COOKE COUNTY - Lindsay ISD - 2010 Texas School Survey of Drug and Alcohol Use
STATE OF TEXAS COUNTY OF COOKE · 2013. 10. 3. · AFFIDAVIT . STATE OF TEXAS . COUNTY OF COOKE ....
Transcript of STATE OF TEXAS COUNTY OF COOKE · 2013. 10. 3. · AFFIDAVIT . STATE OF TEXAS . COUNTY OF COOKE ....
AFFIDAVIT
STATE OF TEXAS
COUNTY OF COOKE
The members of the Commissioners Court of Cooke County Texas state as follows
The requirement of Subsection (C) of the Texas Local Government Code sect1l4026 have been met for the term of August 2013 The amount of cash and other assets in the custody of
the County Treasurer at the time of examination are
Cash (includes on hand money market accounts and short term investments) $ 2489136200
Other Assets (long term investments) $_______
Sworn to and subscribed this J3 day of ~1 Q]lt-J 80 l3
1 I I (1 9 i-__ ~ I l c If-l ~
Joln O Roane Cooke County Judge
Gary 1 lowell Commissioner Pet 1
dl~rUAI Smith Commissioner Pet 3
ATTEST
~~tu d0UlJ~ Rebecca Lawson County Clerk
B C Lemo~sJCommis~ioner Pet 2
~L Leon Klement Commissioner Pet 4
FILED FOR RECORD
13 SEP 23 PH 12 02
8Y _
FINANCIAL REPORTS
August 2013
In accordance with Local Government Code 114026 this affidavit states the current cash and reports in the custody of the county treasurer as of this dale of August 31 2013
Gary
~L~~~ Rebecca Lawson Cooke County Clerk
ILpound~ B C Lemons
Commissioner Pel 1 Commissioner Pet 2
~t~pound~amp--
Leon Klement Commission Pet 3 Commissioner Pel 4 A I Smith
MONTHLY REPORT
AUGUST 2013
PATTY BRENNAN
COOKE COUNTY TREASURER
DATE 090412013 BANK RECONCILIATION TOTALS
FOR TREAS FUND BNK010 PAGE 21
PRIOR MONTH ENDING BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED C~ECKS
CLEARED DEDUCTIONS
5205702079 5222119366
500 5164653257shy
$30828351shy
264
325
CURRENT MONTH ENDING BA NK STATEM~NT BALANCE $232339837
CURRENT MO~TH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
$232339837 $00 $00
$358187 37 -$00
397
RECONCILED BOOK BALANCE $196521100
ENOING STATEMENT DATE 0813112013 CLERK PB
DATE 090512013 BANK RECONCILIATION TOTALS
FOR
PRIOR
CURRENT
MONTH
MONTH
ENDING
ENDING
BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED CHECKS
CLEARED DEDUCTIONS
SANK STATEMENT BALANCE
CURRENT MONTH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
RECONCILED BOOK BALANCE
ENDING STATEMENT DATE
PAYROLL BNK010 PAGE
$20747791 P9132952
5middot00 $79111976- 90
515500- 1
520753267
520753267 500 500
5264999shy500
520488268
0813112013 CLERK PB
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
FINANCIAL REPORTS
August 2013
In accordance with Local Government Code 114026 this affidavit states the current cash and reports in the custody of the county treasurer as of this dale of August 31 2013
Gary
~L~~~ Rebecca Lawson Cooke County Clerk
ILpound~ B C Lemons
Commissioner Pel 1 Commissioner Pet 2
~t~pound~amp--
Leon Klement Commission Pet 3 Commissioner Pel 4 A I Smith
MONTHLY REPORT
AUGUST 2013
PATTY BRENNAN
COOKE COUNTY TREASURER
DATE 090412013 BANK RECONCILIATION TOTALS
FOR TREAS FUND BNK010 PAGE 21
PRIOR MONTH ENDING BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED C~ECKS
CLEARED DEDUCTIONS
5205702079 5222119366
500 5164653257shy
$30828351shy
264
325
CURRENT MONTH ENDING BA NK STATEM~NT BALANCE $232339837
CURRENT MO~TH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
$232339837 $00 $00
$358187 37 -$00
397
RECONCILED BOOK BALANCE $196521100
ENOING STATEMENT DATE 0813112013 CLERK PB
DATE 090512013 BANK RECONCILIATION TOTALS
FOR
PRIOR
CURRENT
MONTH
MONTH
ENDING
ENDING
BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED CHECKS
CLEARED DEDUCTIONS
SANK STATEMENT BALANCE
CURRENT MONTH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
RECONCILED BOOK BALANCE
ENDING STATEMENT DATE
PAYROLL BNK010 PAGE
$20747791 P9132952
5middot00 $79111976- 90
515500- 1
520753267
520753267 500 500
5264999shy500
520488268
0813112013 CLERK PB
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
MONTHLY REPORT
AUGUST 2013
PATTY BRENNAN
COOKE COUNTY TREASURER
DATE 090412013 BANK RECONCILIATION TOTALS
FOR TREAS FUND BNK010 PAGE 21
PRIOR MONTH ENDING BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED C~ECKS
CLEARED DEDUCTIONS
5205702079 5222119366
500 5164653257shy
$30828351shy
264
325
CURRENT MONTH ENDING BA NK STATEM~NT BALANCE $232339837
CURRENT MO~TH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
$232339837 $00 $00
$358187 37 -$00
397
RECONCILED BOOK BALANCE $196521100
ENOING STATEMENT DATE 0813112013 CLERK PB
DATE 090512013 BANK RECONCILIATION TOTALS
FOR
PRIOR
CURRENT
MONTH
MONTH
ENDING
ENDING
BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED CHECKS
CLEARED DEDUCTIONS
SANK STATEMENT BALANCE
CURRENT MONTH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
RECONCILED BOOK BALANCE
ENDING STATEMENT DATE
PAYROLL BNK010 PAGE
$20747791 P9132952
5middot00 $79111976- 90
515500- 1
520753267
520753267 500 500
5264999shy500
520488268
0813112013 CLERK PB
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 090412013 BANK RECONCILIATION TOTALS
FOR TREAS FUND BNK010 PAGE 21
PRIOR MONTH ENDING BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED C~ECKS
CLEARED DEDUCTIONS
5205702079 5222119366
500 5164653257shy
$30828351shy
264
325
CURRENT MONTH ENDING BA NK STATEM~NT BALANCE $232339837
CURRENT MO~TH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
$232339837 $00 $00
$358187 37 -$00
397
RECONCILED BOOK BALANCE $196521100
ENOING STATEMENT DATE 0813112013 CLERK PB
DATE 090512013 BANK RECONCILIATION TOTALS
FOR
PRIOR
CURRENT
MONTH
MONTH
ENDING
ENDING
BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED CHECKS
CLEARED DEDUCTIONS
SANK STATEMENT BALANCE
CURRENT MONTH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
RECONCILED BOOK BALANCE
ENDING STATEMENT DATE
PAYROLL BNK010 PAGE
$20747791 P9132952
5middot00 $79111976- 90
515500- 1
520753267
520753267 500 500
5264999shy500
520488268
0813112013 CLERK PB
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 090512013 BANK RECONCILIATION TOTALS
FOR
PRIOR
CURRENT
MONTH
MONTH
ENDING
ENDING
BANK STATEMENT BALANCE CLEARED DEPOSITS
CLEARED ADDITIONS CLEARED CHECKS
CLEARED DEDUCTIONS
SANK STATEMENT BALANCE
CURRENT MONTH ENDING BANK STATEMENT BALANCE OUTSTANDING DEPOSITS
OUTSTANDING ADDITIONS OUTSTANDING CHECKS
OUTSTANDING DEDUCTIONS
RECONCILED BOOK BALANCE
ENDING STATEMENT DATE
PAYROLL BNK010 PAGE
$20747791 P9132952
5middot00 $79111976- 90
515500- 1
520753267
520753267 500 500
5264999shy500
520488268
0813112013 CLERK PB
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 001 GENERAL TREAS FUND 82112177 TEXPOOL LOGIC CERT DEPOS
449011221 1000038302
100000000 16 31161700
2013 011 ROAD amp BRIDGE TREAS FUND 9740656 TEXPOOL LOGIC
52301259 50001915 112043830
2013 012 ROAD amp BRIDGE 2 TREAS FUND 9493584 TEXPOOL LOGIC
206798 00 200007 66 50174150
2013 013 ROAD amp BRIDGE 3 TREAS FUND 126 11918 TEXPOOL LOGIC
56594513 50001915 119208346
2013 014 ROAD amp BRIDGE 4 TREAS FUND 9347911 TEXPOOL LOGIC
50082354 70002680 129432945
2013 019 FM amp LATERAL TREAS FUND 1287826 TEXPOOL LOGIC
53070 44 70002680 76597550
2013 020 TJPC TREAS FUND 1217635 TEXPOOL LOGIC
500000 1000000 27176 35
2013 021 JUVENILE PROB-ISP TREAS FUND 712647 TEXPOOL LOGIC
228632 250012 11 91291
2013 022 JUVENILE PROBATION TREAS FUND 415996 TEXPOOL 415996
2013 023 JUVENILE PROB I V-E TREAS FUND 887381 TEXPOOL LOGIC
200862 300012 13 882 55
2013 028 ADULT PROBATION TREAS FUND 1124540 TEXPOOL LOGIC
862769 2500095 4487404
2013 029 COMMUNITY CORRECTIONS TREAS FUND 688342 TEXPOOL LOGIC
5000 00 500000 16 88 342
2013 032 DISTRICT CLERK PRESERVATION TREAS FUND 9508 57 TEXPOOL LOGIC
500000 500000 19508 57
2013 033 COUNTY DISTRICT TECHNOLOGY FTREAS FUND 217963 TEXPOOL LOGIC
1 000 00 200000 5 17963
2013 034 COURT REPORTER TREAS FUND 2064351 TEXPOOL LOGIC
1215162 3000114 6279627
2013 035 PERMANENT IMPROVEMENT TREAS FUND 14926230 TEXPOOL LOGIC
25043876 55002107 94972213
2013 036 PROBATE JUDGE FEES TREAS FUND TEXPOOL
2013 037 LAW ENFORCEMENT ED TREAS FUND 2110996 TEXPOOL LOGIC
1000000 500000 3610996
2013 038 JP TECH TREAS FUND 1243127 TEXPOOL LOGIC
4795 35 1500057 3222719
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06 2013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GELI02 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCO UNT AMOUNT ACCOUNT AMOUNT TOTAL
2013 039 DISASTER RELIEF TREAS FUND TEXPOOL
2013 040 LAW LIBRARY TREAS FUND 1334358 TEXPOOL LOGIC
2644614 5000193 8979165
2013 041 CC LIBRARY FUND TREAS FUND 1862493 TEXPOOL LOGIC
414700 8000 30 3077223
2013 042 CC HISTORICAL COMM TREAS FUND 286764 286764
2013 043 JP COURTHOUSE SECURITY TREAS FUND 998114 TEXPOOL LOGIC
500000 1000000 2498114
2013 044 COURTHOUSE SECURITY TREAS FUND 224 1146 TEXPOOL LOGIC
1642053 15000576 18883775
2013 045 FLOOD DAMAGE TREAS FUND 1073900 TEXPOOL LOGIC
200000 500000 1773900
2013 046 CHAPTER 19 TREAS FUND 80591shy TEXPOOL 80591shy
2013 047 CC RECORDS MANAGEMENT TREAS FUND 120369 TEXPOOL 120369
2013 048 COUNTY RECORDS MANAGEMENT TREAS FUND 3695450 TEXPOOL LOGIC
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION TREAS FUND 4184675 TEXPOOL LOGIC
43470 69 10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENTREAS FUND 1603529 TEXPOOL LOGIC
500000 1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE TREAS FUND 578652 TEXPOOL LOGIC
150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE TREAS FUND 1661632 TEXPOOL LOGIC
1941486 4000153 7603271
2013 053 CA CHECK COLLECTING TREAS FUND 818003 TEXPOOL LOGIC
250000 500000 1568003
2013 054 DA CHECK COLLECTING TREAS FUND 24644 TEXPOOL 24644
2013 055 CO ATTY FORFEITURE TREAS FUND TEXPOOL
2013 056 DISTRICT ATTY FORFE I TURE TREAS FUND 2079522 TEXPOOL LOGIC
1000000 2000000 50795 22
2013 057 D A SEIZURE FUND TREAS FUND 2571682 TEXPOOL 2571682
2013 058 SHERIFF FORFEITURE TREAS FUND 827363 TEXPOOL LOGIC
250000 500000 1577363
2013 059 JAIL COMMISSARY TREAS FUND 4012776 TEXPOOL LOGIC
1000000 2000000 7012776
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
3 DATE 09062013 TIME 0826 COMBINED STATEMENT OF CASH POSITION FOR AUGUST GEL102 PAGE
CHECKING CHECKING TDOA TDOA FUND FUND NAME ACCOUNT Al10UNT ACCOUNT Al10UNT TOTAL
2013 060 INTEREST amp SINKING TREAS FUND 1223404 TEXPOOL 14550611 LOGIC 67002567 82776582
2013 061 2004 GO REFUNDING DEBT SERVITREAS FUND 84882 TEXPOOL 84882
2013 070 BOND FUND TREAS FUND 10147 TEXPOOL 13607 LOGIC 23754
2013 088 STATE FEES TREAS FUND 7465132 TEXPOOL 729773 LOGIC 1000049 9194954
2013 089 CHILDREN TRUST TREAS FUND TEXPOOL
2013 090 OFFICERS TRUST TREAS FUND 6052747 TEXPOOL 6052747
2013 091 LIBRARY TRUST - LIDDELL TREAS FUND 274701 CERT DEPOS 1500000 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN TREAS FUND 421447 CERT DEPOS 1900000 2321447
2013 098 PAYROLL CLEARING PAYROLL 144694465 144694465
2013 100 CHILD ABUSE PREVENTION FUND TREAS FUND 9638 TEXPOOL 9638
2013 101 PRETRIAL DIVERSION TREAS FUND 505600 TEXPOOL 505600
-------------shy -------------shy -------------shy
TOTAL 341790781 2257439273 2599230054
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06 2013 TIME 0826
CHECK ACCOUNT
ACCOUNT BALANCE - TREAS FUND ACCOUNT BALANCE - PAYROLL
COMBINED STATEMENT OF CASH
CHECK
197096316 144694465
POSITION FOR AUGUST GEL102 PAGE 4
TOTAL 341790781
TDOA ACCOUNT
ACCOUNT BALANCE - TEXPOOL ACCOUNT BALANCE - LOGIC ACCOUNT BALANCE - CERT DEPOS
TDOA
705684187 1448355086
103400000
TOTAL 2257439273
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 062013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISB URSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEG I NNI NG CASH CASH ENDING ACCOUNT NPulE CASH BALANCE RECE I PTS DI SBURSEMENTS CASH BALANCE
2013 001 GENERAL CASH - GENERAL FUND 1037658863 174481635 1 1 30028321- 821 12177 CASH ON HAND 285 10 15000 00 43510 CASH INVESTED-TEXPOOL 549011221 00 1000 000 00- 449011221 CASH INVESTED - LOGIC 38302 1000000000 00 1000038302 T-BILLS - INVESTMENTS 00 00 00 00 CASH INVESTMENT-CD 100000000 00 00 100000000
FU ND TOTALS 16 867 36 896 1174496635 1230028321 - 1631205210
2013 011 ROAD amp BRIDGE 1 CASH - ROAD amp BRIDGE 64101777 61988 50 60559971- 9740656 CASH INVESTED 563012 59 00 40000 00- 52301259 CASH INVESTED - LOGIC 1915 500000 00 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1 2 0404951 56198850 64559971- 112043830
2013 012 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 26760903 10079609 27346928- 9493584 CASH INVESTED 27679800 00 7000000- 20679800 CASH INVESTED - LOGIC 766 20000000 00 20000766 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 54441469 30079609 34346928- 50114150
2013 013 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 64191178 6019675 575989 35- 12611918 CASH INVESTED 56594513 00 00 56594513 CASH INVESTED - LOGIC 1915 50000000 00 50001915 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1207876 0 6 56019675 57598935- 119208346
2013 014 ROAD amp BRIDGE CASH - ROAD amp BRIDGE 84928259 8559472 84139820- 9347911 CASH INVESTED 55082354 00 50 000 00- 50082354 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 140013293 78559472 89139820- 1294329 45
2013 019 FM amp LATERAL CASH - F M amp LATERAL 71286031 1795 70000000- 1287826 CASH INVESTED 53070 44 00 00 5307044 CASH INVESTED - LOGIC 2680 70000000 00 70002680 T-BILL INVESTMENT 00 00 00 00
FUND TOTALS 76595755 70001795 70000000- 76597550
2013 020 TJPC CASH - TJPC 4900003 598 3682966- 1217635 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 1000000 1000000 1000000- 1000000
FUND TOTALS 6400003 1000598 4682966- 2717635
2013 021 JUVENILE PROB-ISP CASH - JUVENILE PROBATION 962647 00 250000- 712647 INVESTMENTS 2 28632 00 00 228632 CASH INVESTED - LOGIC 12 7500 00 5000 0 0- 250012
FUND TOTALS 1191291 750000 750000- 1191291
2013 022 JUVENILE PROBATION CASH - JUV PROB DIV 401126 24750 9880- 4 159 96
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06120 1 3 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DI SBURSEMENTS CASH BALANCE
INVESTMENTS 00 00 00 00 FUND TOTALS 401126 24750 9880shy 4159 96
2013 023 JUVENILE PROB IV-E CASH - IV-E 1187381 00 300000 - 887381 CASH INVESTED 200862 00 00 200862 CASH INVESTED - LOGIC 12 300000 00 300012
FUND TOTALS 1388255 300000 300000shy 1388255
2013 028 ADULT PROBATION CASH - ADULT PROBATION 40355 56 2111500 5022516shy 11 24540 CASH ON HAND 75 00 00 00 7500 CASH INVESTED 862769 00 00 8627 69 CASH INVESTED - LOGIC 95 2500000 00 2500095
fUND TOTALS 4905920 4611500 5022516shy 4494904
2013 029 COMMUNITY CORRECTIONS CASH - COMMUNITY CORRECT I 2495841 00 1807499shy 6883 42 CASH INVESTED - TEXPOOL 500000 00 00 500000 CASH INVESTED - LOGIC 500000 500000 500000shy 500000
FUND TOTALS 3495841 500000 2307499shy 1688342
2013 032 DISTRICT CLERK PRESERVATION CASH - DISTRICT CLERK PRESVATI 1895857 550 00 10000 00shy 950857 CASH INVESTED - TEXPOOL 00 500000 00 500000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 1895857 1055000 1000000shy 1950857
2013 033 COUNTY DISTRICT TECHNOLOGY FUN CASH - COUNTY DISTRICT TECH 500154 17809 300000shy 217963 CASH INVESTED - TEXPOOL 00 100000 00 1 00000 CASH INVESTED - LOGIC 00 200000 00 2000 00
fUND TOTALS 500154 317809 3000 00shy 5179 63
2013 034 COURT REPORTER CASH -COURT REPORTER FUND 49968 51 67500 30000 00shy 20 64351 INVESTMENTS 1215162 00 00 1215162 CASH INVESTED - LOGIC 1 14 3000000 00 3000114
FUND TOTALS 6212127 3067500 3000000shy 6279627
2013 035 PERMANENT IMPROVEMENT CASH - PE~~NENT IMPROVEM 69562951 363279 55000000shy 14926230 CASH INVESTED 25043876 00 00 25043876 CASH INVESTED - LOGIC 21 07 55000000 00 55002107 T-BILL IN VESTMENTS 00 00 00 00
fUND TOTALS 94608934 553632 79 55000000shy 94972213
2013 036 PROBATE JUDGE FEES CASH - PROBATE JUDGE FEES 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 037 LAW ENFORCEMENT ED CASH - LAW ENfORCEMENT ED 3667496 00 1556500shy 21109 96 CASH INVESTED - TEXPOOL 00 1000000 00 1000000 CASH INVESTED - LOGIC 00 500000 00 500000
FUND TOTALS 3667496 1500000 1556500shy 3610996
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
2013 038 JP TECH CASH - J P TECH FUND 2697716 1295 81 1584170shy 1243127 INVESTMENTS 479535 00 00 479535 CASH INVESTED - LOGIC 57 1500000 00 1500057
FUND TOTALS 3177308 1629581 1584170shy 3222719
2013 039 DISASTER RELIEF CASH - DISASTERS 00 00 00 00 INVESTMENTS 00 00 00 00
FUND TOTALS 00 00 00 00
2013 040 LAW LIBRARY CASH - LAW LIBRARY 6247226 1 55868 5068736shy 1334358 CASH INVESTED 2644614 00 00 2644614 CASH INVESTED - LOGIC 1 93 5000000 00 5000193
FUND TOTALS 8892033 5155868 5068736shy 8979165
2013 041 CC LIBRARY FUND CASH - COOKE COUNTY LIBRA 2769732 209095 11 16334shy 1862493 CASH INVESTED 414700 00 00 414700 CASH INVESTED - LOGIC 30 8000 00 00 8000 30 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 3184462 1009095 11163 34shy 3077223
2013 042 CC HISTORICAL COMM CASH - COOKE CO HISTORIC 286764 0 0 00 286764
FUND TOTALS 286764 00 00 286764
2013 043 JP COURTHOUSE SECURITY CASH - JP COURTHOUSE SECURITY 24 69354 31055 1502295shy 998114 CASH INVESTED - TEXPOOL 00 5000 00 00 500000 CASH INVESTED - LOGIC 00 1000000 00 1000000
FUND TOTALS 2469354 1531055 1502295shy 2498114
2013 044 COURTHOUSE SECURITY CASH - COURTHOUSE SECURIT 170228 34 338312 15120000shy 2241146 CASH INVESTED 1642053 00 00 1642053 CASH INVESTED - LOGIC 576 15000000 00 15000576
FU ND TOTALS 186654 63 15338312 15120000shy 18883775
2013 045 FLOOD Dfu~AGE
CASH - FLOOD Dfu~AGE 1773900 00 700000shy 1073900 CASH INVESTED - TEXPOOL 00 200000 00 200000 CASH INVESTED - LOGIC 00 500000 0 0 500000
FUND TOTALS 1773900 700000 700000shy 1773900
2013 046 CHAPTER 19 CASH - CHAPTER 19 46340shy 00 34251shy 80591shyINVESTMENTS 00 00 00 00
FUND TOTALS 46340shy 00 34251shy 80591shy
2013 047 CC RECORDS MANAGEMENT CASH - CC RECORDS MANAGEMENT 111379 8990 00 120369 INVESTMENTS - TEXPOOL 00 00 00 00
FUND TOTALS 111379 8990 00 120369
2013 048 COUNTY RECORDS MANAGEMENT CASH - RECORDS ~~NAGEMENT 16228039 139898 12672487shy 3695450
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 0906 12 013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GELI03 PAGE
ACCOUNT NAME CASH INVESTED CASH INVESTED
FUND TOTALS - LOGIC
BEGINNING CASH BALANCE
10943247 479
27171765
CASH RECEIPTS
00 12500000 126 398 98
CASH DISBURSEMENTS
00
00 12672487shy
ENDING CASH BALANCE
10943247 12500479 27139176
2013 049 CC RECORDS PRESERVATION CASH - RECORDS PRESERVATI INVESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
13725175 4347069
384 18072628
459500 00
10000000 104595 00
10000000shy00 00
10000000shy
4184675 4347069
10000384 18532128
2013 050 DIST CLERK RECORDS MANAGEMENT CASH - D C RECORDS MANAGEMENT CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
3062709 00 00
3062709
408 20 500000
10000 00 1540820
15 00000shy 00 00
1500000shy
16 03529 500000
1000000 3103529
2013 051 DISTRICT CLERK ARCHIVE DISTRICT CLERK ARCHIVE CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
951152 00 00
951152
27500 1500 00 250000 427500
400000shy00 00
400000shy
578652 150000 250000 978652
2013 052 COUNTY CLERK ARCHIVE FEE CASH -RECORDS ARCHIVE IN VESTMENTS CASH INVESTED - LOGIC
FUND TOTALS
5997823 1941486
1 53 7939462
4 030 00 00
4000000 4403000
47 391 91shy00 00
4739191shy
1661632 19 41486 4000153 7603271
2013 053 CA CHECK COLLECTING CASH - CHECK COLLECTING CASH INVESTED - TE XPOOL CASH INVESTED - LOGIC
FUND TOTALS
amp 1552828 00 00
1552828
26015 250000 500000 776015
760840shy00 00
760840shy
818003 250000 500000
1568003
2013 054 DA CHECK COLLECTING CASH - DA CHECK COLLECTING CASH INVESTED
FUND TOTALS
11872 00
11872
15000 00
150 00
2228shy00
2228shy
24644 00
24644
2013 055 CO ATTY FORFEITURE CASH - CO ATTY BOND INVESTMENTS
FUND TOTALS
FOR 00 00 00
00
00
00
00
00
00
00
00
00
2013 056 DISTRICT ATTY FORFEITURE CASH - DA FORFEITURE FU CASH INVESTED - TEXPOOL CASH INVESTED - LOGIC
FUND TOTALS
5079522 00 00
5079522
00 1000000 2000000 3000000
3000000shy00 00
3000000shy
2079522 1000000 2000000 5079522
2013 057 D A SEIZURE FUND CASH - SEIZURE-LAW INVESTMENTS
FUND TOTALS
2495182 00
2495182
765 00 00
76500
00
00
00
2571682 00
2571682
2013 058 SHERIFF FORFEITURE CASHshy SHERIFF FORFEITURE 1677363 00 850000shy 827363
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 090620 1 3 08 27 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
BEGINNING CASH CASH ENDING ACCOUNT NAME CASH BALANCE RECEIPTS DISBURSEMENTS CASH BALANCE
CASH I NVES TED - TEXPOOL 00 2 50000 00 250000 CASH INVESTED - LOGIC 00 500000 00 5000 00
FUND TOTALS 1677363 750000 850000shy 1577363
2013 059 JAIL COMMISSARY CASH - JAIL COMMISSARY 6828260 286233 3101717shy 4012776 CASH IN VES TED - TEXPOOL 00 1000000 00 10000 00 CASH INVESTED - LOGIC 00 2000000 00 2000000
FUND TOTALS 6828260 3286233 3101717shy 70127 76
2013 060 INTEREST amp SINKING CASH - INTEREST amp SINKING 712450 82 6662072 76683750shy 1223404 CASH INVESTED 20800611 00 62500 00shy 14550611 CASH INVESTED - LOGIC 2567 67000000 00 67002567 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 92048260 73662072 82933750shy 82776582
2013 061 2004 GO REFUNDING DEBT SERVICE CASH - 2004 GO REfUNDING DIS 116 7382 8600000 9682500shy 84882 CASH IN VESTED 00 00 00 00 T-BILL INVESTMENTS 00 00 00 00
FUND TOTALS 1167382 86000 00 9682500shy 848 82
2013 070 BOND FUND CASH - CONSTRUCTION FUND 10147 00 00 10147 CASH INVESTED 1360 7 00 00 13607 CASH INVESTED - LOGIC 00 00 00 00
FUND TOTALS 23754 00 00 23754
2013 088 STATE FEES CASH - STATE FEES 7321781 4643351 45000 00 shy 7465132 CASH INVESTED 729773 00 00 729773 CASH INVESTED - LOG I C 3499951shy 4500000 00 10 000 49
FUND TOTALS 45516 03 9143351 4500000 - 9194954
2013 089 CHILDREN TRUST CASH - CHILDRENS TRUST 00 00 00 00 CASH INVESTED 00 00 00 00
FUND TOTALS 00 00 00 00
2013 090 OFF I CERS TRUST CASH-OFFICERS TRUST 6052747 25000 00 2500000shy 605274 7 CASH INVESTED 00 00 00 00 CASH INVESTED - LOGIC 00 25000 00 2500000shy 00
FUND TOTALS 60 52747 5000000 5000000 - 6052747
2013 091 LIBRARY TRUST - LIDDELL CASH-LIBRARY TRUST LIDDE LL 274 7 01 00 00 2747 01 CD INVE STMENT 15 000 00 00 00 1500000
FUND TOTALS 1774701 0 0 00 1774701
2013 092 LIBRARY TRUST - ROSENSTEIN CASH-LIBRARY TRUST ROSENSTEIN 421447 00 00 421447 CD INVESTMENT 1900000 00 00 1900000
FUND TOTALS 2321447 00 00 2321447
2013 098 PAYROLL CLEARING CASH - PAYROLL CLEARING 65561513 79132952 00 14469446 5
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
DATE 09 06 2013 0827 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM AUGUST TO AUGUST GEL103 PAGE
ACCOUNT NAME INVESTMENTS
FUND TOTALS
BEGINNING CASH BALANCE
00 65561513
2013 100 CHILD ABUSE PREVENTION FUND CASH-CHILD ABUSE PREVENTION CASH INVESTED
FUND TOTALS
91 74 00
91 7 4
2013 101 PRETRIAL DIVERSION CASH-PRETRIAL DIVERSION CASH INVESTED CASH INVESTED - LOGIC
FUND TOTALS
500400 00 00
500400
GRAND TOTALS 2611015021
CASH RECEIPTS
00 79132952
4 64 00
4 64
205200 00
200000 405200
1772537878
CASH DISBURSEMENTS
00
00
00
00
00
200000shy00
200000shy4000 00shy
1 7 84271835shy
ENDING CASH BALANCE
00 144694465
9638 00
9638
5056 00 00 00
505600
25 99281064
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
CD INVESTMENTS LANDMARK BANK
August 2013
CD PURCHASE DATE AMOUNT MAT DATE
GEN4170804415 May 24 2013 GEN4170804423 May 24 2013
Library Trust- Liddell January 92013 Library Trust- Liddell January 9 2013 Library Trust- Rosenstein Jun 9 2012
INT EARNED MONTHLY
2-Gen CDs 25 2-Liddell CDs 35 Rosenstein CD 145
50000000 50000000
750000 750000
1100000
May 24 2014 May 24 2014
Jan 9 2014 Jan 9 2014 Jun 9 2014
All interest gets deposited into the Treasurers Fund The 2 Gen CDs interest gets deposited monthly and the 3 librarys CDs interest gets deposited quarterly
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
PLEDGED SECURITIES FOR COOKE COUNTY FROM LANDMARK BANK
August 2013
LofC
3087-1676
AMOUNT
70000000
MAT DATE
11072013
TOTAL 70000000
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
landmark Bank NA
Cooke County
As of Saturday August 31 2013
Detail Section
Account No
28002408 28002416 28900090 28900287 28900325 28900333 28900341 28900368 28900376 28900384 28900392 28900406 28900414 28900422 28900449 28900457 28900465 28900481 28900511 28900538 28901259 28901593
4170003539 4170009684 4170009700 4170013934 4170023065 4170800744 4170800751 4170801528 4170801536 4170802286 4170802294 4170802849 4170802856 4170803896 4170803904 4170804019
Balance
$0 $0
$207533 $2323398
$80001 $0
$6650 $70433
$107370 $433
$1906 $48492 $10293
$0 $283340
$0 $0
$274691 $975
$1548 $15789
$4069 $37250
$0 $0 $0
$15116 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$163305
Int Rate 000 000 000 015 000 000 000 015 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000 025
~ Officer TDSV RIB TDSV RIB
CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK RIB CK ELE CK JDH CK RIB CK RIB CK RIB CK JDH CK RIB
TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV JDH TDSV JDH TDSV JDH TDSV JDH TDSV RIB TDSV RIB TDSV RIB
932013 45330 PM
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
4170804142 $7500 035 TDSV RIB 4170804159 $7500 035 TDSV RIB 4170804415 $500000 025 TDSV TlG 4170804423 $500000 025 TDSV TlG
Collateral Section
Description I LOC No Amount Maturi~ Date
Securities - Market Value $4609997 (See add report)
1676 $700000 1172013
Pledge Report Summary Total Deposits $ 4667593
Plus Additional Coverage (per Agreement) $ 0
Total Collateral Needed $ 4667593
Collateral Pledged $ 5309997
FDIC Insurance $ 250000
Total Collateral Provided $ 5559997
Total Public Funding Excess (Needed) $ 892403
932013 453 30 PM
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
Customer 10 5961IP Pledged Securities Report Date 911 20 13
Landmark Bank 5961 PAS Rep Vance Roe ColumbiaMO Account Rep Bob Fitzpatrick From 812013 To 831 2013
Cusip Intent Loc Safekeeping Agent Original Face SampP Date Book Value Grp Ticket Description Rate Maturity ParCurrent Face Moody Priced Market Value
PLEDGED TOJ7BM COOKE COUNTY
3133TIX48 MB4
AFS 783451
FED fhlmc remic ser 2326 za
FEDERAL RESERVE BANK 65000 061152031
30000000 91 76030
NR NR
08302013 10530928 10210885
31392WB41 MB4
AFS 719835 FHL2512 PG
FED FEDERAL RESERVE BANK 55000 10152022
40000000 23486020
NR NR
08302013 255342 00 258401 17
31394B3U6 MB4
AFS 704475 FNM05009 VB
FED FEDERAL RESERVE BANK 50000 02252027
200 000 00 8554930
NR NR
08302013 8682051 8701040
31394CMY5 MB4
AFS 733876 FNM05016 LE
FED FEDERAL RESERVE BANK 55000 07252033
110000000 96828736
NR NR
08302013 101165876 1 00630523
31394RJX8 MB4
AFS 704476
FED FHLMC REMIC SER 2754 PO
FEDERAL RESERVE BANK 50000 111152032
10000000 3812701
NR NR
08302013 3933735 39461 27
31395FGT5 MB4
AFS 700784 FHR 2855 OV
FED FEDERAL RESERVE BANK 50000 01 152024
1000000 00 25205792
NR NR
08302013 25359563 25444819
31395HVM9 MB4
AFS 856892 FHL2896 BZ
FED FEDERAL RESERVE BANK 50000 11152034
200 00000 30948463
NR Nr
08302013 353 667 82 33228405
31395TKY9 MB4
AFS 681322 FHL2957 PT
FED FEDERAL RESERVE BANK 55000 11152033
2500000 323856
NR NR
08302013 3285 84 330925
31395UC66 MB4
AFS 717684 FHL29750G
FED FEDERAL RESERVE BANK 55000 04152033
175000000 26818726
NR NR
08302013 26943875 26983018
31395VKJ7 MB4
AFS 675736
FED FHLMC REMIC SER 2984 NO
FEDERAL RESERVE BANK 55000 06152033
500 00000 11468594
NR NR
08302013 11530694 11586652
31396ALL6 MB4
AFS 746903 FHL3035DP
FED FEDERAL RESERVE BANK 55000 10152034
210000000 82927564
NR NR
08302013 87056345 87146998
31396WUN4 AFS MB4 551936
FED FNMA REMIC SER 63 DA
FEDERAL RESERVE BANK 60000 OS252034
750000 00 2902858
NR NR
08302013 2905748 2963202
38374F2L7 MB4
AFS 844136 GNM04024 ZM
FED FEDERAL RESERVE BANK 50000 04202034
700 00000 111518709
NR Nr
08302013 126956277 123986944
TOTAL PLEDGE FOR PLEDGE 10 J7BM COOKE COUNTY
Total Pledged 13 Orig Face 9125 000 00 Current Face 4339 72979 Market Value 460999655 Book Value 4662 946 58
FTN Financial Group and its affiliates (FTN) provide bond rating information as a service to its clients FTN obtains this information from third party sources that we consider reliable but we make no representation or warranty as to its completeness or accuracy The information provided is as of the date shown and FTN does not periorm an independent analysis to confirm this information
FTN Financial PASPort Page 73
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
10
~~ ~ ~ ~~ __ _ ~)__ -J _ ____~ Pledge Security Listing MCPlanning EL CAMPO TX August 31 2013
Safekeeping Safekeeping Maturity call CUrTent CUSIP Description Location Receipt Coupon Date Date Moody SampP Fitch FASB115 Face Amount Current Par Book Value Mariret Value Gain(Loss)
-- middot-T~-
2047 3128MBNAI FHLMC G12885 FHLB 500 060l2021 AAA AA+ AAA KTM 155326 2557793 2557693 2760327 202634
2107 31410G558 FNMA 889257 FHLB 500 04012021 AAA AA+ AAA KTM 104467 1713761 1713689 1842664 1 28975
Total for COOKE COUNTY 259793 4271554 4271382 4602991 331610
Aithough the Information in thIs reocrt has been cbtainerl from sources beHeyed to be eia~ its acCJracy cannot be guaranteei 329201331605 PH
Inventory I Pledge ~ lrit listing I v12 Page l54 -~3 8009229850 I mrnlnningcom
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
INVESTMENTS-TEXPOO L PATIY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWALS INTEREST BALANCE
GENERAL $ 549011221 000 100000000 $ 18133 $ 449029354
R amp B-1 $ 56301259 000 4000000 $ 2061 $ 52303320
R amp B-2 $ 27679800 000 7000000 $ 868 $ 20680668
R amp B-3 $ 56594513 000 000 $ 2098 $ 56596611
R amp B-4 $ 55082354 000 5000000 $ 1973 $ 50084327
FM amp L $ 5307044 000 000 $ 198 $ 5307242
TJPC $ 500000 000 000 $ 012 $ 500012
JUV-ISP $ 228632 000 000 $ $ 228632
JUV-IVE $ 200862 000 000 $ $ 200862
ADULT PROB $ 862769 000 000 $ 031 $ 862800
COMMUNITY CORRECT $ 500000 000 000 $ 012 $ 500012
COURT REP $ 1215162 000 000 $ 047 $ 1215209
DIST CLK PRESERVATION $ 500000 000 000 $ 012 $ 500012
COUNTY DIST TECH $ 100000 000 000 $ $ 100000
PERM IMP $ 25043876 000 000 $ 927 $ 25044803
LAW ENFORCEMENT ED $ 1000000 000 000 $ 018 $ 1000018
JP-TECH $ 479535 000 000 $ 022 $ 479557
LAW LIBRARY $ 2644614 000 000 $ 095 $ 2644709
CC LIBRARY $ 4147 00 000 000 $ 016 $ 414716
JP-CH SECURITY $ 500000 000 000 $ 012 $ 500012
C H SECURITY $ 1642053 000 000 $ 064 $ 1642117
FLOOD DAMAGE $ 200000 000 000 $ $ 200000
REC MGMT $ 10943247 000 000 $ 406 $ 10943653
REC PRESV $ 4347069 000 000 $ 160 $ 4347229
DIST CLK REC MGMT $ 500000 000 000 $ 012 $ 500012
DIST CLK ARCHIVE $ 150000 000 000 $ $ 150000
ARCHIVE $ 1941486 000 000 $ 071 $ 1941557
CTY ATTY CHECK COLLECT $ 250000 000 000 $ $ 250000
DIST ATTY FORFEITURE $ 1000000 000 000 $ 018 $ 1000018
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
INVESTMENTS-TEXPOOL PATTY BRENNAN COOKE COUNTY TREASURER
AUGUST 2013
SHERIFF FORFEITURE
JAIL COMMISSARY
INT amp SINKING
STATE FEES
CONST BOND
$ 250000
$ 1000000
$ 20800611
$ 729773
$ 13607
000
000
000
000
000
000
000
6250000
000
000
$
$
$
$
$
018
602
031
$
$
$
$
$
250000
1000018
14551213
729804
13607
TOTAL TREAS FUND $ 82L934187 $ 122250000 S 27117 $ 7057121 04
YEAR - TO - DATE INTEREST BAL FORWARD
$ 1801S48
CURRENT INT
$ 27917
BALANCE
$ 182946S
AVG YEILD FOR AUG 2013 004 MKT VALUE PER SHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
INVESTM ENTS-LOG I C PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
BALANCE WITHshy CURRENT ENDING
ACCT NAME FORWARD DEPOSITS DRAWAlS INTEREST BALANCE
GENERAL $ 1000038302 000 000 $ 89420 $ 1000127722
R amp B-1 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-2 $ 20000766 000 000 $ 1789 $ 20002555
R amp B-3 $ 50001915 000 000 $ 4470 $ 50006385
R amp B-4 $ 70002680 000 000 $ 6259 $ 70008939
FM amp l $ 70002680 000 000 $ 6259 $ 70008939
TJPC $ 1000000 000 000 $ 059 $ 1000059
JUV-ISP $ 250012 000 000 $ 027 $ 250039
JUV-IVE $ 300012 0 00 000 $ 028 $ 300040
ADULT PROB $ 2500095 000 000 $ 223 $ 25003 18
COMMUNITY CORRECT $ 500000 000 000 $ 026 $ 500026
DIST ClK PRESERVATION $ 500000 000 000 $ 026 $ 500026
CTYDIST TECH $ 200000 000 000 $ 017 $ 200017
COURT REP $ 3000114 000 000 $ 268 $ 3000382
PERM IMP $ 55002107 000 000 $ 4921 $ 550070 28
LAW ENFORCEMENT ED $ 500000 000 000 $ 026 $ 500026
JP-TECH $ 1500057 000 000 $ 132 $ 1500189
LAW LIBRARY $ 5000193 000 000 $ 448 $ 5000641
CC LIBRARY $ 800030 000 000 $ 070 $ 800100
JP-CH SECURITY $ 1000000 0 00 000 $ 056 $ 1000056
C H SECURITY $ 150005 76 000 000 $ 1339 $ 15001915
FLOOD DAMAGE $ 500000 000 000 $ 026 $ 500026
REC MGMT $ 12500479 000 000 $ 1118 $ 12501597
REC PRE5V $ 10000384 000 000 $ 893 $ 10001277
DI5T ClKREC MGMT $ 1000000 000 000 $ 059 $ 1000059
DI5T ClK ARCHIVE $ 2500 00 000 000 $ 018 $ 250018
ARCHIVE $ 4000153 000 000 $ 358 $ 40005 11
CTY ATTY CHECK COllECT $ 500000 000 000 $ 026 $ 500026
DI5T ATTY FORFEITURE $ 2000000 000 000 $ 117 $ 2000117
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100
INVESTMENTS-LOGIC
PATTY BRENNAN COOKE COUNTY TREASURER
August 2013
SHERIFF FORFEITURE
JAil COMMISSARY
INT amp SINKING
STATE FEES
OFFICERS TRUST
PRETRIAL DIVERSION
$ 500000
$ 2000000
$ 67002567
$ 1000049
000
000
000
000
$ 2500000
$ 200000
000
000
000
000
$ 2500000
$ 200000
$ 026
$ 117
$ 5991
$ 091
$
$
$ 500026
$ 2000117
$ 67008558
$ 1000140
$
$
TOTAL TREAS FUND $ 1448355086 $ 2700000 $ 2700000 $ 129173 $ 1448484259
YEAR - TO - DATE INTEREST BAl FORWARD
$ 55086
CURRENT INT
$ 129173
BALANCE
$ 184259
AVG YEllD FOR AUG 2013 011 MKTVAlUEPERSHARE $ 100