STATISTICAL SECTION (UNAUDITED) The information presented ...
Transcript of STATISTICAL SECTION (UNAUDITED) The information presented ...
STATISTICAL SECTION(UNAUDITED)
The information presented in this section Is provided for additionalanalysis purposes only and has not been subjected to audit verificationas presented. .
124
Table 1Onslow County, North Carolina
Net Assets by COl11J?onentLast Nine Fiscal Years
(accrual /)asis of accounting)
2003 ~ 6QM = ~--- -------~-- - ------2009 2010 ZP.:!1 =Govemmental activities "Invested in capital assets, not of related debt • 25,698,416 • 25,632,419 ' • 24,n4,508 • 27,460,374 • 30,332,129 • 38,329,706 • 32,883,201 • 37,923,064 $ 39,169,765 $ 41,295,541Restricted 579,066 367,728 695,635 1,266,678 1,569,093 2,035,393 2,280)41 25,386,032 23,751,953 21,880,805Unrestricted . (3,392,504) (1,469,036) 9,416,825 14,161,419 5,356,154 (43,252,560) (64,961,380) (87,567,450) (73,052,983) (57,291,328)
Total govommental activitles net assets 22,884,978 24,731,111 • 34,ees,968 42,886,471 37,257,376 (2,887,481) (29,797,438) (24,258,354) (10,131,2S5) 5,885,018
Buslness~typa activitiesInvested in capital assets, net of related debt • 23,846,103 $ 30,828,157 $ 4,218,600 • 3,862,036 $ 4,339,757 • 2,454,198 $ 4,738,n6 • 8,424,592 • 10,483,833 $ 9,920,340Restrictod 3,365,129Unrestricted 22,020,137 10,503,745 8,678,3n 9,254,638 ·11,362,586 15,963,417 14,745,453 8,068,733 7,654,375 6,679,992
Total business-type actlvities nol ~ssets 45,866,240 41,331,902 $ 12,896,977 13.116,874 15,702,343 18,437,615 19,484,229 19,856,454 18,138,208 16,600,332
Primary govemmentInvested in capital assets, net of miatod debt • 49,544,519 $ 56,660,576 • 26,993,108 $ 31,322A10 • 34,671,886 • 40,763,904 $ 37,621,977 $ 46,347,656 • 49,653,596 • 51,215,681Restricted 579,066 367,728 695,635 1,266,678 1,569,093 2,035,393 2,260,741 26,751,161 23,751,953 21,880,805Unreslricted 18,627,633 9,034,709 18,095,202 23,416,257 16,718,740 (27,269,163) (50,215,927) (79,498,717) (65,398,608) (50,611,336)
Total primary govornmental net assets $ 66,751,218 • 66,003,013 • 47,763,945 $ 56,005,345 • 52,959,719 • 15,550,134 • (10,313,209) • (4,399,900) • 6,006,5/43 • 22,4a5,350
Nolo: 10 yeatS data not available.
125
Table 2Onslow County, North Carolina
Changes in NetAssets,Last Nine FIscal Years
(accrual basis of accounting)
~ 2004 ZQQ§. 200& 2007 2008 2009 2010 2011 W.6ExpensesGovernmental actlvltles:
General government $ 11,966,742 $ 11,271,120 $ 10,048,810 $ 14,411,221 $ 12,909,363 $ 12,885,050 $ 11,989,943 $ 13,106,549 $ 14,411,264 $ 15,560,998pubnc safely 14,912,511 15,216,789 17,624,991 19,090,869 19,577,706 24,191,727 23,477,719 25,113,972 26,146,316 28,802,679Transportation 1,217,028 2,459,869 1,396,303 1,518,949 2,053,678 2,156,825 3,138,168 2,819,917 2,925,992 2,936,231Economic and physical development 1,580,952 1,980.480 1,236,564 1,871,560 2,591,171 2,912,482 2,916,105 2,777,640 3.072.804 3,070.191Human services 42,950,570 45,016,259 48.293,940 40,545,428 42,412,075 43,677,025 43,677,144 40,821,312 42,670,482 43,152,170Environmental protection 388,550 375,558 386,587 434,101 457,485 550,949 515,044 451,991 925,393 486,504Cultural and recreation 2,666,510 2,875,397 3,198.328 3,424,483 3,800,632 4,463,909 4,496,234 3,798,833 3,922,812 3,994,784Education 27,923,209 31,908,128 27,949,911 27,765,745 52,651,290 89,228,692 63,555,809 40,290,927 40,223,529 43,724,834Interest on debt 2:360,738 2,563,572 2,216,091 2,162,450 4,593,063 4,458,772 7,702,337 8,915,976 8,650,557 8,221,233
Total governmental activities 105,966,810 113,667,172 112,353,525 111,224,606 141,046,463 184,525,431 161 ,468,503 136,099,117 142,949,151 149,949,624
Business..type activities:'Solid waste 4,257,914 4,257,969 4,153,601 4,358,253 4,384,331 4.697.600 5,545,959 6,419,767 6,424,364 7,323,629Water and sewer 6,485,087 7,731,846 7,377,729
Total primary government expenses $ 116,709,811 $ 125,656,987 $ 123,884,855 $ 115,583,059 $ 145',430,794 $ 189,223,231 $ 167,014,462 $ 144,518,884 $ 149,373,515 $ 157,273,253
Program RevenuesGovernmental aetlvltlesCharges for services:
General government $ 2,456,225 $ 2,830,613 $ 1,942.596 $ 2,169,457 $ 3,577,375 $ 2,203,932 $ 1,902,364 $ 1,953,740 $ 2,138.352 $ 2,182.950Public safely 3,237,161 2,803,589 3,621,076 4,470,016 3,152,260 4.935,674 4,700,593 5,769,223 6,399,138 6,002.452Transportation 412,777 570,739 914,723 984,754 1,190,734 1,346,409 1,497,141 1,593,337 2,270,807 1,909,151Economic and physical development 21,750 42,828 233,910 241.353 489,413 182,582 177,695Human services 8.425.841 9,522,803 37,742 33,552 4,705,082 4,646,566 4,685,967 5,075,059 4,411,314Cultural and recreation 143,650 145,335 61,591 80,450 92,809 190,704 197,341 . 242.348 272,779 266,546Education 53,142 49,460 48,404
Operating grants and contributions:General government 102,264 259,403 360,297 461,122 1,336,683 1,201,211 1,131.643 1,156,629 1,250,276Public safely 86,548 181,570 793,243 940,262 1,264,461 794,784 951,515 957,419 ,933,541 836,718Transportation 6,191 380,211 130,416 1,066,915 1,815,222 349,362Economic and physical development 224,606 88,753 142,785 24,926 274,654 122,398 54,045 30,053 631,746 604,233Human services 22,148,492 24,006,252 35,848,355 23,820,409 25,943,895 20,894,074 22,415,187 23.030,678 23.964,412 25.043,577Environmental protection 313,451 83,566 154,763 17,539 18,600 4,904 56,737Cultural and recreation 725,631 390,625 345,889 ,388,667 413,756 493,586 316,944 276,698 377.949 259,635Education 814,191 1.285,239 1,297,509 1,135,270 87 1,562
Capital grants and contributions:General government 154,263 930,000 255,917 31,474 24,545Public safely 110.783 3,400Transportation 1,468.879 1,033,334 1,946,045 720.441 280.985 4.576.696 686.252 2.598,850Economic and physical development 1,635,267 947,132 166,666 264,889 52,275Cultural and recreation 288,804 694,946 19,604Education 3,804 37,396 2,088,696 2,198,571 3,290,688 2,426,414 3,163,000 3,000,000
Total 90vemmenlal aetlvltles program revenues 41,613,751 44,654,023 47,227,395 35,919,322 39,947.234 44,880,826 42,944,201 43,734,723 48.386,207 48,974,062
126
2003 .w!! 2005 2006 2007 ~ 2009 2010 W1 2012
Buslness--type activities:Charge for services - Solid waste 4,536,505 5,125,881 5,470,632 6,064,461 6,089,872 6,530,492 6,130,707 6,348,998 6,689,597 6,876,377Charge for services ~ Water and sewer 7,689,234 8,836,189 2,946Operating grants and contributions 28,768 7,164 1,735 76,460 198,301Total buslnoss--type actlvltles program revenues 12,225,739 13,962,070 5,473,578 8,064,461 6,089,872 6,559,260 6,137,871 6,350,733 6,766,057 7,074,678
Total primary government program revenues $ 53,839,490 $ 58,616,093 $ 52,700,973 $ 41,983,783 $ 46,037,106 $ 51,440,086 $ 49,082,072 $ 50,085,456 $ 55,152,264 $ 56,048,740
Net (Expense)lRevenueGovernmental activltles $ (64,353,059) $ (69,013,149) $ (65,126,130) $ (75,305,484) $ (101,099,229) $ (139,644,605) $ (118,524,302) $ (94,364,394) $ (94,562,944) $ (100,975,562)Business--type activities 1,482,738 1,972,255 (6,057,752) 1,706,208 1,705,541 1,861,460 591,912 (69,034) 341,693 (248,951)
Total primary government net (expense)/revenue $ (62,670,321) $ (67,040,694) $ (71,183,882) $ (73,599,276) $ (99,393,688) $(137,783,145) $ (117,932,390) $ (94,433,426) $ (94,221,251) $ (101,224,513)=
General Revenues and Other Changes In Net AssetsGovernmental activities:
Property taxes 36,803,549 39,924,011 41,712,759 44,584,792 53,659,841 56,594,728 58,541,517 70,692,627 72,001,685 74,515,960local option sales tax 19,554,491 24,264,016 26,314,559 28,802,387 30,764,964 34,988,753 28,466,620 24,884,095 29,764,463 35,124,668Other taxes and licenses 2,031,188 3,967,492 2,131,473 2,542,563 2,613,082 1,761,763 2,674,940 2,946,759 2,930,666 2,947,134Investment ear:nings 384,795 324,355 703,927 1,962,466 5,098,147 3,286,406 1,681,207 785,945 314,889 252,501Miscellaneous 1,028,043 916,495 4,357,271 5,704,719 3,332,098 "2,868,100 228,044 615,871 1,178,330 1,651,581Transfers 1,702,494 62,000 2,500,000 2,500,000
Total governmental aetivttles: 63,504,560 69,396,369 75,261,989 83,596,927 95,468,132 99,499,750 91,592,328 99,925,497 108,690,033 ~991,644
Susiness--lype activities:Investment earnings 407,515 297,409 404,952 589,314 879,928 918,563 402,646 271,063 51,803 49,469Miscellaneous 19,192 195,999 24,051 (44,750) 52,056 172,196 380,258 1,161,606Special Item (7,000,000) (22,744,176) (2,O?5,625)Transfers (1,702,494) (62,000) (2,500,000) (2,500,000)
Tolal buslness--type aetlvitles (1,275,787) (6,506,592) (22,3n,173) (1,486,311) 879,928 673,813 454,702 443,25' (2,061,939) (1,286,925)
Total primary 90vernment $ 62,228,773 $ 62,889,777 $ 52,904,816 $ 82,110,616 $ 96,348,060 $ 100,373,563 $ 92,047,030 $ 100,368,756 $ 106,628,094 $ 115,702,919
Chango in NotA$setsGovernmental activities (848,499) 363,220 10,155,859 8,291,443 (5,631,097) (40,144,855) (26,931,974) 5,561,103 14,127,069 16,016,282Business--type activities 206,951 (4,534,337) (28,434,925) 219,897 2,585,469 2,735,273 1,046,614 374,225 (1,720,246) (1,537,876)
Total primary government $ (641,548) $ (4,151,117) $ (16,279,066) $ 8,511,340 $ (3,045,626) $ (37,409,582) $ (25,885,360) $ 5,935,328 $ 12,406,843 $ 14,478,406
Note: Accrual~basis financial information for the county government as a whole is available ba~k to 2003 only,the year GASS Statement 34 was implemented.
Note: 1°years data not available.
127
Table 3
Onslow County, North CarolinaFund Balances of Governmental Funds
Last Ten Fiscal Years(modified accrual basis or accounting)
Fiscal Year
General Fund~ 2003 2004 2005 2006 2007 2008 2009 2010 6Q1:t 2012
Non Spendable '. 653,060 • 635,375 $ 202,269 $ 592,238 • 649,590 $ 165,830 • 594,253 $ 608,678 $ 220,199 $ 201,363 $ 385,272Restricted 13,779,910 14,762,569 16,114,788 19,354,515 16,582,354 20,152,959 26,306,216 16,207,577 18,025,155 17,520,915 18,604,070Committed 2,814,281 5,748,148 9,971,633Assiglned 6,332,578 4,508,176 5,387,105 6,399,185 7,527,014 10,907,170 17,143,971 12,165,672 11,602,272 16,235,147 16,512,852unassigned 5,901,750 6,291,838 9,440,689 13,787,017 20,011,847 15,945,081 7,822,153 19,355,926 19,807,478 19,176,784 17,260,233
Total general fund $ 26,667,298 $ 26,197,958 $ 31,144,851 • 40,132,955 $ 44,770,605 $ 47,171,040 $ 51,866,593 • 48,337,653 • 52,469,385 $ 56,882,357 $ 62,734,060=
AU Other Govemmental FundsNon Spendable
Special revenue funds $ $ $ • $ -. $ $ $ $ $ $Capital project fundsSchool Construction
RestrlctedSpecial revenue funds' 454,~16 458,411 524,278 887,445 259,261 142,637 291,196 229,968 420,719 3,662,646 $ 1,342,657capital project funds 637,864 631,649 1,151,541 801,308 705,484 1,826,482 319,854 23,196,635 14,315,981 2,547,963 1,934,078School Construction 5,696,719 731,456 18,356,991 1,023,287 3,393,817 683;481 20,429
CommittedSpecial revenue funds 272,108 21,645capital project funds 3,302,634 4,508,352School Construction
AssignedSpecial revenue funds 89,910 95,550 34,225 55,994 9,500 14,885 $ 105,000 $Capital project funds 1,134,286 101,302 65,000 52,600 314,000 15,316,277 4,929,620School Construction 62,526,777 26,241,628 31,873,926 2,784,964 ~98,095
UnassignedSpecial revenue funds 695,060 896,290 393,660 472,897 677,131 899,281 762,436 1,169,922 1,323,284 (119,912) (75,401)Capital project funds (381,026) (878,917) 104,458 78,872 648,623 716,832 (681,941) 1,142,816 1,687,975School ConstructIon (20.429)
Total all other govemmental funds • 1,406,214 • 6,604,152 • 3,398,133 • 2,437,374 • 65,647,957 • 48,292,445 • 33,912,258 $ 47,249,284 • 24,359,155 $ 9,770,439 iii 7;131,331
128
Table3aOnslow County. North Carolina
Fund Balances of Governmental Funds as % of expendituresLast Ten Fiscal Years
(modified 3ccnzal basis of accounting)
Fiscal Year2002 W11 2004 2005 2006 ~ 2008 2009 .wg 2011 2012
General FundExpenditures $ 97,709,555 $ 99,954,049 $ 115,232,775 $ 109,367,733 $ 109,299,618 $ 124,102,027 $ 131,686,704 $ 137,991,019 $ 135,282,972 $ 147,861,457 $ 157,177,551
Non Spendable 0.67% 0.64% 0.18% 0.54% 0.59% 0.13% 0.45% 0.44% 0.16% 0.14% 0.25%Restricted 14.10% 14.77010 13.98% 17.70% 15.17% 16.24% 19.98% 11,75% 13.32% 11.85% 11.84%Committed 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.08% 3.89% 6.34%Asslgined 6.48% 4.51% 4.67% 5.85% 6.89% 8.79% 13.02% 8.82% 8.58% 10.98% 10.51%Unassigned 6.04% 6.29% 8.19% 12.61% 18.31% 12.85% 5.94% 14.03% 14.64% 12.97% 10.97%
Total general fund 27.29% 26.21% 27,03% 36.70% 40.96% 38.01% 39.39% 35.03% 38.78% 39.82% ---- 39:91o/~
All Other Governmental FundsExpenditures $ 19,287,125 $ 10,213,552 $ 15.120,036 $ 5,528,710 $ 6,321,785 $ 26,228,148 $ 68,522,081 $ 45,098,695 $ 26,962,722 $ 18,031.083 $ 7,412,474
Non SpendableSpecial revenoe funds 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%capital project funds 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%School Construction 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
RestrictedSpecial revenue funds 2.36% 4.49% 3.41% 16.05% 4.10% 0.54% 0.42% 0.51% 1.56% 20.31% 18.11%Capital project funds 3.31% 6.18% 7.62% 14.49% 11.16% 6.96% 0.47010 51.44% 53.10% 14.13% 26.09%School ConStruction 0.00% 55.78% 0.00% 0.00% 11.57% 69.99% 1.49% 7.53% 2.53% 0.11% 0.00%
CommittedSpecial revenue funds 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.51% 0.29%Capital project funds 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.32% 60.82%School Construction 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
AssignedSpeclal revenue funds 0.00% 0.00% 0.59% 1.73% 0.54% 0.21% 0.01% 0.03% 0.00% 0.00% 0.00%Capital project funds 0.00% 0.00% 7.50% 1.83% 1.03% 0.20% 0.46% 33.96% 18.28% 0.58% 0.00%School Construction 0.00% 0.00% 0.00% 0.00% 989.07% 100.05% 46.52% 6.18% 3.70% 0.00% 0.00%
UnassignedSpecial revenue funds 3.60% 8.78% 2.60% 8.55% 10.71% 3.43% 1.11% 2.59% 4.91% ~0.67% Ml.02%Capital project funds M1.98% M8.61% 0.69% 1.43% 10.26% 2.73% -1.00% 2.53% 6.26% 0.00% 0.00%School Construction 0.00% 0.00% 0.00% 0.00% 0.00% OJ~O% 0.00% 0.00% 0.00% -0.11% 0.00%
Total all other governmental funds 7.29% 66.62% 22.47% 44.09% 1038.44% 184.12% 49.49% 104.n% 90.34% 54.19% 104.29%
129
Table 4
Onslow County, North CarolinaChanges In Fund Balances, Governmental Funds
Last Ten Fiscal Years(modified accrual basis of accountlng)
FIsca!Year2002 2003 2004 2005 2006 2007 2008 ~ 2010 2011 2012
RevenuesTaxes:Property tax $ 37,876,012 $ 38,482,631 $ 39,917,765 $ 41,562,890 $ 44,189,585 $ 53,567,340 $ 56,367,265 $ 57,728,574 $ 69,385,321 $ 72,618,421 $ 74,594,932$alestax 17,897,030 19,554,491 24,264,016 26,314,559 28,802,387 30,764,964 35,058,774 28,486,620 24,884,096 29,764,463 35,124,668Olhertax 1,038,630 1,212,542 1,675,331 2,131,473 2,542,563 2,613,082 2,808,433 2,674,940 2,946,760 2,930,666 2,947,134Total taxes 56,811,672 59,249,664 85,857,112 70,008,922 75,534,535 86,945,386 94,234,472 88,670,134 97,216,177 105,313,550 112,666,734
Intergovernmental 49,452,266 37,531,998 41,787,857 43,803,479 32,319,199 34,761,625 32,048,067 29,895,117 29,667,721 32,990,197 34,664,046Charges for Services 2,030,006 2,751,718 2,979,181 3,571,096 4,310,121 4,742,743 10,228,791 10,175,286 10,397,550 15,813,798 14,867,213Interest 639,018 384,795 324,355 703,927 1,962,466 5,098,148 3,286,406 1,681,210 785,945 314,889 250,812Miscenaneous 2,760,665 3,156,263 2,993,644 3,617,177 4,312,888 4,097,991 4,087,680 3,723,187 4,750,887 760,439 1,059,099Tolal Revenues 111,693,627 103,074,438 113,942,149 121,704,601 118,439,209 135,645,893 143,885,416 134,344,934 142,818,280 155,192,873 163,527,904
ExpendituresGeneral Government 7,492,612 8,074,044 7,732,593 7,270,051 12,271,673 11,632,019 11,678,761 11,837,539 11,955,285 12,606,338 13,839,700Public Safety 14,431,534 14,008,239 14,945,327 16,267,173 17,606,811 19,838,399 21,630,113 22,505,219 23,150,641 24,648,768 27,696,591Transportation 689,919 674,388 747,513 924,701 1,115,853 1,342,256 1,493,708 1,703,789 1,678,993 1,815,862 1,966,533Economic Development 1,328,252 1,406,074 1,078,125 1,228,651 1,803,583 2,564,358 2,932,565 2,812,872 2,626,961 2,857,424 3,621,583Human Services 41,S92,442 43,146,607 44,961,773 47,952,941 39,054,209 42,400,286 43,738,986 42,887,585 40,019,477 41,919,385 43,049,213Environmental Protection 423,333 383,699 371,192 386,587 434,101 457,465 550,949 518,340 455,353 524,107 459,966Culture and Recreation 2,801,922 2,858,590 3,125,447 2,913,545 3,187,323 3,663,538 4,074,930 4,209,182 3,737,238 3,784,381 3,703,656Non-departmental 553,530 569,201 710,254 536,752 9,347EM911 320,476 258,175 283,959 255,944 441,711 444,308 264,966Education 23,774,985 24,258,317 25,282,960 26,441,854 27,765,745 31,466,700 35,029,481 37,694,405 36,729,263 40,223,529 43,724,834Capital Outlay 17,886,144 8,992,232 13,254,097 4,452,636 5,712,086 25,579,013 66,034,763 44,516,255 26,112,325 16,519,532 6,628,862Debt Service:
Principal 3,345,018 3,435,472 15,579,958 4,305,461 4,177,746 6,534,886 6,301,797 6,379,837 6,356,359 11,832,236 11,358,243Interest and Fees 2,356,510 2,360,738 2,563,572 2,216,091 2,162,450 4,593,063 4,458,774 7,768,750 8,982,087 8,716,670 8,275,880
Total Expenditures 117,076,201 110,167,601 130,352,611 114,896,443 115,621,403 150,330,178 200,208,786 183,089,717 162,245,693 165,892,540 164,590,027
Excess of revenues over (under)expenditures (5,382,574) (7,093,163) (16,410,662) 6,808,158 2,817,806 (14,684,285) (56,323,370) (48,744,783) (19,427,413) (10,699,667) (1,062,123)
Other Anancing Sources (Uses)Transfers in 1,719,809 2,896,728 4,158,544 1,764,378 1,545,606 4,430,379 3,013,651 2,112,955 1,733,450 4,104,869 5,084,659Transfers out (1,657,808) (1,194,233) (4,158,544) (1,702,378) (3,498,728) (4,430,379) (3,013,651) (2,112,955) (1,733,450) (1,604,869) (2,584,659)Proceeds from issuance of debt 325,007 10,237,624 16,282,243 284,116 79,271,652 846,527 45,147,260 57,000,000 1,600,000 335,000Proceeds from sale of capital assets 128,272 81,647 206,374 878,030 493,847 49,291 324,662 386,255 235,631 23,922 39,716
Transfer to escrow agent (12,781,750)
Total other financing sources (uses) 515,280 12,021,766 16,488,617 1,224,146 65,030,627 895,818 45,471,922 57,386,255 1,835,631 2,523,922 2,874,716
Net change in fund balances (4,867,294) 4,928,603 77,955 8,032,304 67,848,433 (13,788,467) (10,851,448) 8,641,472 (17,591,782) (8,175,745) 1,812,593
Debt service as a percentage ofnoncapital expenditures 5,75% 5.73% 15,49% 5.90% 5.80% 7.99% 5.68% 8.37% 10.44% 14.14% 13.54%
130
TableSOnslow County, North Carolina
Assessed Value and Actual Value of Taxable ProperlyLast Ten Fiscal Years
Fiscal Total Estimated AssessedYear Real Property Total Taxable Direct Actual Valueasa
Ended Residential Commercial Industial Present~use Personal Public Service Assessed Tax Taxable Percentage of
30..Jun Properly Prope~ Property Value' Property Companies 2:. Exemptions Value' Rate' Value" Actual Value
2003 $ 3,623,773,690 $ 774,280,743 $ 15,569,658 $ 102,696,565 $ 1,020,746,450 $ 153,652,207 $ 32,198,123 $ 5,658,521,190 $ 0.680 $ 5,820,326,260 97.77%
2004 3,690,926,003 907,315,747 15,551,566 101,656,784 1,074,000,975 155,361,775 35,151,088 5,909,661,762 0.670 6,353,791,809 93.56%
2005 3,865,901,186 950,881,418 15,551,566 100,508,756 1,101,713,194 162,597,762 35,207,514 6,161,946,368 0.670 6,834,456,930 90.68%
2006 4,110.064,998 965,711,436 15,662,864 96.658,196 1,245,776,737 176,170,423 34,733,081 6,575,311,573 0.670 7,834,280,440 84.37%
2007 7,843,414,513 1,131,823,092 23.760,243 125,624,716 1,254,504.194 195,587,024 48,821,245 10,525,892,537 0.503 10,525,892;537 100.46%
2008 8,343,895,371 1,215,632,400 23,276,253 126,078,506 1,353,919,680 200,800,969 48,599,408 11,215,003,771 0.503 13,561.068.647 83.06%
2009 8,682,658.737 1,279.056.153 23,384,753 126,169,856 1,408,005,562 211,714,953 56,268,030 11,674,721,984 0.503 14,569,726,614 80.52%
2010 8.~.045,085 1,367,404,373 .24,408,576 130.066,492 1,521,406,735 218,132,906. 84,036,122 12.025,428,045 0.590 13,401,792,093 90.36%
2011 8,891,552,353 1,594,443,809 24.554,930 146,074.040 1,529,407,049 221,310,911 98,526,412 12,308,816,680 0.585 12,419,209,655 99.90%
2012 9,245,167,973 1,682,814,273 24,394,430 142,138,096 1,558,905,126 235,265,035 95,774,953 12,792,909,980 0.585 12,907,789,305 99.85%
Source: Annual County Repo'rt of Valuation and Property Tax Levies
Notes:
1 Present use value property is agricultural, horticultural, and forestland for which the owner has applied forthe property to be taxed at its present use.
The difference in taxes on the present use basis and the taxes that would have been payable are a lien on the property and are deferred. The taxes
become due if the property ceases to qualify for present use value. The preceding three fIScal years taxes are then required to be paid.
2 pubnc service companies valuations are provided to the County by the North Carolina Department of Revenue. These amounts include both
real and personal property.:3 Per$1000fvalue.
.ol The estimated market value Is calculated by dividing the assessed value by an assessment-to-sales ratio determined by the State Department of
Revenue. The ratio is based on actual property sales which took place during the fiscal year.
S Property in Onslow County is reassessed every six to eight years. The last reassessment was on January 1, 2006 and will be the basis for flScal2006 taxes.
131
Table 6Onslow County, North Carolina
Direct and Overlapping Property Tax RatesLast Ten Fiscal Years
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
Onslow County $ 0.6800 $ 0.6700 $ 0.6700 $ 0.6700 $ 0.5030 $ 0.5030 $ 0.5030 $ 0.5900 $ 0.5850 $ 0.5850
Municipality Rates:Holly Ridge 0.5000 0.5000 0.5000 0.5000 0.3800 0.3800 0.3800 0.3500 0.4150 0.4150Jacksonville 0.5900 0.5900 0.5900 0.5900 0.5316 0.6260 0.6260 0.6260 0.5380 0.5380North Topsail Beach 0.4500 0.4500 0.4500 0.4500 0.1300 0.1600 0.1400 0.1400 0.2355 0.2355Richlands' 0.4500 0.4500 0.4500 0.4500 0.3800 0.3800 0.3800 0.3800 0.3700 0.3700Surf City (1) 0.3500 0.3500 0.3500 0.3500 . 0.3100 0.3100 0.3100 0.3100 0.3100 0.2826Swansboro 0.3800 0.3800 0.3800 0.3800 0.3130 0.3530 0.3930 0.3930 0.3930 0.3930
1 This municipality became a multi-county town through annexation in 1988.
Notes:A Property was revalued in 2006.
B For each government, certain motor vehicles were taxed at the preceding year's rates.
Source: Onslow County Tax Administration
132
Table 7
Onslow County, North CarolinaPrincipal Property Tax Payers
Current Year and Nine Years Ago
RankValue
Taxable
Assessed
~Percentage
of Total County
TaxableAssessed
Value
Percentage
of Total County
Taxable
Assessed
Value
2012
Rank
TaxableAssessed
ValueTaxpayer
11,665,000 9 0.21%
14,277,000 5 0.26%
30,202,000 3 0.55%
14,342,000 6 0.26%
12,122,000 7 0.22%
11,779,000 8 0.21%
10,632,000 10 0.19%
250,055,000 4.53%
Jones Onslow EMC
Progress Energy Carolinas
Carolina Telephone
.PR Jacksonville Limited PartnershipArlington West Apartment Homes LLC
. Uberty Point at Piney Green ApartmentsPuller Place LLC
Cross Pointe Developers LLCAbbington SPE LLCJax Commons LLC
Marine Federal Credit Union *
Crown America Aquiaitions
Wal Mart Real Estate Business Trust
UDRT of NC LLC
Time.Wamer/Adv Newhouse
Mine Safety Appliance Company
Total
115,955,228
51,366,079
47,908,01339,371,480
30,344,07025,297,47023,432,730
22,102,69021,537,05221,219,842
398,534,654
1
23
4
56
7
89
10
0.91%
0.40%
0.37%
0.31%
0.24%
0.20%
0.18%
0.17%
0.17%
0.17%
3.12%
74,448,000
25,251,000
45,337,000
1
4
2
1.35%
0.46%
0.82%
Source: County Tax Administration
* Value includes prior year discovery assessments.
133
Table 8Onslow County, North Carolina
Property Tax Levies and CollectionsLast Ten Fiscal Years
Expressed in Thousands
Collections within the
Fiscal Year of the Levy Total Collections to DateFiscal
Year
Ended
30.Jun20022003
2004
200520062007
2008
2009
2010
2011
2012
Taxes levied
for the
Fiscal Year
38,054
38,751
39,898
41,70644,52953,654
56,728
59,012
70,601
72,816
74,690
Amount
Collected36,55437,106
38,277
40,05242,63151,940
54,766
56,049
66,822
69,098
71,749
Percent
of Levy
Collected96.06%95.75%
95.94%
96.03%
95.74%
96.81%
96.54%
94.98%
94.65%
94.89%
96.06%
Collections
in Subsequent
Years
1,189
1,321
1,251
1,1851,2871,294
1,505
2,290
2,872
1,589
Amount
37,743
38,42739,528
41,23743,91853,234
56,271
58,339
69,694
70,687
71,749
Percent
of Levy
Collected99.18%
99.16%
99.07%
98.88%
98.63%
99.22%
99.19%
98.86%
98.72%
97.08%
96.06%
Source: Onslow County",:,ax Administration
134
Table 9Onslow County, North CarolinaRatios of Outstanding Debt by Type
Last Ten Fiscal Years
Governmental Activities Businesswtype Activities
General Installment Bond Certificates General Special Total Percentage
Fiscal Obligation Purchase Anticipation of Obligation Revenue Obligation Primary Per of Personal
Year Bonds Obligations Notes Participation Bonds Bonds Bonds Government capita (1) Income (1)
2003 30,950,000 16;728,897 0 0 0 8,075,000 12,483,896 68,237,793 429 1.70%
2004 29,275,000 19,611,018 0 0 0 0 11,221,996 60,108,014 369 1.32%
2005 26,755,000 18,109,675 0 0 0 0 9,915,303 54,779,978 338 1.09%
2006 74,530,000 16,292,000 0 15,500,000 0 0 8,570,338 114,892,338 693 2.15%
2007 70,555,000 15,353,644 0 14,725,000 0 0 7,183,041 107,816,685 639 1.79%2008 106,665,000 17,541,845 0 13,950,000 0 0 12,462,726 150,619,571 856 2.23%
2009 102,815,000 15,787,008 0 70,175,000 0 0 10,417,600 199,194,608 1,112 2.92%2010 100,190,034 15,620,649 0 69,400,000 0 0 5,550,000 190,760,683 1,050 2.60%
2011 94,323,921 13,538,410 0 65,450,000 0 0 4,940,000 178,252,331 1,003 2.26%2012 88,492,808 12,175,520 0 61,500,000 0 0 4,305,000 166,473,328 904 N/A
Notes: Details regarding the county's outstanding debt can be found in the notes to the financial statements.
(1) See Schedule 14 for personal income and population data.
135
Table 10Onslow County, North Carolina
Ratios of Net General Bonded Debt Outstanding,Last Ten Fiscal Years
General Bonded Debt Outstandingless: Amounts Percentage
General Restricted Percentage of Actual
Fiscal Obligation to Repaying of Personal Taxable Value PerYear Bonds Principal Total Income(1) of Property(2) Capita(1)
2003 30,950,000 - 30,950,000 0.77% 0.55% 1.952004 29,275,000 - 29,275,000 0.65% 0.50% 1802005 26,755,000 26,755,000 0.53% 0.43% 1652006 74,530,000 - 74,530,000 1.40% 1.13% 4502007 70,555,000 70,555,000 1.17% 0.67% 4182008 106,665,000 - 106,665,000 1.58% 0.95% 6062009 102,815,000 102,815,000 1.51% 0.89% 5772010 100,190,034 100,190,034 1.36% 0.83% 5512011 94,323,921 - 94,323,921 1.19% 0.77% 5312012 88,492,808 88,492,808 NlA 0.69% 480
Notes: Details regarding the County's outstanding debt can be found in the notes to the Financial Statements.(1) See Schedule 14 for personal income and population data.(:?) See schedule 5 for property value data.
136
Table 11Onslow County. North Carolina
Legal Debt Margin Infonnation,
last Ten Fiscal Years
(dollars in thousands)
2003 2004 2005 2006 2007 2006 2009 2010 2011 2012
Assessed Value of Property 5,658,521 5,909,661 6,161,946 6,575,312 10,525,692 11,215,003 11,516,307 12,025,428 12,308,817 12,792,909
Debt Limit, 8% of Assessed Value (Statutory Limitation) 452,682 472,n3 492,956 526,025 842,071 897,200 921,305 962,034 984,705 1,023,433
Amount of DebtApplicable to Limit
General obligation bonds 30,950 29,275 26,755 74,530 70,555 107,987 104,137 100,190 94,324 8~,493
Bonds authorized but not Issued 0 16,425 16,425 43,780 43,780 3,780 3,780 3,780 3,780 3,780
Installment purchase agreements 16,729 19,611 16,110 16,292 15,354 17,542 15,787 15,621 13,536 12,176
Bond anticipation bonds 0 0 0 0 0 0 0 0 0 0
Certificates of participati~m 0 0 0 15,500 14,725 13,950 70,175 69,400 65,450 61,500
Revenue bon'ds 8,075 0 0 0 0 0 0 0 0 0
Special obligation bonds 12,484 11,222 9,915 8,570 7,184 12,463 10,418 5,550 4,940 4,305
Gross Debt 68,238 76,533 71,205 156,672 151,598 155,722 204,297 194,541 182,032 170,254
Less:
Debt outstanding for water and sewer purposes 0 0 0 0 0 0 0 0 0 0
Revenue bonds 8,075 0 0 0 0 0 0 0 0 0
SplOlcial obligation Bonds 12,484 11,222 9,915 8,570 7,184 12,463 10,418 5,550 4,940 4,305
Total net debt applicable to limit 47,679 65,311 61,290 150,102 144,414 143,259 193,679 166,991 1n,092 165,949
Legal Debt Margin $ 405,003 $ 407,462 $ 431,666 $ 375,923 $ 697,657 $ 753,941 $ 727,426 $ n3,043 $ 807,613 $ 857,484
Total net debt applicable to the limit as a percentage of debt limit 10.53% 13.81% 1243% 28.54% 17.15% 15.97% 21.04% 19.64% 17.98% 16.21%
Note: NC:,Statute GS159~55 limits the county's outstanding debt to 6% of the appraised value of property subject to taxation. The following deductions are made from gross debt to arrive at net debt applicable to the limit
money held for payment of principal; debt incurred for water, sewer, gas, or electric power purposes; uncollected special assessments, funding and refunding bonds notyet Issued; and revenue bonds.
The legal debt margin is the difference between the debt limit and the county's net debt outstanding applicable to the limit, and represents the county's legal borrowing authority.
137
Governmental Unit
Table 12Onslow County, North Carolina
Computation of Direct and Overlapping DebtGeneral Obligation Bonds
June 30, 2012(unaudited)
General Obligation BondedDebt Outstanding
Governmental Business-typeActivities Activities
EstimatedPercentageApplicable
EstimatedShare of
Direct andOverlapping
Debt
Direct DebtOnslow County
Overlapping Debt
$ 88,492,808 o 100.00% $ 88,492,808
JacksonvilleHol1yRidgeNorth Topsail BeachRichlandsSurf City·Swansboro
$ 0 0 100.00% 0251,000 0 100.00% 251,000
0 0 100.00% 00 0 100.00% 00 0 42.82% 00 0 100.00% 0
Total direct and overlapping debt $ 88,743,808
." Municipality is split between Onslow and Pender County this percent represents share of property tax from Onslow County
138
Table 13Onslow County, North Carolina
Calculation of Debt Service CoverageSolid Waste Fund
Last Ten Years
(amounts expressed in thousands)(unaudITed)
NetRevenue
Fiscal Ye'ar Gross Direct Non AvailableEnded Operating Operating Operating for Debt Debt Service Requirements
June 30 Revenue Expenses Revenues Service Principal Interest Total Coverage
2002 4,347 2,167 181 2,361 733 516 1,249 1.892003 4,537 1,836 142 2,843 793 420 1,213 2.342004 5,126 2,020 95 3,201 1,262 472 1,734 1.852005 5,471 2,276 280 3,475 1,307 443 1,750 1.992006 6,064 2,350 589 4,303 1,345 388 1,733 2.482007 6,126 2,426 880 4,580 1,387 331 1,718 2.672008 6,559 2,460 868 4,967 1,430 371 1,801 2.762009 6,394 2,691 395 4,098 2,045 428 2,473 .1.66
2010 • 6,620 3,073 176 3,723 2,113 382 2,495 1.492011 7,107 3,495 94 3,706 610 196 806 4.602012 7,074 4,577 418 2,915 635 175 810 3.60
.., excludes early retirement of debt
Source: Onslow County Audits
139
Table 14Onslow County, North Carolina
Demographic and Economic StatisticsLast Ten Fiscal Years
Personal PerIncome (2) Capita Public
(thousands Personal Median School UnemploymentYear Population(1) of dollars) Income (2) Age (2) Enrollment(3) Rate(4)
2003 159,057 4,013,191 25,723 24.54 21,367 7.40%2004 163,076 4,536,996 28,138 24.72 21,567 6.20%2005 161,878 5,042,609 31,726 25.00 22,042 6.20%
2006 165,776 5,334,390 33,122 25.06 22,770 4.80%2007 168,796 6,016,230 36,771 24.94 23,301 4.70%2008 176,014 6,757,771 39,932 24.74 23,414 6.00%2009 178,204 6,815,720 40,274 24.61 23,659 9.20%2010 181,743 7,348,787 42,463 25.05 23,665 8.80%2011 177,772' 7,895,564 43,990 26.08 23,477 9.60%2012 184,228 NIA NIA 26.60 24,232 9.20%
Notes:(1) state demographics website. www.osbm.state.nc.us. Figure is as of Julyprevious reports used a different website, preceding years have been changed to current website figures(2) .www.bea.gov CA1-3 and www.osbm.state.nc.usldemog/countytotals (single age)(3) N.C. Department of Public Instruction, First Month Average Daily Membership,WVffl.dpLstate.nc.usffbsfresources/datalesasOnslow County Board of Education(4) N. C. Employment Security Commission.www.ncesc.com. June figures.. per 201 0 census
140
Table 15Onslow County, North Carolina
Principal EmployersCurrent Year and Nine Years Ago
2012Percentage
of Total CountyEmployees Rank Employment
42,141 1 35.92 %3,700 3 3.154,948 2 4.221,200 4 1.001,175 5 1.02
850 6 0.72680 7 0.58559 9 0.48
0.00585 10 0.50649 8 0.55
Employer
USMC Base, Camp LejeuneOnslow County Board of EducationCamp Lejeune Civil ServiceOnslow Memorial HospitalOnslow County GovernmentWal-Mart Associates, Inc.Coastal Community College .City of JacksonvilleConvergys Customer Mgmt groupDOD schoolsNaval HospitalGibralter PublishingBritthaven of 0fls1ow County
Total
Source: NC Employment Security Commission
total county workforce
56,487
117,332
141
48.14 %
2003---Percentage
ofTotal CountyEmployees Rank Employment
37,221 1 40.31 %2,690 3 2.914,883 2 5.291,200 5 1.301,400 4 1.52
450 8 0.49600 7 0.65
1,098 6 1.19450 9 0.49305 10 0.33
50:297 54.47 %
92,347
Table 16Onslow County, North Carolina
Full-time Equivalent County Government Employees by Function,Last Ten Fiscal Years
Full~timeEquivalent Budgeted Employees as of June 30FunctionlProgram 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
General government 129 133 127 124 125 123 125 122 121 123Public safety "'** . 252 257 297 305 287 281 282 307 331 430Transportation 15 15 18 23 23 23 23 23 23 23Economic & physical development 23 16 29 30 38 38 36 34 33 33Human Services '* 808 750 545 556 557 526 510 472 474 474Environmental protection 7 7 6 7 7 7 7 4 4 4Cultural and recreational 64 61 86 90 71 75 75 66 66 67Enterprise Fund - Solid Waste '34 34 34 32 27 27 27 27 27 27Enterprise Fund - Public Utilities ...... 58 59Total 1390 1332 1142 1167 1135 1100 1085 1055 1079 1181
Source: County Human Resources Department
Note: This schedule represents number of employees budgeted per fiscal year rounded to the nearest whole number
Mental health no longer a county dept as of 2005Water Dept no longer a county dept as of 2005Opened new Justice complex with additional detention officers
142
Table 17Onslow County, North Carolina
Operating Indicators by FunctionlProgram,Last Ten Fiscal Years
FunctionJProgram 2003 2004 2005 2006 ' 2007 2008 2009 2010 2011 2012General govemment
Number of registered voters 82,365 66,427 71,431 73,616 72,353 79,247 84,645 86,657 87,126 92,076Marriage licenses issued 2,421 2,550 2,509 1,780'" 2,762 2.697 3,007 3,187 3,101 2,851Deeds recorded nla 6,703 6.603 5,56B~ 8,584 7.195 6,294 7,227 6,903 6,613
Public Safety# of Civil papers received at sheriffs nla n/a nla 24,056 27,237 28,045 26,235 26,345 24.853 23,847# of Civil papers served at sheriffs nla nla nla 18,525 21,095 21,526 21,624 20,588 20,049 18.789# of E911 EMS calls 10,555 11,276 12,396 7610'" 14,623 13.878 14,976 16,329 16.596 16,691# of E911 Fire calls 2,944 2,296 3,455 1,660" 3,094 3,505 3,776 3,920 4,336 3,919# 9f E911 law enforcement calls 40,621 40,713 ~,314 28,486" 54,15~ 52,213 45,356 45,986 45,134 48,861
Animal Complaints 8,908 9,087 9,839 4,204' 8,531 9,374 10,179 8,437 7,625 7,719Animals sheltered 7,851 7,599 8,272 3,351' 7,711 7,270 7,654 6,639 5,994 6,477
Transportation
Enplanements 41,047 72,743 92,698 89,373 99,027 124,598 125,221 129,826 165,322 174,903Economic & Physical Development
# of building permits 1,609 1,765 1,951 2,752 2,.341 2,922 2,261 3,362 2,043 2,074# of building Inspections 13,216 17,171 20,726 20,870 21,445 21,260 16,969 21,548 24,949 29,416
Human ServicesHealth Dept
# of Food & Lodging Inspections 1,866 1,851 1,579 1,456 1,797 1,235 9"" 693 1,198 .1,528# of patients contacts nla 16,519 17,950 30,066 32,600 32,600 24,625 25,850 27,150 13,077
Social Services
# of clients served 20,915 19,304 22,877 20,737 46,763" 57,853 59,833 66,388 60,548 66,076Senior Services
# of clients served 37,299 37,430 40,498 3.9,492 2,162" 3,353 3,470 4199" 4,526 4,916Veterans Services# clients served 12,673 12,972 11,528 12,136 10,847 11,256 11,241 11,992 15,493 22,969
Environmetal Protection
feet on watelWays cleared of debris 12,065 56,726 24,661 83,922 89,760 22,878 23,665 117,979 20,225 102,145# of citizen mosquito complaints &responses 1,123 315 262 601 635 517 446 410 690 433
Cultural & recreational# of library visits 197,006 229,344 263,629 263,537 289,507 346,256 370,005 388,457 360,882 357,559
# of museum visits 15,000" 15,000" 18,532 15,000" 15000" 13,500" 11,151 9,708 4,000 3,708Enterprise Fund-Solid Waste
Landfill & Convenience site transactions 123,122 132,230 128,230 130,458 141,940 137,669 137,678 144,395 157,253 258,457Tonnage at sites 1731.19 1884.43 1664.62 2506.23 2,017 1,721 2,220 2,384 1,521 2,744Recyclables tonnage from sites 418.68 351.25 400.72 367.34 564 751 645 727 922 621
White goods tonnage 829 975 1048 964 1,063 517 378 361 261 199
Source: Onslow County departments
, thru May 2006
~ thru 8/23/05
" estimate"prior years were main building only
" prior years had duplicated statistics
.. added Home Health and Hospice to Senior Service dept
143
Table 18Onslow County, North Carolina
Capital Asset Statistics by Function/Program,Last Ten Fiscal Years
Function/Program 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
PUblic Safety
Number of patrol vehicles N/A NlA 150 151 148 155 155 153 166 178Volunteer Fire Depts 20 20 20 20 20. 20 20 20 20 20Number of EMS stations 13 6 6 7 7 7 7 7 7 7Number of ambulances N/A N/A 20 19 23 29 36 31 32 32Number of Rescue Squads 9 9 9 9 9 9 9 9 8Number of jail beds 118 118 118 118 118 118 118 118 118 528'
Cultural & RecreationalNumber of Parks 12 13 13 13 13 13 13 13 13 13Acreage 765 1050 1050 1050 1050 1050 1050 1050 1050 1050Number of libraries 5 5 ·5 5 5 5 5 5 5 5
Enteprise fund$olidWasteNumber of convenience sites 11 11 11 10 10 10 10 10 10 10Yrs of estimated life of Landfill nla 17 15 14 11 11 10.5 12.0 12 12
EducationNumber of Public Schools 33 33 34 34 34 35 35 35 35 35
Source: Onslow County departmentsOnslow County Board of Education
* new jail completed
144