Shahin's sample of bank islam loan analysis
Click here to load reader
-
Upload
shahin-alam -
Category
Documents
-
view
120 -
download
2
Transcript of Shahin's sample of bank islam loan analysis
RateInterest Rate: 8.00% 20.28$ 3 5 10 12 15 20 25 30
Years of Loan: 5 4.00% 29.52$ 18.42$ 10.12$ 8.76$ 7.40$ 6.06$ 5.28$ 4.77$
Loan Amount: 1,000.00$ 4.25% 29.64$ 18.53$ 10.24$ 8.88$ 7.52$ 6.19$ 5.42$ 4.92$
Payments Due: 4.50% 29.75$ 18.64$ 10.36$ 9.00$ 7.65$ 6.33$ 5.56$ 5.07$
Monthly Payment: 20.28$ 4.75% 29.86$ 18.76$ 10.48$ 9.12$ 7.78$ 6.46$ 5.70$ 5.22$
Total Payment: 1,216.58$ 5.00% 29.97$ 18.87$ 10.61$ 9.25$ 7.91$ 6.60$ 5.85$ 5.37$
Total Interest: 216.58$ 5.25% 30.08$ 18.99$ 10.73$ 9.37$ 8.04$ 6.74$ 5.99$ 5.52$
5.50% 30.20$ 19.10$ 10.85$ 9.50$ 8.17$ 6.88$ 6.14$ 5.68$
5.75% 30.31$ 19.22$ 10.98$ 9.63$ 8.30$ 7.02$ 6.29$ 5.84$
6.00% 30.42$ 19.33$ 11.10$ 9.76$ 8.44$ 7.16$ 6.44$ 6.00$
6.25% 30.54$ 19.45$ 11.23$ 9.89$ 8.57$ 7.31$ 6.60$ 6.16$
6.50% 30.65$ 19.57$ 11.35$ 10.02$ 8.71$ 7.46$ 6.75$ 6.32$
6.75% 30.76$ 19.68$ 11.48$ 10.15$ 8.85$ 7.60$ 6.91$ 6.49$
7.00% 30.88$ 19.80$ 11.61$ 10.28$ 8.99$ 7.75$ 7.07$ 6.65$
7.25% 30.99$ 19.92$ 11.74$ 10.42$ 9.13$ 7.90$ 7.23$ 6.82$
7.50% 31.11$ 20.04$ 11.87$ 10.55$ 9.27$ 8.06$ 7.39$ 6.99$
7.75% 31.22$ 20.16$ 12.00$ 10.69$ 9.41$ 8.21$ 7.55$ 7.16$
8.00% 31.34$ 20.28$ 12.13$ 10.82$ 9.56$ 8.36$ 7.72$ 7.34$
8.25% 31.45$ 20.40$ 12.27$ 10.96$ 9.70$ 8.52$ 7.88$ 7.51$
8.50% 31.57$ 20.52$ 12.40$ 11.10$ 9.85$ 8.68$ 8.05$ 7.69$
8.75% 31.68$ 20.64$ 12.53$ 11.24$ 9.99$ 8.84$ 8.22$ 7.87$
9.00% 31.80$ 20.76$ 12.67$ 11.38$ 10.14$ 9.00$ 8.39$ 8.05$
9.25% 31.92$ 20.88$ 12.80$ 11.52$ 10.29$ 9.16$ 8.56$ 8.23$
9.50% 32.03$ 21.00$ 12.94$ 11.66$ 10.44$ 9.32$ 8.74$ 8.41$
9.75% 32.15$ 21.12$ 13.08$ 11.81$ 10.59$ 9.49$ 8.91$ 8.59$
10.00% 32.27$ 21.25$ 13.22$ 11.95$ 10.75$ 9.65$ 9.09$ 8.78$
10.25% 32.38$ 21.37$ 13.35$ 12.10$ 10.90$ 9.82$ 9.26$ 8.96$
10.50% 32.50$ 21.49$ 13.49$ 12.24$ 11.05$ 9.98$ 9.44$ 9.15$
10.75% 32.62$ 21.62$ 13.63$ 12.39$ 11.21$ 10.15$ 9.62$ 9.33$
11.00% 32.74$ 21.74$ 13.78$ 12.54$ 11.37$ 10.32$ 9.80$ 9.52$
11.25% 32.86$ 21.87$ 13.92$ 12.68$ 11.52$ 10.49$ 9.98$ 9.71$
11.50% 32.98$ 21.99$ 14.06$ 12.83$ 11.68$ 10.66$ 10.16$ 9.90$
11.75% 33.10$ 22.12$ 14.20$ 12.98$ 11.84$ 10.84$ 10.35$ 10.09$
12.00% 33.21$ 22.24$ 14.35$ 13.13$ 12.00$ 11.01$ 10.53$ 10.29$
12.25% 33.33$ 22.37$ 14.49$ 13.29$ 12.16$ 11.19$ 10.72$ 10.48$
12.50% 33.45$ 22.50$ 14.64$ 13.44$ 12.33$ 11.36$ 10.90$ 10.67$
12.75% 33.57$ 22.63$ 14.78$ 13.59$ 12.49$ 11.54$ 11.09$ 10.87$
13.00% 33.69$ 22.75$ 14.93$ 13.75$ 12.65$ 11.72$ 11.28$ 11.06$
13.25% 33.81$ 22.88$ 15.08$ 13.90$ 12.82$ 11.89$ 11.47$ 11.26$
13.50% 33.94$ 23.01$ 15.23$ 14.06$ 12.98$ 12.07$ 11.66$ 11.45$
13.75% 34.06$ 23.14$ 15.38$ 14.21$ 13.15$ 12.25$ 11.85$ 11.65$
14.00% 34.18$ 23.27$ 15.53$ 14.37$ 13.32$ 12.44$ 12.04$ 11.85$
14.25% 34.30$ 23.40$ 15.68$ 14.53$ 13.49$ 12.62$ 12.23$ 12.05$
14.50% 34.42$ 23.53$ 15.83$ 14.69$ 13.66$ 12.80$ 12.42$ 12.25$
14.75% 34.54$ 23.66$ 15.98$ 14.85$ 13.83$ 12.98$ 12.61$ 12.44$
15.00% 34.67$ 23.79$ 16.13$ 15.01$ 14.00$ 13.17$ 12.81$ 12.64$
15.25% 34.79$ 23.92$ 16.29$ 15.17$ 14.17$ 13.35$ 13.00$ 12.84$
15.50% 34.91$ 24.05$ 16.44$ 15.33$ 14.34$ 13.54$ 13.20$ 13.05$
15.75% 35.03$ 24.19$ 16.60$ 15.49$ 14.51$ 13.73$ 13.39$ 13.25$
16.00% 35.16$ 24.32$ 16.75$ 15.66$ 14.69$ 13.91$ 13.59$ 13.45$
16.25% 35.28$ 24.45$ 16.91$ 15.82$ 14.86$ 14.10$ 13.79$ 13.65$
16.50% 35.40$ 24.58$ 17.06$ 15.99$ 15.04$ 14.29$ 13.98$ 13.85$
16.75% 35.53$ 24.72$ 17.22$ 16.15$ 15.21$ 14.48$ 14.18$ 14.05$
17.00% 35.65$ 24.85$ 17.38$ 16.32$ 15.39$ 14.67$ 14.38$ 14.26$
17.25% 35.78$ 24.99$ 17.54$ 16.49$ 15.57$ 14.86$ 14.58$ 14.46$
17.50% 35.90$ 25.12$ 17.70$ 16.65$ 15.75$ 15.05$ 14.78$ 14.66$
17.75% 36.03$ 25.26$ 17.86$ 16.82$ 15.92$ 15.24$ 14.97$ 14.87$
18.00% 36.15$ 25.39$ 18.02$ 16.99$ 16.10$ 15.43$ 15.17$ 15.07$
YearsLoan Analysis
Bank Islam Loan Analysis sample by SHAHIN ELAHI BOX