Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report...
Transcript of Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report...
![Page 1: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/1.jpg)
`
Anna H. Rockwell Elementary School Bethel, CT
Ralph M. T. Johnson Elementary School
Status Report
to the Public Site and Building Commission
September 4, 2020
![Page 2: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/2.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 2
Rockwell and Johnson Elementary Schools
Bethel, CT
Status Report – September 4, 2020
Index
1) Status Report 3
2) Forecast and Cash Flow Analysis 7
3) Quality & Safety 7
4) Approvals Anticipated 7
5) Attachments 8
![Page 3: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/3.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 3
Rockwell and Johnson Elementary Schools
Bethel, CT
Monthly Report – September 8, 2020
1) Status Report – September 4, 2020
a) Construction Progress to TCO September 4th
Ventilation Systems are in conformance with building official requirements to receive
TCO
Johnson
• All Direct Outside Air Supply units are operating at maximum air flow and are
delivering 100% outside air to VAV boxes; VAV boxes are locked out and
providing maximum CFMs to classrooms with Fan Coil Units set to high speed.
All dampers are confirmed to be in an open position. The ventilation system is in
a temporary configuration to meet code requirements for ventilation levels.
• Bathroom exhaust fans are operational
• Kitchen exhaust hood is operational
• Remote BMS controls are not yet available
Rockwell
• All Direct Outside Air Supply units are operating at maximum air flow and are
delivering 100% outside air to VAV boxes; VAV boxes are locked out and
providing maximum CFMs to classrooms with Fan Coil Units set to high speed.
Relative humidity requirements vary among VAV units and require further
monitoring based on outside air conditions. Dampers are confirmed to be in an
open position. The ventilation system is in a temporary configuration to meet
code requirements for ventilation levels.
• Bathroom exhaust fans are operational with the exception of one fans needing
relay replacement
• No report available on kitchen exhaust hood
• Remote BMS controls are not yet available
• The most recent report on Ventilation System inspections by the Commissioning
Agent are attached.
Life Safety is generally in compliance with the Fire Marshal’s requirements to receive
TCO
Johnson
• Multiple fire doors are not closing and latching as required; adjustments needed
to flooring levels
• Window limit stops must be installed at all windows
• Thresholds at toilet room and transitions between tile and terrazzo are not ADA
compliant
• GFI outlets to be installed in classrooms
![Page 4: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/4.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 4
• Firestopping to be completed
• Egress path grading and gravel required from stair to front sidewalks
• Knox box to be installed at FA panel in vestibule
• Alarm panel to be protected from weather until vestibule is completed
• Bollards to be installed to protect gas service equipment at loading dock
Rockwell
• Sprinkler heads missing in Media Center
• GFI outlets to be installed in classrooms and nurse’s office
• Window limit stops must be installed at all windows
• Lighting to be installed on exterior of main entrance vestibule
Health Dept Requirements
Johnson
• Water test submitted is acceptable, indicating water has no detectable coliform
and E coli
• Water test results pending for new food preparation sink in the kitchen; report
required for approval to utilize kitchens on September 8th
Rockwell
• Water test submitted did not state that samples were taken from Rockwell
School, and report must be resubmitted. Test results indicate that the water has
no detectable coliform and E coli
• Water test results pending for new food preparation sink in the kitchen; report
required for approval to utilize kitchens on September 8th
Land Use Approval
Johnson and Rockwell
• Walk-thru with Director of Land Use was scheduled for September 3rd. No
report available.
b) Construction Progress Required for School Opening September 8th
Construction -- Overall the classrooms are ready to be occupied from an architectural
standpoint. All architectural elements are installed. There are no major issues that need to
be addressed but there are many items on the punch lists.
• All HVAC filters must be changed
• Outlets in kitchens at both schools have issues
• JES -- Light fixtures in stair #1 need to be adjusted in height
• RES – Hang remaining tackboards
• RES – Add blocking for monitor installs rooms 104 & 107
• Cleaning of all MER and data rooms
• Final construction cleaning (scheduled for Saturday)
• Continue to clean site
![Page 5: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/5.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 5
Furniture Installations – All FFE required for school opening is in place at both schools
except:
• JES Art tables delayed until Sept. 25th
Technology
• RES -- Visual Display Monitors and Interactive Boards installation scheduled for
completion Friday; first floor devices to be commissioned Friday
• JES – Monitors installation complete; commissioning to be done Friday
• JES – Network switches install still in process
• JES – Wireless Access Points install still in process
• Both Schools, the PA integrator must work with CT Communications to connect
to the PBX and integrate phones into PA system
Security
• JES – Patch panel for video surveillance system not complete by Ferguson
• JES – Exterior cameras need to be installed and tied into system
• Both Schools – Intrusion detection system to be completed and tested with the
monitoring company prior to activation
• Both Schools – LobbyGuard device to be installed in secure vestibule
• Both Schools – staff require training on use of PA, security and access control
systems
• Both Schools – Emergency Lock-down system incomplete: base contract work,
configure and test still to be confirmed with Ferguson; coordination with ESC
required for installation of duress buttons, lock-down buttons, emergency strobes
and access control system terminations
c) Completion Status – Occupied Areas Turned-Over September 8th
Punch List – Architectural
• RES -- installation of the permanent columns in the two K classrooms
• RES -- OT/PT room door cannot open 90 degrees due to pipe enclosure location
• RES – Punch lists issued
• JES – Punch lists issued for all but 1st floor classrooms (punch list visit Sept. 9th)
Punch List – Mechanical/Electrical
• RES -- Gas pipe supports at roof
• RES – Install kiln flue
• RES – Chiller start-up scheduled for Sept. 4th ; could be operational w/I 2 weeks
• Both Schools -- Sediment traps on gas line to the rooftop units
• Both Schools – minor issues with junction box covers, sink guards, speaker
covers
Punch List – Technology
• Security systems need to be fully operational
![Page 6: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/6.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 6
• All classroom technology to be commissioned
• Current Field Reports/Punch Lists have been issued
Punch List – Furniture
• Three refrigerators delivered w/o ice-makers
• RES -- nurse’s medicine cabinet dented and lock non-operable
• JES – Art Room tables to be delivered Sept. 25th
Commissioning – Commissioning work to date has only been to confirm that minimum
code requirements have been met for the ventilation systems. HVAC equipment as
installed is generally functional, but final commissioning of complete systems is still
required. Commissioning of all systems with BMS controls in place is still pending. The
District will need to determine whether further commissioning will be done to original
specifications or to State Reopening Guidelines for COVID.
d) Ongoing Construction
Johnson
• Work will be ongoing through October in the Gym, Platform, Health classroom
and PE offices, Loading Dock and Boiler Room, Music Rooms, Cafeteria, T136.
• Site work continues on rear access drive, field restoration and playground area
prep
Rockwell
• Work will be ongoing through September in the Gym, Platform, Faculty Dining,
Loading Dock and Boiler Room, Music Room, Cafeteria.
• Site work continues on rear bus loop and canopy, and playground area prep
Rockwell Roof Repairs
• Where curb caps have been removed to make duct repairs it has been discovered
that roofing membrane does not encapsulate the curb itself but stops short on the
side of the curb; Detail #4 on plan sheet M-502 clearly shows membrane
extending up and over the top of the wood nailer.
• Height of curbs and support bases is also a concern. Top of curb should be 12”
above finished roof; in some areas curbs are only 3” above finished roof
• Ductwork repairs were sufficient with the following exceptions:
• Duct hangers not sufficient. Concern is ductwork should not be insulated until
hangers are fixed. This should ensure that if duct is shifted (during replacement
of hangers) it will not be covered by insulation.
• Rubber flex connections (at DOAS and EF) are worn and show signs of wear and
minimal cracks due to pressure of duct when some duct was previously damaged
• Exterior duct wrap (at 1st AHU): Between the exterior sheathing and insulation
there is a buildup of water occurring.
Campus Site Work
• Changes to the RES/BMS/JES access road intersection with Whittlesey Drive
![Page 7: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/7.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 7
e) Playground Installation
• Purchase orders for equipment at both schools issued Sept. 4th
• Installation to be schedule for week of October 19th
f) Proposed Change Orders and Contingency Transfers
No Proposed Change Orders to be presented this period
g) Other Activities
Materials Testing and Inspections - Construction
Testing and inspections reports are current. The structural engineer has noted that a
number of inspections required by the contract documents have not been completed due
to inaction of the construction manager. Further review is ongoing.
Hazardous Materials Testing
All abatement activities at Rockwell are complete on the interior. Final monitoring of
PCB caulk removal from roof louvers is in progress and should be completed prior to
school opening.
Abatement of the PCBs in floor paint in the Boiler Room has been deferred to a separate
project in the future.
2) Forecast and Cash Flow Analysis a) Updated Project Budgets are attached. The current budget is based on the
approved GMP for each school, contracted consultant fees, and projected Owner
costs to complete the project.
b) The team continues to be committed to producing the project within the allocated
Town budget of $65.8 million while maximizing state reimbursement. Proposed
Change Order cover sheets are attached to this report and complete
documentation can be accessed on the project Shared Drive. Owner Change
Orders to date total 1.00% of the original construction cost at Johnson School and
2.78% of the original construction cost at Rockwell School. Abatement and
monitoring costs at Rockwell School are projected to total $800,000 beyond the
original base bid estimates.
c) The Owner’s Environmental Contingency for Rockwell has been exhausted by
the scope of abatement work and monitoring completed to date. Future PCOs
attributable to ongoing abatement work, as well as abatement monitoring
activities will be drawn from the Owner’s Contingency as appropriate.
3) Quality and Safety
a) Quality levels continue to be acceptable. Safety issues are discussed at
weekly OAC meetings and community safety remains a priority.
![Page 8: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/8.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 8
4) Approvals Anticipated by PS&BC
September 8th Meeting
a) Monthly invoices received this period and submitted to the PS&BC with a
recommendation to approve and submit for payment include:
PEA -- Construction Administration Services July 2020
PEA -- FFE and Technology Phase Services June 2020
STV|DPM -- OPM Services July 2020
IES -- Commissioning Services July 2020
STL -- Testing Services July 2020
EnviroMed -- Monitoring & Testing Services at Rockwell July 2020
FF&E Invoices: School Specialties
Construction Requisitions #18 from Rizzo Companies for the period ending
August 31st, 2020
5) Attachments
a) Photos – Johnson School
Photos – Rockwell School
b) Project Budget – Johnson School
Project Budget – Rockwell School
c) PCO Log – Johnson School
PCO Log – Rockwell School
![Page 9: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/9.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 9
Project Photos – Johnson School
Sitework Progress week of August 31, 2020
![Page 10: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/10.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 10
Project Photos – Johnson School
Sitework Progress week of August 31, 2020
![Page 11: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/11.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 11
Project Photos – Johnson School
Exterior Progress week of August 31, 2020
![Page 12: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/12.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 12
Project Photos – Johnson School
Interior Progress week of August 31, 2020
![Page 13: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/13.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 13
Project Photos – Johnson School
Interior Progress week of August 31, 2020
![Page 14: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/14.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 14
Project Photos – Johnson School
Interior Progress week of August 31, 2020
![Page 15: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/15.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 15
Project Photos – Johnson School
Interior Progress week of August 31, 2020
![Page 16: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/16.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 16
Project Photos – Rockwell School
Exterior Progress week of August 31, 2020
![Page 17: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/17.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 17
Project Photos – Rockwell School
Exterior Progress week of August 31, 2020
![Page 18: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/18.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 18
Project Photos – Rockwell School
Exterior Progress week of August 31, 2020
![Page 19: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/19.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 19
Project Photos – Rockwell School
Exterior Progress week of August 31, 2020
![Page 20: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/20.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 20
Project Photos – Rockwell School
Exterior Progress week of August 31, 2020
![Page 21: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/21.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 21
Project Photos – Rockwell School
Interior Progress week of August 31, 2020
![Page 22: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/22.jpg)
2020-09 Bethel PSBC Monthly Report 090820.docx 22
Project Photos – Rockwell School
Interior Progress week of August 31, 2020
![Page 23: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/23.jpg)
Last Edited 8/26/2020
ITEM DESCRIPTION100% CD Est.
/Budget
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
1 GMP Contract $32,531,210 $24,947,360 $7,583,850 $237,749
2 Total Soft Costs $5,059,446 $3,211,134 $1,114,790 -$324,733
Owner Contingency $2,095,338
4 TOTAL PROJECT COSTS $0 $0 $0 $0 $39,685,993 $28,158,494 $8,698,640 -$86,983
5 TOTAL PROJECT BUDGET $10,600,000 $10,600,000 $41,107,711 $10,600,000 $10,600,000 $10,600,000
6 VARIANCE $10,600,000 $0 $10,600,000 $0 $1,421,718 $10,686,983
7Total Projected Capital Cost (Budget Fixed @ $41,107,712 $39,685,993 ($1,421,718)
#REF!
8ITEM DESCRIPTION
RIZZO Corp
GMP (2/5/19)
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
9 GMP ("GMP") $32,293,460 $593,521 $32,531,210 $0 $32,531,210 $24,947,360 $7,583,850 $237,749
10 Trade Costs $29,584,286 $228,224 $30,168,281 $0 $30,168,281 $23,527,470 $6,640,811 $583,996
11 CM Contingency $888,559 $355,772 $532,787 $0 $532,787 $0 $532,787 ($355,772)
12 CM Precon Fee $75,000 $0 $75,000 $0 $75,000 $75,000 $0 $0
13 CM Reimbursable Costs $1,098,511 $0 $1,098,511 $0 $1,098,511 $801,081 $297,430 $0
14 Construction Manager Fee $383,547 $9,526 $393,073 $0 $393,073 $296,377 $96,695 $9,526
15 Insurance $68,348 $0 $68,348 $0 $68,348 $52,814 $15,534 $0
16 State Education Fee $8,346 $0 $8,346 $0 $8,346 $7,752 $593 $0
17 Performance and Payment Bond $186,864 $0 $186,864 $0 $186,864 $186,864 $0 $0
18 SUBTOTAL, GMP Costs $32,293,460 $593,521 $32,531,210 $0 $32,531,210 $24,947,360 $7,583,850 $237,749
19ITEM DESCRIPTION
FEB 2019
BUDGET
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
20 Owner Contingency $1,897,466 ($197,872) $2,095,338 $0 $2,095,338 n/a $2,095,338 $197,872
Project Contingency $1,647,466 ($364,334) $2,011,800 $0 $2,011,800 $0 $2,011,800 $364,334
Environmental Contingency $250,000 $166,462 $83,538 $0 $83,538 $0 $83,538 ($166,462)
21 Owner Enabling ("Enabling") $182,840 $55,469 $238,309 $0 $238,309 $214,662 $27,396 $55,469
Wetlands Mapping $7,000 ($7,000) $0 $0 $0 $0 $0 ($7,000)
22 Land Survey $11,000 $0 $11,000 $0 $11,000 $11,000 $0 $0
23 Hazardous Materials Survey & Consulting $46,090 $0 $46,090 $0 $46,090 $44,063 $2,027 $0
24 PCB Survey $12,500 $0 $12,500 $0 $12,500 $0 $12,500 $0
25 Abatement Monitoring $32,500 $54,810 $87,310 $0 $87,310 $87,310 $0 $54,810
26 Abatement Plans and Specs $3,750 $3,750 $7,500 $0 $7,500 $7,500 $3,750 $3,750
Other Testing $0 $3,908 $3,908 $0 $3,908 $3,908 $0 $3,908
27 Special Inspections and Testing $70,000 $0 $70,000 $0 $70,000 $60,880 $9,120 $0
29 Professional Fees ("Prof Fees") $2,376,212 $91,998 $2,468,210 $0 $2,468,210 $2,165,001 $307,209 $91,998
30 Architect Fee $1,533,264 $14,875 $1,548,139 $0 $1,548,139 $1,503,745 $44,394 $14,875
Owner's Project Manager Fee $374,650 $69,523 $444,173 $0 $444,173 $345,200 $98,974 $69,523
31 Geotechnical Engineering $21,000 $0 $21,000 $0 $21,000 $17,500 $3,500 $0
Traffic Study Engineering $8,250 $0 $8,250 $0 $8,250 $8,250 $0 $0
32 Stormwater Management Permit App $2,500 $0 $2,500 $0 $2,500 $2,500 $0 $0
OSTA AD Application $4,000 $4,000 $8,000 $0 $8,000 $8,000 $4,000 $4,000
33 Threshold Structural Review $5,500 $0 $5,500 $0 $5,500 $5,500 $0 $0
34 Independent Code Compliance Review $21,000 $3,600 $24,600 $0 $24,600 $24,600 $0 $3,600
35 FF&E Design $262,500 $0 $262,500 $0 $262,500 $213,898 $48,602 $0
36 FF&E Install Coordination inc. $0 $0 $0 $0 $0 $0 $0
37 Commissioning $68,200 $0 $68,200 $0 $68,200 $35,809 $32,391 $0
38 Technology/FF&E Consultant $75,348 $0 $75,348 $0 $75,348 $0 $75,348 $0
41 Voice and Data ("V&D") $1,409,200 ($334,929) $1,074,271 $0 $1,074,271 $528,555 $17,161 ($334,929)
42 Security System (Electronics) $250,000 ($49,890) $200,110 $0 $200,110 $185,725 $14,385 ($49,890)
43 Technology, Security Equipment, Communication $1,159,200 ($285,039) $874,161 $0 $874,161 $342,830 $531,331 ($285,039)44
45 Furniture Fixtures & Equipment ("FF&E") $1,159,200 ($206,105) $953,095 $0 $953,095 $224,790 $728,305 ($24,790)
Playscape Equipment $0 $200,000 $200,000 $0 $200,000 $0 $200,000 $200,000
46 Fixtures, Furnishings, and Equipment $1,159,200 ($406,105) $753,095 $0 $753,095 $224,790 $528,305 ($224,790)
47 Other Costs $413,041 ($181,861) $230,771 $0 $231,180 $18,463 $91,447 ($181,861)
49 Misc Admin Costs $26,000 ($26,000) $0 $0 $0 $0 $0 ($26,000)
50 Reimbursable Costs/Expenses $20,000 ($20,000) $0 $0 $0 $0 $0 ($20,000)
51 Town Bonding/Legal Fees $80,000 ($17,500) $62,500 $0 $62,500 $0 $45,000 ($17,500)
52 Town Short Term Financing $135,000 ($103,770) $31,230 $0 $31,230 $0 ($72,540) ($103,770)
53 Utility Fee $50,000 $0 $50,000 $0 $50,000 $18,054 $31,946 $0
54 Printing, Mailing , Advertising $15,000 ($14,591) $0 $0 $409 $409 $0 ($14,591)
55 Builders Risk Insurance $87,041 $0 $87,041 $0 $87,041 $0 $87,041 $0
57 Relocation $25,000 $69,382 $94,382 $0 $94,382 $59,663 $34,719 $69,382
58 Moving Expenses $25,000 $69,382 $94,382 $0 $94,382 $59,663 $34,719 $69,382
SOFT COSTS $5,565,493 ($560,858) $5,059,037 $0 $7,154,783 $3,211,134 $1,114,790 ($324,733)
SO
FT
CO
ST
S
BUDGET TRACKING REPORT
GM
P C
ON
TR
AC
TS
um
mary
Johnson Elementary School
Copyright © Diversified Project Management, Inc. All Rights Reserved 2007
Johnson Tracking Budget - 200826.xlsx/Budget Tracking Report 1 of 1
![Page 24: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/24.jpg)
Last Edited 8/26/2020
ITEM DESCRIPTION100% CD Est.
/Budget
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
1 GMP Contract $22,117,095 $16,842,324 $5,274,618 $610,607
2 Total Soft Costs $3,567,880 $2,414,927 $1,116,772 $330,942
3 Owner Contingency: $445,356 $0 $195,356 -$671,857
4 TOTAL PROJECT COSTS $0 $0 $0 $0 $26,130,332 $19,257,251 $6,586,746 $269,692
5 TOTAL PROJECT BUDGET $10,600,000 $10,600,000 $24,723,432 $10,600,000 $10,600,000 $10,600,000
6 VARIANCE $10,600,000 $0 $10,600,000 $0 ($1,406,900) $10,330,308
7Total Projected Capital Cost (Budget Fixed @ $24,723,433 $26,130,332 $1,406,900
$1,406,900
8ITEM DESCRIPTION
RIZZO Corp
GMP (2/5/19)
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
9 GMP ("GMP") $21,506,488 $870,796 $22,117,095 $0 $22,117,095 $16,842,324 $5,274,618 $610,607
10 Trade Costs $19,508,989 $583,447 $20,352,625 $0 $20,352,625 $15,691,726 $4,660,899 $843,636
11 CM Contingency $585,270 $260,189 $325,081 $0 $325,081 $0 $325,081 ($260,189)
12 CM Precon Fee $75,000 $0 $75,000 $0 $75,000 $75,000 $0 $0
13 CM Reimbursable Costs $896,518 $0 $896,518 $0 $896,518 $693,012 $203,506 $0
14 Construction Manager Fee $255,069 $27,160 $282,229 $0 $282,229 $197,097 $85,131 $27,160
15 Insurance $47,519 $0 $47,519 $0 $47,519 $47,519 $0 $0
16 State Education Fee $5,556 $0 $5,556 $0 $5,556 $5,402 $0 $0
17 Performance and Payment Bond $132,567 $0 $132,567 $0 $132,567 $132,567 $0 $0
18 SUBTOTAL, GMP Costs $21,506,488 $870,796 $22,117,095 $0 $22,117,095 $16,842,324 $5,274,618 $610,607
19ITEM DESCRIPTION
FEB 2019
BUDGET
APPROVED
CHANGES
CURRENT
CONTRACT
PENDING
CHANGES
ESTIMATED
FINAL COST
INVOICED TO
DATE
INVOICES
EXPECTED
DELTA TO
BUDGET
20 Owner Contingencies $1,117,213 $921,857 $195,356 $0 $445,356 $0 $195,356 ($671,857)
Project Contingency $867,213 $671,857 $195,356 $0 $195,356 $195,356 ($671,857)
Environmental Contingency $250,000 $250,000 $0 $0 $250,000 $0 $0
21 Owner Enabling ("Enabling") $137,250 $341,248 $466,598 $0 $466,598 $446,700 $19,898 $329,348
Wetlands Mapping $0 $0 $0 $0 $0 $0 $0 $0
22 Land Surveying $13,500 $0 $13,500 $0 $13,500 $13,500 $0 $0
23 Hazardous Materials Survey & Consulting $25,000 $13,045 $38,045 $0 $38,045 $38,045 $0 $13,045
24 PCB Survey $12,500 $0 $12,500 $0 $12,500 $940 $11,560 $0
25 Abatement Monitoring $32,500 $316,753 $349,253 $0 $349,253 $349,253 $0 $316,753
26 Abatement Plans and Specs $3,750 $8,150 $0 $0 $0 $0 $0 ($3,750)
27 Other Testing $0 $3,300 $3,300 $0 $3,300 $3,300 $0 $3,300
27 Special Inspections and Testing $50,000 $0 $50,000 $0 $50,000 $41,662 $8,338 $0
29 Professional Fees ("Prof Fees") $1,501,983 $65,471 $1,567,454 $0 $1,567,454 $1,419,139 $148,315 $65,471
30 Architect Fee $922,803 $1,995 $924,798 $0 $924,798 $914,043 $10,755 $1,995
Owner's Project Manager Fee $305,500 $56,226 $361,726 $0 $361,726 $303,853 $57,873 $56,226
31 Geotechnical Engineering $21,000 $3,500 $24,500 $0 $24,500 $24,500 $0 $3,500
Traffic/Parking Consultant $8,250 $4,150 $12,400 $0 $12,400 $12,400 $0 $4,150
32 OSTA AD Application $4,000 ($4,000) $0 $0 $0 $0 $0 ($4,000)
33 Threshold Structural Review $0 $0 $0 $0 $0 $0 $0 $0
34 Independent Code Compliance Review $11,500 $3,600 $15,100 $0 $15,100 $15,100 $0 $3,600
35 FF&E Design $141,000 $0 $141,000 $0 $141,000 $117,495 $23,505 $0
36 FF&E Install Coordination inc. $0 $0 $0 $0 $0 $0 $0
37 Commissioning $49,500 $0 $49,500 $0 $49,500 $31,747 $17,753 $0
38 Technology/FF&E Consultant $38,430 $0 $38,430 $0 $38,430 $0 $38,430 $0
41 Voice and Data ("V&D") $674,000 $28,548 $702,548 $0 $702,548 $384,358 $318,190 $28,548
42 Security System (Electronics) $125,000 $73,294 $198,294 $0 $198,294 $0 $198,294 $73,294
43 Technology, Security Equipment, Communication $549,000 ($44,746) $504,254 $0 $504,254 $384,358 $119,896 ($44,746)44
45 Furniture Fixtures & Equipment ("FF&E") $549,000 $38,801 $587,801 $0 $587,801 $74,150 $513,651 $71,471
Playscape Equipment $0 $145,621 $145,621 $0 $145,621 $0 $145,621 $145,621
46 Fixtures, Furnishings, and Equipment $549,000 ($106,820) $442,180 $0 $442,180 $74,150 $368,030 ($74,150)
47 Other Costs $364,216 ($199,321) $164,895 $0 $164,895 $33,225 ($99,868) ($199,321)
49 Misc Admin Costs $26,000 ($26,000) $0 $0 $0 $0 ($26,000) ($26,000)
50 Reimbursable Costs/Expenses $15,000 ($15,000) $0 $0 $0 $0 ($15,000) ($15,000)
51 Town Bonding/Legal Fees $80,000 ($42,500) $37,500 $0 $37,500 $0 ($5,000) ($42,500)
52 Town Short Term Financing $120,000 ($101,230) $18,770 $0 $18,770 $0 ($82,460) ($101,230)
53 Utility Fee $50,000 $0 $50,000 $0 $50,000 $32,816 $17,184 $0
54 Printing, Mailing , Advertising $15,000 ($14,591) $409 $0 $409 $409 ($14,591) ($14,591)
55 Builders Risk Insurance $58,216 $0 $58,216 $0 $58,216 $0 $58,216 $0
57 Relocation $20,000 $58,584 $78,584 $0 $78,584 $57,355 $21,230 $58,584
58 Moving Expenses $20,000 $58,584 $78,584 $0 $78,584 $57,355 $21,230 $58,584
SOFT COSTS $4,363,662 $16,578 $3,763,236 $0 $3,567,880 $2,414,927 $1,116,772 $330,942
SO
FT
CO
ST
S
BUDGET TRACKING REPORT
GM
P C
ON
TR
AC
TS
um
mary
Rockwell Elementary School
Copyright © Diversified Project Management, Inc. All Rights Reserved 2007
Rockwell Tracking Budget - 200826.xlsx/Budget Tracking Report 1 of 1
![Page 25: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/25.jpg)
Johnson Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
PCO 01 Alternates
Lightning Protection
Bleachers Bid Alternates Owner Directed Owner Approved $ 41,225.48 1
PCO 02 Toilet Partitions Credit for Product Substitution Submittal Review Owner Directed Owner Approved $ (917.00) 1
PCO 04r Electrical Feeders
Additional coordination time, materials,
installation costs for routes not assumed
during bidding Coordination Dwgs Existing Condition
tabled pending further
action by the PSBC $ 125,546.40
PEA maintains this is not a CHANGE:
CM and subcontractor responsible for
examination of existing conditions and
coordination of trades to meet contract
documents
PCO 5 Door Hardware Revisions
Changes to hardware specifications based on
coordination with security requirements
RFI JES-131
Updated Door Hardware
Specification 10/7/19 Documents Coordination Owner Approved $859.33 2
PCO 7r Underslab Conduit, Elec, Phone Repair
Existing electrical conduits were damaged
during slab demolition for Stair 1
Tickets from August,
September and October CM Direction Not Accepted by PSBC $0.00
unforeseen construction conditions covered
by CM contingency
PCO 8 Interior Wall Finish at ST5 Windows
Framing and drywall on interior surface of
exterior walls
RFI JES 155
SKA-21 Documents Coordination Not Accepted by PSBC $0.00
misinterpretation of contract documents
covered by CM contingency
PCO 09 Additional Abatement Scope
Additional ACM removal scope not quantified
in the Hazardous Materials Report included
in the bid documents: Floor tile & mastic,
glue daubs, sinks, additional containments, in
excess of bid assumptions RFC 3 1/20/20 Document Omission Environmental Approved $81,900.00 3
PCO 10 Stair 2 Stair Treads
Substitute rubber stair treads and landing for
ceramic tile RFI JES-145 Owner Directed Owner Approved $2,604.04 3
PCO 12 Canopy Roof Drain
Relocate roof drain to address conflict with
existing conditions
Bulletin 005
SKA-019 SKA-020 Documents Coordination Not Accepted by PSBC $0.00
work installed prior to coordination covered
by CM contingency
PCO 15 Brick Lintels Install lintels at classroom addition windows RFI JES-143 Document Omission Owner Approved $2,923.00 3
PCO 16 Reverse Swing Door 102
Modify door to existing nurses' room to
accommodate ongoing use during
construction of Elec Closet
Bulletin 005
KA-018 Documents Coordination Owner Approved $1,054.00 3
PCO 17 Demo Boiler Room Concrete Pads Break-up and remove housekeeping pads Tickets from July Documents Coordination Owner Approved $6,975.75 3
PCO 21 Vestibule Foundation
Excavation; added footings and piers,
foundation wall and footings, replacement of
vestibule slab; to support columns and
canopy framing
RFI JES-003
SKS-10 SKS-111 Document Omission Owner Approved $19,630.30 3
PCO 23 Increase Chase to Enclose Piping
Increase chase dimensions to enclose pipe
risers in Room 127 RFI JES-102 Documents Coordination Owner Approved $296.06 3
PCO 24 Roof Drain Piping
Added piping to relocate drains to match
roof pitchased on redesign of roof pitch and
drain location RFI JES-093.1 Documents Coordination Owner Approved $10,362.79 6
PCO 29 Relocate Storm Piping and Drain
Coordinate roof drains and storm piping with
window locations and interior elevations RFI JES-109 Documents Coordination Owner Approved $5,517.98 5
PCO 34 Window Limit Stops - 1st Floor
Window limit stops only specified for second
floor windows. First floor requested by
Owner for security Owner Request Document Omission Owner Approved $4,789.04 4
PCO 35 Abatement Tackboard Media Center
Additional tackboard w/glue daubs
discovered during 2nd floor demo Existing Condition Abatement Environmental Approved $7,974.75 4
PCO 35 Shaft Walls to Enclose Piping
Add rated horizontal shaft to Life Safety
Room 003 to enclose piping;
Add vertical shaft wall to enclose sprinkler
riser RFI JES-099 JES-105 Existing Condition Owner Approved $7,186.84 3
PCO 36 Folding Wall Track Drain
Drain lines not shown for required track
drainage RFI JES-152 Documents Coordination Approved $4,664.69 4
PCO 68 CMU Demo for Relocated Primary Feed
Wall and ceiling openings for electrical feed
conduits CM Direction Documents Coordination Owner Approved $18,078.65 3 This PCO was not supported by the Architect
PCO 40 Railing Stair 2 Window Railing added across Stair 2 Window AHJ Directed Owner Approved $5,064.97 6
PCO 42 Substitute Diffusers at Gym
Subcontractor requested alternate sized grills
in submittal Submittal 233713-001-1 Subcontractor Proposal $0.00
PCO 43 ACT Ceiling Underneath Stair 2 Landing Finished Ceiling Added Bulletin 4 Document Omission Owner Approved $761.16 4
PCO 44 Revision Coordination Study
Drafting time to revise coordination
documents due to change to MC feeders RFI JES-165 Subcontractor Proposal $0.00
PCO 45 Elevator Shaft Light Fixture
Add light fixture and GFCI receptacle
required by Otis; inc panel, circuit, switch;
temporary power to complete elevator by
March occupancy RFI JES-229 Manufacturer Reqmt Owner Approved $7,869.78 5
![Page 26: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/26.jpg)
Johnson Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
PCO 48 VAT Abatement - Admin Suite
Vinyl asbestos tile and mastic discovered
beneath carpet tiles during demo Existing Condition
Environmental/
Owner Approved $14,169.75 5
PCO 49 Wall Flashing
Flashing required between veneer panel
assembly system and brick wall RFI RES-230.1 Document Omission Owner Approved $3,911.43 5
PCO 51
COVID-19 Guidelines - Additional
Cleaning
Twice per week cleaning of all surfaces per
guidelines for April thru June Owner Directed Owner Approved $21,656.25 4
PCO 52 Transite Pipe Abatement and Removal
Asbestos-containing piping materials
discovered during excavation for sitework Existing Condition Environmental Approved $7,607.25 5
PCO 53 Additional Network Drops
Network connectivity between 2 lighting
panels and 2 locations in Boiler Rm to the
Building Management System RFI RES-218.2 Document Omission Owner Approved $9,617.07 5
PCO 54 Add Electrical Outlets Media Center
Add 2 duplex and 1 quad outlet in Media
Center for wall speakers Bulletin 7 Document Omission Owner Approved $3,303.70 5
PCO 56
Panel to Replace Glass at Media Center
Curtain Wall
Window presumed to be eliminated due to
modified curtain wall assembly; infill to be
Trespa panel RFI JES-233 Subcontractor Proposal $0.00
PCO 57 Plumbing Chases in Two Classrooms
Drywall and framing for plumbing chases in
two locations where new plumbing could not
be run in existing CMU walls RFI RES-232.1 Documents Coordination Owner Approved $1,510.65 5
PCO 58 Modify Corridor Tackboards
Chases built to conceal roof drain lines
altered the length of wall available for
tackboards RFI JES-246 Existing Condition Owner Approved $1,102.50 6
PCO 59 Eliminated Sewage Ejector pump SE-2 Redesign by engineer RFI JES-061 Owner Directed Owner Approved -$2,594.00 6
PCO 60 Scissor Lift Remobilization
Remobilization and additional rental of lifts
for gym plumbing; concrete sub delayed
work due to COVID-19 quarantine $0.00
PCO 64 Fiber Interconnect
Pathway for fiber routing from old MDF to
new MER for full building service during
demolition of 2nd floor existing MDF location Documents Coordination Owner Approved $4,685.45 6
PCO 65
COVID-19 Guidelines - Additional
Cleaning
Twice per week cleaning of all surfaces per
guidelines for July & August Owner Directed Owner Approved $12,718.13 5
PCO 67
Additional Foundation Work New
Vestibule
Existing slab/foundation conditions
uncovered during excavation require 2
additional footings RFI 254.1 Existing Condition Owner Approved $5,314.72 6
PCO 73 Repipe Sinks Gang Restroom
Piping needed to be shifted to avoid existing
column revealed during demolition RFI-271 Existing Condition Owner Approved $591.39 6
PCO 74 Existing Spray Foam Insulation Removal
Existing spray foam was found to be
flammable and required removal thru-out
the building T&M AHJ Directed Owner Approved $27,229.65 6
PCO 75 Conduit Pathway for Frontier Cabling
Conduit from new exterior pedestal location
thru building envelope to new demarc in
room T136 T&M Owner Directed Owner Approved $9,755.51 6
Change Orders To Date Subtotal $349,401.06 1.08%
Owner Contingency $1,647,279 Balance $2,011,800
Original Contract GMP Enviro Contingency $250,000 Balance $83,538 32,314,403.41$
Current Contract Sum 32,663,804.47$ inc all Approved PCOs
![Page 27: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/27.jpg)
Johnson Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
Pending Change Requests - In Development/Negotiation
PCO # Title Description Reference Cause Contingency Source Status Amount Comments
PCO 04 Electrical Feeders
Additional coordination time, materials,
installation costs for routes not assumed
during bidding Coordination Dwgs Existing Condition Owner Superceded $ 222,823.00
CM and subcontractor responsible for
examination of existing conditions and
coordination of trades to meet contract
documents
PCO 6r Elevator Modifications
Eliminate sprinklers in elev shaft
Eliminate sump pump and associated devices
Substitute FR belts AHJ Directed Rejected by Owner $2,041.19 past 6 month State CO deadline
PCO 11 Ceramic Tile
Substitute glass wall tile for glazed wall tile in
cafeteria RFI JES-082 Owner Directed Voided $8,314.00 Substitution withdrawn by Design Team
PCO 14 Interior Signage
Additional framed signs required by
submittal approval Submittal 101400-001-0 Documents Coordination Voided $4,134.52
current submission complies with contract
documents
PCO 18 Gym Foundation Demo
Remove existing concrete for install of new
piers
RFI JES-130
SKS-17 Existing Condition
Pending Review by
Design Team $10,951.00 past 6 month State CO deadline
PCO 20 Concrete Demo Boiler Room Remove existing step footings CM Direction Existing Condition
CM Contingency - older
than 6 mo CO limit $853.02 past 6 month State CO deadline
PCO 60 Concrete Demo Electrical Room Remove existing slab, CMU CM Direction Existing Condition
CM Contingency - older
than 6 mo CO limit $853.02 past 6 month State CO deadline
PCO 61 Concrete Demo Elevator Pit Remove existing footing CM Direction Existing Condition
CM Contingency - older
than 6 mo CO limit $1,709.30 past 6 month State CO deadline
PCO 37
Control Sequence of Operations
FCUs VAVs CO2 sensor
Installed controls do not allow fresh air
intake unless heating/cooling is operational RFI JES-223 AHJ Directed Rejected by Design Team $7,107.93
Reprogramming of the sequence of
operations required to correct non-
conforming work
PCO 38 Add FRP Janitor Closet Rm 217 Add FRP to protect walls at mop sink RFI JES-235 Document Omission Rejected by Design Team $1,659.53
13 hours of labor are excessive for
installation of 2 small pieces of wall board
PCO 39 Ductwork Modifications at Cafeteria
Changes to ductwork and diffuser layout due
to conflicts with existing structure Bulletin 3 Existing Condition
Sent back to CM for
revision $8,456.97
Documentation incomplete
credits for reduced ductwork not shown;
labor costs are high
PCO 41 Exterior Egress Paths Surfaces
Added process stone and fencing at
temporary emergency egress walkways AHJ Directed Rejected by Design Team $6,956.23
CM responsible for project phasing and all
temporary facilities
PCO 46 STEM Room Ceiling Modifications
Changes to ACT ceiling, sprinklers, lighting,
ductwork/diffusers, FCU enclosures
RFI RES-211 RES-222
SKE-2 Documents Coordination
Pending Design Team
Review voided
Direction to install all above ceiling work as
originally drawn
PCO 47
Power Devices and Fire Alarm Modules
for Pre-Action Fire Suppression System
in Room T-136
Conduit, wiring, breakers, fire alarm modules
and connections, tamper switches, flow
switches pressure monitors RFI RES-225 RES-228 Document Omission Owner Rejected by Design Team $14,641.87
Dedicated design, details included in bid
docs, coordination by trades
PCO 55 Ejector Pump Power Circuit
Provide circuitry to power ejector pump in
the boiler room RFI JES-247 Document Omission
Sent back to CM for
revision $4,681.81
Revise to eliminate $995 charge for SE-1; SE-
1 shown on P-400
PCO 61 Piping for Roof Drains
No piping indicated for roof drain above
behavioural suite shown on the drawings RFI JES-197 Document Omission
Sent back to CM for
revision $5,330.63
Revise to delete drafting charges incurred
during coordination
PCO 63 Gas Main - Roof
Added joints to accommodate coordination
changes Documents Coordination
Pending Design Team
Review $5,398.48
Gas line shown on contract documents;
complete system is the responsibility of the
contractor
PCO 71 Framing Cafeteria Column
Framing for Phenolic Panel Application not
scoped with any subcontractor RFI-255
Pending Design Team
Review $5,602.95
Panels shown on contract documents;
framing to support the panels also in base
scope
PCO 72
Framing at Phenolic Panels Gym
Clerestory
Framing for Phenolic Panel Application not
scoped with any subcontractor RFI-257
Pending Design Team
Review $14,444.46
Panels shown on contract documents;
framing to support the panels also in base
scope
PCO 76 Add Cafeteria Soffit
Soffit Required to enclose conduit and
junction box changes made to accommodate
alternate feeder routing durin coordination Bulletin 8
Pending Design Team
Review $6,697.01
PCO 77 Vestibule Steel Modifications
Add columns and structural steeel, modify
existing steel and regalvanize field cuts; mods
req'd by existing canopy roof conditions SSK-1 SSK2.1 SSK2.2 Existing Condition
Sent back to CM for
revision $54,892.14
CCD #1 to issued in the amount of $5000
with directive to complete work as specified
PCO 78 Modify BMS Sequence of Operations
To comply with State Reopening Guidelines
for Ventilation $6,429.37 Not requested or required by Owner
![Page 28: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/28.jpg)
Rockwell Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
PCO 01 Alternates Lightning Protection Bid Alternates Owner Directed Owner Approved $ 22,081.50 1
PCO 02 Toilet Partitions Credit for Product Substitution Submittal Review Owner Directed Owner Approved $ (1,526.00) 1
PCO 03 PCB Abatement Overspray on Existing Ductwork 2nd Floor DEEP Requirement Existing Condition Environmental Approved $29,140.32 1
PCO 06 Temp Power to Portables
Upgrade in service from 600amp to
1000amp CM Direction Error Owner Approved $53,393.18 2
PCO 07
Reframe Media Center Window
Openings
Existing bump-outs required reframing due
to condition
RFI RES-093
SKA-018 & SKA-019 Existing Condition Owner Approved $34,000.69 2
PCO 08 PCB Abatement
Paint overspray on existing steel beams to
receive new steel DEEP Requirement Existing Condition Environmental Approved $6,083.59 2
PCO 09 Chases and Soffits Added scope due to MEP changes
RFI RES-077
RFI RES-131
RFI RES-139
RFI RES-140
RFI RES-142 Existing Condition Owner Approved $14,342.05 2
PCO 10 PCB Abatement
Paint removal at electrcial room for
underslab utilities DEEP Requirement Existing Condition Environmental Approved $18,930.80 2
PCO 12 Process Stone at Portables
Provide and install stone around temporary
classrooms to provide level, dry ground
surface
AHJ Directed
Site Conditions Owner Approved $3,400.94 2
PCO 13 Door Hardware Revisions
Changes to hardware specifications based
on coordination with security requirements
RFI RES-141
Updated Door Hardware
Specification 10/2/19 Drawing Coordination Owner Approved $6,441.75 2
PCO 15
Underground Utility Service
from street to transformer
Two 4" conduits for primary electrical
One 4" conduit for fiber optic line
Excavation, backfill, compact
Bulletin 004
SKE-1 Utility Co. Reqmts Owner Approved $18,644.85 3
PCO 17 Window Lintels Addition of 12 steel window lintels RFI RES-109
Documents
Coordination Owner Approved $6,546.00 3
PCO 20
Reframe Media Center Window
Openings
Existing bump-outs required reframing due
to condition; engineered shop drawings
required for inspections
RFI RES-093
SKA-018 & SKA-019 Existing Condition Owner Approved $2,153.18 3
PCO 24 Modify Radiant Celing Panels
To accommodate MEP chases added after
coordination was complete
RFI RES-50 RES-60
RES-138 RES-139
Documents
Coordination $2,024.21 5
PCO 25 Whiteboard Installation
Additional costs for mounting boards on PCB
painted walls
Monitoring Agency
recommended install
methods Environmental Approved $13,440.96 4
PCO 27 Window Limit Stops - 1st Floor
Window limit stops only specified for second
floor windows. First floor requested by
Owner Owner Request Document Omission Owner Approved $2,839.24 4
PCO 29 Elevator Shaft Light Fixture
Add light fixture and GFCI receptacle
required by Otis; inc panel, circuit, switch RFI RES-216 Manufacturer Reqmt Owner Approved $4,980.48 4
PCO 31 Access Panel Kiln Room
Access door in new chase to conceal
isolation valves and piping RFI RES-113
Documents
Coordination Owner Approved $677.24 4
PCO 32 CMU Demo for Relocated Primary Feed
Wall openings and CMU PCB abatement for
electrical feed conduits CM Direction
Documents
Coordination Environmental Approved $53,475.41 4
PCO 34 Substitute Diffusers at Gym
Engineer accepted substitute grills included
in submittal Submittal 233713-001-1 Subcontractor Proposal $0.00
PCO 35 Boiler Shut-down and Start-up
Assistance during electrical system shut-
down November 8, 2019 for abatement
work CM Directed Owner Approved $1,489.34 5
PCO 36 Relocate Transfer Grills at Stage
Alternative location so that ductwork and
transfer grills do not interfer with stage
curtains RFI RES-150
Documents
Coordination $0.00
PCO 37 Drafting Resized Roof Penetrations
Redraw documents for changes in duct size
due to existing steel conflict Bulletin 2 Existing Condition $0.00
PCO 38 Drafting for Kitchen Hood Coordination
Redraw documents for coordination of
ventilation equipment with Kitchen Hood
location RFI RES-165 Existing Condition $0.00
![Page 29: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/29.jpg)
Rockwell Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
PCO 39+40
Gym Floor Felt Paper and Mastic
Removal
Bid documents estimated only 1500 sf of tar
paper abatement and removal; quantity
actually 3000sf.
Bid documentsdid not identify mastic
beneath floor for abatement and removal Existing Condition
Environmental/
Owner $53,523.75 5
PCO 41
PCB Abatement and Demo of 1st Floor
Ductwork
Paint Overspray on Existing Ductwork 1st
Floor requires abatement handling DEEP Requirement Existing Condition
Environmental/
Owner $2,728.62 5
PCO 046 Electrical Feeders
Additional installation costs for routes not
assumed during bidding-
Ferguson Coordination Dwgs Existing Condition $23,770.16 Subject to re-negotiation by Rizzo
PCO 45 Additional Network Drops
Network connectivity between 2 lighting
panels and 2 locations in Boiler Rm to the
Building Management System RFI RES-217.2 Document Omission Owner Approved $9,052.43 5
PCO 48 Add Electrical Outlets Media Center
Add 1 duplex outlet in Media Center for wall
speakers Bulletin 7 Document Omission Owner Approved $1,166.22 5
PCO 50 Tackboard Modifications
Modify corridor tackboards in the field to
accommodate existing conditions Existing Condition Owner Approved $660.00 5
PCO 51 Steel Support at CMU Demo
Nurse's Office wall demo requires stiffeners
and steel plate to support CMU wall above SKS-7.1 Existing Condition Owner Approved $6,059.34 6
PCO 52 AVB at Media Center Exterior Walls
Existing bump-outs required reframing due
to deteriorated condition; vapor barrier not
included in earlier PCO-20 RFI-225 Existing Condition Owner Approved $1,394.35 5
PCO 53 Slab Removal April & May
T&M charges for slab removal due to PCB
test failures Existing Condition
Environmental/
Owner Approved $34,359.41 5
PCO 54 ACM Glue Daub Abatement
Abatement of asbestos glue residuals on
gym walls, including containment Existing Condition
Environmental/
Owner Approved $26,063.10 5
PCO 55 CMU Wall Above Media Center Ceiling
Remobe and rebuild deteriorated CMU wall
above media center RFI-228.1 Existing Condition Owner Approved $5,862.95 5
PCO 56 Kitchen Eyewash
Eyewash and mixing valve required in the
kitchen not included in the plumbing
schedule RFI-241 Document Omission Owner Approved $1,883.86 5
PCO 58
COVID-19 Guidelines - Additional
Cleaning
Twice per week cleaning of all surfaces per
guidelines for July & August Owner Directed Owner Approved $10,710.00 5
PCO 59 Slab Removal May & June
T&M charges for slab removal due to PCB
test failures Existing Condition
Environmental/
Owner Approved $50,952.04 6
PCO 60 Slab Removal June & July
T&M charges for slab removal due to PCB
test failures Existing Condition
Environmental/
Owner Approved $59,242.84 6
PCO 68 Modify Cubbies Room 112
New storm line connection required
reconfiguration of cubbies RFI-256
Documents
Coordination Owner Approved $628.95 6
PCO 69 Slab Infill and Prep
Concrete slab replacement where concrete
was removed to abate PCBs T&M Existing Condition
Environmental/
Owner Approved $38,770.90 6
PCO 73 Boiler Room Floor Paint
Clean, prep and paint walking surfaces in
boiler room Owner Directed Owner Approved $1,128.75 6
Change Orders To Date Subtotal $596,747.24 2.78%
Owner Contingency $867,213 Balance $195,356
Original Contract GMP Enviro Contingency $250,000 Balance $0 21,431,488.12$
Current Contract Sum 22,028,235.36$ inc all Approved PCOs
Pending Change Requests - In Development/Negotiation
PCO # Title Description Reference Cause Contingency Source Status Amount Comments
![Page 30: Status Report to the Public Site and Building Commission ......2020-09 Bethel PSBC Monthly Report 090820.docx 7 e) Playground Installation • Purchase orders for equipment at both](https://reader034.fdocuments.in/reader034/viewer/2022051906/5ff890cb955d625b9a0c5bb2/html5/thumbnails/30.jpg)
Rockwell Elementary School
PCO Log - Rizzo Corporation9/4/2020
PCO # Title Description Reference Cause Contingency Source Status Amount Change Order # Comments
PCO 14r Elevator Modifications
Eliminate sprinklers in elev shaft
Eliminate sump pump and associated
devices
Substitute FR belts AHJ Directed
Sent back to CM for
revision $1,140.56 past 6 month State CO deadline
PCO 16 Interior Signage
Additional framed signs required by
submittal approval Submittal 101400-001-0
Documents
Coordination $2,413.74
voided
current submission complies with contract
documents
PCO 18 Ceramic Tile
Substitute carpet for VCT in Team Rooms
109 & 209 Bulletin 001 Owner Directed
Pending Review by
Owner Team $1,336.00
voided
no substitution necessary
PCO 19 Kitchen Exhaust Modification
Modifications to hood already in production
when conflicts with existing trusses were
discovered RFI RES-165 Existing Condition Rejected by Design Team $2,342.55
Hood was not fabricated prior to
coordination with existing structure
PCO 22 Wall Construction at Gym Platford
Framing, sheathing, insulation and drywall at
exterior wall of gym platform due to
rejection of Atlernate #4 RFI RES-179.1 Alternate Rejected by Design Team $3,834.17 Included in base bid specs
PCO 26 CMU Demo and Abatement of PCBs At Art Room plumbing connections Abatement Rejected by Owner Team $3,960.26
Work by EnviroConsultants not reimbursable
as Niram is the abatement sub for Rockwell
PCO 28 Elevator Pit Ladder
Ladder fabricator prior to approval by the
elevator manufacturer; manufacturer
requires alternate design be refabricated
Coordination btw
subcontractors
Documents
Coordination Rejected by Design Team $1,598.63
CD detail 5/A-431, Elevator Pit Ladder
Elevation “Verify with Elevator Manufacturer
on Final Location, Size and Dimensions for
the Ladder"
PCO 30 Exterior Platform Wall Framing
Detail symbols missing from drawing and
consequently the subcontractor is claiming
that they did not include this length of wall
in bid Document Omission Rejected by Design Team $4,551.24 nonsense
PCO 33
Control Sequence of Operations
FCUs VAVs CO2 sensor
Installed controls do not allow fresh air
intake unless heating/cooling is operational RFI RES-218 AHJ Directed Rejected by Design Team $7,107.93
Reprogramming of the sequence of
operations required to correct non-
conforming work
PCO 42 Add Smoke Detector C201
Additional smoke detector required above
wood slat ceiling not shown on drawings RFI RES-204 Document Omission
Pending Design Team
Review $1,645.93
detector not required;
per RFI response
PCO 43
Power Devices and Fire Alarm Modules
for Pre-Action Fire Suppression System
in MER
Conduit, wiring, breakers, fire alarm modules
and connections, tamper switches, flow
switches pressure monitors RFI-220 RFI-221 Document Omission Rejected by Design Team $15,533.93
Dedicated design, details included in bid
docs, coordination by trades
PCO 49
Column Enclosures Cafeteria Exterior
Wall
Construction to enclose steel columns in
window wall RFI RES-242 Rejected by Design Team $6,705.45
RFI response clarified details of installations
required in the bid documents; no new work
added
PCO 57 Ejector Pump Circuitry
Power, circuitry and breaker for ejector
pump omitted from drawings RFI-236 Document Omission
Sent back to CM for
revision $4,415.95
Revise to delete drafting charges incurred
during coordination
PCO 61 Cap Vent and Water Lines Conflict with feeder pathways
Documents
Coordination
Pending Design Team
Review $1,992.70
Beyond 6-month deadline: Work by
Ferguson Mechanical completed in January
2020
PCO 62
Relocate Storm Line and Provide Temp
Roof Drains
Storm line in cafeteria and temp lines in
Special Ed, Music and Faculty Dining
Documents
Coordination
Pending Design Team
Review $4,276.66
No additional piping required; no
explanation of cause for temporary piping;
temporary measures are means and
methods
PCO 63
Add Drain Line Rm 210
Change Duct Size to 9" Duct size conflict with existing roof trusses RFI-056 RFI-122
Documents
Coordination
Pending Design Team
Review $11,305.70
Cost excessive and estimated to be 1/3 of
presented cost
PCO 64 Additional Sanitary Venting 3 Rooms; determined during coordination P-A2-02 rev.5
Documents
Coordination
Pending Design Team
Review $8,852.14
Venting is shown on contract documents in
room 208(207 CD); 210A (206AB) has no
sink; 204D has no sink.
PCO 65 Waterproof Roof Top Duct Supports
Original support details not supported by the
roofing manufacturer; additional flashing
and alt fastening method required RFI-261.1
Pending Further
Submissions from CM $35,097.43
PCO 74 Modify BMS Sequence of Operations
To comply with State Reopening Guidelines
for Ventilation $6,429.37 Not requested or required by Owner