STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION...

41
STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES ANCHOR 11661 E Kellogg Dr • Wichita, KS 67207 Offering Memorandum 1

Transcript of STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION...

Page 1: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTERWALMART & LOWES ANCHOR

11661 E Kellogg Dr • Wichita, KS 67207

Offering Memorandum

1

Page 2: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHOREDWichita, KSACT ID Z0540011

N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E

Non-EndorsementsMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of anycorporation's logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates orsubsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information aboutthis listing to prospective customers.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.

DisclaimerTHIS IS A BROKER PRICE OPINION OR COMPARATIVE MARKET ANALYSIS OF VALUE AND SHOULD NOT BE CONSIDERED AN APPRAISAL. This information hasbeen secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. Referencesto square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus &Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.

2

Page 3: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

P R E S E N T E D B Y

Daniel GreenamyreNational Retail GroupKansas City OfficeTel: (816) 410-1028Cell: (913) [email protected]: KS SP00236311

3

Page 4: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

TABLE OF CONTENTS

MARKET OVERVIEW 07Market Analysis

Demographic Analysis

SECTION SECTION

THE MARCUS & MILLICHAP ADVANTAGE 01

MARKETING TEAM 02Organizational Chart

Bio Page

MARKETING PLAN 03

INVESTMENT OVERVIEW 04Property Overview

Location Overview

Regional Map

Local Map

Aerial Photo

Site Plan

FINANCIAL ANALYSIS 05Tenant Summary

Lease Expiration Chart

Operating Statement

Notes

Pricing Detail

Proposal Price

MARKET COMPARABLES 06Sales Comparables

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

4

Page 5: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

5

INVESTMENT

OVERVIEW

Page 6: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY OVERVIEW

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

PROPERTY OVERVIEW

Marcus & Millichap is pleased to present the Starbucks AT&T Retail center of Wichita, Kansas, located between the major thoroughfares of E. Kellogg Ave(Hwy 54), the toll road off I-35 and the signalized intersection of Greenwich Rd.

The Starbucks | AT&T retail center consists of a 100% occupied multi-tenant investment property with approximately 8,186 square feet of rentable space. Thesubject property is anchored by a Walmart Supercenter, Lowe's, PetSmart, Michael’s and dozens of national retailers and restaurants within One Kellogg Placepower center development. The subject property shares a three (3) mile radius with Whole Foods, Super Target, Cabela’s, Costco, Ross, TJ Maxx, the factoryairport for Beechcraft jets and new luxury car dealership selling Porsche, BMW, Land Rover, Audi, Jaguar.

The Starbucks | AT&T retail center claims the most accessible and visible pad site which is situated adjacent to the monument sign entrance of One KelloggPlace. The property is currently leased to Starbucks, AT&T, GameStop, and Great Clips. Starbucks (NASDAQ: SBUX) executed a new 10-year lease with10% rent escalations every five years. Construction is underway for the interior, drive-thru and scheduled to be complete by the summer of 2018. AT&T(NYSE: T) is operated by AT&T Mobility, a wholly owned subsidiary of AT&T with over 5,000 retail locations. Game Stop (GameStop NYSE: GME) has over7,276 retail locations worldwide and Great Clips with over 3,700 locations nationwide. All tenants are under a triple-net lease and pay their pro-rata share oftaxes, insurance, CAM and management expenses.

Wichita is the largest city in the state of Kansas. For over 1.3 million people, Wichita is the closest city proving access to upscale shopping, major airlines,specialized health care and premier entertainment. The three-mile average household income is $99,946. Kellogg Ave is undergoing major improvements toaccommodate an increase in population. Traffic is projected to jump from 40,000 VPD currently to an estimated “110,000 by the year 2040” (KDOT)

PROPERTY OVERVIEW

▪ 100% Occupied | 100% National Tenants | NNN Leases | Walmart SuperCenter & Lowes Anchored Regional Power Center

▪ Starbucks (NASDAQ: SBUX) New 10-year Lease | Drive Thru

▪ AT&T (NYSE: T) Original Tenant | 4 Five Yr Options

▪ GameStop (NYSE: GME) & Great Clips Original Tenants

▪ Subject Property Boast Premier Access and Visibility Of Power Center

▪ Densely Populated Residential Area | Wichita Largest City In State OfKansas | Avg. HHI $99,946 in 3 Mile Radius

▪ Located On Main Thoroughfare | I-35 Toll Road Access | Traffic Count Setto increase 275% in the next 20 years

6

Page 7: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

#

LOCATION OVERVIEW

CLOSE PROXIMITY TO:

11661 E Kellogg Dr, Wichita, KS 67207

LOCATION OVERVIEWTENANT SUMMARYPRICING AND VALUATION MATRIX

PROPERTY NAMESTARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

PRICING AND VALUATION MATRIX

PROPERTY NAMESTARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

LOCATION OVERVIEW

7

Page 8: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

LOCAL MAP

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

8

Page 9: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

AERIAL PHOTO

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

9

Subject 40,000 VPDE. Kellogg Ave

Burger King

McDonald’s

Page 10: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

AERIAL – NW

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

10

Parking Lot Expansion See Site Plan, p. 16

Burger King

Representative Photo

SubjectSummer 2018

Page 11: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

3 MILE RADIUS - AERIAL – NW

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

11

Factory Airport

Subject Property

ONE KELLOGG PLACE

Page 12: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

12

PROPERTY PHOTOS

Page 13: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

13

Starbucks Under Construction - May 16, 2018

Page 14: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

14

DRAWINGS 1

Page 15: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

15

DRAWINGS 2

Page 16: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

SITE PLAN

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

16

Page 17: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

17

POWER CENTER - ONE KELLOGG PLACE

One Kellogg Place, a 72 acre power center,

opened in 2002 in Wichita, KS. Prominently

located at the juncture of three of Wichita’s

busiest roadways, One Kellogg Place

provides convenient shopping and dining

options to East Wichita and surrounding

communities. Anchored by Walmart

Supercenter and Lowe’s Home

Improvement, the development also

features Michaels Arts & Crafts, Slumberlandand many small shops and restaurants.

Page 18: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

18

FINANCIAL

ANALYSIS

Page 19: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

FINANCIAL ANALYSIS

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

19

TENANT SUMMARY

Page 20: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

FINANCIAL ANALYSIS

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

PRICING DETAIL

20

Page 21: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

FINANCIAL ANALYSIS

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

OPERATING STATEMENT

21

Page 22: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

TENANT PROFILE

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

22

Starbucks

General Information

Tenant Name Starbucks Corporation

Website https://www.starbucks.com/

Parent Company Starbucks Corp

Headquartered Seattle, Washington

Rentable Square Feet 2,070 SF

Percentage of RBA 25.30%

Lease Commencement 9/28/2018

Lease Expiration 2/16/2029

No. of Locations 26,696

Starbucks Corporation is an American coffee company and coffeehouse

chain. Starbucks was founded in Seattle, Washington in 1971. As of 2017,

the company operates 27,339 locations worldwide. Starbucks distinguishes

itself by taste, quality, and customer experience while targeting quality-

minded coffee drinkers, hot and cold drinks, full- and loose-leaf teas,

Evolution Fresh juices, Frappuccino beverages, and an expanded menu for

Breakfast and Lunch.

AT&T

General Information

Tenant Name AT&T

Website https://www.att.com/wireless/

Parent Company AT&T

Headquartered Brookhaven, Georgia

Rentable Square Feet 3,282 SF

Percentage of RBA 40.00%

Lease Commencement 8/8/2005

Lease Expiration 8/31/2021

No. of Locations 5,000

A wholly owned part of AT&T, AT&T Mobility provides wireless services to

138.8 million subscribers in the United States, Puerto Rico and the U.S.

Virgin Islands. AT&T Mobility is the second largest wireless

telecommunications provider in the United States. Customers purchase

wireless services as well as signing up for home phone, internet, U-verse

and Direct TV, as of 2015.

Page 23: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

12

TENANT PROFILE

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

23

GameStop

General Information

Tenant Name GameStop

Website https://www.gamestop.com/

Parent Company GameStop Corp.

Headquartered Grapevine, Texas

Rentable Square Feet 1,588 SF

Percentage of RBA 19.40%

Lease Commencement 7/25/2005

Lease Expiration 12/31/2020

No. of Locations 7,276

GameStop is an American video game, consumer electronics retailer. The

company operates 7,276 retail stores throughout the United States,

Canada, Australia, New Zealand, and Europe. The company's retail stores

primarily operate under the GameStop, EB Games, ThinkGeek, and

Micromania brands. In addition to retail stores, GameStop also owns Game

Informer, a video game magazine; Simply Mac, an Apple products reseller.

Great Clips

General Information

Tenant Name Great Clips

Website https://www.greatclips.com/

Parent Company Great Clips (Private Company)

Headquartered Bloomington, Minnesota

Rentable Square Feet 1,246 SF

Percentage of RBA 15.20%

Lease Commencement 8/13/2005

Lease Expiration 12/31/2020

No. of Locations 4,100 +

Great Clips is a hair salon franchise with over 4,100 locations across the

United States and Canada. In 2013, it had system-wide sales of $1.03

billion. Over 30,000 stylists are employed by Great Clips salons. The

salons have been noted as a good investment as they are a low-cost

franchise with high growth potential. In 2011, Great Clips launched Online

Check-In, the industry's first real-time check-in application.

Page 24: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

24

MARKET

COMPARABLES

Page 25: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES MAP

25

STARBUCKS | AT&T RETAIL CENTER (SUBJECT)

Starbucks Retail - Texas

New Starbucks & Mattress Direct – MissouriStarbucks & Mattress Firm – Oklahoma Starbucks & Marco's Pizza – South CarolinaStarbucks | Chipotle -KansasStarbucks Center -Michigan

Starbucks & Chipotle - Ohio

Starbucks | AT&T -AlabamaStarbucks Retail Center -ColoradoStarbucks | Freddy’s- New MexicoStarbucks | Jimmy John's | Mattress Firm – North Carolina

SALES COMPARABLES

1

2

3

4

5

7

8

6

9

10

11

Page 26: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

26

Avg. 5.94%

0.0

0.7

1.4

2.1

2.8

3.5

4.2

4.9

5.6

6.3

7.0

SUBJECT PROPERTY

StarbucksRetail at

Hudson Oaks

NewStarbucks& Mattress

Direct- St.

Louis, MO

Starbucks &Mattress

Firm -Tulsa, OK

Starbucks &Marco'sPizza

Starbucks| Chipotle

StarbucksCenter

Starbucks& Chipotle

- Ohio

Starbucks| AT&T

StarbucksRetail

Center -Colorado

Starbucks| Freddy's

Starbucks |JimmyJohn's |Mattress

Firm

PROPERTY NAMESTARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

Average Cap Rate

SALES COMPARABLES SALES COMPS AVG

Page 27: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

27

Avg. $583.41

$0.00

$80.00

$160.00

$240.00

$320.00

$400.00

$480.00

$560.00

$640.00

$720.00

$800.00

SUBJECT PROPERTY

StarbucksRetail at

Hudson Oaks

NewStarbucks& Mattress

Direct- St.

Louis, MO

Starbucks &Mattress

Firm -Tulsa, OK

Starbucks &Marco'sPizza

Starbucks| Chipotle

StarbucksCenter

Starbucks& Chipotle

- Ohio

Starbucks| AT&T

StarbucksRetail

Center -Colorado

Starbucks| Freddy's

Starbucks |JimmyJohn's |Mattress

Firm

PROPERTY NAMESTARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

Average Price Per Square Foot

SALES COMPARABLES SALES COMPS AVG

Page 28: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

28

SALES COMPARABLES

Annual Per SFNOI $228,838 $27.95

Occupancy 100.0%

Tenants Lease TypeAsking Price: $3,813,950 Starbucks NNN

Price/SF: $465.91 GreatClips NNN

CAP Rate: 6.00% Game Stop NNN

Year Built: 2005 ATT/New Cincular NNN

SUBJECT PROPERTY

11661 E Kellogg Dr, Wichita, KS, 672071

Annual Per SFNOI $294,706 $32.35

Occupancy 100%

NOTESShadowed by Walmart Supercenter100 Percent Occupied | All Leases are Triple Net65 Percent of the GLA has Credit TenantsFreeway Location on US Highway 180

Tenants Lease TypeClose Of Escrow: 4/18/2018 Starbucks NNN

Days On Market: 100 GNC NNN

Sales Price: $4,855,123 Metro PCS NNN

Price/SF: $533.00 SportClips NNN

CAP Rate: 6.07% 702 Nails NNN

Year Built: 2017 Hacienda Pools NNN

STARBUCKS RETAIL AT HUDSON OAKS2970 Fort Worth Highway, Hudson Oaks, TX, 76087

2

Annual Per SFNOI $207,270 $47.70

Occupancy 100%

NOTES100% Occupied | New Starbucks With Drive-Thru | 10% Increases Every 5 Years Outparcel to Office Park with 8 Office Buildings & Holiday Inn, Across from 356,877 SF Mixed-Use Class-A Office Park

Tenants Lease TypeClose Of Escrow: 11/3/2017 Starbucks NNN

Days On Market: 107 Mattress Direct NNN

Sales Price: $3,275,000

Price/SF: $753.74

CAP Rate: 6.33%

Year Built: 2016

NEW STARBUCKS & MATTRESS DIRECT10775 & 10779 Watson Road, St. Louis, MO, 63127

NOTESShadowed by Walmart Supercenter | New Starbucks Drive-Thru100 Percent Occupied | All Leases are Triple Net100% National Tenants | Excellent Access

Page 29: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

29

SALES COMPARABLES

3

Annual Per SFNOI $202,000 $33.67

Occupancy 100%

NOTES100% Leased - New 10-Year Leases with Starbucks Drive ThruOut Parcel to Target, Reasors Foods, Gordmans and SearsExcellent Frontage on S. Yale Avenue, Visible to 21,000 Cars per Day

Tenants Lease TypeClose Of Escrow: 2/1/2017 Starbucks NNN

Days On Market: 188 Mattress Firm NNN

Sales Price: $3,295,000

Price/SF: $549.17

CAP Rate: 6.13%

Year Built: 2015

STARBUCKS & MATTRESS FIRM1881 South Yale Avenue, Tulsa, OK, 74112

4

Annual Per SFNOI $120,000 $19.48

Occupancy 100%

NOTES100% Occupied | Starbucks Drive Thru | New 10 Year LeaseFull Asking Price | 6% Cap Rate, Marco's Pizza is Local 2 Unit Operator

Tenants Lease TypeClose Of Escrow: 3/1/2018 Starbucks NNN

Sales Price: $2,000,000 Marco's Pizza NNN

Price/SF: $324.68

CAP Rate: 6.00%

Year Built: 2017

STARBUCKS & MARCO'S PIZZA105 McMillin Road Ext, Boiling Springs, SC, 29316

5

Annual Per SFNOI $170,675 $39.01

Occupancy 100%

NOTES100% Occupied | Starbucks Drive Thru &ChipotleOut-parcel to Target | 10-Year Starbucks LeaseJust off U.S. HWY 69 | Strong Daytime Population

Tenants Lease TypeClose Of Escrow: 5/31/2018 Starbucks NNN

Days On Market: 30 Chipotle NNN

Sales Price: $2,917,521

Price/SF: $666.86

CAP Rate: 5.85%

Year Built: 2018

STARBUCKS | CHIPOTLE8301 W 151st St, Overland Park, KS, 66223

Page 30: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

30

SALES COMPARABLES

6

Annual Per SFNOI $206,605 $35.00

Occupancy 100%

NOTESNYSE: SBUX | Standard & Poor's A Rated | 2016 Revenue of $19.16 Billio Prime Location | Busy Corner of Beck Road and Grand River Avenue

Tenants Lease TypeClose Of Escrow: 8/9/2017 Starbucks NNN

Sales Price: $3,250,000 Urgent Care NNN

Price/SF: $550.57 Royal Nails NNN

CAP Rate: 6.36%

Year Built: 2016

STARBUCKS CENTER27200 Beck Rd, Novi, MI, 48374

7

Annual Per SFNOI $163,080 $36.02

Occupancy 100%

NOTESChipotle & Starbucks with Drive-Thru | 10-Year NNN Leases Featuring 10% Increases Every 5 Years | Located Directly off I-71 & S.R. 665 off Signalized Corner

Tenants Lease TypeClose Of Escrow: 3/15/2018 Starbucks NNN

Sales Price: $2,950,000 Chipotle NNN

Price/SF: $651.50

CAP Rate: 5.53%

Year Built: 2017

STARBUCKS & CHIPOTLE 3015 Meadow Pond Ct, Grove City, OH, 43123

8

Annual Per SFNOI $144,054 $33.14

Occupancy 100%

NOTES100% leased with 10 year primary terms | Starbucks and AT&T10% escalations every five (5) years to national tenants

Tenants Lease TypeClose Of Escrow: 4/13/2018 Starbucks NNN

Sales Price: $2,385,000 AT&T NNN

Price/SF: $548.65

CAP Rate: 6.04%

Year Built: 2017

STARBUCKS | AT&T1121 S College St, Auburn, AL, 36832

Page 31: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

SALES COMPARABLES

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

rentpropertyname1

rentpropertyaddress1

31

SALES COMPARABLES

9

Annual Per SFNOI $171,525 $26.38

Occupancy 100%

NOTES100% Occupied High-Quality Building with High Credit National Tenant Mix | King Soopers (Kroger) Shadow Anchored Shoppette | High-Traffic Location

Tenants Lease TypeClose Of Escrow: 7/20/2017 Starbucks NNN

Sales Price: $3,000,000 Super Cleaners NNN

Price/SF: $461.40 Sport Clips NNN

CAP Rate: 5.71% Panda Express NNN

Year Built: 2001

STARBUCKS RETAIL CENTER3560 E Woodmen Rd, Colorado Springs, CO, 80920

10

Annual Per SFNOI $220,116 $39.71

NOTESProperty is fully leased on a NNN basis to Starbucks and Freddy's Frozen Custard. Starbucks has a 10 year lease deal and Freddy's has a 15 year

Tenants Lease TypeSales Price: $4,233,000 Starbucks NNN

Price/SF: $763.67 Freddy's NNN

CAP Rate: 5.20%

Year Built: 2018

STARBUCKS | FREDDY'S2550 Central Ave SE, Albuquerque, NM, 87106

11

Annual Per SFNOI $270,600 $37.78

Occupancy 100%

NOTES100% Occupied | NNN Leases | Adjacent Of Super Target & Shopping Center | 3 National Tenants

Tenants Lease TypeClose Of Escrow: 3/15/2018 Starbucks NNN

Sales Price: $4,400,000 Jimmy John's NNN

Price/SF: $614.27 Mattress Firm NNN

CAP Rate: 6.15%

Year Built: 2016

STARBUCKS | JIMMY JOHN'S | MATTRESS FIRM13129 S Tryon St, Charlotte, NC, 28278

Page 32: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

32

MARKET

OVERVIEW

Page 33: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

WICHITA TRADE AREA

33

Page 34: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

MARKET OVERVIEW

OVERVIEWWICHITA

DEMOGRAPHICS

1

ECONOMY

METRO HIGHLIGHTS

* Forecast Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s Analytics; U.S. Census Bureau

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

Boasting a diverse economic base of manufacturing, aircraft, healthcare

and professional services, the Wichita market is composed of five

counties and supports a population of roughly 649,000 people. In

addition, the metro is growing faster than the national average, with gains

of more than 21,100 people forecast by 2022. Wichita State University

also lies within the city limits, enrolling a student body of nearly 14,500 in

both graduate and undergraduate programs.

DIVERSE MANUFACTURING BASEManufacturers of aviation, air-conditioners, turf equipment, food products and telecommunications are active in the metro.

EDUCATIONAL CENTERHome to Wichita State University, education is a key driver of the economy. Public school districts and the university provide more than 10,000 jobs.

LARGE GOVERNMENT PRESENCEMore than 7,000 workers are employed by the state of Kansas and the U.S. government, providing a large contingent of employment to the metro.

▪ Aviation is a integral part of the economy, with Spirit AeroSystems, Cessna Aviation and Beechcraft Corp.

hiring more than 25,000 workers. Boeing and Bombardier Aerospace also have a combined 5,500 employees.

▪ Via-Christi Health is one of the largest employers in the Wichita metro, with more than 10,000 workers on

local payrolls.

▪ Numerous other active distribution and manufacturing companies in the metro include Cargill Meat Solutions,

Koch Industries Inc., and York International. Together these firms employ approximately 4,000 people.

▪ Several telecommunications firms have established a base of operations in the market. Both T-Mobile and Cox

Communications have payrolls exceeding 800 positions each.

2017POPULATION:

251K2017

HOUSEHOLDS:

35.52017

MEDIAN AGE:

$54,700 2017 MEDIAN

HOUSEHOLD INCOME:

U.S. Median:

37.8U.S. Median:

$56,3004.5%Growth

2017-2022*:

3.3%Growth

2017-2022*:

649K

Page 35: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

MARKET OVERVIEW

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

DEMOGRAPHICS

Source: © 2017 Experian

Created on May 2018

POPULATION 1 Miles 3 Miles 100 Miles▪ 2022 Projection

Total Population 4,309 51,577 1,315,263▪ 2017 Estimate

Total Population 3,935 48,008 1,294,015▪ 2010 Census

Total Population 3,659 45,890 1,277,359▪ 2000 Census

Total Population 2,850 36,361 1,225,600▪ Current Daytime Population

2017 Estimate 3,900 46,574 1,312,711HOUSEHOLDS 1 Miles 3 Miles 100 Miles▪ 2022 Projection

Total Households 1,551 20,524 524,165▪ 2017 Estimate

Total Households 1,404 19,057 510,079Average (Mean) Household Size 2.75 2.50 2.47

▪ 2010 CensusTotal Households 1,298 18,204 502,533

▪ 2000 CensusTotal Households 1,054 14,839 480,565

▪ Occupied Units2022 Projection 1,551 20,524 524,1652017 Estimate 1,538 20,179 570,420

HOUSEHOLDS BY INCOME 1 Miles 3 Miles 100 Miles▪ 2017 Estimate

$150,000 or More 10.23% 14.86% 5.63%$100,000 - $149,000 14.09% 17.07% 11.40%$75,000 - $99,999 11.47% 11.97% 12.51%$50,000 - $74,999 29.07% 20.25% 20.60%$35,000 - $49,999 13.76% 11.41% 14.95%Under $35,000 21.35% 24.43% 34.92%

Average Household Income $87,188 $99,946 $66,325Median Household Income $61,720 $66,724 $50,144Per Capita Income $31,103 $39,691 $26,504

HOUSEHOLDS BY EXPENDITURE 1 Miles 3 Miles 100 MilesTotal Average Household Retail Expenditure $74,078 $75,273 $62,642▪ Consumer Expenditure Top 10 Categories

Housing $19,381 $19,763 $16,484Transportation $12,851 $13,344 $11,160Shelter $10,802 $10,977 $9,132Personal Insurance and Pensions $8,419 $9,135 $6,415Food $7,272 $7,377 $6,421Health Care $5,092 $5,124 $4,535Utilities $4,211 $4,256 $3,713Entertainment $3,075 $3,180 $2,685Household Furnishings and Equipment $2,143 $2,262 $1,815

Apparel $1,791 $1,807 $1,445POPULATION PROFILE 1 Miles 3 Miles 100 Miles▪ Population By Age

2017 Estimate Total Population 3,935 48,008 1,294,015Under 20 29.41% 26.68% 27.65%20 to 34 Years 19.97% 22.05% 20.28%35 to 39 Years 6.89% 6.15% 5.91%40 to 49 Years 12.32% 11.39% 11.10%50 to 64 Years 18.70% 20.14% 19.45%Age 65+ 12.69% 13.60% 15.60%Median Age 35.41 35.97 36.69

▪ Population 25+ by Education Level2017 Estimate Population Age 25+ 2,563 31,719 844,766Elementary (0-8) 1.68% 1.35% 3.08%Some High School (9-11) 7.36% 4.40% 7.48%High School Graduate (12) 24.35% 18.82% 30.04%Some College (13-15) 26.98% 24.30% 25.87%Associate Degree Only 7.47% 8.35% 8.02%Bachelors Degree Only 19.99% 26.49% 16.65%Graduate Degree 10.67% 15.39% 7.98%

35

Page 36: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

IncomeIn 2017, the median household income for your selected geography is$61,720, compare this to the US average which is currently $56,286.The median household income for your area has changed by 35.54%since 2000. It is estimated that the median household income in yourarea will be $70,117 five years from now, which represents a changeof 13.60% from the current year.

The current year per capita income in your area is $31,103, comparethis to the US average, which is $30,982. The current year averagehousehold income in your area is $87,188, compare this to the USaverage which is $81,217.

PopulationIn 2017, the population in your selected geography is 3,935. Thepopulation has changed by 38.07% since 2000. It is estimated that thepopulation in your area will be 4,309.00 five years from now, whichrepresents a change of 9.50% from the current year. The currentpopulation is 49.64% male and 50.36% female. The median age of thepopulation in your area is 35.41, compare this to the US averagewhich is 37.83. The population density in your area is 1,251.51 peopleper square mile.

HouseholdsThere are currently 1,404 households in your selected geography. Thenumber of households has changed by 33.21% since 2000. It isestimated that the number of households in your area will be 1,551five years from now, which represents a change of 10.47% from thecurrent year. The average household size in your area is 2.75persons.

EmploymentIn 2017, there are 2,293 employees in your selected area, this is alsoknown as the daytime population. The 2000 Census revealed that59.86% of employees are employed in white-collar occupations in thisgeography, and 40.48% are employed in blue-collar occupations. In2017, unemployment in this area is 2.95%. In 2000, the average timetraveled to work was 20.00 minutes.

Race and EthnicityThe current year racial makeup of your selected area is as follows:61.55% White, 10.60% Black, 0.04% Native American and 16.83%Asian/Pacific Islander. Compare these to US averages which are:70.42% White, 12.85% Black, 0.19% Native American and 5.53%Asian/Pacific Islander. People of Hispanic origin are countedindependently of race.

People of Hispanic origin make up 10.51% of the current yearpopulation in your selected area. Compare this to the US average of17.88%.

PROPERTY NAME

MARKETING TEAM

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

HousingThe median housing value in your area was $165,200 in 2017,compare this to the US average of $193,953. In 2000, there were 936owner occupied housing units in your area and there were 118 renteroccupied housing units in your area. The median rent at the time was$400.

Source: © 2017 Experian

DEMOGRAPHICS

36

Page 37: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

8

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

DEMOGRAPHICS

37

Page 38: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

MAXIMIZING RESULTS WITH 78 OFFICESTHROUGHOUT THE U.S. AND CANADA

With our collaborative

culture, cutting-edge

technology, and proven

methodology, we

efficiently match buyers

and sellers both regionally

and nationally to maximize

your success.

MOVING CAPITAL, MAXIMIZING VALUE

38

MARCUS & MILLICHAP ADVANTAGE

Page 39: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

STARBUCKS | AT&T RETAIL CENTER - WALMART ANCHORED

39

Agent

PROFILE

Page 40: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

AGENT PROFILE

DANIEL GREENAMYRENATIONAL RETAIL GROUPNET LEASED PROPERTIES GROUPMARCUS & MILLICHAPKANSAS CITY

More Than 1,819 Investment Professionalsin Offices Throughout the U.S. and Canada

More Than 1,819 ProfessionalsThroughout the U.S. & CanadaElectronic Marketing(MNet, E-mail, Posting, etc.)Direct Client Calling Effort

Advertising & Direct MailCooperating Brokerage CommunityConfidentiality RegistrationOffering Memorandum Distribution

MARKETING – TEAM

Commercial Real Estate Investor

Daniel Greenamyre specializes as a broker for the acquisition and disposition

of investment real estate. Daniel has 12 years of experience in Commercial

Real Estate including a principal investor of retail, office and multi-family

property. Clients included Fortune 500 companies, Government Institutions

and national retailers. Daniel has CCIM education, CRE development & portfolio management experience.

Daniel is a sales broker for owners of shopping centers, net-leased and

medical office property. Daniel advises on asset pricing; timing; strategic

acquisition; 1031 exchange; financing; research and extensive marketing

solutions. Daniel combines his experience as investor, manager, developer

and broker in assisting his clients with making intelligent decisions with their investment real estate.

Page 41: STARBUCKS | AT&T RETAIL CENTER WALMART & LOWES …...Market Analysis Demographic Analysis SECTION SECTION THE MARCUS & MILLICHAP ADVANTAGE 01 MARKETING TEAM 02 Organizational Chart

www.MarcusMillichap.com

Daniel GreenamyreNational Retail GroupKansas City OfficeTel: (816) 410-1028Cell: (913) [email protected]: KS SP00236311

P R E S E N T E D B Y

41