The Oriental Place 1BR Sample Computation

1

Click here to load reader

Transcript of The Oriental Place 1BR Sample Computation

Page 1: The Oriental Place 1BR Sample Computation

UNIT NO. 1217

TYPE 1-BR 0

WITH 5% DISCOUNT ON 90% BALANCE IF OPTION TO PURCHASE IS AVAILED

24.00 sq.m. 258.34 sq.ft.

PHP FOREIGN

SRP 3,080,000.00 77,000.00

0% - -

NET PRICE 3,080,000.00 77,000.00

10% OF NET PRICE 308,000.00 308,000.00

MONTHLY LEASE (12 MONTHS) #REF! 25,666.67 25,666.67

Pay't Sched DATE

3 Months Security Deposit May 04, 2017 77,000.00 1,925.00

1 month advance lease May 04, 2017 25,666.67 641.67

11 Months Lease Payment Jun 04, 2017 25,666.67 641.67

Jul 04, 2017 25,666.67 641.67

Aug 04, 2017 25,666.67 641.67

Sep 04, 2017 25,666.67 641.67

Oct 04, 2017 25,666.67 641.67

Nov 04, 2017 25,666.67 641.67

Dec 04, 2017 25,666.67 641.67

Jan 04, 2018 25,666.67 641.67

Feb 04, 2018 25,666.67 641.67

Balance thru Cash or Mar 04, 2018 25,666.67 641.67

Bank Financing Apr 04, 2018 25,666.67 641.67

( If option to purchase is availed) May 04, 2018 2,772,000.00 69,300.00

3,080,000.00 77,000.00

- -

Notes:

Move-in Requirements are as follows:

1. Payment of three (3) months deposit and one (1) month advance

2. Submission of 12 PDC's for the monthly lease

3. Approved lease application form with valid ID's

4. Approved for CIBI (No negative findings)

Other conditions for the lease are as follows:

1. The unit will be used solely as residential

2. The Property Management Company will determine the number of persons allowed in each unit

3. The lessee cannot sublease the unit

4. The lessee cannot transfer lease of the unit except to relatives up to 1st degree of consanguinity

Unit

0 0

Client Seller

INVESTMENT PROPOSAL

TOP Pricelist #14 - 01.01.2017; Term Sheet 01.01.2017

FEDERAL LAND INC.

LTO - 3 MONTHS SECURITY DEPOSIT / 10% IN 12 MONTHS /

www.PreS

elling

.com.ph

Brought to you by: www.PreSelling.com.ph

+63 917 703 7707 +63 999 883 4593