Terry Rubald - Nevada€¦ · completed project equals $500,000. The land had a full cash value of...

77
From: Terry Rubald To: Allison Garton ; Anna Thornley ; Bob Carroll ; Caron Machado ; Cheryl Erskine ; Cindy Creighton ; Cori Burke ; Dave Dawley ; David Denman ; Dawn Buoncristiani ; Dennis Gillot ; Doug Scott ; Doug Sonnemann ; Gregg Carlson ; James Brown ; Jeff Payson ; Jeffrey Mitchell ; Jennifer Gaynor ; Jim Jacobs ; Jim Susa ; John Sande IV ; Josh Hicks ; Judy Chide ; Lee Farris ; Linda Jacobs ; Mary Ann Weidener ; Paul D. Bancroft ; Rigo Lopez ; Ronald Hammond ; Ruth P Lee ; Sheree Stringer ; Susan Dehnen ; Tammi Davis ; Tom Warden ; Trent Tholen ; Virginia Valentine ; William Chuck Bailey Subject: Remainder parcel abatement examples and other examples Date: Tuesday, November 08, 2016 9:57:05 AM Attachments: 20161108 Excerpts from Guidelines re remainder parcels-actual & authorized use.doc Abatement Examples.xls Dear Interested Party: During the workshop held on November 1, 2016 regarding amending the regulations governing the application of the “tax cap” abatement, particularly for remainder parcels, the Department requested examples to be provided for future workshops. The examples should be submitted to my attention by December 1 st . In order to assist the discussion, I have attached excerpts from an unpublished manual developed by the Department. The excerpts contain several examples which may be helpful to you. There are several types of examples in the excerpts, including examples of changes in actual and authorized use, remainder parcels, and qualified subdivisions, among others. Note that each example has a specific number. The actual and authorized use examples all start with “AAU” then a number, “01”. The remainder parcel examples all start with “RP”. The subdivision examples all start with “SUB”. As you read through each example narrative, you will see a spreadsheet included in the narrative. The matching spreadsheet in excel format for interactive use will have the same example number. For example, RP12A on page 46 will also be found in the Excel workbook under Tab RP12A. Please feel free to send comments on these examples in lieu of, or in addition to, providing your own examples. Thank you for participating in these workshops. Terry Terry E. Rubald Deputy Executive Director Department of Taxation 1550 College Parkway Carson City, NV 89701 (775) 684-2095 This message and attachments are intended only for the addressee(s) and may contain information that is privileged and confidential. If the reader of the message is not the intended recipient or an authorized representative of the intended recipient, I did not intend to waive and do not waive any privileges or the confidentiality of the messages and attachments, and you are hereby notified that any dissemination of this communication is strictly prohibited. 12-22-2016 Workshop, Page 1

Transcript of Terry Rubald - Nevada€¦ · completed project equals $500,000. The land had a full cash value of...

  • From: Terry RubaldTo: Allison Garton; Anna Thornley; Bob Carroll; Caron Machado; Cheryl Erskine; Cindy Creighton; Cori Burke; Dave

    Dawley; David Denman; Dawn Buoncristiani; Dennis Gillot; Doug Scott; Doug Sonnemann; Gregg Carlson; JamesBrown; Jeff Payson; Jeffrey Mitchell; Jennifer Gaynor; Jim Jacobs; Jim Susa; John Sande IV; Josh Hicks; JudyChide; Lee Farris; Linda Jacobs; Mary Ann Weidener; Paul D. Bancroft; Rigo Lopez; Ronald Hammond; Ruth PLee; Sheree Stringer; Susan Dehnen; Tammi Davis; Tom Warden; Trent Tholen; Virginia Valentine; WilliamChuck Bailey

    Subject: Remainder parcel abatement examples and other examplesDate: Tuesday, November 08, 2016 9:57:05 AMAttachments: 20161108 Excerpts from Guidelines re remainder parcels-actual & authorized use.doc

    Abatement Examples.xls

    Dear Interested Party: During the workshop held on November 1, 2016 regarding amending the regulationsgoverning the application of the “tax cap” abatement, particularly for remainder parcels, theDepartment requested examples to be provided for future workshops. The examplesshould be submitted to my attention by December 1st. In order to assist the discussion, I have attached excerpts from an unpublished manualdeveloped by the Department. The excerpts contain several examples which may behelpful to you. There are several types of examples in the excerpts, including examples ofchanges in actual and authorized use, remainder parcels, and qualified subdivisions,among others. Note that each example has a specific number. The actual and authorizeduse examples all start with “AAU” then a number, “01”. The remainder parcel examples allstart with “RP”. The subdivision examples all start with “SUB”. As you read through each example narrative, you will see a spreadsheet included in thenarrative. The matching spreadsheet in excel format for interactive use will have the sameexample number. For example, RP12A on page 46 will also be found in the Excelworkbook under Tab RP12A. Please feel free to send comments on these examples in lieu of, or in addition to, providingyour own examples. Thank you for participating in these workshops. Terry Terry E. RubaldDeputy Executive DirectorDepartment of Taxation1550 College ParkwayCarson City, NV 89701(775) 684-2095This message and attachments are intended only for the addressee(s) and may contain information that is privileged and confidential. Ifthe reader of the message is not the intended recipient or an authorized representative of the intended recipient, I did not intend to waiveand do not waive any privileges or the confidentiality of the messages and attachments, and you are hereby notified that anydissemination of this communication is strictly prohibited.

    12-22-2016 Workshop, Page 1

    mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.159274

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU01

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    5,112.95

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    -

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    14.9%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    200,000

    200,000

    -

    -

    BASE YEAR

    2004-05

    100,000

    100,000

    -

    -

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    70,000

    70,000

    -

    -

    -

    BASE YEAR

    2004-05

    35,000

    35,000

    -

    -

    -

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    70,000

    -

    70,000

    -

    70,000

    IMPROVEMENTS

    73,500

    70,000

    143,500

    -

    143,500

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    143,500

    70,000

    213,500

    -

    213,500

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    5,266.34

    5,122.95

    2,499.00

    -

    7,621.95

    -

    7,621.95

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP02B

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    2,560.00

    2,560.00

    GROSS TAXABLE VALUE

    256,000

    256,000

    GROSS ASSESS VALUE

    89,600

    89,600

    -

    NET TAXES DUE

    3,198.72

    3,198.72

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    REMAINDER APN 002

    1,920.00

    1,920.00

    REMAINDER APN 003

    640.00

    640.00

    -

    -

    TOTALS

    2,560.00

    2,560.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    REMAINDER APN 002

    75.0%

    75.0%

    REMAINDER APN 003

    25.0%

    25.0%

    -

    0.0%

    0.0%

    -

    0.0%

    0.0%

    TOTALS

    100.0%

    100.0%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    REMAINDER APN 002

    67,200

    67,200

    REMAINDER APN 003

    22,400

    22,400

    -

    -

    -

    -

    TOTALS

    89,600

    89,600

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION

    REMAINDER APN 002

    2,399.04

    2,399.04

    -

    -

    -

    REMAINDER APN 003

    799.68

    799.68

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    3,198.72

    3,198.72

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 002

    67,200

    -

    2,399.04

    2,590.96

    1.08

    REMAINDER APN 003

    174,631

    49,369

    799.68

    863.65

    1.08

    -

    -

    -

    -

    -

    -

    TOTALS

    241,831

    49,369

    3,198.72

    3,454.61

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 002

    2,399.04

    -

    -

    2,399.04

    -

    2,399.04

    REMAINDER APN 003

    6,234.33

    1,762.47

    -

    7,996.80

    (5,370.68)

    2,626.12

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    8,633.37

    1,762.47

    -

    10,395.84

    (5,370.68)

    5,025.16

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP01

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    15.00

    15.00

    GROSS TAXABLE VALUE

    150,000

    150,000

    GROSS ASSESS VALUE

    52,500

    52,500

    -

    NET TAXES DUE

    1,874.25

    1,874.25

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    REMAINDER APN 002

    5.00

    5.00

    REMAINDER APN 003

    5.00

    5.00

    REMAINDER APN 004

    5.00

    5.00

    -

    TOTALS

    15.00

    15.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    REMAINDER APN 002

    33.3%

    33.3%

    REMAINDER APN 003

    33.3%

    33.3%

    REMAINDER APN 004

    33.3%

    33.3%

    -

    0.0%

    0.0%

    TOTALS

    100%

    100%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    REMAINDER APN 002

    17,500

    17,500

    REMAINDER APN 003

    17,500

    17,500

    REMAINDER APN 004

    17,500

    17,500

    -

    -

    -

    TOTALS

    52,500

    52,500

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    REMAINDER APN 002

    624.75

    624.75

    REMAINDER APN 003

    624.75

    624.75

    REMAINDER APN 004

    624.75

    624.75

    -

    -

    -

    TOTALS

    1,874.25

    1,874.25

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 002

    21,875

    624.75

    674.73

    1.08

    REMAINDER APN 003

    21,875

    624.75

    674.73

    1.08

    REMAINDER APN 004

    21,875

    624.75

    674.73

    1.08

    -

    -

    -

    1.08

    TOTALS

    65,625

    -

    1,874.25

    2,024.19

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 002

    780.94

    -

    -

    780.94

    (106.21)

    674.73

    REMAINDER APN 003

    780.94

    -

    -

    780.94

    (106.21)

    674.73

    REMAINDER APN 004

    780.94

    -

    -

    780.94

    (106.21)

    674.73

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    2,342.82

    -

    -

    2,342.82

    (318.63)

    2,024.19

    Excerpts from Department of Taxation Abatement Guidelines, January 2010

    THE TAX ABATEMENT CALCULATION MODEL

    Before AB489, calculating property taxes followed a simple model that appraisers often call IRV (Income = Rate * Value). Assessors determined the taxable value of all property under their jurisdiction according to NRS 361.227 and applied the 35% assessment ratio pursuant to NRS 361.225 to calculate its assessed value. Taxes due thus equaled total assessed value (gross assessed – exemptions) times levied tax rate.

    Correct tax computation under AB489, however, requires splitting value into several components: Existing Value, New Value, Exempt Value, and under certain circumstances, Recapture Value. Because some portion of the combined overlapping ad valorem tax rate may be exempt from abatement, different tax rates may apply to each value component. See NRS 361.4726 -.4728

    The actual taxes due now equal the Taxes Otherwise Due Prior to Application of the Abatement (TODPAA) less the tax abatement, if any. In simple terms, the new tax computation model looks like this:

    · TODPAA = (Existing AV * Combined Tax Rate) + (Existing AV * Cap-Exempt Tax Rate) + (New AV * Total [Combined + Cap-Exempt] Tax Rate) + (Recapture AV * Recapture Tax Rate + Recapture Carry Forward) – (Exempt AV * Total Tax Rate)

    · Nominal Tax = (Existing AV * Combined Tax Rate)

    · Capped Tax = [(Prior Year Gross (Existing + New) AV * Prior Year Combined Tax Rate – Prior Year Abatement] * Current Year Tax Cap Factor

    · If Nominal Tax > Capped Tax Then

    Tax Abatement = Nominal Tax – Capped Tax Else

    Tax Abatement = 0

    · Taxes Due = TODPAA – Tax Abatement

    The definitions for the combined overlapping and cap-exempt tax rates appear in NRS 361.4715. The definitions of recapture assessed value and recapture carry-forward appear in NRS 361.4725. Although not defined explicitly, the Department equates the recapture tax rate with the abatement tax rate [(Nominal Tax - Capped Tax) / Existing AV].

    For parcels without complications like recapture assessed value, exempt assessed value, or cap-exempt tax rates, the capped tax (maximum tax on property separately assessed in the prior year) simply equals last year’s taxes due times the current year tax cap factor. Any increase in the assessed valuation of the property from the immediately preceding year as a result of any improvement to or change in the actual or authorized use of the property counts as new assessed value not subject to abatement.

    The tax cap factor itself equals 1.030 (3.0% maximum tax increase) for qualified residential property. The general abatement for all other property falls into a range between twice the CPI growth for all items, all US cities from the prior year to the current year and 8.0%, 8% being the maximum amount of tax increase. Historically, the range for tax cap factors has fluctuated between 1.002 (.2% maximum tax increase) and 1.080 (8.0% maximum tax increase). Counties whose nine-year moving average total assessed value growth falls between the floor and ceiling tax cap factors receive a factor equal to their own assessed value growth rate. See NRS 361.4722

    EXAMPLE AAU01: IMPROVEMENTS TO PROPERTY

    A homeowner converts his existing double garage into a master suite, adds a second floor family room, and erects a new attached double garage. RCN for the 20 year-old improvements prior to remodeling equals $350,000, RCN for the additions equals $200,000, and RCN for the completed project equals $500,000. The land had a full cash value of $100,000 in 2004-05 that increased to $200,000 for 2009-10.

    Because RCN for the new improvements ($200,000) exceeds 10% of total RCN after remodeling ($500,000), the assessor must recalculate the adjusted actual age.

    NRS 361.229  Adjustment of actual age of improvements in computation of depreciation.

          1.  The actual age of each improvement made on a parcel of land must be adjusted, for the purpose of computing depreciation, when any addition is made or replacement is made whose cost, added to the cost of any prior replacements, is at least 10 percent of the cost of replacement of the improvement after the work is done. For the purposes of this section, “replacement” does not include changing or adding finish or covering to floors or walls, changing or adding small appliances, or other normal maintenance of the improvement in a good condition.

          2.  Except as otherwise provided in subsection 3, the amount of the reduction must be the product of the prior actual age multiplied by the ratio of the cost of the replacement or addition to the cost of replacement of the improvement after the work is done.

          3.  The amount of the reduction for additions which increase the floor area of the improvement may be calculated by multiplying the prior actual age of the improvement by the ratio of the number of square feet of additional floor area to the total number of square feet of the improvement including the addition.

    In this case, adjusted actual age equals [20 - (20 * 200,000 / 500,000)] = [20 * (1 - 200,000 / 500,000) = 12 years], so depreciation equals [12 * 1.5% = 18.0% * $500,000 = $90,000].

    Existing value inside the tax cap thus equals [$410,000 = ($200,000 land + $300,000 improvements - $90,000 depreciation)] and new improvement value outside the tax cap equals $200,000.

    Observe that depreciation applies only to existing value. For complex properties with several improvements built in different years, the assessor may wish to calculate adjusted actual age, existing value, depreciation, and new value for each improvement separately.

    Also observe that the incremental value and taxes attributable to the change in the actual or authorized use of the property shown on the form apply only to incremental new land.

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP14

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 004

    ACRES

    5.00

    5.00

    GROSS TAXABLE VALUE

    1,916,640

    1,916,640

    GROSS ASSESS VALUE

    670,824

    670,824

    -

    NET TAXES DUE

    23,948.42

    23,948.42

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 004

    REMAINDER APN 005

    4.00

    4.00

    REMAINDER APN 006

    1.00

    1.00

    -

    -

    TOTALS

    5.00

    5.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 004

    REMAINDER APN 005

    80.0%

    80.0%

    REMAINDER APN 006

    20.0%

    20.0%

    -

    0.0%

    -

    0.0%

    TOTALS

    100%

    100%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 004

    REMAINDER APN 005

    536,659

    536,659

    REMAINDER APN 006

    134,165

    134,165

    -

    -

    -

    -

    -

    -

    TOTALS

    670,824

    670,824

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 004

    REMAINDER APN 005

    19,158.73

    19,158.73

    REMAINDER APN 006

    4,789.69

    4,789.69

    -

    -

    -

    -

    -

    -

    TOTALS

    23,948.42

    23,948.42

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 005

    484,372

    -

    19,158.73

    20,691.43

    1.08

    REMAINDER APN 006

    -

    730,821

    4,789.69

    5,172.87

    1.08

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    484,372

    730,821

    23,948.42

    25,864.30

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 005

    17,292.08

    -

    -

    17,292.08

    -

    17,292.08

    REMAINDER APN 006

    -

    26,090.31

    -

    26,090.31

    -

    26,090.31

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    17,292.08

    26,090.31

    -

    43,382.39

    -

    43,382.39

    EXAMPLE AAU02: CHANGE OF ACTUAL USE

    A development company purchases a vacant 20,000 square foot commercial lot (LUC 14) and constructs a new office building with an RCN of $1.0 million. Comparable sales analysis reveals that vacant commercial land in this market sold for $10.00 a square foot in the base year 2006-07 and $20.00 a square foot in 2008-09. Additionally, residual land capitalization confirms that improved commercial land commands a 20% premium above vacant.

    Because the parcel has changed actual use from vacant to improved commercial (LUC 40) the assessor must determine how much incremental value counts as new land. Of course, the new construction counts as an improvement to the property not subject to abatement.

    As vacant land the parcel had a full cash value of $400,000; the conversion to improved land added $80,000 in incremental land value. Determining how much incremental value counts as new land, however, requires use of the NAC 361.610485 Actual & Authorized Use Worksheet.

    Here the value attributable to the change in actual use equals the incremental value in the base year ($40,000) times the growth factor from 2006-07 through 2009-10 (1.259712 = 1.00 * 1.08 * 1.08 * 1.08) or $50,388. The rule attributes the remaining $29,612 increase in current land value subject to abatement to the operation of impersonal market forces.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.259712

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU02

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    4,373.35

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    629.61

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    26.0%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    480,000

    400,000

    80,000

    80,000

    BASE YEAR

    2006-07

    240,000

    200,000

    40,000

    50,388

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    168,000

    140,000

    28,000

    28,000

    999.60

    BASE YEAR

    2006-07

    84,000

    70,000

    14,000

    17,636

    629.61

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    150,364

    17,636

    168,000

    -

    168,000

    IMPROVEMENTS

    -

    350,000

    350,000

    -

    350,000

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    150,364

    367,636

    518,000

    -

    518,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    4,723.22

    5,367.99

    13,124.61

    -

    18,492.60

    (644.77)

    17,847.83

    EXAMPLE AAU03: CHANGE OF AUTHORIZED USE

    The Bureau of Land Management (BLM) sold an existing 40 acre parcel of tax-exempt range land (LUC 19) at a public, reserve price auction to a commercial developer for $200,000 in May, 2007. In September 2007, the developer applied for and received a zoning change from open zoning, which authorized mixed residential, commercial, and light industrial uses, to general commercial (LUC 14) as well as a special use permit to develop a regional shopping mall complex.

    Before the sale, the assessor valued BLM range land at a token value of $1.25/acre assessed. Because the assessor felt that BLM auctions accurately represent the full cash value of raw land, he increased the value after the sale to $5,000/acre ($1750/acre assessed), which produced an incremental land value of $199,857. Prior to the base year 2004-05, similar parcels of BLM land sold at auction for $2500/acre. In fiscal 2007-08, comparable vacant commercial parcels sold for roughly $5,500/acre.

    Assuming that local zoning laws did not authorize development of large shopping complexes without a special use permit, the land changed authorized use twice: from tax exempt public range land to generic vacant raw land with open zoning, and from raw land to vacant commercial with special use permit after rezoning. The timing of the transactions also affects the outcome. The original BLM sale occurred before the 2008-09 sales cutoff date (June 30, 2007) while the comparable sales for BLM and commercial land apply to fiscal 2004-05 and 2009-10 respectively. Also observe that the first use change applies to fiscal 2008-09 and the second use change applies to fiscal 2009-10.

    How the assessor interprets the concept of combination of applications and approvals may also affect the outcome of this event. For example, if final approval includes a building permit, the second change of use might not occur until construction actually begins. In this case, the zoning change with special use permit produced no increase in land value. Because developers may easily obtain zoning changes with special use permits at low cost, the assessor determined that market demand caused the $500/acre increase in value from 2008-09 to 2009-10. The incremental value between 2008-09 and 2009-10 thus falls under the tax cap.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.360489

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU03

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    1.79

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    1,697.50

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    19.0%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2008-09

    200,000

    143

    199,857

    199,857

    BASE YEAR

    2004-05

    100,000

    143

    99,857

    135,854

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2008-09

    70,000

    50

    69,950

    69,950

    2,497.22

    BASE YEAR

    2004-05

    35,000

    50

    34,950

    47,549

    1,697.50

    FISCAL YEAR 2008-09

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    22,451

    47,549

    70,000

    -

    70,000

    IMPROVEMENTS

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    22,451

    47,549

    70,000

    -

    70,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    1.93

    801.50

    1,697.50

    -

    2,499.00

    (799.57)

    1,699.43

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.080000

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU03B

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    1,699.43

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    249.90

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    0.0%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    220,000

    200,000

    20,000

    20,000

    BASE YEAR

    2008-09

    220,000

    200,000

    20,000

    21,600

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    77,000

    70,000

    7,000

    7,000

    249.90

    BASE YEAR

    2008-09

    77,000

    70,000

    7,000

    7,560

    269.89

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    70,000

    7,000

    77,000

    -

    77,000

    IMPROVEMENTS

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    70,000

    7,000

    77,000

    -

    77,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    1,835.38

    2,499.00

    249.90

    -

    2,748.90

    (663.62)

    2,085.28

    EXAMPLE AAU04: CHANGE OF AUTHORIZED USE

    The owner of a residence with 100 feet of lake frontage applied for and obtained a pier permit from the Department of the Interior and built a new pier whose RCN equaled $100,000. Comparable sales demonstrated that buildable residential sites with 90-125 feet of lake frontage sold for $50,000/front foot in the base year 2004-05 and for $70,000/front foot in the current year. Comparable sales also revealed that a pier permit added a premium of $8,000/front foot in 2004-05 and that the premium has remained constant to the present. RCNLD for the existing 55 year-old home and other improvements equaled $1.5 million.

    In this case, a change of governmental restrictions that resulted from the application for and approval of a permit authorized construction of a pier--a rare, highly desirable appurtenance in this market. Because the multiplicative incremental change from the base year to the present exceeds the value added in the current year, the new value attributable to the change of authorized use equals $800,000. Naturally, RCN for the pier itself counts as an improvement to the property outside the tax cap.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.159274

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU04

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    106,207.50

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    9,996.00

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    6.2%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    7,800,000

    7,000,000

    800,000

    800,000

    BASE YEAR

    2004-05

    5,800,000

    5,000,000

    800,000

    927,419

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    2,730,000

    2,450,000

    280,000

    280,000

    9,996.00

    BASE YEAR

    2004-05

    2,030,000

    1,750,000

    280,000

    324,597

    11,588.11

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    2,450,000

    280,000

    2,730,000

    -

    2,730,000

    IMPROVEMENTS

    525,000

    35,000

    560,000

    -

    560,000

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    2,975,000

    315,000

    3,290,000

    -

    3,290,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE ON

    GROSS ASSESSED

    VALUE

    109,393.73

    106,207.50

    11,245.50

    -

    117,453.00

    -

    117,453.00

    EXAMPLE AAU05: SITE REMEDIATION

    A 5 acre parcel (LUC 10) in a developing rural area suffered from a topographic detriment: a deep wash that rendered the parcel 50% unusable. The assessor valued comparable parcels without detriments at $300,000/acre in the base year 2004-05 and at $640,000/acre in 2009-10. After applying the 50% topography discount, the assessor valued the subject parcel at $750,000 in the base year and $1,560,000 in the current (and prior) year.

    Sometime after the 2008-09 lien date the owner renovated the site with earthwork and flood control improvements that cost $300,000 and rendered the parcel 100% usable. Accordingly, the assessor removed the 50% wash discount to make the subject comparable to other unimpaired properties in the area.

    Although the existing abatement regulations makes no provision for curing functional obsolescence, one may apply the technique described in NAC 361.610485 to isolate new value not subject to abatement. Although appraisal theory generally treats site improvements as land value, an assessor could figure the cost for grading, hauling, backfill, flood control devices, etc as new construction (improvements to property) and the difference between the cost of the site improvements and the full cash value of the remediated land as incremental land value, a portion of which might fall outside the tax cap.

    Notice the difference in abatements between Example AAU05A, which treats the entire incremental value as land only, and Example AAU05B, which splits the incremental value between improvements to property and new land value due to a change of authorized use (unbuildable land [LUC 17] now buildable [LUC 10]). Incidentally, Marshall Swift current cost multipliers suggested that similar site improvements would have cost $250,000 in the base year.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU05A

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    19,492.00

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    13,769.45

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    15.8%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    3,120,000

    1,560,000

    1,560,000

    1,560,000

    BASE YEAR

    2004-05

    1,500,000

    750,000

    750,000

    1,101,996

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    1,092,000

    546,000

    546,000

    546,000

    19,492.20

    BASE YEAR

    2004-05

    525,000

    262,500

    262,500

    385,699

    13,769.45

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    706,301

    385,699

    1,092,000

    -

    1,092,000

    IMPROVEMENTS

    -

    -

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    706,301

    385,699

    1,092,000

    -

    1,092,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE ON

    GROSS ASSESSED

    VALUE

    21,051.36

    25,214.95

    13,769.45

    -

    38,984.40

    (4,163.59)

    34,820.81

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU05B

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    19,492.20

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    9,179.61

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    17.7%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    2,820,000

    1,560,000

    1,260,000

    1,260,000

    BASE YEAR

    2004-05

    1,250,000

    750,000

    500,000

    734,664

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    987,000

    546,000

    441,000

    441,000

    15,743.70

    BASE YEAR

    2004-05

    437,500

    262,500

    175,000

    257,132

    9,179.61

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    729,868

    257,132

    987,000

    -

    987,000

    IMPROVEMENTS

    -

    105,000

    105,000

    -

    105,000

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    729,868

    362,132

    1,092,000

    -

    1,092,000

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    21,051.58

    26,056.29

    12,928.11

    -

    38,984.40

    (5,004.71)

    33,979.69

    EXAMPLE AAU06: CHANGE OF ACTUAL USE

    A one acre lot in a tax district zoned for high-rise hotel casinos (H1 zoning, LUC 42) contained a 75 year-old residence. Pursuant to NRS 361.227(1)(a)(2), the assessor valued the parcel at its actual use as an improved residential site (LUC 20) whose full cash value equaled $200,000 in the base year and now equals $400,000. Comparable sales of nearby vacant H1 land indicated a current value of $28.00/sq ft and a base year value of $8.00/sq ft for similar parcels.

    Local zoning ordinances allow improved property to remain in service whenever changes in the uses to which land may lawfully be put convert the actual use of the property from authorized to unauthorized. After removing the existing improvements, however, the owner may only develop the parcel to an authorized use.

    Accordingly, once the owner demolished the home and cleared the site, the assessor valued the land at its authorized use as vacant (H1 zoning, LUC 14) with current and base year full cash values equal to $1,207,472 and $348,480 respectively.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU06

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    4,998.00

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    2,725.98

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    28.3%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    1,207,472

    400,000

    807,472

    807,472

    BASE YEAR

    2004-05

    348,480

    200,000

    148,480

    218,166

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    422,615

    140,000

    282,615

    282,615

    10,089.36

    BASE YEAR

    2004-05

    121,968

    70,000

    51,968

    76,358

    2,725.98

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    346,257

    76,358

    422,615

    -

    422,615

    IMPROVEMENTS

    -

    -

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    346,257

    76,358

    422,615

    -

    422,615

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    5,397.84

    12,361.37

    2,725.98

    -

    15,087.35

    (6,963.53)

    8,123.82

    EXAMPLE AAU07: CHANGE OF AUTHORIZED USE

    A two acre parcel zoned for residential estates (RE zoning, LUC 12) sits in a corridor approved for commercial development by a local government master-plan. Comparable sales confirm that full cash value for vacant land within the master-plan area currently equals $28.75/sq ft regardless of its authorized use (actual zoning). The owner applies for and receives a zoning change to general commercial (C1 zoning, LUC 14).

    In this example the change of authorized use produces no change in full cash value. Consequently, the total property value counts as existing value subject to abatement with no incremental value outside the cap.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU70A

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    31,296.23

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    -

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    29.2%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    2,504,700

    2,504,700

    -

    -

    BASE YEAR

    2004-05

    696,960

    696,960

    -

    -

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    876,645

    876,645

    -

    -

    -

    BASE YEAR

    2004-05

    243,936

    243,936

    -

    -

    -

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    876,645

    -

    876,645

    -

    876,645

    IMPROVEMENTS

    -

    -

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    876,645

    -

    876,645

    -

    876,645

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    33,799.93

    31,296.23

    -

    -

    31,296.23

    -

    31,296.23

    An identical two acre parcel zoned for residential estates (RE zoning, LUC 12) sits in another corridor approved for commercial development by a local government master-plan. Comparable sales confirm that inclusion within the master-plan area produces no increase in full cash value; the market prices land according to its authorized use (actual zoning).

    Current full cash value for lots zoned RE equals $200,000/acre while full cash value for vacant land zoned commercial (C1 zoning, LUC 14) within the master-plan area currently equals $28.75/sq ft. The owner applies for and receives a zoning change to general commercial.

    In this example, the change of authorized use produces incremental full cash value not subject to abatement. Consequently, the assessor should apply NAC 361.610485 to split the total value between existing and new. Obviously, land owners should carefully consider the timing and tax consequences of their actions before applying for zoning changes. Nothing in the plain language of the abatement statutes suggests that the Legislature intended to remove the risks inherent in real estate speculation from the marketplace.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU07B

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    4,998.00

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    9,123.81

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    29.2%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    2,504,700

    400,000

    2,104,700

    2,104,700

    BASE YEAR

    2004-05

    696,960

    200,000

    496,960

    730,197

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    876,645

    140,000

    736,645

    736,645

    26,298.23

    BASE YEAR

    2004-05

    243,936

    70,000

    173,936

    255,569

    9,123.81

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    621,076

    255,569

    876,645

    -

    876,645

    IMPROVEMENTS

    -

    -

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    621,076

    255,569

    876,645

    -

    876,645

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    5,397.84

    22,172.41

    9,123.81

    -

    31,296.22

    (16,774.57)

    14,521.65

    EXAMPLE AAU08: CHANGE OF ACTUAL USE

    A 50 year-old motel (LUC 41) sits on a 1.01 site zoned for high-rise hotel casinos (H1 zoning, LUC 42). The assessor valued the land at its actual use for $50,000 per room, which yielded a total taxable value of $1,250,000 or $28.41/sq ft. Similar vacant parcels to the north and south of the subject zoned H1 currently have a full cash value of $307.50/sq ft.

    The owner demolished the motel and cleared the site but exerted no effort to obtain a zoning variance to build a similar low-rise motel. Due to the change of actual use, the assessor valued the land at its authorized use as vacant (H1 zoning, LUC 42) for a total taxable value of $13,528,647 (43,996 sq ft * $307.50); $5,947,245 of the incremental land value falls outside the tax cap.

    ACTUAL & AUTHORIZED USE WORKSHEET

    R109-08:19

    ADOPTED METHOD

    ROOP

    1.469328

    : MAXIMUM GROWTH FACTOR

    EXAMPLE AAU08

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    15,618.75

    $

    : PRIOR YEAR TAXES AFTER ABATEMENT ON GROSS ASSESSED VALUE

    74,310.80

    $

    : ESTIMATED TAXES ATTRIBUTABLE TO CHANGE

    25.2%

    : ACTUAL ANNUAL GROWTH RATE

    FISCAL YEAR

    TAXABLE VALUE AFTER

    CHANGE

    TAXABLE VALUE

    BEFORE CHANGE

    INCREMENTAL TAXABLE

    VALUE

    CURRENT YEAR NEW

    TAXABLE VALUE

    CURRENT YEAR

    2009-10

    13,528,547

    1,250,000

    12,278,547

    12,278,547

    BASE YEAR

    2004-05

    4,399,560

    351,965

    4,047,595

    5,947,245

    FISCAL YEAR

    GROSS ASSESSED

    VALUE AFTER CHANGE

    GROSS ASSESSED

    VALUE BEFORE CHANGE

    INCREMENTAL

    ASSESSED VALUE

    CURRENT YEAR NEW

    ASSESSED VALUE

    TAXES ATTRIBUTABLE

    TO CHANGE

    CURRENT YEAR

    2009-10

    4,734,991

    437,500

    4,297,491

    4,297,491

    153,420.43

    BASE YEAR

    2004-05

    1,539,846

    123,188

    1,416,658

    2,081,535

    74,310.80

    FISCAL YEAR 2009-10

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    GROSS ASSESSED

    VALUE

    EXEMPTIONS

    TOTAL ASSESSED

    VALUE

    LAND

    2,653,456

    2,081,535

    4,734,991

    -

    4,734,991

    IMPROVEMENTS

    -

    -

    -

    -

    -

    PERSONAL PROPERTY

    -

    -

    -

    -

    -

    TOTAL

    2,653,456

    2,081,535

    4,734,991

    -

    4,734,991

    CAPPED TAXES ON

    EXISTING ASSESSED VALUE

    NOMINAL TAXES ON

    EXISTING ASSESSED

    VALUE

    TAXES ON NEW

    ASSESSED VALUE

    TAX EXEMPTIONS

    TAXES DUE PRIOR TO

    APPLICATION OF

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    16,868.25

    94,728.38

    74,310.80

    -

    169,039.18

    (77,860.13)

    91,179.05

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP02A

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    2,560.00

    2,560.00

    GROSS TAXABLE VALUE

    256,000

    256,000

    GROSS ASSESS VALUE

    89,600

    89,600

    -

    NET TAXES DUE

    3,198.72

    3,198.72

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    REMAINDER APN 002

    1,920.00

    1,920.00

    NEW APN 003

    640.00

    640.00

    -

    -

    TOTALS

    2,560.00

    2,560.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    REMAINDER APN 002

    75.0%

    75.0%

    NEW APN 003

    25.0%

    25.0%

    -

    0.0%

    0.0%

    -

    0.0%

    0.0%

    TOTALS

    100%

    100%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    REMAINDER APN 002

    67,200

    67,200

    NEW APN 003

    22,400

    22,400

    -

    -

    -

    -

    -

    -

    TOTALS

    89,600

    89,600

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    REMAINDER APN 002

    2,399.04

    2,399.04

    NEW APN 003

    799.68

    799.68

    -

    -

    -

    -

    -

    -

    TOTALS

    3,198.72

    3,198.72

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 002

    67,200

    -

    2,399.04

    2,590.96

    1.08

    NEW APN 003

    -

    224,000

    799.68

    863.65

    1.08

    -

    -

    -

    -

    -

    -

    TOTALS

    67,200

    224,000

    3,198.72

    3,454.61

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 002

    2,399.04

    -

    -

    2,399.04

    -

    2,399.04

    NEW APN 003

    -

    7,996.80

    -

    7,996.80

    -

    7,996.80

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    2,399.04

    7,996.80

    -

    10,395.84

    -

    10,395.84

    EXAMPLE AAU09: CHANGE OF ALLOWED USE

    Two identical sections of land sit on opposite sides of a State road. Until recently, the south section had residential zoning that only allowed development of single family residences and manufactured homesites--with special use permits required for multiple residences, residential subdivisions, or manufactured home parks. The north section had open zoning that allowed a mix of residential, commercial, and light industrial development--with special use permits required for large truck plazas and heavy industrial operations.

    The County Planning Commission just adopted a new master plan that creates a commercial corridor 1/4 mile deep on both sides of the State road and restricts development to areas behind the corridor with no highway frontage to residential use only. The same special use requirements apply to land zoned commercial or residential, but resort hotels in the commercial zones must also obtain special use permits. In general, special use permits require developers to provide basic infrastructure--particularly water systems and sewers. Existing property whose actual use is no longer authorized is allowed to remain in service, but may not be rebuilt at an unauthorized use even if destroyed by fire or natural disaster. Current ordinances make no provision for zoning variances.

    In this case, the change of authorized use for valuation purposes differs from the change of authorized use for calculating new land value not subject to abatement. Although the change in uses to which land may lawfully be put changes the authorized use of residential land in the commercial corridor on both sides of the State road for valuation pursuant to NRS 361.227(1)(a)(1), only the south side of the road experiences a change of authorized use for calculating abatements. The zoning change to the commercial corridor on the north side does not add a new allowed use; zoning on the south side removes residential but adds commercial as a new allowed use, thus qualifying as a change of authorized use for determining new land value outside the tax cap.

    Residential land south of the State road beyond the commercial corridor remains residential and experiences no change of authorized use for either valuation or abatements.

    Commercial land on the north side of the State road in the new residential zone undergoes a change of authorized use for valuation, but not for determining abatements. Although the master plan has disallowed commercial use, it added no new allowed (authorized?) uses. Of course, the assessor must still value improved land on both sides of the State road at its actual use pursuant to NRS 361.227(1)(a)(2) regardless of zoning or any changes in authorized use.

    In this case, only vacant land previously valued as residential in the south commercial corridor could accrue any incremental new land value outside the tax cap. The assessor must prove with verifiable market data that any increase in value results solely from zoning changes, a difficult task if no recent sales of commercial highway frontage have occurred in close proximity to the subject parcels.

    REMAINDER PARCELS

    Under the parceling system authorized by NRS 361.189, assessors assign each parcel of real property a unique assessor’s parcel number (APN). Although the APN (typically book--page-- parcel), does not constitute a correct and complete legal description of the land, it does allow assessors to create assessment rolls or map and locate property based on a uniform parcel identification system.

    Whenever a parcel split (subdivision or cut), boundary adjustment, or combination (assemblage) occurs, the assessor retires the existing APN(s). With a parcel split or adjustment, both the newly created parcel(s) and the remnant parcel(s) receive new parcel numbers equal to the next highest available parcel number(s). After combining two or more parcels, the newly assembled appraisal unit also receives a new APN. Once assigned to a particular parcel an APN may never appear again, either for the remnant after a parcel split or for another new parcel. See also definition of “new parcel” at NAC 361.61014.

    NRS 361.4722(1) states that the property tax abatement applies to all properties for which an assessed value was separately established for the immediately preceding fiscal year. When a split or combination occurs and a new APN is assigned, the newly configured parcel did not exist in its current form in the prior year. Thus, without further reading the abatement statute, one might assume that all newly split or combined parcels would then be exempt from the abatement, and the value of the newly configured parcel(s) would be treated as new value not subject to abatement in the current year. The Legislature, however, created the remainder exception. See NRS 361.4722(2) and (6).

    NRS 361.4722(6) defines a remainder parcel as

    a parcel of real property which remains after the creation of new parcels of real property for development from one or more existing parcels of real property, if the use of that remaining parcel has not changed from the immediately preceding fiscal year.

    The exception allows the abatement to continue to be applied to vacant tracts which remain after carving out new parcels of land for development. Otherwise, the remainder would count as new property not subject to abatement each time an owner subdivided an existing parcel into new parcels. Accordingly, parcels of real property that remain after creating new parcels of real property for development from one or more existing parcels may still qualify for abatement even though the remnant parcel in its current form (APN) received no assessed valuation in the preceding fiscal year.

    The definition of a remainder parcel in NRS 361.4722(6) contains an additional qualifier. In order to be considered a remainder parcel, the “use” of the parcel must not have changed from the prior year. If the use has changed, the property is considered a new parcel for development and is not subject to abatement. See also NAC 361.61016 and 361.61034(3)(a) and (b). Thus, for purposes of determining whether a newly created parcel is subject to abatement as a remainder parcel, NAC 361.61034 requires that each new parcel be separately evaluated to determine whether any change in use has occurred. “Use” for purposes of determining application of the abatement to a remainder parcel is defined separately from “use” for purposes of determining whether a change in actual or authorized use has occurred; or from the land use classification system used for categorizing properties for purposes of general appraisal and assessment. See Appendix A for a comparison.

    NAC 361.61034(4) defines “use” for purposes of determining whether a remainder parcel has been created:

    As used in this section, “use of the property” means the principal use of the property for one of the following purposes:

         (a) Agricultural use; (defined in NAC 361.61006)

         (b) Open-space use; (defined in NAC 361.61018)

         (c) Residential use; (defined in NAC 361.61028)

         (d) Commercial or industrial use; (defined in NAC 361.61008)

         (e) Institutional use; (defined in NAC 361.61012)

         (f) Recreational use; or (defined in NAC 361.61024)

         (g) Use as vacant land held for development. (NAC 361.6103)

    Assessors must analyze “use” for remainder purposes carefully. For instance, agricultural and open-space land must qualify for deferment and may or may not include improvements on land. Institutional and recreational uses seem vague, however. They might include both non-exempt private property and private or government tax-exempt property. Although institutional use sounds like exempt property, the regulation does not actually say so. For the most part they both sound like improved land.

    NAC 361.61012  “Institutional use” defined. (NRS 360.090, 361.4722)  “Institutional use” means any civic, charitable or religious use, including, without limitation, use as a church, cemetery or hospital.

    NAC 361.61024  “Recreational use” defined. (NRS 360.090, 361.4722)  “Recreational use” means any active or passive recreational use, including, without limitation, use as a trail, park, community garden, playground or athletic field.

    Commercial or industrial use acts as the default for property that does not fit any other classification. For instance, vacant land once held for another use besides agricultural, open-space or held for development, also counts as a commercial use regardless of its authorized use (zoning). Does tax-exempt government range land qualify as vacant land held for development or as an institutional or recreational use? For instance, if one treats raw BLM land as an institutional or recreational use then new parcels of public land converted to private use by land grant or auction would count as a commercial use, not as vacant land held for development.

          NAC 361.61008  “Commercial or industrial use” defined. (NRS 360.090, 361.4722)  “Commercial or industrial use” means any use:

         1.  Conducted primarily for profit, except for any agricultural use, open-space use, residential use, institutional use, recreational use or use as vacant land held for development; and

         2.  Any other use that does not constitute any agricultural use, open-space use, residential use, institutional use, recreational use or use as vacant land held for development.

         

    Residential use also can be difficult to determine. Vacant parcels with a final subdivision map count as a residential use instead of vacant land held for development, but depending on their remainder use before re-parceling, isolated new parcels outside of mapped subdivisions might count as vacant land held for development or as commercial use regardless of their authorized use.

    NAC 361.61028  “Residential use” defined. (NRS 360.090, 361.4722)  “Residential use” means use as a dwelling or for personal, family or household purposes, whether rented to particular persons or not, including, without limitation, use as a single-family detached housing unit, townhouse, condominium unit, mobile home or multifamily unit. The term includes the use of lots in a residential subdivision for which a final map has been recorded and on which residential improvements will be constructed, but does not include the use of parcels which are not yet divided into individual residential lots by the filing of a final map.

    Assessors should therefore familiarize themselves with three concepts unique to remainder parcels: New Parcels, Vacant Land Held for Development, and Change of Use.

    · New Parcels of Real Property

     NAC 361.61014  “New parcel” defined. (NRS 360.090, 361.4722)  “New parcel” means a parcel for which a new or different assessor parcel number has been assigned from the prior year as a result of the division of any previously existing parcel or parcels, the combination of any previously existing parcels, or any change in the configuration of any parcels or of lot size or lot boundaries, by means of a parcel map, subdivision map, certificate of land division, long-term lease, action of any governmental entity or any other means.

     

    NAC 361.61016  “New parcel for development” defined. (NRS 360.090, 361.4722)  “New parcel for development” means each new parcel which is not eligible for the partial abatement in the current year.

    New parcel means any unit of real property that received a new APN for the current year as the result of a parceling transaction like a split, combination, or boundary line adjustment. NAC 361.61016 defines a new parcel for development by exclusion as the opposite of a remainder--a new APN that counts as new assessed value outside the tax cap.

    · Vacant Land Held for Development

    NAC 361.6103  “Vacant land held for development” defined. (NRS 360.090, 361.4722)  “Vacant land held for development” means land which is held for investment or future development and has not previously been held for residential use, commercial or industrial use, institutional use or recreational use.

    The key to identifying remainder parcels thus rests with the definition of vacant land held for development--land not previously held for residential, commercial or industrial, institutional, or recreational use. Observe that this restriction does not apply to agricultural or open-space uses and that the phrase “held for investment or future development” has no specific definition. In general, one may assume that owners hold all vacant land for investment or future development.

    Although it may seem strange, once improved, a remainder parcel of land never again qualifies as vacant land held for development. Apparently, if one removes an improvement to create a vacant lot, it becomes a commercial use regardless of its authorized use as vacant land. Of course, this only applies to remainder parcels appearing on the roll for the first time in the current year.

    · Change of Use

    A new parcel only counts as new value not subject to abatement if it undergoes a change of remainder use. As a Boolean construct the rule for change of remainder use looks like this:

    IF [vacant land for development

    AND (mapped residential subdivision OR new construction)]

    OR [vacant land not for development

    AND remainder use change]

    THEN new parcel for development outside tax cap

    A change of remainder use occurs when vacant land held for development satisfies one of two conditions:

    · A subdivision map creates individual residential lots. Observe that this rule applies only to residential subdivisions, not to commercial or industrial parks.

    · New construction on the parcel improves it from vacant to one of the remainder use classifications.

    A change of use for other remainder use types, including vacant land classified as commercial, occurs when the (actual) use of the parcel changes from one remainder use classification to another. Of course, this includes vacant lots created by removing existing improvements, although some interested parties might argue that land remains in commercial use after one demolishes a commercial improvement. Remember, though, that these changes only apply to new, not existing, parcels.

          NAC 361.61034  New parcels: Evaluation; determination of change in use; effect of determination. (NRS 360.090, 361.4722)

         1.  Each new parcel must be separately evaluated to determine whether there has been any change in the use of the property that comprises the parcel.

         2.  A determination that there is a change in the use of the property must be based on a finding that:

         (a) The property was being used as vacant land held for development as of the commencement of the prior year and:

              (1) As the result of the recording of a subdivision map creating individual lots for residential development, the property is held for residential use as of the commencement of the current year; or

              (2) As the result of new construction on the parcel sufficient to allow for an identification of the use of the property, the property is in agricultural use, open-space use, residential use, commercial or industrial use, institutional use or recreational use as of the commencement of the current year; or

         (b) The use of the property as of the commencement of the current year for agricultural use, open-space use, residential use, commercial or industrial use, institutional use or recreational use is different from the use of the property as of the commencement of the prior year.

    VALUING REMAINDER PARCELS

    NAC 361.61036 - 361.61038 describe the procedure for identifying and calculating the tax abatement for remainder parcels. As with changes in actual or authorized use, the rules deal directly with tax computation instead of valuation, but this chapter contains an Excel worksheet to help assessors split value into existing value subject to abatement and new value outside the tax cap. The following examples demonstrate the subtleties of identifying and applying abatements to remainder parcels.

    EXAMPLE RP01: VACANT PARCEL SPLIT

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP03

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    640.00

    640.00

    GROSS TAXABLE VALUE

    640,000

    640,000

    GROSS ASSESS VALUE

    224,000

    224,000

    -

    NET TAXES DUE

    7,996.80

    7,996.80

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    NEW APN 002

    480.00

    480.00

    REMAINDER APN 003

    160.00

    160.00

    -

    -

    TOTALS

    640.00

    640.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    NEW APN 002

    75.0%

    75.0%

    REMAINDER APN 003

    25.0%

    25.0%

    -

    0.0%

    0.0%

    -

    0.0%

    0.0%

    TOTALS

    100%

    100%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    NEW APN 002

    168,000

    168,000

    REMAINDER APN 003

    56,000

    56,000

    -

    -

    -

    -

    -

    -

    TOTALS

    224,000

    224,000

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    NEW APN 002

    5,997.60

    5,997.60

    REMAINDER APN 003

    1,999.20

    1,999.20

    -

    -

    -

    -

    -

    -

    TOTALS

    7,996.80

    7,996.80

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    NEW APN 002

    168,000

    -

    5,997.60

    6,477.41

    1.08

    REMAINDER APN 003

    67,200

    -

    1,999.20

    2,159.14

    1.08

    -

    -

    -

    -

    -

    -

    TOTALS

    235,200

    -

    7,996.80

    8,636.55

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    NEW APN 002

    5,997.60

    -

    -

    5,997.60

    -

    5,997.60

    REMAINDER APN 003

    2,399.04

    -

    -

    2,399.04

    (239.90)

    2,159.14

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    8,396.64

    -

    -

    8,396.64

    (239.90)

    8,156.74

    The owner of 15 acres of vacant land held for development APN 001 (LUC 10) divides it into three 5 acre parcels APN 002, 003 & 004. Because no new construction or change of remainder use has occurred, all three new parcels count as remainders. Last year, the assessor valued comparable land at $10,000/acre, which has increased to $12,500/acre for the current year. Because no change of authorized use has occurred either, the $2,500/acre increase in full cash value falls under the tax cap. (see Example RP01)

    EXAMPLE RP02: BLM RAW LAND

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP04A

    MIXED USE PROPERTY

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    40.00

    40.00

    GROSS TAXABLE VALUE

    42,000

    42,000

    GROSS ASSESS VALUE

    14,700

    14,700

    -

    NET TAXES DUE

    524.79

    524.79

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    REMAINDER APN 002

    30.00

    30.00

    REMAINDER APN 003

    10.00

    10.00

    -

    -

    TOTALS

    40.00

    40.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    REMAINDER APN 002

    71.4%

    71.4%

    REMAINDER APN 003

    28.6%

    28.6%

    -

    0.0%

    0.0%

    -

    0.0%

    0.0%

    TOTALS

    100.0%

    100.0%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    REMAINDER APN 002

    10,500

    10,500

    REMAINDER APN 003

    4,200

    4,200

    -

    -

    -

    -

    TOTALS

    14,700

    14,700

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    REMAINDER APN 002

    374.85

    374.85

    REMAINDER APN 003

    149.94

    149.94

    -

    -

    -

    -

    -

    -

    TOTALS

    524.79

    524.79

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 002

    10,500

    -

    374.85

    404.84

    1.08

    REMAINDER APN 003

    4,200

    -

    149.94

    154.44

    1.03

    -

    -

    -

    -

    -

    -

    TOTALS

    14,700

    -

    524.79

    559.28

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 002

    374.85

    -

    -

    374.85

    -

    374.85

    REMAINDER APN 003

    149.94

    -

    -

    149.94

    -

    149.94

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    524.79

    -

    -

    524.79

    -

    524.79

    BLM owns 4 sections (2,560 acres) of tax-exempt range land (APN 001, Land Use Code 19). BLM sells one section (APN 003, 640 acres) at a public reserve price auction for $640,000 ($1,000/acre).

    If we consider range land an institutional (government) remainder use, the new parcel counts as a remainder commercial use. Since a change of remainder use has occurred, APN 002 (LUC 19) counts as a remainder parcel and APN 003 (LUC 10) counts as a new parcel for development. (see Example RP02A)

    If we treat tax-exempt range land as vacant land held for development, however, the new parcel also counts as vacant land held for development. No change of remainder use has occurred, so both parcels count as remainders. Because a change of authorized use has occurred, however, some portion of incremental unit value may count as new land not subject to abatement.

    Prior to the sale, the assessor valued all tax-exempt range land at $100/acre. Because BLM does not sell land for less than its reserve price, the assessor valued the new parcel APN 003 at $1,000/acre in the current year and $250/acre in the base year 2004-05 based on auctions at that time. As a new parcel for development, the entire $640,000 counts as new value outside the tax cap. As a remainder, however, $498,946 would count as existing value subject to abatement and only $141,054 would count as new taxable value outside the tax cap, which reduces the tax bill by nearly $5,300. In order to avoid disparate treatment, the Department recommends that range land be considered an institutional remainder use in this example. (see Example RP02B & Example RP02AU)

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP04B

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    ACRES

    40.00

    40.00

    GROSS TAXABLE VALUE

    40,000

    40,000

    GROSS ASSESS VALUE

    14,000

    14,000

    -

    NET TAXES DUE

    499.80

    499.80

    -

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    NEW APN 002

    30.00

    30.00

    REMAINDER APN 003

    10.00

    10.00

    -

    -

    TOTALS

    40.00

    40.00

    -

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    NEW APN 002

    75.0%

    75.0%

    REMAINDER APN 003

    25.0%

    25.0%

    -

    0.0%

    0.0%

    -

    0.0%

    0.0%

    TOTALS

    100%

    100%

    0.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    NEW APN 002

    10,500

    10,500

    REMAINDER APN 003

    3,500

    3,500

    -

    -

    -

    -

    -

    -

    TOTALS

    14,000

    14,000

    -

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    NEW APN 002

    374.85

    374.85

    REMAINDER APN 003

    124.95

    124.95

    -

    -

    -

    -

    -

    -

    TOTALS

    499.80

    499.80

    -

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    NEW APN 002

    -

    10,500

    374.85

    404.84

    1.08

    REMAINDER APN 003

    4,200

    -

    124.95

    128.70

    1.03

    -

    -

    -

    -

    -

    -

    TOTALS

    4,200

    10,500

    499.80

    533.54

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    NEW APN 002

    -

    374.85

    -

    374.85

    -

    374.85

    REMAINDER APN 003

    149.94

    -

    -

    149.94

    (21.24)

    128.70

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    149.94

    374.85

    -

    524.79

    (21.24)

    503.55

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP05

    8.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    APN 002

    ACRES

    20.00

    10.00

    10.00

    GROSS TAXABLE VALUE

    16,117,200

    8,058,600

    8,058,600

    GROSS ASSESS VALUE

    5,641,020

    2,820,510

    2,820,510

    NET TAXES DUE

    201,384.41

    100,692.21

    100,692.21

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    ACRES APN 002

    REMAINDER APN 003

    10.00

    8.00

    2.00

    REMAINDER APN 004

    10.00

    2.00

    8.00

    -

    -

    TOTALS

    20.00

    10.00

    10.00

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    PERCENTAGE NET

    TAXES APN 002

    REMAINDER APN 003

    50.0%

    80.0%

    20.0%

    REMAINDER APN 004

    50.0%

    20.0%

    80.0%

    -

    0.0%

    0.0%

    0.0%

    -

    0.0%

    0.0%

    0.0%

    TOTALS

    100%

    100%

    100.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    GROSS ASSESSED

    VALUE APN 002

    REMAINDER APN 003

    2,820,510

    2,256,408

    564,102

    REMAINDER APN 004

    2,820,510

    564,102

    2,256,408

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    5,641,020

    2,820,510

    2,820,510

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    TAXABLE BASIS

    ALLOCATION APN 002

    TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION

    REMAINDER APN 003

    100,692.21

    80,553.77

    20,138.44

    -

    -

    REMAINDER APN 004

    100,692.21

    20,138.44

    80,553.77

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    201,384.42

    100,692.21

    100,692.21

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 003

    3,049,200

    -

    100,692.21

    108,747.59

    1.08

    REMAINDER APN 004

    3,049,200

    -

    100,692.21

    108,747.59

    1.08

    -

    -

    -

    -

    -

    -

    TOTALS

    6,098,400

    -

    201,384.42

    217,495.18

    CURRENT YEAR

    NOMINAL TAX

    NEW PROPERTY TAX

    EXEMPT TAX

    TAX BEFORE

    ABATEMENT

    TAX ABATEMENT

    NET TAXES DUE

    REMAINDER APN 003

    108,856.44

    -

    -

    108,856.44

    (108.85)

    108,747.59

    REMAINDER APN 004

    108,856.44

    -

    -

    108,856.44

    (108.85)

    108,747.59

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    217,712.88

    -

    -

    217,712.88

    (217.70)

    217,495.18

    REMAINDER PARCEL WORKSHEET

    NAC 361.61036-38

    EXAMPLE RP06

    3.0%

    : ABATEMENT PERCENTAGE

    0.035700

    : OVERLAPPING COMBINED TAX RATE

    PRIOR YEAR

    TOTALS

    APN 001

    APN 002

    ACRES

    2.00

    1.00

    1.00

    GROSS TAXABLE VALUE

    270,000

    135,000

    135,000

    GROSS ASSESS VALUE

    94,500

    47,250

    47,250

    NET TAXES DUE

    3,373.65

    1,686.83

    1,686.83

    PRIOR YEAR

    TOTAL ACRES

    ACRES APN 001

    ACRES APN 002

    REMAINDER APN 003

    1.00

    0.75

    0.25

    REMAINDER APN 004

    1.00

    0.25

    0.75

    -

    -

    TOTALS

    2.00

    1.00

    1.00

    -

    -

    PRIOR YEAR

    PERCENTAGE NET

    TOTAL TAXES

    PERCENTAGE NET

    TAXES APN 001

    PERCENTAGE NET

    TAXES APN 002

    REMAINDER APN 003

    50.0%

    75.0%

    25.0%

    REMAINDER APN 004

    50.0%

    25.0%

    75.0%

    -

    0.0%

    0.0%

    0.0%

    -

    0.0%

    0.0%

    0.0%

    TOTALS

    100%

    100%

    100.0%

    0.0%

    0.0%

    PRIOR YEAR

    TOTAL GROSS

    ASSESSED VALUE

    GROSS ASSESSED

    VALUE APN 001

    GROSS ASSESSED

    VALUE APN 002

    REMAINDER APN 003

    47,251

    35,438

    11,813

    REMAINDER APN 004

    47,251

    11,813

    35,438

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    94,502

    47,251

    47,251

    -

    -

    PRIOR YEAR

    TOTAL TAXABLE BASIS

    ALLOCATION

    TAXABLE BASIS

    ALLOCATION APN 001

    TAXABLE BASIS

    ALLOCATION APN 002

    REMAINDER APN 003

    1,686.86

    1,265.14

    421.72

    REMAINDER APN 004

    1,686.86

    421.72

    1,265.14

    -

    -

    -

    -

    -

    -

    -

    -

    TOTALS

    3,373.72

    1,686.86

    1,686.86

    -

    -

    CURRENT YEAR

    EXISTING ASSESSED

    VALUE

    NEW ASSESSED VALUE

    TAX ABATEMENT BASIS

    CAPPED TAX

    CAP FACTOR

    REMAINDER APN 003

    48,443

    4,057

    1,686.86

    1,737.47

    1.03

    REMAINDER APN 004

    48,443

    4,057

    1,686.86

    1,737.47

    1.03

    -

    -

    -

    -

    -

    -

    TOTALS

    96,886

    8,114

    3,