StringsBUDGET
-
Upload
alexander-sanders -
Category
Documents
-
view
217 -
download
0
Transcript of StringsBUDGET
-
7/26/2019 StringsBUDGET
1/3
"I PULL THE STRINGS"
BUDGET
DESCRIPTION RATE TOTAL
LOCATIONS
The Avenue Theatre -
AUDITORIUM 18 hours at 5 p/h 90.00
The Avenue Theatre -
LIGHTS 8 hours at 10 p/h 80.00
The Riverside Studio
20 deposit plus 10 per
hour for 4 hours with 20%
discount for first 3 hours.
[23] 53.00
TOTAL FOR LOCATIONS 213.00
CAST
Amy Floyd Flat payment of 100 100.00
Joseph Kane Flat payment of 100 100.00
Michael Martin 70 miles at 11p per mile 7.70
Adam Jarrell Train travel tickets 84.10
Thea Balich Train travel tickets 26.00
TOTAL FOR CAST 317.80
FOOD 50.00
TOTAL FOR FOOD 50.00
PROPS
SET DRESSING: 'PALACE'
cloth from QDOS
Entertainment
Cloth - 90 plus COURIER -
36 plus VAT at 25.20 151.20
Ribbon x 1 0.50
Table matts Set of 4 7.00
Square scrapbook x1 3.00
Wine glasees Set of 2 1.00
Black bed sheets 3 sheets at 4.33 per sheets 12.99
Tissue paper 2 at 75p each 1.50
10 white tags 1 at 75p each 75p
-
7/26/2019 StringsBUDGET
2/3
"I PULL THE STRINGS"
BUDGET
Sticky notes 50p each 50p
Photoframe 2 at 1.00 each 2.00
Party poppers 1.00 each 1.00
A4 pad x1 1.00
Book x1 1.00
A5 book 2 x 1 each 2.00
Small coffee table x1 20.00
Lamp x1 5.00
Clothes rack 2 at 6.99 each 13.98
Metal clothes rack x1 19.97
Folder x1 7.50
Floor lamp x1 16.99
Balloons 3 pack 5.00
Wine box x1 7.10
Fairy lights x1 2.95
2 customised mugs one pack 14.00Francis mask x1 11.00
Bethany mask x1 5.00
Extras masks x10 20.00
Helium canister x1 20.00
Red sequin dress x1 30.00
Red long dress x1 20.00
Kids tutu x1 7.00
Kids leotard x1 7.00
Adult leotard x1 7.00
Adult tutu x2 at 7 each 14.00
Top hat x1 4.75
-
7/26/2019 StringsBUDGET
3/3
"I PULL THE STRINGS"
BUDGET
TOTAL FOR PROPS 442.43
TOTAL ESTIMATE 900.00
TOTAL COST OVERALL 1,023.23