SIME DARBY BERHAD Investor Presentation_Jan 2019_Tokyo...looking statements by Sime Darby Berhad...

50
15 th January 2019 Tokyo Non-Deal Investor Roadshow SIME DARBY BERHAD

Transcript of SIME DARBY BERHAD Investor Presentation_Jan 2019_Tokyo...looking statements by Sime Darby Berhad...

15th January 2019

Tokyo Non-Deal Investor Roadshow

SIME DARBY BERHAD

1

STRICTLY PRIVATE & CONFIDENTIAL

Disclaimer

This document is strictly confidential to the recipient. It is being supplied to you solely for your information and may not be reproduced, redistributed or passedon, directly or indirectly, to any other person or published, in whole or in part, for any purpose. Upon request, you shall promptly return this document allother information made available in connection with this document, without retaining any copies. The distribution of this document in other jurisdictions maybe restricted by law, and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions.

This document does not constitute and is not an offer or invitation to sell, or any solicitation of any offer to subscribe for or purchase any securities of anycompany referred to in this document in any jurisdiction. The companies referred to herein have not registered and do not intend to register any securitiesunder the US Securities Act of 1933, as amended (the “Securities Act”), and any securities may not be offered or sold in the United States absent registrationunder the Securities Act or an exemption from registration under the Securities Act. By attending the presentation you will be deemed to represent, warrantand agree that to the extent that you purchase any securities in any of the companies referred to in the presentation, you either (i) are a “qualifiedinstitutional buyer” within the meaning of Rule 144A under the Securities Act, or (ii) you will do so in an “offshore transaction” within the meaning ofRegulation S under the Securities Act.

By attending this presentation and accepting a copy of this document, you represent and warrant that (i) you have read and agreed to comply with thecontents of this notice; (ii) you will maintain absolute confidentiality regarding the information contained in this document including information presentedorally or otherwise in accordance with your confidentiality obligation; and (iii) you are lawfully able to receive this document and attend this presentationunder the laws of other jurisdiction in which you are subjected and other applicable laws.

This document is for the purposes of information only and is not intended to form the basis of any investment decision. This presentation may contain forward-looking statements by Sime Darby Berhad that reflect management’s current expectations, beliefs, intentions or strategies regarding the future andassumptions in light of currently available information. These statements are based on various assumptions and made subject to a number of risks,uncertainties and contingencies and accordingly, actual results, performance or achievements may differ materially and significantly from those discussed inthe forward-looking statements. Such statements are not and should not be construed as a representation, warranty or undertaking as to the futureperformance or achievements of Sime Darby Berhad and Sime Darby Berhad assumes no obligation or responsibility to update any such statements.

No representation or warranty, express or implied, is given by or on behalf of Sime Darby Berhad or its related corporations (including without limitation, theirrespective shareholders, directors, officers, employees, agents, partners, associates and advisers) (collectively, the “Parties”) as to the quality, accuracy,reliability, fairness or completeness of the information contained in this presentation or its contents or any oral or written communication in connection withthe contents contained in this presentation (collectively, the “Information”), or that reasonable care has been taken in compiling or preparing theInformation. None of the Parties shall be liable or responsible for any budget, forecast or forward-looking statements or other projections of any nature or anyopinion which may have been expressed or otherwise contained or referred to in the Information.

The Information is and shall remain the exclusive property of Sime Darby Berhad and nothing herein shall give, or shall be construed as giving, to anyrecipient(s) or party any right, title, ownership, interest, license or any other right whatsoever in or to the Information herein. The recipient(s) acknowledgesand agrees that this presentation and the Information are confidential and shall be held in complete confidence by the recipient(s).

All the images, pictures and photos including design drawings in relation to the company’s property development projects contained in this document are artistimpression only and are subject to variation, modifications and substitution as may be recommended by the company’s consultants and/or relevant authorities.

2

STRICTLY PRIVATE & CONFIDENTIAL

Table of Contents

Section Page

1. Sime Darby Berhad 3

2. Motors Division 18

3. Industrial Division 28

4. Logistics Division 38

5. Healthcare Division 42

6. Others 44

7. Appendices 46

3

STRICTLY PRIVATE & CONFIDENTIAL

Company overview

4

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby BerhadA new beginning

LogisticsMotorsIndustrial Healthcare

Before Pure-Play

Shareholders Shareholders

Sime Darby

Plantation

Sime DarbyBerhad

100%

LogisticsMotorsIndustrialPlantation Property Other businesses

100% 100%

Following the pure-play exercise in 2017, Sime Darby is now a trading company

focused on Industrial and Motors with ambitions to grow Healthcare

Shareholders

Sime Darby

Property

100%

Shareholders

After Pure-Play

Sime DarbyBerhad

OtherBusinesses

5

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby BerhadLeading trading company in APAC with strong partnerships with premium brands

China

18 Countries & Territories(1)

Singapore

Indonesia

Christmas Island

Brunei

Thailand

Hong Kong

Macau

Taiwan

MaldivesPapua New Guinea

Solomon Islands

New Caledonia

Vietnam

Motors Industrial Logistics Healthcare

Malaysia

Australia

New Zealand20,096 Employees(2)

South Korea

One of the largest BMW dealers

in the world

One of the largest CAT dealers

globally

6 hospitals in Malaysia & Indonesia

4 ports in China

FY18 Financial Snapshot

RevenueRM33,828m

PBITRM1,074m

EBITDA RM1,738m

PATAMIRM618m

Total AssetsRM24,857m

Shareholders’FundsRM14,370m

(1) Geographical footprint defined as locations in which Sime Darby Berhad has assets or employees, and includes JV’s operations (i.e. Ramsay Sime Darby Health Care operates in Indonesia); (2) As at September 2018. Excludes employees of Ramsay Sime Darby Healthcare

6

STRICTLY PRIVATE & CONFIDENTIAL

▪ Comprehensive range of equipment and services, i.e., new and used machine and engine sales, rental and full range of product support services

▪ Network of more than 109 branches throughout APAC

▪ Balanced sectoral exposure in mining, construction, forestry, marine and energy

▪ Also provides comprehensive range of industrial solutions via Allied Brands and Energy Solutions

▪ CAT dealer since 1929 and is the third largest CAT dealer globally

9,242 5,896

Assets Invested Capital

▪ Retail, distribution and assembly businesses

▪ Presence in 10 countries & territories across APAC, over 40 years experience

▪ Represents 31 brands, ranging from luxury brands (e.g. BMW, Porsche, Rolls Royce) to mass market brands (e.g. Ford, Hyundai), as well as trucking names (e.g. Hino and Mack)

▪ BMW dealer since 1972 and is the second largest BMW dealer group globally

10,870 7,701

Assets Invested Capital

13,041

612

Revenue PBIT

20,341

543

Revenue PBIT

Business Overview

Diversified trading and logistics company; valuable healthcare component

(1) Invested capital is total assets (excluding tax assets and intercompany balances) less operating liabilities (i.e. all liabilities except borrowings, intercompany balances, leases and tax liabilities) (2) ROAIC is PBIT divided by average invested capital

Motors Industrial

ROAIC7.9%

PBIT Margin2.7%

(FY18; RM m) (FY18; RM m)

ROAIC9.2%

PBIT Margin4.7% Others

▪ 12% stake in Eastern & Oriental

▪ Own c.8,800 acres of land in the Malaysia Vision Valley region and 4 corporate towers in Ara Damansara

▪ 30% stake in Tesco Malaysia

▪ Provision of shared services to all Sime Darby pure plays

▪ Insurance broking services in Malaysia, Singapore, Hong Kong and Thailand

MALAYSIA VISION VALLEY

(1)

(2) (2)

(1)

▪ Ports and logistics in Shandong, Eastern China

▪ Entered Shandong in 2005 and is currently the largest multi-purpose port in Yellow Delta River, Shandong

2,701 2,320

Assets Invested Capital

341

74

Revenue PBIT

Logistics

(FY18; RM m)

ROAIC3.2%

PBIT Margin 21.7%

(2)

(1)

▪ 50:50 JV with Ramsay Healthcare for the management of hospitals and provision of healthcare services

731 731

Assets Invested Capital

Healthcare

(FY18; RM m)

(1)

883

57

Revenue PBIT

PBIT Margin 6.5%

ROAIC7.8%

(2)

7

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby Berhad

Sime Darby is a regional MNC

whereby 85% of revenue

comes from outside Malaysia

Malaysia14%

Australasia2

30%China1

38%

SEA (excl. Msia)18%

Notes:1. China consists of China, Hong Kong, Macau & Taiwan2. Australasia consists of Australia, New Caledonia, New Zealand, Papua New Guinea & Solomon Islands

China is the largest region,

contributing ~40% of our revenue

The second largest region is

Australia, contributing ~30% of

our revenue, largely from the

mining industry

FY2018 Revenue by Geography

8

STRICTLY PRIVATE & CONFIDENTIAL

Malaysia26%

Australasia30%

China36%

SEA (excl. Msia)8%

FY2018: Segmental InformationDiversified exposure across segments and geographies, low gearing for expansion

Total Revenue

Total PBIT

(FYE June 2018; RM mm)

By Segment By Geography

Revenue: RM33,828m

Capital Structure

Total Borrowings (By maturity)

Total borrowings: RM 2,889m

Debt/Equity: 19.6%

(1) China consists of China, Hong Kong, Macau & Taiwan; (2) Australasia consists of Australia, New Caledonia, New Zealand, Papua New Guinea & Solomon Islands

By Segment By Geography

PBIT: RM1,074m

Industrial44%

Motors39%

Logistics6%

Others-11%

Industrial39%

Motors60%

Logistics1%

Others0% Malaysia

14%

Australasia30%China

38%

SEA (excl. Msia)18%

2,642

70 16314

< 1 year 1-2 years 2-5 years > 5 years

14,370

389

247 2,642

14,759

2,889 1,672

Equity Debt Cash

Shareholders' Funds NCI LT Borrowings ST Borrowings Cash

(1)

(2)

(2)

(1)

9

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby: Historical dividend yield

Historically, we have dividend payout of >50%, equating to ~3% dividend yield

65

50

83

49 51

55

6567

78

64

88

4.1

2.7

1.3

3.3

3.5 3.5

3.7

2.9

3.2

2.4

3.3

0

0.5

1

1.5

2

2.5

3

3.5

4

4.5

0

10

20

30

40

50

60

70

80

90

100

FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18

Payout Ratio on Group Net Earnings Dividend Yield Per Share

10

STRICTLY PRIVATE & CONFIDENTIAL

FY2018 Financial ResultsReported Profit: 12 Months ended 30 June 2018

In RM Million FY2018 FY2017 YoY %

Revenue 33,828 31,087 8.8

PBIT 1,074 784 37.0

Finance income(1) 104 512

Finance costs (113) (289)

Profit before tax 1,065 1,007 5.8

Taxation (380) (212)

Profit from continuing operations 685 795 (13.8)

Non-controlling interests & Perpetual (67) (180)

Net profit from continuing operations 618 615 0.5

Net profit from discontinued operations (Plantation & Property)

1,301 1,823

Net profit attributable to owners of the Company 1,919 2,438

(1) Includes finance income from discontinued operations of RM48m (FY2018) and RM465m (FY2017)

11

STRICTLY PRIVATE & CONFIDENTIAL

FY2018 Financial ResultsCore Net Profit: 12 Months ended 30 June 2018

In RM Million FY2018 FY2017 YoY %

Reported PBIT 1,074 784 37.0

Adjustments

• Disposal of/compensation from properties (238) (30)

• Bucyrus impairment - 257

• Motors Vietnam 199(1) 66

• Impairment of equity in E&O 103 -

• Disposal of E&O shares/warrants - (35)

• Yayasan Sime Darby – deconsolidated in Q3 85(2) 27

• ONGC Provision 28 -

• Net corporate forex gain (23) (120)

Core PBIT 1,228 949 29.4

Net finance costs (56) (137)

Tax expense (282) (140)

Non controlling interests (55) (59)

Core Net Profit 835 613 36.2

(1) Includes impairment of distribution rights (RM61m) and write-down of inventories (RM89m; (2) Includes writedown of assets (RM61m), expenses (RM37m) and reversal of accruals (RM13m)

12

STRICTLY PRIVATE & CONFIDENTIAL

Value Creation Plan

To be the leading Motors & Industrial multi-national in Asia Pacific

Strategic Plans to Deliver Returns and Growth

REVENUEENHANCEMENT

COSTOPTIMISATION

BUSINESSEXPANSION

PORTFOLIORATIONALISATION

EXPAND HEALTHCARE

SYNERGISTICM&A

Enhanced sales from mining &

infrastructure spend andnew model launches

Digitalisationto grow

market share

Focus on after-sales

Operational excellence to strengthen resilience

Turnaroundunder -

performing businesses

Expansion into

adjacencies

Assembly for existing

partners and introduce new

marques to assemble

Disposal of non-core

businesses to streamline portfolio

Expansion of Healthcare via

operational excellence,

asset maximisation

and M&A

Explorenew markets to represent

new or existing marques

REVENUE ENHANCEMENT, COST MANAGEMENT, BUSINESS EXPANSION & PORTFOLIO RATIONALISATION ARE KEY DRIVERS

13

STRICTLY PRIVATE & CONFIDENTIAL

Business CharacteristicsHigh volume, low margin business with large footprint across Asia; strong partnerships

Low gearing, room for expansion

Ample debt headroom for strategic expansion and M&As

19.6%Debt to equity ratio

High volume, low margin business

Long-standing partnership with premium brands

Healthcare a hidden gem

Broad footprint across Asia Pacific

Business is characterized by high unitsales and low trading margins(~3%). However, if working capital ismanaged well, cash flows are significantand ROIC can be high.

Cyclical business

(1) Source: Wood Mackenzie

• Premium hospitals in Indonesia and Malaysia tap into growing affluence in the region

• Large network andstrong “know how” in the Asia Pacific region

• Diversified operational footprint with exposure to emerging markets and developed economies

Industrial benefiting from pick up in coal prices

22%Coal % of world energy consumption by 2040(¹)

Business dependent on commodity cycle (coal, O&G) for Industrial andmodel cycle for Motors

BMW sales expected to pick up with popular new models BMW X5 2019

SINCE

1929SINCE

1972

Partner of choice for MNCs who wish to expand in Asia

• Proxy to key macro trends i.e. growing Asian affluence (BMW), demographics (Healthcare) and commodity upcycle (Industrial)

• Significant expansion opportunities in other Asian markets by leveraging on brand

• Asian healthcare business supported by strong valuations

Capital requirement not strenuous

Undemanding capex requirements which largely revolve around showroom upgrades and warehouses

14

STRICTLY PRIVATE & CONFIDENTIAL

Japanese partnerships

Our Motors and Industrial divisions have existing relationships with Japanese principals

Nissan distributor in New Zealand

since 2004

Largest standalone Nissan dealership

in New Zealand

Dealer and Distributor of Suzuki,

Mitsubishi Motors, and Mitsubishi

Fuso in Hong Kong and Macau

Dealer and Distributor of Hino in

New Zealand

Kubota distributor in Malaysia, Singapore,

Brunei

Exclusive distributor of KUBOTA agricultural

tractors and diesel engines for Malaysia, Singapore

and Brunei

Motors Industrial

Others

Rights to Dunlop brand in Malaysia, Singapore

and Brunei which is owned by Sumitomo Rubber

Mazda Assembly in Kulim, Malaysia

since 2011

15

STRICTLY PRIVATE & CONFIDENTIAL

Executive LeadershipQualified & Experienced Management Team

DATO’ JEFFRI SALIM DAVIDSON

Group Chief Executive Officer

MUSTAMIR MOHAMADGroup Chief Financial Officer

DATUK THOMAS LEONGGroup Chief Strategy Officer

ROSELAINI FAIZGroup Chief Human Resources Officer

SCOTT W. CAMERONManaging Director,

Sime Darby Industrial

ANDREW BASHAMManaging Director, Sime Darby Motors

TIMOTHY LEE CHI TIMManaging Director,

Sime Darby Logistics

PETER HONGManaging Director,

Sime Darby Healthcare

16

STRICTLY PRIVATE & CONFIDENTIAL

FY18 results

• Sime Darby Berhad reported strong set of numbers for FY2018

• Revenue – RM33.8bn | PBIT – RM1,074m | Net Profit – RM618m | Core net profit – RM835m (36% increase YoY)

• Largely attributed to mining recovery in Australia and increased infrastructure spend in China

• Motors was impacted by the losses from the exit of the BMW business in Vietnam (RM199m)

• Industrial order book up by 94% from RM1.4bn to RM2.7bn due to Australia mining recovery

Monetisation of non-core assets

• Weifang Water: Sale completed in Sept 2018 for RM275m, recording a post-tax gain of RM65m

• Ports: Sale process underway

• Review of non-core and non-strategic businesses within Motors and Industrial completed. Asset rationalization in progress.

BMW Engine Assembly

• May 2018: SDB officiated the opening of new BMW engine assembly facility in Kulim, Kedah

• Plant produces ~10,000 engines a year and increases the local content of our cars, making them more cost competitive

• Plant is the second BMW engine plant in the region after Thailand.

• Assembly is a key component in our strategy as Motors is looking to assemble more marques

Impact of new government following 9 May elections

• Review of infra projects: Expected delay/cancellation of large projects (ECRL, HSR) may lead to lower equipment sales

• Motors: Subsidy on RON95 will benefit sales of mass market brands

• Industrial: RM5bn for Sabah and RM4bn for Sarawak for infra spending to benefit CAT

• Healthcare: Initiatives to encourage medical tourism (RM20m) will benefit RSDH

Good FY18 results, monetization plan on track, changing political landscape provides opportunities

Latest Developments (1/2)

Positive Australia mining outlook

• Adani will self-finance its Carmichael mine that has the production target of 27.5 million tons a year

• Thermal coal prices have more than doubled since 2016

• Exploration has increased in the Queensland coal sector for the first time since 2011-12

17

STRICTLY PRIVATE & CONFIDENTIAL

Latest Developments (2/2)

Direct Impact

• Minimal impact as 75% of BMWs sold in China aremanufactured locally

• Bestselling BMW models in China are 3 series, 5series, 7 series and X5 (50% of sales)

• All are locally assembled except for the X5 whichis CBU from the US (11% of sales)

• CAT equipment sold in China are sourced from China,Indonesia, India, Thailand, Brazil, UK

• Minimal impact as ~95% of machine sales arefrom factories in China

• Some parts are imported from the US, but if Chinaimposes tariffs on these, CAT will be able to sourcethese parts from Korea or Japan

Indirect Impact

• Delayed purchases: BMW cars are “nice to have” butnot “must have” products, hence, customers mayhold back purchases if consumer sentiment isweak.

• However, potential reduction in autos import tariffsshould spur demand

• No negative sentiment observed by China teamfor CAT products as they are still preferred bycustomers for being best in class.

• Infra spending: China plans to put more moneyinto infrastructure projects to help soften theblow to the economy from the China-US trade war.This should spur equipment sales.

Motors Industrial

$34bn$16bn

$200bn

$34bn$16bn

$60bn

July August September

US tariff action

China tariff action

Tariffs imposed in the US-China trade war in 2018

Minimal direct impact due to localization

Dec 2018

• Imposition of additional tariffs will be held off for 90 days. Possible trade deal is being negotiated

• China to temporarily remove additional 25% tariffs (40%15%) on US autos and 5% on certain US auto parts for three months, beginning 1 Jan 2019.

18

STRICTLY PRIVATE & CONFIDENTIAL

Motors Division

19

STRICTLY PRIVATE & CONFIDENTIAL

History & Key Milestones

BMW (HK & Macau)Acquired the sole importer and distributor of BMW cars & motorcycles in HK & Macau

19

72

19

79

BMW (Singapore)Obtained dealership rights of BMW cars & motorcycles in Singapore

JV with Fordto distribute Ford vehicles in Malaysia

19

81

19

82

Entered hire & drive businessthrough the Hertz franchise for Malaysia and Brunei

19

87

BMW (Malaysia)Appointed authorised sole importer & distributor of BMW in Malaysia

BMW (Singapore)Won the BMW AG award for achieving the highest BMW sales worldwide

19

97

19

98

New ZealandAcquired 80% of Continental Car Services Ltd i.e. multi-franchise dealership based in Auckland

20

01

Peugeot MotorsAppointed distributor of Peugeot Motors in Australia & New Zealand

Trucks (New Zealand)Investment in the truck business in New Zealand (Mack, Renault & Hino)

20

04

20

05

Hyundai MalaysiaAcquired Hyundai business and Inokomassembly facility in Malaysia

20

10

Malaysia & China▪ Appointed distributor &

retailer of Porsche in Malaysia

▪ Added the Lamborghini marque to its retail business in China

20

12

Rolls Royce Macau, Porsche Sydney▪ Rolls Royce Macau

dealership commenced operations

▪ Acquired Porsche Sydney

Vietnam, Taiwan, Malaysia, Australia▪ Acquired official BMW &

Mini importer & distributor for Vietnam

▪ Appointed sole distributor for Kia in Taiwan

▪ Commenced assembly of Mazda vehicles in Inokomfor export to Thailand

▪ Acquired BMW Brisbane, Australia

20

13

20

14

Jaguar & Land Rover (Malaysia), Ferrari (Brisbane)▪ Obtained sole

distributorship of Jaguar & Land Rover in Malaysia

▪ Added Ferrari to Brisbane, Australia

Fiat & Alfa Romeo (Australia)Addition of Fiat & Alfa Romeo dealerships in Australia

20

17

Solid Track Record Across 9 Markets in the Asia Pacific Region

Malaysia, Australia▪ Launch of BMW

engine assembly facility in Kulim

▪ Acquisition of Volvo dealership in Australia

20

18

20

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby MotorsWe represent strong luxury and mass market brands across APAC

Dealer

Thailand

Rental

Distributor & Dealer

Malaysia

Assembly (Inokom)

Rental

Australia

Dealer Dealer

ChinaChina Taiwan

Distributor & Dealer

Assembly

Distributor & Dealer

Singapore

Rental

Distributor & Dealer

New Zealand

Dealer

Distributor & Dealer

Hong Kong

Distributor & Dealer

Macau

21

STRICTLY PRIVATE & CONFIDENTIAL

Dealer

Current Presence

Assembly

Rental

Distributor & Dealer

▪ One of the largest BMW dealer globally

▪ One of Top Rolls Royce dealers in Asia Pacific

▪ A leading Distribution group in Malaysia

▪ A leading Commercial Vehicle Distributor in NZ

Taiwan

Sime Darby MotorsFocused on Expansion in Asia Pacific

Countries & Achievements

▪ BMW (44 years) – Seven markets

▪ Ford (37 years) – Singapore, Thailand and Malaysia

▪ Porsche (30 years) – Malaysia, Australia and New Zealand

▪ Hyundai (14 years) – Malaysia

Key Strategic Partners

Thailand

China

HK & Macau

New Zealand

Australia

Malaysia

Singapore

22

STRICTLY PRIVATE & CONFIDENTIAL

▪ Leverage on new model launches

▪ Focus on growth and efficiency of used cars and aftersales to improve margins

▪ Focused plan to turnaroundunderperforming businesses

▪ Assembly for existing partners (Hyundai and BMW) for ASEAN Region

▪ Introduce new marques to assemble for local and export markets

▪ Explore new markets (e.g. Indonesia and Philippines) to represent new or existing marques

▪ Represent new marques in new or existing markets

▪ Develop and implement a Digital transformation strategy across the operations

Turnaround Poor Performers

Operational Excellence

Expand Assembly

Business Expansion

“Future Proofing” Strategy

I

II

III

IV

Objectives

Sime Darby Motors

Levers

V

Focus on new model launches, expand assembly, M&A for new territories and marques

23

STRICTLY PRIVATE & CONFIDENTIAL

2,602 2,720 2,743

3,226

3,738 4,033

6,086 6,431

5,755 5,826 5,896

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

164 184

386

633

702 711

635

474 503

669 692

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

ROAIC(4) (%)

Sime Darby Motors

Revenue (RM mm) PBIT (RM m)

Invested Capital(3) (RM mm)

(1) Excludes losses on Vietnam operations (RM66m) and gains on property disposals (RM30m)(2) Excludes impairments of RM199m relating to Vietnam and gains on property disposal of RM50m(3) Invested capital is calculated as total assets (excluding tax assets and intercompany balances) less operating liabilities (i.e. all liabilities except borrowings, intercompany balances, leases and tax liabilities (4) ROAIC is calculated as PBIT divided by average invested capital

Stronger contributionsfrom Malaysia andChina operations

Record sales of the trucking business across all brands inNZ, higher sales volume in China and increased COE quota& timely launches of new BMW models in Singapore

Reduction in working capital - inventories,receivables and cash balances

Increase in working capitaland acquisition of BMWBrisbane and Vietnam

Impacted by GST inMalaysia and governmentpolicy in China

(1)

7,926 7,510

10,098

14,818

16,597 17,266 17,745

18,646 19,155 20,602 20,341

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

Key Financial Highlights

6.6% 6.9%

14.1%

21.2%20.2%

18.3%

12.6%

7.6%8.3%

11.6% 11.7%

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

(2)

24

STRICTLY PRIVATE & CONFIDENTIAL

3,334 3,353

4,516 5,026 5,196

34 28192 112 121

2014 2015 2016 2017 2018

Revenue PBIT

Reported Revenue & Core PBIT (RM ‘m)

Units SoldFY18 Sales Contribution

& Units Sold

Sime Darby MotorsM

ala

ysia

SEA

(excl.

Mala

ysia

)

Units sold: 16,611

Units sold: 20,310

Marques

Malaysia

SEA (Excl. M’sia)

7.3% 4.7% 2.6% 6.2%

PBIT Margin

(1) Excludes land compensation of RM9m(2) Excludes a goodwill impairment of RM19m and provision on inventories of RM18m in Vietnam(3) Excludes impairment of distribution rights or RM61m and writedown of inventories amounting RM89m in VietnamSource: Audited accounts, Corporate presentation

PBIT Margin

5.9%

1.0% 0.8% 4.3% 2.2% 2.3%

(3)(2)

(1)

Malaysia, 18%

31,230

26,607

18,571 17,663 16,611

2014 2015 2016 2017 2018

SEA (excl. M'sia), 25%

12,623 12,696

16,396

18,693 20,310

2014 2015 2016 2017 2018

Units Sold, Revenue & PBIT by Region (1/2)

4,563 4,323

3,385 3,573 3,576

333

204

87

223 210

2014 2015 2016 2017 2018

Revenue PBIT

25

STRICTLY PRIVATE & CONFIDENTIAL

Units sold: 9,219

Australia/NZ, 17%

7,227 7,758 7,984

8,549 8,672

250124 134

231 236

-1500

-1300

-1100

-900

-700

-500

-300

-100

100

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

11,000

2014 2015 2016 2017 2018

Revenue PBIT

China/HK/Macau, 41%

Reported Revenue & Core PBIT (RM ‘m)

Units SoldFY18 Sales Contribution

& Units Sold

Sime Darby MotorsEast

Asia

Au

str

ali

a /

New

Zeala

nd

Units sold: 35,601

Marques

China / HK / Macau / Taiwan

Australia / New Zealand

Source: Audited accounts, Corporate presentation

PBIT Margin

PBIT Margin

3.5% 1.6% 1.7% 2.7% 2.7%

0.7% 3.7% 2.8% 3.0% 4.3%

(1) Excludes land compensation of RM41mSource: Audited accounts, Corporate presentation

31,596 33,915

31,827 34,293

35,601

2014 2015 2016 2017 2018(1)

16,663 18,060

16,266

13,325

9,219

2014 2015 2016 2017 2018

2,622

3,212 3,270 3,454

2,897

18 118 90 104 125

2014 2015 2016 2017 2018

Revenue PBIT

Units Sold, Revenue & PBIT by Region (2/2)

26

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby MotorsImproved performance in China region

In RM Million FY2017 FY2018

China, HK, Macau & Taiwan 8,550 8,672

Singapore & Thailand 4,548 5,127

Malaysia 3,571 3,576

Australia & NZ 3,454 2,897

Vietnam 478 69

Total Revenue 20,601 20,341

China, HK, Macau & Taiwan 201 236

Singapore & Thailand 141 121

Malaysia 223 210

Australia & NZ 104 125

Total Core PBIT 669 692

VietnamProperty disposal/compensation

(66)30

(199)50

Total PBIT 633 543

PBIT margin 3.1% 2.7%

Core PBIT margin 3.3% 3.4%

ROIC 10.9% 9.2%

20,601 20,341

18,000

18,500

19,000

19,500

20,000

20,500

21,000

Revenue

Jun-17 Jun-18

633543

0

100

200

300

400

500

600

700

PBIT

-1.3%-14%

C h i n a , H K , M a c a u , T a i w a n

• Higher volume from luxury cars in Hong Kong• Financial performance in Taiwan improved due to

new models being launched and growing dealernetwork

S i n g a p o r e , T h a i l a n d

• Includes share of loss from associate (Munich Auto)of RM10m

M a l a y s i a

• Higher corporate costs despite higher sales volumedue to zero-rated GST in June 2018

A u s t r a l i a , N Z

• Higher profit after the divestment of loss-makingoperations and improved light commercial rentalbusiness due to mining recovery

V i e t n a m

• Impairment of distribution rights (RM61m) andwrite-down of inventories (RM89m)

P r o p e r t y D i s p o s a l

• Land/property compensation: China (RM41m) andMalaysia (RM9m)

• FY2017: Disposal of property in Hong Kong

27

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby MotorsUpcoming Model launches expected to boost sales in 2QFY2019

F o r d R a n g e rO c t o b e r 2 0 1 8

H y u n d a i T u s c o nO c t o b e r 2 0 1 8

B M W 7 S e r i e sO c t o b e r 2 0 1 8

B M W X 5N o v e m b e r 2 0 1 8

28

STRICTLY PRIVATE & CONFIDENTIAL

Industrial Division

29

STRICTLY PRIVATE & CONFIDENTIAL

Tractors Singapore was established in Singapore.

19

64

Sime Darby & Co (Kumpulan Sime Darby Bhd) established in Malacca, Malaysia1

91

0

19

29

CAT (Malaysia)Sime Darby, through Sarawak Trading Company was appointed as a Caterpillar dealer for Sarawak.

Tractors dealerships extended to Peninsular Malaysia, Singapore, Brunei and Christmas Island

19

57

China Engineers Ltdbecame a subsidiary of the group

19

72

Tractors Malaysia began its manufacturing and assembly operations

19

84

19

92

Hastings DeeringAcquired Hastings Deering Group, Caterpillar dealer in Australia (Queensland and Northern Territory), Papua New Guinea and Solomon Islands

CaltracHastings Deering acquired Caltrac, the Caterpillar dealer in New Caledonia2

00

0

20

11

Partnership with ENGIEPartnership agreement with ENGIE to (i) develop solar energy, and (ii) integrated facilities management services in Malaysia.

USD8.8 bn acquisition of Bucyrus by Caterpillar. Hastings Deering became the first Caterpillar dealer in the world to sell, service and support the new range of Caterpillar underground and surface mining equipment

20

17

History & Key MilestonesLong-standing Partnership with Caterpillar Since 1929

30

STRICTLY PRIVATE & CONFIDENTIAL

Malaysia (via JV with

Kubota Corp & Marubeni Corp)

Hong Kong & Macau, China

Asia Pacific region

(JV with TerbergBenschop)

Hong Kong & Macau

Malaysia, Christmas Island (Indian Ocean),

Singapore

China

Malaysia Australia

Malaysia, Hong Kong, Macau, China, South

Korea

Australia, China & Malaysia

Singapore Vietnam

Australia, Malaysia & Singapore

ChristmasIsland (Indian

Ocean), Singapore,

Maldives

Sime Darby Industrial

CAT Dealer Operations Allied Brands Group

Malaysia, Brunei

Singapore, Maldives, Christmas Island

Hong Kong, Macau

Southeast China (Province of Guangdong, Guangxi, Hainan, Fujian, Hunan, Jiangxi) and Xinjiang

Australia (Queensland & Northern Territory), PNG & SI

New Caledonia

Energy Solutions Group

Mecomb Group:Singapore, Malaysia and Thailand

Engineering & Technical Services: Malaysia

Strong brands and comprehensive market reach across APAC

31

STRICTLY PRIVATE & CONFIDENTIAL

LEGEND

China / HK / Macau / South Korea

Malaysia

South East Asia

Australia and Pacific Islands

▪ Principal activities

– Sale, rental and used equipment of Caterpillar equipment and engine

– Sale of parts, service maintenance, equipment monitoring system and technology equipment's

▪ Regional presence: 14 countries & territories(1)

▪ No. of branches: 109(2)

▪ Orderbook: RM2.74 bn (as at 30 June 2018)

▪ Total no. of employees: 8,151 (as at 31 May 2018)

SOLOMON ISLANDS

CHINA/HK

MALAYSIABRUNEI

SINGAPORE

AUSTRALIA

PAPUA NEW GUINEA

NEW CALEDONIA

CHRISTMAS ISLAND

▪ Hunan▪ Jiangxi▪ Fujian▪ Guangdong▪ Guangxi▪ Hainan

MALDIVES

Xinjiang

Queensland

Northern Territory

Macau/HK

VIETNAM

South Korea

Regionalindustry presence

No. of branches(1)

Construc-tion

Forestry Mining QuarryPower

Systems

China &HK, Macau

63 ✓ ✓ ✓ ✓

South East Asia

23

(4 depot & 7CAT rental

stores)

✓ ✓ ✓

Australasia 23 ✓ ✓

Note: (1) Regional presence defined as locations in which Sime Darby Industrial has assets or employees; (2) Refers to Caterpillar branches only

Sime Darby IndustrialRegional Presence Across 17 Countries and Territories, Supported by a Network of Branches

32

STRICTLY PRIVATE & CONFIDENTIAL

▪ Metallurgical coal prices have stabilised around USD200/tonne vs. average FOB cost for Queensland producers of USD100/tonne.

▪ The return to profitability has sparked renewed capital investment by BHP Billiton

Source : EIA International Energy Outlook 2016

▪ Coal will continue to remain relevant as a source of power for the next two decades.

▪ Utilisation is projected to remain constant at 10 trillion kilowatt hours, ~30% of fuel requirements.

0

50

100

150

200

250

300

350

400

Q1 2

010

Q2 2

010

Q3 2

010

Q4 2

010

Q1 2

011

Q2 2

011

Q3 2

011

Q4 2

011

Q1 2

012

Q2 2

012

Q3 2

012

Q4 2

012

Q1 2

013

Q2 2

013

Q3 2

013

Q4 2

013

Q1 2

014

Q2 2

014

Q3 2

014

Q4 2

014

Q1 2

015

Q2 2

015

Q3 2

015

Q4 2

015

Q1 2

016

Q2 2

016

Q3 2

016

Q4 2

016

Q1 2

017

Q2 2

017

Q3 2

017

Q4 2

017

Q1 2

018

Q2 2

018

Q3 2

018

Q4 2

018

Queensland Hard Coking Coal FOB (USD/tonne)

Sime Darby IndustrialKey Industry Highlights

33

STRICTLY PRIVATE & CONFIDENTIAL

▪ Enhanced sales from mining recovery and infra spending

▪ Digital as an Enablerto increase and protect market share

▪ Growth in aftersales, parts and services

▪ Operational excellence to strengthen resilience in downcycles via process standardization, robotic process automation, lean six sigma, procurement controls, etc.

▪ Expansion into adjacent businesses i.e. MES, Haynes, Pakka, asset mgmt. to for counter-cyclicality and to increase recurring income profile

▪ Review of non-core brands and business units for potential restructuring

Revenue Enhancement

Cost Optimization

Organic Business Expansion

Restructuring of Non-Core Businesses

I

II

III

IV

Objectives

Levers

Sime Darby IndustrialLeverage on commodity upswing, digital as key enabler, enhance recurring income profile

34

STRICTLY PRIVATE & CONFIDENTIAL

725

898

793

1,106

1,396 1,331

1,039

552

341 253

434

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

Revenue (RM m) PBIT (RM m)

Invested Capital(1) (RM m) ROAIC(2) (%)

Note:(1) Invested capital is calculated as total assets (excluding tax assets and intercompany balances) less operating liabilities (i.e. all liabilities except borrowings, intercompany balances, leases and tax liabilities (2) ROAIC is calculated as PBIT divided by invested capital(3) Excludes impairments and provisions of RM257m related to Bucyrus(4) Excludes RM178m gain on property disposal

(3)

Acquisition of Bucyrusbusiness for c.RM1.2bn

7,629 8,210

8,645

10,637

13,575 14,429

12,073

10,962

9,946 10,127

13,041

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

3,255

4,251

3,601

5,156

7,908 7,903 7,788 7,670 7,828 8,089

7,701

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018

(4)

24.3% 23.9%

20.2%

25.3%

21.4%

16.8%

13.2%

7.1%

4.3%3.2%

5.5%

FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018(3) (4)

Sime Darby IndustrialKey Financial Highlights

35

STRICTLY PRIVATE & CONFIDENTIAL

228 188

30-Jun-1830-Jun-17

408

389

30-Jun-1830-Jun-17

150

104

52 48 37

2014 2015 2016 2017 2018

Core PBIT (RM ‘m)Revenue (RM ‘m)FY18 Sales Contribution &

YoY Orderbook

Mala

ysia

Products / Services

Excavators Dozers

CAT New Equipment & Engines

Lift trucks

Energy Solutions

Rental & Used Equipment

Allied Solutions

SEA

(excl.

Mala

ysia

)

Parts & Services

CAT New Equipment & Engines

Rental & Used Equipment

Parts & Services

Excavators Wheel loaders

Marine engines

Orderbook

PBIT Margin

FY18 Sales Contribution

Orderbook

FY18 Sales Contribution

Forest machine

20.7% 12.0% 11.2% 4.6% 3.6%

PBIT Margin

10.5% 8.5% 5.2% 4.4% 3.9%

(1)

Note:(1) Excludes gain on property disposal of RM9m

Malaysia9%

SEA (excl. M'sia), 6%

1,423

1,230

993 1,099

1,184

2014 2015 2016 2017 2018

237

144

114

34 27

2014 2015 2016 2017 2018

1,146 1,205

1,020

737 747

2014 2015 2016 2017 2018

Sime Darby IndustrialRevenue & PBIT by Region (1/2)

36

STRICTLY PRIVATE & CONFIDENTIAL

510

192

73 78

209

2014 2015 2016 2017 2018

East

Asia

Au

str

ali

a &

Pacif

ic I

sla

nd

s

Large mining trucks

CAT New Equipment & Engines

Rental & Used Equipment

Parts & Services

CAT New Equipment & Engines

Rental & Used Equipment

Parts & Services

Hydraulic mining shovels

Note:(1) Excludes impairments and provisions of RM257m related to Bucyrus(2) Excludes gain on property disposal of RM169m

PBIT Margin

Core PBIT (RM ‘m)Revenue (RM ‘m)FY18 Sales Contribution &

YoY OrderbookProducts / Services

Orderbook

FY18 Sales Contribution

Orderbook

FY18 Sales Contribution

Excavators Dozers

Marine enginesWheel loaders

Dozers

Underground mining loaders

5.4% 4.7% 3.9% 3.5% 4.1%

PBIT Margin

(1)

7.4% 3.1% 1.4% 1.4% 2.9%

(2)

Australia & New

Zealand, 55%

China / HK /

Macau30%

309 408

30-Jun-1830-Jun-17

2,610 2,401

2,605 2,691

3,944

2014 2015 2016 2017 2018

142

112 102

93

161

2014 2015 2016 2017 2018

1,802

430

30-Jun-1830-Jun-17

6,894

6,126

5,328 5,600

7,166

2014 2015 2016 2017 2018

Sime Darby IndustrialRevenue & PBIT by Region (2/2)

37

STRICTLY PRIVATE & CONFIDENTIAL

10,127

13,041

RevenueJun-17 Jun-18

In RM Million FY2017 FY2018

Australasia 5,600 7,166

China 2,691 3,944

Malaysia 1,120 1,184

Southeast Asia 715 747

Total Revenue 10,127 13,041

Australasia 78 209

China 93 161

Malaysia 48 37

South East Asia 34 27

Total Core PBIT 253 434

Disposal of Properties - 178

Bucyrus Impairment (257) -

Total PBIT (4) 612

PBIT margin - 4.7%

Core PBIT margin 2.5% 3.3%

ROIC - 7.9%

(4)

612

(10)

90

190

290

390

490

590

PBIT

+29%

+15,400%

A u s t r a l a s i a

• Improved contribution from equipmentdeliveries to both mining and constructionsectors

• Product support business segment (mainlyparts) attributed to higher sales from increasedmining activities

C h i n a

• Higher deliveries of new equipment andimproved contribution from product support ingrowing construction sector and initiatives ininfrastructure developments

M a l a y s i a

• Weaker results mainly from lower productsupport sales and low milestone billings fromongoing projects

S o u t h E a s t A s i a

• RM20m share of losses from associate (APAC Energy Rental) (FY2017: RM14m)

P r o p e r t y D i s p o s a l

• Gains from disposal of properties amounting to RM169m in Australia and RM9m in Malaysia

Sime Darby IndustrialStrong demand from Australia mining and China infrastructure spending

38

STRICTLY PRIVATE & CONFIDENTIAL

Logistics Division

39

STRICTLY PRIVATE & CONFIDENTIAL

▪ Sime Darby Logistics is the primary operator of Weifang Port, of which operations cover dry bulk, break bulk, liquid bulk,general cargo and container handling services.

▪ The Division also operates three river ports located in Jining, Shandong Province. The Jining Ports provide basic portrelated services such as stevedoring and storage services primarily for coal and coal-related products

▪ In September 2018, successfully disposed of Weifang Water for RM270m, locking in an RM70m profit.

Location of Assets Annual Throughput & Capacity

FY2018

Throughput 10.9 mm MT

Capacity 16.4 mm MT

Target Capacity (FY2020) 18.7 mm MT

FY2018

Throughput - bulk 21.7 mm MT

Throughput - container 240.5 k TEU

Capacity - bulk 20.0 mm MT

Capacity - container 463.2 k TEU

Target Capacity - bulk (FY2020)

40.6 mm MT

1 Weifang Port (Sea Port)

2 Jining Ports (River Port)

WeihaiYantai

Qingdao

Rizhao

Linyi

Dongying

Binzhou

Zibo

Jinan

Laiwu

Taian

Dezhou

Liaocheng

Heze

Zaozhuang

Jining

Weifang

1

2

Business OverviewWell-connected major multipurpose port in the Yellow Delta River

40

STRICTLY PRIVATE & CONFIDENTIAL

Key Financial and Operational Highlights

Revenue (RM ‘m) PBIT (RM ‘m)

Invested Capital(1) (RM ‘m) ROAIC(2) (%)

Lower Jining Port tariffs asa result of intensecompetition & tighterenvironmental controls byJining authority

Ports Water Ports Water

Notes: (1) Invested capital is calculated as total assets (excluding tax assets and intercompany balances) less operating liabilities (i.e. all liabilities except borrowings, intercompany balances, leases and

tax liabilities (2) ROAIC is calculated as PBIT divided by average invested capital

213 250 241 243

275

37

44 53 60

66

250

294 294 303

341

2014 2015 2016 2017 2018

64 65 75

41 44

6 12

28

23 30

70 77

103

64

74

2014 2015 2016 2017 2018

1,561

1,898

2,101

2,294 2,320

2014 2015 2016 2017 2018

4.7%4.4%

5.2%

2.9%3.2%

2014 2015 2016 2017 2018

41

STRICTLY PRIVATE & CONFIDENTIAL

303

341

80

130

180

230

280

330

380

Revenue

Jun-17 Jun-18

64

74

PBIT

P o r t s

• Higher general cargo and container throughput• FY17 includes RM10m gain on disposal of 50%

equity interest in Weifang Sime Darby West Port

W a t e r

• Higher profit from Weifang Water mainly due tocessation of depreciation and amortisation of itsoperations following its classification as a disposalgroup

F o r e x

• Mainly from translation of RMB loans given to JVs toHKDIn RM Million FY2017 FY2018

Ports 243 275

Water 60 66

Total Revenue 303 341

Ports 46 44

Water 22 28

Forex (4) 2

Total PBIT 64 74

PBIT margin 21.1% 21.7%

ROIC 2.8% 3.2%

240,536 TEUContainer throughput(FY2017: 219,778 TEU)

32.6 million MTGeneral cargo throughput(FY2017: 31.1 million MT)

+13%

+16%

Sime Darby LogisticsHigher port throughput; Gain on Weifang Water disposal

42

STRICTLY PRIVATE & CONFIDENTIAL

Healthcare Division

43

STRICTLY PRIVATE & CONFIDENTIAL

Subang Jaya Medical Centre

Ara DamansaraMedical Centre

ParkCityMedical Centre

MEDIPLEX Wellness Centre

RSDH College

RS Premier Jatinegara

RS Premier Bintaro

RS Premier Surabaya

Asia-focused Portfolio

Demographic Trends

Organic Growth

Availability of Opportunities

▪ Fast growing sector in Asian emerging markets due topopulation growth & increasing life expectancy

▪ Rising affluence in Asia

▪ Driving cost reduction and attaining operationalexcellence will also drive profit growth

▪ Strategic partnerships in Asia

Positive Prospects

China

Myanmar

ThailandVietnam

Indonesia

Malaysia

Singapore

Existing presence

Target markets

Philippines

HK Macau

In RM Million FY2017 FY2018

Healthcare PBIT 36 57

Healthcare ROIC 5.3% 7.8%

Higher profit from Malaysian operations and additional tax

expense adjustment taken

up in FY2018

36

57

Healthcare PBIT

Jun-17 Jun-18

+58%

Ramsay Sime Darby Health Care Premium hospitals in Malaysia and Indonesia with good earnings growth

50%

50%

Assets in Malaysia

Assets in Indonesia

Bed Capacity: 1,541

Active Beds: 1,152

44

STRICTLY PRIVATE & CONFIDENTIAL

Others

45

STRICTLY PRIVATE & CONFIDENTIAL

▪ Sime Darby Berhad holds c.8,800 acres of landin MVV area, acquired for RM2.5 bn in FY17

▪ Signed 29 option agreements with SDProperty for the potential sale of 29 parcels

▪ The options are valid for a 5-year period (plus3 years extension option)

▪ The timing of exercise of the option by Propertywill be dependent on the MVV development planwhich is currently being developed

▪ Transfer value will be based on market price atthe point of exercise

Tenure of development30-year project

Total development area379,000 acres

Coverage areaSeremban and Port Dickson in NegeriSembilan

The area is intended to focus on 4 key development drivers:

▪ High-technology manufacturing

▪ Tourism

▪ Skill-based education and research

▪ Specialised services

MVV development is expected to:

✓ Attract investments of RM290bn by 2045

✓ Create 1.38 million new job opportunities

MVV is a large scale project announced by the MalaysianPrime Minister during his 2016 Budget speech, and is acomponent of the Government's 11th Malaysia Plan and theNational Transformation Plan.

Highlights of MVV Option to sell ~8,800 acres

Malaysia Vision Valley Land ~8,800 acres of land – Option to sell to SD Property

46

STRICTLY PRIVATE & CONFIDENTIAL

Appendices

47

STRICTLY PRIVATE & CONFIDENTIAL

Sime Darby Motors Sdn Bhd

Sime Darby Industrial Holdings

Sdn Bhd

HealthcareMotors Industrial Others

Ramsay Sime Darby Health Care Sdn

Bhd

100% 100% 50%Eastern & Oriental

Berhad(1)

Kumpulan Sime Darby Bhd(2)

Insurance Broking business(4)

Sime Darby Global Services Centre Sdn

Bhd(3)

Sime Darby Malaysia Berhad(5)

12%

100%

100%

60% or 100%

100%

Notes:(1) Principal activities – hotel ownership & management, property development and property investment(2) Existing owner of 8,793 acres of land located at Labu, Negeri Sembilan, which are earmarked for the Malaysia Vision Valley Project. Sime Darby

Property Bhd (“SD Property”) is granted call options to purchase these lands at any time during the option period (5 years with an option to extend for another 3 years)

(3) Principal activities – Provision of support services to group companies, including Sime Darby Plantation Bhd (“SD Plantation”) and SD Property. Entered into master services agreements with SD Plantation and SD Property to continue to provide shared services for a period of 3 years

(4) Principal activities – insurance and reinsurance brokers, insurance advisory and consultancy services. Malaysia – 60% owned Sime Darby Lockton, Singapore and Hong Kong – 100% owned

(5) Principal activities – holding of trademarks (SIME DARBY mark, logo and tagline). Entered into trademark and brand license agreement with SD Plantation and SD Property for the licence of the trademarks for a period of 4 years

(RM million)

30-Jun-18 Motors Industrial Logistics Others Group

External Debt 1,048 1,483 316 42 2,889

Cash 605 480 227 360 1,672

Revenue 20,341 13,041 341 105 33,828

PBIT 543 612 74 (155) 1,074

Logistics

Sime Darby Utilities Sdn Bhd

100%

Sime Darby BerhadGroup Corporate Structure

48

STRICTLY PRIVATE & CONFIDENTIAL

Notes: (1) Invested capital is total assets (excluding tax assets and intercompany balances) less operating liabilities (i.e. all liabilities except borrowings, intercompany balances, leases and tax liabilities

(FYE June 2018; RM million) Motors Industrial LogisticsHealthcare

Total& Others

Fixed Assets 3,291 2,735 1,715 23 7,764

Assocs, JVs & Investments 336 100 424 979 1,839

Inventories 3,762 3,447 1 - 7,210

Receivables 2,627 2,319 300 467 5,713

Tax Assets 249 161 34 215 659

Cash 605 480 227 360 1,672

Total Assets 10,870 9,242 2,701 2,044 24,857

Shareholders' Equity 4,462 3,179 708 6,021 14,370

Non Controlling Interests 18 266 103 2 389

Total Equity 4,480 3,445 811 6,023 14,759

Payables 2,924 3,182 347 381 6,834

IG balances 2,178 1,008 1,222 (4,408) -

Borrowings & Leases 1,048 1,483 316 42 2,889

Tax Liabilities 240 124 5 6 375

Total Liabilities 6,390 5,797 1,890 (3,979) 10,098

Total Equity & Liabilities 10,870 9,242 2,701 2,044 24,857

Invested Capital1 7,700 5,896 2,320 1,448 17,364

Debt/Equity (%) 23.4% 43.0% 39.0% 0.7% 19.6%

Sime Darby BerhadFY2018 Balance Sheet

49

STRICTLY PRIVATE & CONFIDENTIAL

Thank You