

Page 35: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 3 Filed: March 7, 2018

Page 3 of 5

Figure 10 – Guelph Hydro Service Area – Village of Rockwood 1

2

Page 36: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 3 Filed: March 7, 2018

Page 4 of 5

For purposes of distribution system operations, Alectra will continue to operate its three existing 1

operating regions and add a fourth operating region to service the City of Guelph and the Village 2

of Rockwood. These regions will be referred to as follows: 3

b) Western Region: previous Horizon Utilities service territories 4

c) Central Region: previous HOBNI and Enersource service territories 5

d) Eastern Region: previous PowerStream service territories 6

e) Southwestern Region: existing Guelph Hydro service territories 7

Figure 11 below shows a map of the service areas for post-merger Alectra, as well as the 8

distances between the non-contiguous service boundaries. 9

Page 37: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 3 Filed: March 7, 2018

Page 5 of 5

Figure 11 – Map of Relative Distance between Service Boundaries 1

2

3

Page 38: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 4 Filed: March 7, 2018

Page 1 of 1

DESCRIPTION OF THE CUSTOMERS 1

The following tables provide the number of customers by customer class for 2017 for each of 2

the Parties: 3

Figure 12 - Alectra Customer Count (as of December 31, 2017) 4

5

Figure 13 - Guelph Hydro Customer Count (as of December 31, 2017) 6

7

Rate ClassNumber of

Customers

Residential 889,842

GS < 50 kW 79,169

GS > 50 kW 12,983

Large Use 29

Unmetered Scattered Load 5,050

Sentinel Lighting 278

Street Lighting 31

Total 987,382

Rate ClassNumber of

Customers

Residential 50,542

GS < 50 kW 4,079

GS 50 to 999 kW 572

GS 1000 to 4,999 kW 42

Large Use 4

Unmetered Scattered Load 34

Sentinel Lighting 5

Street Lighting 2

TOTAL 55,280

Page 39: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 3

Schedule 5 Filed: March 7, 2018

Page 1 of 1

NET METERING THRESHOLDS 1

The current net metering thresholds of Alectra and Guelph Hydro and the summation for the 2

consolidated entity are provided in Figure 14. There are no special circumstances to the 3

Applicants’ knowledge that would warrant the OEB using a different methodology to determine 4

the net metering threshold for each utility. 5

Figure 14 – 2017 Net Metering Thresholds 6 7

Utility System

Peak (kW) 1% Rule (kW)

Net Metering Threshold (kW)

Alectra 4,895,700 48,957 50,152

Guelph Hydro 277,330 2,773 2,875

Alectra – Post-Merger 5,173,030 51,730 53,027

Page 40: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 4

Schedule 1 Filed: March 7, 2018

Page 1 of 2

DESCRIPTION OF THE TRANSACTION 1 The Applicants are proposing a series of transactions that will result in the amalgamation of 2

Alectra and Guelph Hydro. These transactions will ultimately consolidate the distribution 3

businesses of Alectra and Guelph Hydro into a single distributor, referred to in this Application 4

as Alectra. As required by Section 2.2.4 of the Filing Requirements, the Applicants confirm that 5

the completion of the transactions will cause a change of control of Guelph Hydro’s distribution 6

assets. 7

This consolidation will involve the following steps: 8

Amalgamation of Guelph Hydro and Alectra

Step 1 GMHI shall sell all the shares it owns in Guelph Hydro to Alectra Inc. (the

parent company of Alectra) in exchange for common shares in the capital of

Alectra Inc., representing 4.63% of the equity valuation of Alectra Inc.

Step 2 Alectra and Guelph Hydro, being wholly owned by Alectra Inc., will

amalgamate with each other and continue as a corporation with the corporate

name Alectra Utilities Corporation

The Parties are planning for a January 1, 2019 closing of the amalgamation of Alectra and 9

Guelph Hydro. 10

As noted above, the Applicants request the following approvals with respect to the proposed 11

transactions: 12

a) leave for Alectra Inc. to acquire all the issued and outstanding shares in the capital of 13

Guelph Hydro held by GMHI pursuant to Section 86(2)(a) of the OEB Act; 14

b) leave for Alectra and Guelph Hydro to amalgamate and continue as a corporation 15

referred to as Alectra, pursuant to Section 86(1)(c) of the OEB Act; 16

c) leave for Guelph Hydro to transfer its generation licence and rate orders to Alectra 17

pursuant to Section 18 of the OEB Act immediately prior to the amalgamation of Guelph 18

Hydro and Alectra; and 19

Page 41: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 4

Schedule 1 Filed: March 7, 2018

Page 2 of 2

d) the issuance of an amended electricity distribution licence for Alectra under Section 74 1

of the OEB Act that will include Guelph Hydro’s service territory, to be effective on the 2

completion of the consolidation and to be followed immediately by the cancellation of the 3

distribution licence of Guelph Hydro. The licence amendment request is being made as 4

part of this Application, and a form of amended distribution licence for Alectra (post-5

merger) is included at Attachment 15. 6

The various reliefs sought herein are closely related as part of the same overall transaction to 7

achieve the ultimate result – i.e., the amalgamation of Alectra and Guelph Hydro pursuant to the 8

leave of the Board under Section 86(1)(c) of the OEB Act. Therefore, the intermediate steps in 9

the overall transaction would not occur but for the ultimate amalgamation, and should not be 10

thought of as separate steps or apart from this ultimate outcome.11

Page 42: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 4

Schedule 2 Filed: March 7, 2018

Page 1 of 1

LEGAL AGREEMENTS TO IMPLEMENT THE TRANSACTION 1

The terms and conditions under which the Applicants will achieve the amalgamation of Alectra 2

and Guelph Hydro are set out in the following agreements: 3

A Merger Participation Agreement (“MPA”) is included as Attachment 2. The MPA sets out the 4

terms and conditions under which GMHI will subscribe for, and Alectra Inc. will issue to GMHI, 5

shares in the capital of Alectra Inc. in exchange for the transfer by GMHI to Alectra Inc. of all the 6

shares in the capital of Guelph Hydro, and the subsequent amalgamation of Guelph Hydro and 7

Alectra. The MPA also contemplates certain pre-closing transactions (i.e., to affect the 8

amalgamation of Guelph Hydro and Envida) to be entered into on the day prior to the Alectra-9

Guelph Hydro transaction. Certain information relating to matters that are not the subject of 10

OEB approval in respect of the proposed transaction has been removed from the MPA and 11

associated schedules, given that they are not relevant to the consideration of the “no harm” test 12

in this proceeding. Further, the MPA and related schedules have been redacted to remove 13

confidential information in accordance with the OEB’s Rules of Practice and Procedure and 14

Practice Direction on Confidential Filing, including any “personal information” within the meaning 15

of the Freedom of Information and Protection of Privacy Act (Ontario) and other confidential 16

information that could, if publicly disclosed, be reasonably expected to adversely affect the 17

competitive or bargaining position of Alectra, Guelph Hydro, and/or other third parties. 18

An Amalgamation Agreement (“AA”) is provided as an attachment (Schedule 2.5) within the 19

MPA. The AA will be executed by Alectra and Guelph Hydro immediately following closing of the 20

proposed transaction, and will be attached to the articles of amalgamation giving effect to the 21

amalgamation of Alectra and Guelph Hydro. 22

Page 43: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 4

Schedule 3 Filed: March 7, 2018

Page 1 of 1

RESOLUTIONS APPROVING THE TRANSACTION 1

Copies of the Resolutions of the cities of Mississauga, Hamilton, St. Catharines, Barrie, 2

Markham and Vaughan, Guelph and of BPC Energy Corporation (“Borealis” or “BPC”) 3

approving the transaction are provided in Attachment 3. BPC owns 10% of former Enersource 4

Corporation. 5

Page 44: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 1 Filed: March 7, 2018

Page 1 of 2

OVERALL IMPACT OF THE TRANSACTION 1

As discussed previously, the consolidation comprises the merger of the regulated and non-2

regulated business activities of Alectra and Guelph Hydro. The impact of the proposed 3

transaction on consumers with respect to the price, adequacy, reliability and quality of 4

distribution service is addressed below. 5

PRICE 6

The proposed consolidation is expected to deliver electricity ratepayer savings to the customers 7

of both Guelph Hydro and Alectra. Guelph Hydro customers are expected to realize lower rates 8

through the ten-year rebasing deferral period10 relative to the status quo, i.e., in the absence of 9

a consolidation. Guelph Hydro customers are also expected to experience greater savings in 10

comparison to the status quo from the time of the first anticipated rebasing, ten years following 11

the completion of the consolidation, due to cost savings resulting from this transaction’s 12

synergies. Alectra customers are expected to see lower distribution rates following the original 13

transaction (approved in EB-2016-0025), as well as additional cost savings from the Guelph 14

Hydro – Alectra merger, post the ten year rebasing deferral period in 2029. 15

A. Rebasing Deferral Period – Ten Years from the Completion of the Consolidation: 16

Guelph Hydro would have filed two Cost of Service or Custom IR rebasing applications during 17

the proposed ten-year rebasing deferral period in the absence of the proposed consolidation. 18

Following the merger of Alectra and Guelph Hydro, Alectra will be able to manage with lower 19

revenue under Price Cap IR and an Incremental Capital Module (“ICM”), than under the status 20

quo, which assumes consecutive five-year rebasing applications. Alectra is able to manage and 21

maintain financial viability as a result of the cash flow support from the synergies/savings of the 22

consolidation; this results in a customer benefit via rates lower than would have been otherwise. 23

While customers do not share directly in the benefits of synergies/savings during the rebasing 24

deferral period, they will benefit from them indirectly, as the ability to retain those 25

synergies/savings permits Alectra to continue on Price Cap IR for this period. In the absence of 26

10

This is the deferral period related to Alectra-Guelph Hydro merger (based on a Jan. 1, 2019 amalgamation) from

2019-2028. This is separate from the inaugural deferral period that was the result of the formation of Alectra, which is from 2017-2026.

Page 45: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 1 Filed: March 7, 2018

Page 2 of 2

the proposed consolidation and rebasing deferral, rebasing for Guelph Hydro would have taken 1

place first in 2021 and subsequently in 2026; projected rate increases would have been greater 2

than under Price Cap IR. The proposed consolidation will allow Guelph Hydro customers to 3

save approximately $2.3MM (0.6%) in the rebasing deferral period. On average, Guelph Hydro 4

customers would save $4.00, annually, during the rebasing deferral period. Accordingly, during 5

the rebasing deferral period and from the time Guelph Hydro’s rate plan expires, the proposed 6

transaction is expected to result in lower Guelph Hydro rates than the status quo. 7

B. Lower Distribution Rates – Post Deferral Period 8

Alectra customers are expected to see modestly lower distribution costs following the deferral 9

period for the Alectra-Guelph Hydro transaction. The current proposed transaction is expected 10

to deliver lower distribution costs to Alectra customers averaging an aggregate of $3.9MM per 11

year, or 0.5% throughout the forecast period. 12

C. Customer Value Creation 13

Alectra will be focused on reducing operating expenditures primarily as a result of optimizing 14

redundant roles in centralized and back office functions. It will also improve productivity through 15

better utilization of existing assets. Guelph Hydro will adopt all of Alectra’s systems, including 16

CIS and ERP, as well as procedures and policies. 17

The net cost savings discussed above would not be possible without the proposed 18

consolidation. Alectra will provide distribution rates to customers that will be lower than the 19

status quo scenario where the Parties remain standalone entities. 20

The amalgamation between Alectra and Guelph Hydro will accelerate the creation of new 21

services and products for customers through the establishment of the Green Energy & 22

Technology Centre (“GRE&T Centre”). The City of Guelph is a diverse community that is proud 23

of its agricultural roots, fostering growth in the agri-business and innovation markets with a 24

propensity to be green and engaged. Guelph as a community is ideal for demonstrations, 25

showcases, proof of concepts and pilot projects for the integration and acceleration of green 26

energy and technology. 27

Page 46: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 2 Filed: March 7, 2018

Page 1 of 1

YEAR OVER YEAR COMPARATIVE COST STRUCTURE ANALYSIS 1

Figure 15 below provides a comparison of the cost structure among the Parties, status quo versus post consolidation. 2

Figure 15 – Comparison of Status Quo vs. Post Consolidation OM&A ($MM) 3

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

Alectra OM&A 228.25 221.68 217.94 219.78 224.17 228.66 233.23 237.89 242.65 247.51 252.46

Guelph Hydro OM&A 16.93 17.27 17.62 17.97 18.33 18.70 19.07 19.45 19.84 20.24 20.64

Consolidated OM&A (standalone)

245.18 238.95 235.56 237.75 242.50 247.35 252.30 257.35 262.49 267.74 273.10

OM&A Synergies - (1.00) (2.92) (3.98) (4.02) (4.07) (4.11) (4.16) (4.21) (4.26) (4.31)

OM&A Transition Costs - 3.73 0.56 0.25 - - - - - - -

Post-Merge Alectra OM&A 245.18 241.68 233.19 234.02 238.48 243.29 248.19 253.19 258.28 263.48 268.79

Page 47: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 3 Filed: March 7, 2018

Page 1 of 1

OM&A COST PER CUSTOMER PER YEAR FOR THE CONSOLIDATING PARTIES 1

Figure 16 below provides a comparison of the OM&A cost per customer per year between the 2

Parties. 3

Figure 16 – OM&A Cost per Customer (2016) 4

OM&A Customers * OM&A / Customer

Enersource $ 62,883,055 204,728 $ 307.15

Horizon Utilities $ 61,665,031 244,114 $ 252.61

PowerStream $ 91,750,076 364,505 $ 251.71

HOBNI $ 31,370,268 158,630 $ 197.76

Guelph Hydro $ 14,463,996 54,414 $ 265.81 *Number of customers is the sum of Residential, General Service <50kW, >50kW, and Large Users; 5

excludes USL, Sentinel and Street Lighting. 6

Page 48: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 1 of 11

ADEQUACY, RELIABILITY AND QUALITY OF SERVICE 1

The Applicants are committed to maintaining the quality, reliability, and adequacy of electricity 2

service for its customers. As shown below, the proposed transaction will have “no harm” on the 3

attainment of these objectives. 4

Alectra will expand to operate in four regions, one of which will include the City of Guelph and 5

the Village of Rockwood and be called Alectra Southwestern Region, also known as the 6

Southwest Ontario Operations Hub. 7

With the amalgamation of Alectra and Guelph Hydro, the Parties will have a total of seven 8

service centres across combined service areas. These service centres will continue to be used 9

for de-centralized functions such as construction and maintenance, trouble response, logistics, 10

fleet services, and metering. Accordingly, the adequacy, reliability, and quality of electricity 11

service will be maintained. Alectra will continue to maintain and improve service levels for all of 12

its service areas (for example, through implementation of new technologies and adoption of best 13

work practices, following the completion of integration). 14

The Applicants’ intention is that Alectra will harmonize the engineering standards of Alectra and 15

Guelph Hydro, which will enable more efficient and effective inventory management and ensure 16

sufficient spare equipment for higher reliability. Alectra will implement a comprehensive review 17

and recommend best engineering standards and practices to be followed. The review will give 18

due consideration to service reliability, costs, and risks. 19

Similar to current Alectra customers, Guelph Hydro customers will benefit from being served by 20

a larger utility that will have an expanded ability to monitor, report on and improve system 21

reliability and power quality, given its diverse and greater resources. 22

All policies and practices for expansion of the distribution system will be standardized across the 23

new geographic service territory. This is expected to facilitate economic growth in the service 24

territory as developers will receive standard Offers to Connect and will be able to deal with only 25

one distributor across these regions. 26

As identified above, Alectra expects to maintain the seven existing service centres located in: 27

St. Catharines, Hamilton, Mississauga, Brampton, Markham and Barrie, and the service centre 28

Page 49: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 2 of 11

in Guelph, servicing 16 communities in total. The Operations staff that currently respond to 1

outages and power quality issues will continue to serve the communities that they serve at 2

present. The Applicants anticipate that response times will not degrade given that these staffing 3

levels will not be changing. In fact, during large-scale, geographically localized outages, Alectra 4

will have the ability to draw upon a larger number of operations staff and equipment with diverse 5

skills, for storm restoration efforts from different service centres. The addition of Guelph Hydro 6

further enhances Alectra’s and Guelph Hydro’s risk mitigation through geographical diversity of 7

resources and administration centers. 8

SAIDI/SAIFI Impact 9

The System Average Interruption Duration Index (“SAIDI”), the average outage duration for 10

each customer served, is commonly used as a reliability indicator by electricity utilities. The 11

System Average Interruption Frequency Index (“SAIFI”), the average number of interruptions 12

that a customer would experience, is also a key reliability indicator. Alectra is expected to 13

maintain and improve upon the five-year average reliability indices and the OEB Customer 14

Service Standard metrics for its customers. Each operating area of Alectra has unique 15

distribution system characteristics; capital and maintenance plans are based on sound asset 16

management strategies that address the specific needs in each of the service areas, including 17

addressing reliability issues. 18

The five-year historical reliability metrics for Alectra (Enersource, Horizon Utilities, PowerStream 19

and HOBNI) and Guelph Hydro are provided in Figure 17 below. The Applicants identify that in 20

the case of Alectra, only one year of data is available. Consequently, for the remaining four 21

years, the predecessors’ data has been provided, in order to satisfy the filing requirements. 22

Page 50: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 3 of 11

Figure 17 – Five Year Historical Reliability Metrics of the Parties 1

2

Figure 18 below provides the five-year average for each of these reliability indices for each 3

Party, as well as the five-year arithmetic average for the consolidated entity. The Applicants 4

identify that, in the case of Alectra, predecessor’s data was recalculated on an Alectra basis for 5

2013 through 2016 in order to calculate the five-year average for Alectra. 6

Figure 18– Five Year Average (SAIDI & SAIFI) 7

8

Enersource Horizon Utilities PowerStream HOBNI Alectra Guelph Hydro

SAIDI (hr/yr) 0.98 0.47

SAIDI Loss of Supply Adjusted (hr/yr) 0.92 0.37

SAIFI (hr/yr) 1.26 1.30

SAIFI Loss of Supply Adjusted (hr/yr) 1.16 1.04

Enersource Horizon Utilities PowerStream HOBNI Alectra Guelph Hydro

SAIDI (hr/yr) 0.81 1.64 2.74 0.45 1.08

SAIDI Loss of Supply Adjusted (hr/yr) 0.77 1.23 1.93 0.41 0.79

SAIFI (hr/yr) 1.13 1.98 1.41 0.72 2.19

SAIFI Loss of Supply Adjusted (hr/yr) 1.02 1.62 1.33 0.69 1.41

Enersource Horizon Utilities PowerStream HOBNI Alectra Guelph Hydro

SAIDI (hr/yr) 0.72 1.77 1.99 0.72 0.57

SAIDI Loss of Supply Adjusted (hr/yr) 0.64 1.69 1.93 0.68 0.46

SAIFI (hr/yr) 1.64 1.92 1.52 1.22 1.53

SAIFI Loss of Supply Adjusted (hr/yr) 1.46 1.58 1.42 0.89 1.24

Enersource Horizon Utilities PowerStream HOBNI Alectra Guelph Hydro

SAIDI (hr/yr) 0.67 2.18 1.46 0.57 0.75

SAIDI Loss of Supply Adjusted (hr/yr) 0.67 1.59 1.40 0.55 0.52

SAIFI (hr/yr) 1.13 1.91 1.72 0.95 1.24

SAIFI Loss of Supply Adjusted (hr/yr) 1.13 1.65 1.66 0.90 1.05

Enersource Horizon Utilities PowerStream HOBNI Alectra Guelph Hydro

SAIDI (hr/yr) 5.34 4.97 10.68 10.46 3.41

SAIDI Loss of Supply Adjusted (hr/yr) 1.49 4.36 9.77 9.84 2.21

SAIFI (hr/yr) 2.72 2.09 2.54 3.64 4.01

SAIFI Loss of Supply Adjusted (hr/yr) 1.37 1.76 2.24 3.30 3.36

2017

2016

2015

2014

2013

Alectra Guelph Hydro Alectra-Guelph Hydro

SAIDI (hr/yr) 2.71 1.26 2.64

SAIDI Loss of Supply Adjusted (hr/yr) 2.29 0.87 2.21

SAIFI (hr/yr) 1.68 2.05 1.70

SAIFI Loss of Supply Adjusted (hr/yr) 1.46 1.62 1.47

Five-Year Average (2013-2017)

Page 51: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 4 of 11

OPERATION OF THE DISTRIBUTION SYSTEM POST-CONSOLIDATION 1

The Applicants follow a principled approach in the design of the consolidated utility, with focus 2

on the following key principles: 3

Management – Management will fulfill its fiduciary obligations to the corporation, 4

including respecting the interests of ratepayers; 5

Customers – Customers will continue to be the operational priority of Alectra, through 6

the provision of superior customer service, ease of access, and a reliable distribution 7

system; 8

Employees – Employees will continue to be treated in a fair and equitable manner. They 9

will adhere to an established set of core values, including work place safety, high 10

customer service standards and improved productivity; 11

Community – Alectra will continue to play a significant role in the communities that it 12

serves, be a good corporate citizen and facilitate economic development; 13

Environmental Stewardship – As it does currently, Alectra will exhibit responsible 14

stewardship, including a strong commitment to energy conservation and environmental 15

sustainability; 16

Growth – Growth opportunities will be pursued where prudent; and 17

Sector Leadership – Alectra will continue its leadership role in the energy sector and will 18

positively influence the sector from an operational, policy and technology perspective. 19

The Applicants understand that to achieve the necessary and desired customer and financial 20

outcomes, effective operational processes and skilled employees must be in place to support 21

and deliver on results. 22

Operational Focus 23

Alectra will implement its business mission and vision by focusing on four operating strategies: 24

Enhancing service delivery to customers; 25

Enhancing internal operational cost efficiencies and asset utilization; 26

Increasing shareholder value through growth and productivity improvements; and 27

Developing and maintaining highly skilled and motivated employees. 28

Page 52: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 5 of 11

Employee Focus 1

As is the case for the consolidating Parties, Alectra’s most important resource will be its 2

employees. There will be human resource redundancies as a result of consolidating the two 3

LDCs, given that each of the two have similar business purposes and functions. Nonetheless, 4

Alectra will focus on four key areas to ensure that employees are fully engaged and contributing 5

at their peak: 6

Safe and healthy workplace; 7

Employee skill development; 8

Effective internal corporate communications; and 9

Performance based culture. 10

There are significant employee opportunities as a result of the consolidation including: 11

Product and service innovation for employees to develop new skills and to be at the 12

leading edge of technology and service innovation; 13

Access to increased training and development opportunities across the organization and 14

the ability to further enhance their skills through corporate-wide training programs; and 15

Alectra will continue to create, implement, and promote a desired corporate culture for its 16

employees. 17

Distribution System Operations 18

In developing Alectra’s operational organizational and functional structures, primary 19

considerations were efficiency, effectiveness, and service levels. Not all job functions within the 20

utility are directly tied to the regions they serve. In fact, several services can be performed 21

centrally without any degradation of efficiency, effectiveness, and service levels. Centralizing 22

certain functions, such as transactional and informational services, is expected to create scale, 23

maintain service consistency and lower costs which is a fundamental objective of the 24

consolidation. 25

Alectra will apply its current operating philosophy and structures with the addition of the 26

Southwestern Region. 27

Page 53: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 6 of 11

De-centralized (Asset Related Services) 1

De-centralized, or regionalized functions tend to be categorized as those focused on the 2

delivery of service at the asset level in the field. Opportunities exist for the reduction and 3

rationalization of asset related services with the adoption of best practices in job planning, 4

resource planning/allocation methodologies, and task productivity improvements. However, the 5

overall optimization function recognizes the inherent regionalized aspect of these tasks as they 6

are intrinsically linked to geographic assets. Commuting costs and response time would 7

increase, and overall customer service and productivity may be reduced, if these functions were 8

centralized. 9

Centralized (Transactional/Informational Services) 10

In contrast to Asset Related Services, Transactional/Informational Services are technology-11

focused. The definition of technology includes business processes. These functions utilize 12

technology as a lever for productivity. The focus in this case is typically on standardization and 13

repeatability as well as to drive costs down through economic scale. 14

Figure 19 below shows examples of a functional listing of a utility and the classifications of these 15

functions into their appropriate category. 16

Page 54: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 7 of 11

Figure 19 – Centralized and Decentralized Utility Functions 1

Centralized De-centralized

Corporate

Human Resources

Regulatory Affairs

Procurement

Finance

Information Technology

Asset Management & Engineering

Services

Customer Service (Call Centre, Billings,

Collections)

Control Room

CDM

GRE&T Centre

Facilities (Property)

Logistics

Fleet Services

Metering

Construction

Trouble Response

Service Centres 2

Alectra will utilize existing service centres for de-centralized functions such as construction and 3

maintenance, trouble response, logistics, fleet services and metering. Following the completion 4

of the amalgamation, there will be seven service centres located within the four regions (see 5

Figure 11): 6

Western Region 7

- Hamilton (Nebo Rd.) and St. Catharines (Vansickle Rd.); 8

Central Region 9

- Mississauga (Mavis Rd.) and Brampton (Sandalwood Pkwy); 10

Eastern Region 11

- Markham (Addiscott Ct.) and Barrie (Patterson Rd.); 12

Southwestern Region 13

- Guelph (Southgate Dr.) and Rockwood 14

15

From a service standpoint, very little, if anything, is changing with regard to service centres and 16

the employees who are located at these locations. No reduction of service levels is anticipated 17

as a result of the consolidation. 18

Page 55: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 8 of 11

Guelph Facilities 1

Alectra’s administration offices will continue following the consolidation. The Guelph Hydro 2

facility has a dual purpose of both administration and operational centre. The operational centre 3

function will continue and become Alectra’s seventh operational centre as it is a significant 4

distance from Alectra’s other territories. A part of the administration centre function will transition 5

to become Alectra’s GRE&T Centre. The GRE&T Centre will strive to assist businesses in 6

bringing their green technology solutions to market through its accelerator services, while 7

raising customer awareness and helping to integrate these solutions within Guelph and the 8

broader Alectra community. Accordingly, the GRE&T Centre will play a substantial role in 9

helping evolve the utility business model. 10

The Ontario government recently released its Long-Term Energy Plan (“LTEP”). The LTEP sets 11

the government’s vision for grid modernization in Ontario, which focuses on “providing LDCs the 12

right environment to invest in innovative solutions that make their systems more efficient, 13

reliable, and cost-effective, and provide more customer choice.” Alectra will ensure that the 14

GRE&T Centre is aligned with federal and provincial government policy objectives. Further, 15

Alectra will develop comprehensive communications and marketing strategies to engage the 16

community of Guelph, the broader Alectra service territory, Ontario government, federal 17

government, and industry. 18

The GRE&T Centre will be staffed by approximately seven to fifteen professionals. Alectra will 19

invest $5-7MM to remodel the existing Southwestern Ontario operational centre for 20

demonstration areas, laboratories and showrooms. It is projected that the GRE&T Centre will 21

also have a budget of $3-$6MM in annual expenditure for pilots, demonstrations, salaries, 22

general administration, marketing, and partnerships. 23

Funding will occur in part through a reallocation of existing funds representing the current 24

budget of the Alectra’s Advanced Planning department. As is currently the case, Alectra will 25

pursue external funding, as necessary, based on federal and provincial government initiatives 26

(e.g., NRCAN programs, Ontario Climate Change Action Plan). 27

Page 56: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 9 of 11

Information Technology (“IT”) 1

To reinforce the efficiency and effectiveness of actions taken to date by Alectra to harness the 2

maximum synergies from its original transaction – Guelph Hydro will be adopting all of Alectra’s 3

systems, procedures and processes. Alectra will: 4

Establish a stable, consolidated, secure information technology infrastructure 5

environment to sustain the operations of the new expanded company and minimize 6

operational risk during the transition period following the consolidation; 7

Leverage the Alectra Enterprise Resource Planning (“ERP”) system - JD Edwards to 8

facilitate the integration of business operations; 9

Utilize the Alectra Oracle Customer Care & Billing (“CC&B”) Customer Information 10

System (“CIS”) to facilitate integration of Customer Service business functions and 11

improve service to customers; 12

Utilize the Alectra Geographic Information Systems (“GIS”) and Outage Management 13

Systems (“OMS”) and bring the Guelph Hydro operations into one common Intergraph 14

GIS and OMS environment to facilitate integration of the electrical Network Operations of 15

the business and improve service to customers; and 16

Consolidate enterprise cyber security practices and technologies into a single common 17

set of processes and systems that provides the protection of information and the entire 18

information technology architecture to support all business and regulatory requirements 19

of the new company. 20

Overall, it appears that the level of systems compatibility between the utilities will facilitate a 21

transition to a common approach to delivering business applications while supporting continuing 22

business operations and managing risk. 23

Customer Service 24

Key elements of the consolidation will focus on customer service. Customers are the 25

operational priority and will continue to receive excellent service. Alectra will ensure a reliable, 26

effective, and efficient electricity distribution system as well as innovative, value-added, energy 27

services and solutions. Customers will have access to customer service in a timely, reliable and 28

accurate manner. Alectra will be operated on customer-centric values, and it will undertake a 29

Page 57: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 10 of 11

principled approach in the design of an effective organization plan such that customer service 1

responsiveness levels, target improvement but will certainly be no less than service levels prior 2

to merging in each community. Adopting best practices and finding efficiencies while 3

maintaining or improving customer service will be a key priority. 4

Alectra will focus on five attributes within the customer perspective. Initiatives will be identified 5

and organized to target improvement in the following five areas: 6

Efficiency, i.e., distribution rates/price; 7

Electricity reliability; 8

Bill accuracy and quality; 9

Responsiveness/ease of doing business; and 10

Trust/corporate image. 11

One of the key pillars of Alectra’s corporate strategy is based on enhanced customer service 12

delivery as a result of the merger transaction. As such, customer service operational plans will 13

be closely linked to the achievement of customer service satisfaction levels. In setting 14

performance targets for customer service levels, Alectra will consider: 15

Present service levels of Alectra and Guelph Hydro and will reconcile to the highest 16

levels among them; 17

Service levels required by OEB regulation; 18

Competitive benchmarks; and 19

Results of customer surveys. 20

As part of its ongoing operation, Alectra will regularly review the level of customer service 21

support to ensure appropriate levels are maintained. 22

CDM 23

Alectra will maintain and improve service levels through measures such as the implementation 24

of new technologies and adoption of best work practices. Cost savings from the reduction of 25

duplicate CDM program administration costs can be redeployed to provide additional CDM 26

incentives and support services to customers. Improvements in processes and systems (e.g., 27

Page 58: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 5

Schedule 4 Filed: March 7, 2018

Page 11 of 11

account management functions, application processing) have been adopted across Alectra in 1

order to improve productivity and raise the quality of service for all customers. As required 2

under its Energy Conservation Agreement with the IESO, Alectra will file a combined CDM Plan 3

with the IESO within 120 days of the date of the merger transaction. 4

Page 59: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 1 Filed: March 7, 2018

Page 1 of 5

IMPACT OF THE TRANSACTION ON ECONOMIC EFFICIENCY AND COST EFFECTIVE 1

DISTRIBUTION OF ELECTRICITY 2

The Applicants have determined the cost structure of Alectra as a result of the consolidation 3

based on the best information available and certain assumptions, as described in Exhibit B, Tab 4

5, Schedule 1, Overall Impact of the Transaction. Realization of synergy savings will depend on 5

a number of factors. 6

Synergy Forecast 7

As shown in Figure 21, the total anticipated savings without consideration of transition costs 8

over a ten-year rebasing deferral period resulting from the merger of Alectra and Guelph Hydro 9

total approximately $37.0MM in operating costs and approximately $3.8MM in avoided capital 10

costs, which represent $40.8MM in total cash savings, before transition costs of $14.3MM. 11

These operating and capital savings will benefit customers through lower rates than the status 12

quo, and will benefit shareholders through increased and more stable dividends. 13

The approximately $3.8MM in capital savings, over the ten-year rebasing deferral period arise 14

mainly due to the integration of common information systems. 15

The Applicants have estimated that sustained operating, maintenance and administration 16

(“OM&A”) savings net of transition costs will be approximately $4.0MM in year five and beyond 17

(Figure 20), driven primarily by the integration of back office functions. As later described in 18

Figures 22 and 23, the OM&A savings will be achieved through $32.5MM (net of transition 19

costs) in savings over the first ten years post consolidation from $24.2MM in payroll reductions 20

and $8.3MM (net of transition costs) for non-payroll cost reductions. The Applicants forecast 21

ongoing costs of $10.5MM during this ten-year time period. The OM&A budget for Alectra is 22

therefore anticipated to be approximately 1.5% lower than the sum of the OM&A budgets for the 23

Parties, five years following completion of the consolidation. 24

These savings will result in overall lower electricity distribution rates for Guelph Hydro 25

customers, in comparison absent the amalgamation. Alectra customers will experience lower 26

distribution rates post the Alectra-Guelph Hydro rebasing deferral period. 27

Page 60: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 1 Filed: March 7, 2018

Page 2 of 5

Figure 20 – Total Net Synergies 1

2

Merger Integration Dashboard

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 TOTAL

Total Synergy Savings - Labour -$ 1,275,677$ 2,987,642$ 4,054,967$ 4,115,791$ 4,177,528$ 4,240,191$ 4,303,794$ 4,368,351$ 4,433,876$ 4,500,384$ 38,458,199$

Total Synergy Savings - Other -$ 676,589$ 935,940$ 935,940$ 935,940$ 935,940$ 935,940$ 935,940$ 935,940$ 935,940$ 935,940$ 9,100,049$

One-time Synergy Savings -$ 35,700$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 35,700$

TOTAL SYNERGY SAVINGS -$ 1,987,966$ 3,923,582$ 4,990,907$ 5,051,731$ 5,113,468$ 5,176,131$ 5,239,734$ 5,304,291$ 5,369,816$ 5,436,324$ 47,593,948$

Total Avoided Costs - Labour -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$

Total Avoided Costs - Other -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$

One-time Avoided Costs -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$

TOTAL AVOIDED COSTS -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$

Total Operating Savings -$ 1,987,966$ 3,923,582$ 4,990,907$ 5,051,731$ 5,113,468$ 5,176,131$ 5,239,734$ 5,304,291$ 5,369,816$ 5,436,324$ 47,593,948$

LESS: On-Going Costs -$ 985,795$ 1,000,582$ 1,015,591$ 1,030,825$ 1,046,287$ 1,061,981$ 1,077,911$ 1,094,080$ 1,110,491$ 1,127,148$ 10,550,690$

TOTAL NET OPERATING SAVINGS -$ 1,002,171$ 2,923,000$ 3,975,316$ 4,020,907$ 4,067,181$ 4,114,150$ 4,161,823$ 4,210,211$ 4,259,325$ 4,309,176$ 37,043,259$

Transition Costs (OM&A) -$ 3,732,203$ 556,000$ 250,000$ -$ -$ -$ -$ -$ -$ -$ 4,538,203$

Transition Costs (Capital) -$ 363,780$ 6,715,169$ 2,651,026$ -$ -$ -$ -$ -$ -$ -$ 9,729,974$

TOTAL TRANSITION COSTS -$ 4,095,983$ 7,271,169$ 2,901,026$ -$ -$ -$ -$ -$ -$ -$ 14,268,177$

Total Annual Capital Savings -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$

Total One-Time Capital Savings -$ 469,000$ 324,000$ 460,000$ 998,000$ 574,000$ 509,000$ 509,000$ -$ -$ -$ 3,843,000$

TOTAL CAPITAL SAVINGS -$ 469,000$ 324,000$ 460,000$ 998,000$ 574,000$ 509,000$ 509,000$ -$ -$ -$ 3,843,000$

BUSINESS CASE

Savings and Costs Summary Net Total Savings 2019-2028 [(Operating + Capital Savings) - Transition Costs]: $26,618,081

Page 61: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 1 Filed: March 7, 2018

Page 3 of 5

Benefits 1

(a) Overview 2

The Applicants anticipate that as a result of the consolidation, the following material savings will 3

be generated (values are pre-tax): 4

Aggregate gross OM&A savings of $37.0MM in Alectra over the first ten years following 5

consolidation, or 1.5% of total OM&A expenditures, thereafter continuing at a savings 6

rate of approximately 1.5% annually, (i.e., not cumulative). 7

Aggregate gross capital expenditure (“CapEx”) savings of $3.8MM in Alectra over the 8

first ten years following consolidation. 9

Alectra will incur transition costs of approximately $14.3MM, primarily in the first three years 10

following consolidation, with respect to systems and process integration and human resource 11

costs. 12

As described in Figure 22, in total, Alectra will deliver approximately $26.6MM of net cash 13

savings (pre-tax) in the first ten years following the consolidation thereafter sustained at 14

approximately $4.0MM per year. 15

The shareholder and customer benefits described herein are made available by the operating 16

synergies and savings previously described and summarized in Figure 21, above. 17

The annual operating and capital savings are expected to be sustainable following the ten-year 18

period post consolidation. Guelph Hydro and Alectra customers will benefit from reduced rates 19

as compared to the rates that would have existed if the merger transaction had not occurred. 20

Customers also benefit from a larger and more stable utility that has significant access to 21

investment capital to support sustainable investment in the reliable and safe distribution of 22

electricity.23

Page 62: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 1 Filed: March 7, 2018

Page 4 of 5

Based on OEB policy for distributor consolidation, the cost savings and synergies resulting from 1

a consolidation may be retained by shareholders and customers of LDCs as follows: 2

Savings net of transaction and transition costs may be retained by shareholders until the 3

next LDC rate rebasing, which must occur no later than the beginning of the eleventh 4

year following the merger. Consequently, LDC shareholders may retain merger benefits 5

for a maximum ten-year period subsequent to a merger. The benefits retained in the 6

second five-year period are subject to an earnings sharing mechanism; 7

The merger benefits to customers in the form of lower distribution rates at the time of the 8

first rebasing of Alectra’s GRZ, following the completion of amalgamation between 9

Guelph Hydro and Alectra. 10

The Applicants have chosen to rebase Alectra’s GRZ in the eleventh year following the 11

completion of the consolidation of Alectra and Guelph Hydro; i.e., following a ten-year rebasing 12

deferral period. 13

(b) Customer Benefits 14

According to OEB policy with respect to rate making applicable to the Alectra and Guelph Hydro 15

consolidation, the savings resulting from this consolidation are transferred to customers at the 16

first rebasing. 17

Notwithstanding the above, customers will benefit significantly through the period leading up to 18

the first rate rebasing. 19

In the absence of the proposed consolidation, Guelph Hydro would continue to rebase its rates 20

through successive Cost of Service or Custom IR applications in order to recover ongoing 21

increases in their cost structures. As a result of the merger, no such rebasing would occur 22

during the Rebasing Deferral Period. Consequently, as a result of the proposed consolidation 23

(and consolidations generally), customers are expected to benefit from lower distribution rates 24

during the Rebasing Deferral Period. 25

The overall relative benefit to customers under the “Merged” versus “Status Quo” scenarios is 26

illustrated in Figure 21 below. 27

Page 63: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 1 Filed: March 7, 2018

Page 5 of 5

Figure 21 – Distribution Revenue Trends 1

2

Overall, the proposed consolidation is expected to deliver lower distribution costs to Alectra customers averaging an aggregate of: 3

$ 3.9MM per year, or 0.5%, through the entire Forecast Period of 20 years (2019-2038) 4

$1.0MM per year, or 0.2%, through the Rebasing Deferral Period 5

$7.5MM per year, or 0.9%, following a transfer of merger benefits to customers in 2028 6

$520

$540

$560

$580

$600

$620

$640

$660

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038

Alectra + GHESI (Status Quo) Merged Revenue

Customer BenefitsAverage Distribution Revenue per Customer (incl. ICM)

Page 64: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 2 Filed: March 7, 2018

Page 1 of 4

INCREMENTAL COSTS FOR PARTIES TO THE TRANSACTION 1

Incremental Consolidation Costs 2

The Parties to the proposed consolidation have incurred and will incur incremental costs in 3

respect of the proposed consolidation. Consolidation costs include, but are not limited to: due 4

diligence on the part of all Parties; due diligence to negotiate the terms of the consolidation; 5

costs associated with all regulatory, legal and statutory reviews in order to receive necessary 6

regulatory approvals; integration costs of IT systems including CIS, ERP systems and other 7

technology-related support systems; integration of operational systems including GIS, OMS and 8

Supervisory Control and Data Acquisition (“SCADA”) systems; alignment of financial and 9

regulatory reporting processes; staff related costs and transition of assets and related 10

management to one standard. 11

The aggregate consolidation costs are approximately $14.3MM. The costs associated with the 12

above-mentioned transition and consolidation requirements will be funded through the 13

anticipated productivity savings expected from the consolidation during the ten-year rebasing 14

deferral period; they will not be included in the ratepayer funded Alectra revenue requirement. 15

Incremental Costs 16

Transaction Development Costs 17

Each of the Applicants retained its own independent legal and financial advisors. Additionally, 18

the Applicants engaged joint legal and financial advisors to facilitate the development of the 19

consolidation. Such costs are borne by each of the Applicants and do not carry into the new 20

merged entity. These costs are not recoverable by the Applicants through electricity distribution 21

rates. 22

Implementation/Integration Costs 23

As with the transaction development costs, these transitional costs will be financed through the 24

anticipated productivity savings expected from the transaction during the rebasing deferral 25

period; they will not be financed through distribution rates. The deferred rebasing of Alectra will 26

allow the consolidated entity to retain synergy savings to offset consolidation costs and provide 27

Page 65: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 2 Filed: March 7, 2018

Page 2 of 4

shareholder incentives to undertake the merger, while protecting the interests of customers 1

across all of the existing service areas. 2

The figures below summarize the savings and costs: 3

Page 66: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 2 Filed: March 7, 2018

Page 3 of 4

Figure 22 - Total Cash Savings ($MM) 1

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Total

OPEX Savings - 1.00 2.92 3.98 4.02 4.07 4.11 4.16 4.21 4.26 4.31 37.04

OPEX Transition Costs - (3.73) (0.56) (0.25) - - - - - - - (4.54)

Total OPEX Savings - (2.73) 2.37 3.73 4.02 4.07 4.11 4.16 4.21 4.26 4.31 32.51

CAPEX Savings - 0.47 0.32 0.46 1.00 0.57 0.51 0.51 - - - 3.84

CAPEX Transition Costs - (0.36) (6.72) (2.65) - - - - - - - (9.73)

Total CAPEX Savings - 0.11 (6.39) (2.19) 1.00 0.57 0.51 0.51 - - - (5.89)

Total Cash Savings - (2.62) (4.02) 1.53 5.02 4.64 4.62 4.67 4.21 4.26 4.31 26.62

Figure 23 - Total Operating Expenditure Savings ($MM) 2

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Total

Payroll Cost Savings - 0.29 1.99 3.04 3.08 3.13 3.18 3.23 3.27 3.32 3.37 27.91

Payroll Transition Costs - (3.73) (0.01) - - - - - - - - (3.74)

Total Payroll Savings - (3.44) 1.98 3.04 3.08 3.13 3.18 3.23 3.27 3.32 3.37 24.17

Non-Payroll Cost Savings - 0.71 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 9.14

Non-Payroll Transition Costs - - (0.55) (0.25) - - - - - - - (0.80)

Total Non-Payroll Savings - 0.71 0.39 0.69 0.94 0.94 0.94 0.94 0.94 0.94 0.94 8.34

Total OPEX Savings - (2.73) 2.37 3.73 4.02 4.07 4.11 4.16 4.21 4.26 4.31 32.51

3

Page 67: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 2 Filed: March 7, 2018

Page 4 of 4

Financing of Incremental Costs 1

These costs are self-financed through the associated savings. Notwithstanding this fact, there 2

will be timing differences between expense outlays and their recovery. 3

Page 68: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 1 of 7

VALUATION OF ASSETS AND SHARES 1

The valuation for the Applicants was completed on a stand-alone, discounted cash flow basis. 2

The assumption for future rate levels in the valuation was based on annual rebasing for the 3

Applicants going forward from the time of the next rebasing application. 4

Shareholder Benefits 5

Subject to assumptions and risks further described herein, the proposed consolidation is 6

expected to deliver the following shareholder benefits, based on the previously described 7

synergies to be achieved: 8

To the benefit of Alectra (the combined Alectra-Guelph Hydro) shareholders throughout the 9

forecast period of 20 years: 10

1.2% average increase in dividends for Alectra (the combined Alectra-Guelph Hydro) 11

shareholders or $1.3MM per year over the status quo, for 25.4MM total increase in 12

dividends 13

Alectra Inc. will continue to use a dividend policy with dividends computed on shared 14

earnings determined in a manner consistent with that used by the OEB for purposes of its 15

distribution rate-making policies. Such basis is commonly referred to as Modified International 16

Financial Reporting Standards (“MIFRS”). Alectra’s dividend policy is to pay dividends up to 17

60% of earnings on this basis. 18

Page 69: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 2 of 7

Valuation 1

The Applicants engaged Grant Thornton and Deloitte LLP to provide a relative valuation of each 2

party for the purposes of allocating the post-merger Alectra shareholdings to the respective 3

shareholders of each party. 4

The Applicants have a relative valuation of income generating assets on the basis that each 5

would contribute a common capital structure (i.e., debt and equity), as well as normalize for any 6

working capital excess and deficiencies or for any other redundancies. 7

The principal business of each of the Parties is regulated electricity distribution. For the purpose 8

of the valuation, the 2018 Rate Base of the Applicants has been estimated as shown in Figure 9

24 below: 10

Figure 24 - 2018 Forecasted Rate Base of the Applicants 11

2018 Rate Base

$MM

Alectra $3,023.6

Guelph Hydro $159.3 12

Each of the Applicants also has non-regulated businesses, as follows: 13

Alectra: 14

o Ring-Fenced Solar Projects; 15

o Sub-metering, and other energy businesses; 16

o Street light maintenance, high voltage design and maintenance; 17

o Solar generation, meter servicing, and water billing; 18

Guelph Hydro: 19

o Solar and landfill gas generation11; 20

o Water, waste water and storm water metering and billing services; 21

o Street lighting maintenance; 22

11

Pending approval of Guelph Hydro and Envida’s proposed amalgamation (EB-2018-0114).

Page 70: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 3 of 7

The Discounted Cash Flow (“DCF”) on an Enterprise Value (“EV”) basis has been the primary 1

approach in determination of the relative value of each of the Applicants. 2

The Market Multiple approach was used as a reasonability test. This approach effectively 3

determines a multiple of the asset value that a prospective purchaser might be willing to pay on 4

the basis that it continues to earn a regulated rate of return on the regulated assets of each 5

party after consideration for merger costs and savings. 6

The Enterprise Value approach was used exclusively to value the non-regulated business 7

investments of each of the Applicants. 8

Figure 25 – Enterprise Value Outcome 9

Enterprise Value

Regulated Business

Regulated and Non-Regulated Business

Alectra Inc. 95.33% 95.37%

Guelph Hydro 4.67% 4.63%

10

Figure 26 – Enterprise Value Outcome 11

Enterprise Value Outcome

Alectra Inc. 95.37%

Guelph Hydro 4.63%

Page 71: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 4 of 7

The allocation of shareholdings under the EV approach is provided in Figure 27, as follows: 1

Figure 27 – Individual Shareholder Ownerships 2

3

The valuation results indicate that there is no single controlling interest in Alectra Inc. such that the shareholdings are well 4

distributed with City of Mississauga having the largest interest at 26.61% and OMERS Infrastructure having the smallest interest at 5

2.96%. 6

Page 72: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 5 of 7

Transaction Structure 1

The proposed final structure, as presented earlier in this Application as Figure 2, is provided 2

below: 3

Page 73: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 6 of 7

Figure 28 - Proposed Corporate Structure 1

2

Alectra Inc. is the holding company. The business of Guelph Hydro will be merged into Alectra Utilities Corporation. 3

Page 74: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 3 Filed: March 7, 2018

Page 7 of 7

With the exception of the shareholders of Enersource Corporation, Alectra Inc. is held directly 1

by municipal holding companies that, in turn, are held directly by respective municipalities as 2

follows: 3

Vaughan Holdings Inc. (“VHI”) – The City of Vaughan. 4

Markham Enterprises Corporation (“MEC”) – The City of Markham. 5

Barrie Hydro Holdings Inc. (“BHHI”) – The City of Barrie. 6

St. Catharines Hydro Inc. (“SCHI”) – The City of St. Catharines. 7

Hamilton Utilities Corporation (“HUC”) – The City of Hamilton. 8

Guelph Municipal Holdings Inc. (“GMHI”) – The City of Guelph. 9

BPC and the City of Mississauga continue to hold their respective shareholder interests in 10

Alectra Inc. through Enersource Corporation.11

Page 75: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 4 Filed: March 7, 2018

Page 1 of 3

CAPITAL STRUCTURE 1

The details of the capital (debt/equity) structure of the Parties to the proposed transaction are 2

provided below, on an actual basis prior to and on a pro forma basis after completion of the 3

proposed transaction. The terms associated with the debt structure and debt covenants of 4

Alectra as well as the dividend policy after the completion of the proposed transaction are 5

included. 6

Alectra (prior to consolidation) 7

Alectra is 100% owned by Alectra Inc, with all debt hold by Alectra Inc. Alectra Inc. debt to 8

equity ratio (S&P basis) was 54% as of December 31, 2017. The principle terms of Alectra’s 9

debt structure and dividend policy are highlighted below: 10

Debt Structure 11

The debt structure of Alectra comprises: 12

(i) $500,000,000 committed unsecured revolving credit facility (the “Credit Facility”) with two 13

Schedule I Canadian banks to support the working capital and general corporate requirements; 14

(ii) $1,535,000,000 long-term borrowing program through the issuance of senior unsecured 15

debentures under a trust indenture (the “Debenture Program”); and 16

(iii) $166,000,000 promissory notes from related parties (City of Vaughan, City of Markham, 17

City of Barrie) 18

Dividend Policy 19

The Dividend Policy for voting common shares, as it relates to regulated earnings, targets 20

annual dividends at up to 60% of such earnings computed on a MIFRS basis, except for the 21

Ring Fenced Solar Projects dividends that accrue only to the former PowerStream 22

shareholders. 23

Debt Issue/ Debt Covenants 24

The principal financial covenant for the Credit Facility is a 75% Debt: Total Capitalization ratio. 25

Page 76: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 4 Filed: March 7, 2018

Page 2 of 3

The Debenture Program provides long-term financing for ongoing long-term regulated and non-1

regulated investment requirements. The terms of the program are usual and customary to large 2

publicly-rated rate-regulated utilities. The principal financial covenant within the existing trust 3

indentures is a 75% Debt: Total Capitalization ratio. 4

Guelph Hydro Electric Systems Inc. 5

The City of Guelph owns 100% of GMHI, which in turn owns 100% of the electricity distribution 6

company Guelph Hydro. The principle terms of Guelph Hydro’s debt structure and dividend 7

policy are highlighted below: 8

Debt Structure 9

Guelph Hydro targets a debt-equity ratio of 60/40 for its actual total debt-to-equity capital 10

structure by maintaining the appropriate level of debt and/or issuing dividends to GMHI. 11

Dividend Policy 12

Guelph Municipal Holdings Inc. has set an annual dividend policy for Guelph Hydro which pays 13

out the greater of 50% of net income or $3 million. 14

Debt Issue/ Debt Covenants 15

Guelph Hydro currently holds $95MM of private placement debt at a weighted average cost of 16

4.903%. This is comprised of $65MM of Series A 20-year debentures issued in December, 2010 17

with a fixed coupon rate of 5.264% and $30MM of Series B 30-year debentures issued in 18

September, 2015 with a fixed coupon rate of 4.121%. The debt costs for both debentures were 19

approved for rate recovery by the OEB as part of Guelph Hydro’s 2011 and 2016 cost of service 20

distribution rates applications. 21

Guelph Hydro, through its parent corporation Guelph Municipal Holdings Inc., has secured 22

$20MM in short term liquidity lines with a major financial institution through a credit facility. 23

Page 77: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 4 Filed: March 7, 2018

Page 3 of 3

Projected Capital Structure on a Pro-Forma basis after Consolidation Completion 1

The transaction results in the pro forma capital structure of below 60% of debt in total 2

capitalization assuming full synergies realization. These credit statistics are consistent with an 3

A-range credit rating, which targets 60% debt to capitalization ratio. 4

Each of the Applicants currently has its own respective trust indenture under which each is able 5

to issue long-term debentures. The trust indentures are largely compatible with similar terms. 6

The existing trust indentures of the Applicants continue in Alectra and may also be a source of 7

liquidity.8

Page 78: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 5 Filed: March 7, 2018

Page 1 of 1

FINANCIAL STATEMENTS 1

Copies of the audited financial statements for 2016 and 2015 have been provided for the 2

predecessor utilities to Alectra. As identified above, Alectra was formed on February 1, 2017. 3

As a result, there will be only one set of financial statements available for the corporation. The 4

financial statements for 2016 and 2015 for Guelph Hydro have been provided. Once available 5

in April 2018, the Applicants will file the 2017 audited financial statements for Alectra and 6

Guelph Hydro. 7

The Applicants have provided the following audited financial statements: 8

Attachment 4: Enersource 2016 Audited Consolidated Financial Statements 9

Attachment 5: Enersource 2015 Audited Consolidated Financial Statements 10

Attachment 6: Horizon Utilities 2016 Audited Consolidated Financial Statements 11

Attachment 7: Horizon Utilities 2015 Audited Consolidated Financial Statements 12

Attachment 8: PowerStream 2016 Audited Consolidated Financial Statements 13

Attachment 9: PowerStream 2015 Audited Consolidated Financial Statements 14

Attachment 10: Brampton Hydro 2016 Audited Consolidated Financial Statements 15

Attachment 11: Brampton Hydro 2015 Audited Consolidated Financial Statements 16

Attachment 12: Guelph Hydro 2016 Audited Financial Statements 17

Attachment 13: Guelph Hydro 2015 Audited Financial Statements 18

Page 79: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 6

Schedule 6 Filed: March 7, 2018

Page 1 of 1

PRO FORMA FINANCIAL STATEMENTS 1

A copy of the pro forma financial statements of Alectra is included as Attachment 14.2

Page 80: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 7

Schedule 1 Filed: March 7, 2018

Page 1 of 1

REBASING DEFERRAL PERIOD 1

The Applicants have chosen to defer the rebasing for GRZ for ten years from the date of closing 2

of the proposed consolidation, consistent with the Consolidation Policy and the Handbook. 3

Accordingly: 4

(a) the GRZ would maintain Price Cap Incentive Regulation (“IR”) until the end of the ten-5

year rebasing deferral period; 6

(b) During the rebasing deferral period, Alectra may apply for rate adjustments using the 7

Board’s ICM as may be necessary and in accordance with applicable Board policies with 8

respect to eligibility for, and the use of, the ICM. 9

Page 81: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 7

Schedule 2 Filed: March 7, 2018

Page 1 of 2

EARNINGS SHARING MECHANISM (“ESM”) 1

The Applicants have identified in Exhibit B, Tab 2, Schedule 1, for years six to ten of each of the 2

rebasing deferral periods (i.e., 2022-2026 of the Alectra rebasing deferral period and 2024-2028 3

of the Alectra-Guelph Hydro rebasing deferral period) an ESM that is consistent with the 4

Consolidation Policy. Consequently, Alectra may be subject to an ESM-related rate adjustment 5

after year six following the completion of each of the consolidations. Consequently, there are 6

three separate ESM frameworks, during the period 2019-2029, as follows: 7

i. ESM related to the Horizon Utilities rate zone (“HRZ”), as provided in the Horizon 8

Utilities Settlement Agreement (EB-2014-0002); 9

ii. ESM related to years six to ten of the rebasing deferral period for Alectra, as 10

accepted by the OEB in its decision on the MAADs application (EB-2016-0025); and 11

iii. ESM related to the GRZ, as provided in this Application for years six to ten of the 12

GRZ rebasing deferral period (i.e., 2024-2029, assuming a January 1, 2019 closing 13

of the transaction). 14

Earnings in excess of 300 basis points above the Board’s established regulatory return on 15

equity (“ROE”) for the consolidated entity would be divided on a 50/50 basis between Alectra 16

and its ratepayers. The ratepayer share of earnings will be credited to a newly proposed 17

deferral account, for clearance at the next applicable annual IRM application filing. For 18

example, if Alectra over-earned in year six post-consolidation, it would report the balance in the 19

deferral account in the year eight IRM application which would be filed in year seven, and refund 20

50% of this balance to ratepayers over the twelve months commencing January 1 of year eight. 21

The regulatory net income will be calculated, for the purpose of earnings sharing, in the same 22

manner as net income for regulatory purposes under the RRR filings. The Applicants expect 23

that it will exclude revenue and expenses that are not otherwise included for regulatory 24

purposes, such as, but not limited to: 25

The settlement of any regulatory assets/liabilities including the lost revenue adjustment 26

mechanism (“LRAM”); 27

Changes in taxes/PILs to which Account 1592 applies, which will be shared through that 28

account rather than through earnings sharing; 29

Page 82: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 7

Schedule 2 Filed: March 7, 2018

Page 2 of 2

Horizon Utilities rate zone related Rate of Return on Stranded Meters at the short term 1

debt rate of 2.11%; 2

Revenue collected from any ICM recovery rate riders; 3

Rate of Return on Monthly Billing capital and operating implementation costs should 4

LDCs be permitted to recover these costs from ratepayers; and 5

Donations. 6

Earnings sharing, if available, would be applicable to the customers that were a part of that 7

respective rebasing deferral period. 8

For the purpose of the ESM calculation, the nature and timing of revenues, expenses, and costs 9

will be consistent with the regulatory rules in effect at the end of the rebasing deferral period for 10

the calculation of revenue requirement on a cost of service basis. By way of example, this 11

means that Horizon Utilities’ one-time costs related to its 2015-2019 Custom IR application will 12

be amortized over the 2015-2019 period. By way of further example, it is expected that the cost 13

of debt shall be calculated based on the deemed debt ratio of 56% long term debt and 4% short 14

term debt, and PILs shall be recalculated from actual to reflect the adjusted amount of 15

deductible debt costs, and the adjusted net income for regulatory purposes subject to tax. 16

For clarity, Alectra would begin reporting on the ROE outcome for ESM purposes commencing 17

in year seven post consolidation, when audited results for year six are available.18

Page 83: TO RYS - Guelph Hydro...2018/03/07  · TO RYS 79 Wellington St. W., 30th Floor Box 270, TD South Tower Toronto, Ontario M5K 1N2 Canada P. 416.865.0040 I F. 416.865.7380 Charles Keizer

EB-2018-0014 Alectra Utilities & Guelph Hydro s.86 (MAADs) Application

Exhibit B Tab 8

Schedule 1 Filed: March 7, 2018

Page 1 of 1

OTHER RELATED MATTERS 1

(a) Implementation of New or Extension of Existing Rate Riders 2

Please refer to Exhibit B, Tab 2, Schedule 1 for: i) the schedules of the existing rate riders for 3

each of the Parties; and ii) the treatment of rate riders for Alectra. 4

(b) Transfer of Rate Orders and Licence 5

Please refer to Exhibit B, Tab 2, Schedule 1, OEB Approvals Sought, for the request to transfer 6

the rate orders of Guelph Hydro to Alectra. 7

(c) Licence Amendment and Cancellation 8

Please refer to Exhibit B, Tab 2, Schedule 1, OEB Approvals Sought, and Attachment 15 for the 9

request to cancel the existing Guelph Hydro licence and amend the existing licence for Alectra. 10

(d) Deferral and Variance Accounts 11

Please refer to Exhibit B, Tab 2, Schedule 1, for the request to continue to track costs to the 12

deferral and variance accounts currently approved by the OEB for the Parties. 13

(e) Specification of Accounting Standards 14

All of the Parities have adopted IFRS. 15

The Parties currently prepare their financial statements under IFRS; Alectra will continue to 16

prepare its financial statements under IFRS. 17

Alectra will continue to utilize MIFRS for regulatory accounting purposes, consistent with OEB 18

policy. 19