Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l...

27
RUBY HILL PARK SCHEMATIC DESIGN BOOKLET OC TOBER 22, 2008 114 east oak st, fort col russell+mills studios

Transcript of Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l...

Page 1: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R KS C H E M A T I C D E S I G N B O O K L E T

O C T O B E R 2 2 , 2 0 0 8

114 east oak st, fort collins, colorado 80524

russell+millsstudios

Page 2: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

T A B L E O F C O N T E N T S

TABLE OF CONTENTS....................iiSITE CONTEXT ....................1BACKGROUND....................2

PARK PROGRAM....................3SLOPE ANALYSIS....................4

SPATIAL ANALYSIS....................5SITE ORGANIZATION....................6CONCEPTUAL PLAN....................7

ENLARGEMENT - CORE AREA....................8FLORIDA ENTRANCE....................9

ENLARGEMENT - PLAY AREA....................10 PLAY AREA - CELESTIAL PLAZA....................11

PLAY AREA - LIGHT & SHADOW MAZE....................12PLAY AREA - ADVENTURE AREA....................13

ENLARGEMENT - SIGNATURE PAVILION & RESTROOM....................14SIGNATURE PAVILION & RESTROOM....................15SIGNATURE PAVILION & RESTROOM....................16

SIGNATURE PAVILION & RESTROOM PLAN....................17ENLARGEMENT - NORTH-EAST AREA ....................18

XERIC DEMONSTRATION GARDEN....................19SIGNATURE RUBY HILL PARK OVERLOOK....................20

ENLARGEMENT - SPORTS FIELDS....................21PROMENADE....................22

DRAFT COST ESTIMATE ....................23DRAFT COST ESTIMATE ....................24DRAFT COST ESTIMATE ....................25

Page 3: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

Ruby Hill

Surrounding Parks

Residential

Employment

Mixed Use

Townhouse Residential

Pedestrian Shopping Corridor

Commercial Corridor

Urban Residential

Transit Oriented Development

Legend

HUSTON LAKE

SANDERSON GULCH

OVERLAND GOLF COURSE

WASHINGTONPARK

VANDERBILT

ALAMEDA AVE

EVANS AVE.

FED

ERAL

BLV

D.

BRO

ADW

AY

DO

WN

ING

ST.

I-25

SAN

TE F

E D

R.

HARVARD GULCH

Ruby HillPark

PLAT

TE R

IVER

TRA

ILPL

ATTE

RIVE

R

TRAI

L

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

1

S I T E C O N T E X T

Page 4: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

• 84-acre regional park• 2 softball fields• 1 baseball field• Playground• Outdoor pool• Picnic facilities • A regional maintenance facility• Features 100 feet of elevation the northern edge of the park and connects into the Platte River Trail just 300-feet away• Sanderson Gulch Trail runs along the northern edge of the park and connects into the Platte River Trail just 300-feet away• Ruby Hill Rail Yard• The Ruby Hill Park Master Plan was completed in 2004

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

2

B A C K G R O U N D

Page 5: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

PROGRAM ELEMENT NOTESACTIVE USES

• Sledding Hill Need safety edge at base of hill

• Softball/Baseball Fields Existing fields w/select enhancements

• Inline Hockey/Skate Skills Park Moveable equipment

• Sand Volleyball

• Basketball Courts

• Ruby Hill Railyard Ensure circulation enhances/supports this activity

• Playground

PASSIVE USES

• Multi-Use Walks 8’ concrete walks w/adjacent 4’ crusher fines

• Picnic Areas Informal w/shade

• Picnic Shelters Minimum of 3 including overlook

• Amphitheater Possible combination band shell/picnic shelter

• Public Art Displays Possibly located in Native Zone

• Restroom Facility New restroom @ Overlook, renovate existing

• Signage

• Educational/Informational Kiosks

PROGRAM ELEMENT NOTESPLANTING

• Public Gardens Adjacent to Residential Areas - Need Fencing

• Xeric Demonstration Gardens Possibly located at park ‘hub’

• Prairie Restoration Separate intensively programmed areas from less intensive program

• Allée of Trees at Entrances

VEHICULAR

• Parking 500+ spaces including on-street

• Header Curbs 8-10” Header curbs?

• Signage Includes Identity and Wayfinding

MAINTENANCE

• Screened Maintenance Area Separate entry off Jewel?

• Machinery Clean-up Area Adjacent to Maintenance Area

• Trash Collection Enclosures

PROGRAM ELEMENT NOTESACTIVE USES

• Sledding Hill Need safety edge at base of hill

• Softball/Baseball Fields Existing fields w/select enhancements

• Inline Hockey/Skate Skills Park Moveable equipment

• Sand Volleyball

• Basketball Courts

• Ruby Hill Railyard Ensure circulation enhances/supports this activity

• Playground

PASSIVE USES

• Multi-Use Walks 8’ concrete walks w/adjacent 4’ crusher fines

• Picnic Areas Informal w/shade

• Picnic Shelters Minimum of 3 including overlook

• Amphitheater Possible combination band shell/picnic shelter

• Public Art Displays Possibly located in Native Zone

• Restroom Facility New restroom @ Overlook, renovate existing

• Signage

• Educational/Informational Kiosks

PROGRAM ELEMENT NOTESPLANTING

• Public Gardens Adjacent to Residential Areas - Need Fencing

• Xeric Demonstration Gardens Possibly located at park ‘hub’

• Prairie Restoration Separate intensively programmed areas from less intensive program

• Allée of Trees at Entrances

VEHICULAR

• Parking 500+ spaces including on-street

• Header Curbs 8-10” Header curbs?

• Signage Includes Identity and Wayfinding

MAINTENANCE

• Screened Maintenance Area Separate entry off Jewel?

• Machinery Clean-up Area Adjacent to Maintenance Area

• Trash Collection Enclosures

From 2004 Master Plan

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

3

P A R K P R O G R A M

Page 6: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

0 - 8%>8 - 20%>20%

Legend

0 40 80 160’

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

4

S L O P E A N A L Y S I S

Page 7: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

0 40 80 160

ISOLATED EDGE ZONE

TOPOGRAPHIC TRANSITIONAL AREAS

PLATTE RIVER

RAILWAY

UPPER PLATEAU/CORE AREA

HILLSIDE SLOPES

BALL FIELDS

RESIDENTIAL ENTRY

NORTH ENTRY

NORTH ENTRY

SOUTH ENTRY

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

5

S P A T I A L A N A L Y S I S

Page 8: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

TO PLATTE RIVER GREENWAY

PLATTE RIVER GREENWAY

WESTENTRY

NORTHENTRY

EXIST.NORTHENTRY

HILLSIDE RECREATIONAL- 14 ACRES

SAFETY EDGE

RESTORED NATIVE PRAIRIE- 16 ACRES

BALL FIELDS/ PARKING

CORE AREA- 10 ACRES

BOWL 1

BOWL 2

BOWL 3

TO SANDERSONGULCH

POSSIBLE CONNECTIONTO PLATTE RIVER GREENWAY

LOWER TRANSITIONAL ZONE

WAY FINDINGPARK I.D

PROMONTORY

WAY FINDINGPARK I.D

WAY FINDINGPARK I.D

WAY FINDINGPARK I.D

INFORMAL AMPHITHEATER

Dual Purpose• Picnic Shelter/Band Stand & Stage

• Picnic Shelters• Trails• Xeric Demonstration Garden

• Playground • Rest Rooms• Overlook Shelter • Picnic Shelters• In-Line Skating • Sand Volleyball• Community Garden • Skate Skills• Basketball

OVERLOOK

SOUTH ENTRY

TO ADJACENT NEIGHBORHOOD

0 40 80 160

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

6

S I T E O R G A N I Z A T I O N

Page 9: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

50 100 200’0

PLATTE RIVER

OVERLAND PARK GOLF COURSE

PLATTE RIVER GREENWAY TRAILW

. MEX

ICO

AVE

JEW

ELL

AVE

FLOR

IDA

AVE

S. NAVAJO ST

S. OSAGE ST

S. MARIPOSA ST

S LIPAN ST

S. QUIVAS ST

S. PLATTE RIVER DR

XERIC DEMONSTRATION GARDENS

UPGRADE EXISTING BALLFIELDS

SKATE SKILLS & INLINE AREA

LOOPED TRAIL SYSTEM

SIGNATURE OVERLOOK

SIGNATURE PARK PAVILION & RESTROOM

GREAT LAWN PICNIC AREA PROMONTORY

GRAND PROMENADEPLAY AREA

PUBLIC GARDEN

SPRAY PARK

NEW POOL FACILITY

BASKETBALL & SAND VOLLEYBALL

LOOPED TRAIL SYSTEM

DEMONSTRATION PLAZA & STAGE

NATURAL AMPHITHEATER

ACCESSIBLE TRAIL CONNECTION

NATIVE GRASSES

WINTER RAILYARD

SLEDDING HILL

PARK ID

PROPOSED PED/BIKE BRIDGE CONNECTION TO GREENWAY TRAIL

PROPOSED PED/BIKE BRIDGE CONNECTION TO GREENWAY TRAIL

EXISTING DPRFACILITY

PARKING FOR BALLFIELDS AND GARDENS

PARK ID

PARK ID

MAIN ENTRY MAIN

ENTRY

NEIGHBORHOOD ENTRY

GRAND PROMENADERAILROAD

RE-ALIGNED ENTRY ROAD

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

7

C O N C E P T U A L P L A N

Page 10: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

20 40 80’0

PLAY AREA(SEE ENLARGEMENT)

PUBLIC GARDEN

NEIGHBORHOODPARKING

MAIN PARKING AREA

SPRAY PLAY AREA

MULTI-USE PROMENADE WITH OVERLOOK

NEW POOL FACILITY

BASKETBALL & SAND VOLLEYBALL

OVERLOOK & PAVILION PARKING

MULTI-USE PLAZA

SIGNATURE PAVILION & RESTROOM

RR

TERRACED SEATING

ACCESSIBLE TRAIL CONNECTION

WINTER RAIL YARD

GRAND PROMENADE

GREAT LAWN PICNIC AREA PROMONTORY SIGNATURE

OVERLOOK

DEMONSTRATION PLAZA & STAGE

NATURAL AMPHITHEATER

PLAY AREA SHELTER

RR

BIOSWALESTORMWATER DETENTION AREA

BIOSWALE

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

8

E N L A R G E M E N T - C O R E A R E A

Page 11: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

9

F L O R I D A E N T R A N C E

Page 12: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

E N L A R G E M E N T - P L A Y A R E A

10 20 40’0

COMMUNITY GARDEN- RAISED BEDS- GATHERING AREA- FRUIT TREES

LIGHT AND SHADOW MAZE- EVENT NODES- DESTINATION TOWER- PERFORATED- POTENTIALLY CHANGEABLE

CLIMB TO THE CLOUDS- SMALL PLAY EQUIPMENT- ROPE CLIBING TOWERS

PARENT NODES- SHADE- BENCHES-TELESCOPES

TREEHOUSE VILLAGE- ROPE BRIDGES- SLIDES- ACCESSIBLE- PLAY EQUIPMENT

PICNIC SHELTER AREA

CELESTIAL PLAZA- INTERACTIVE SUN DIAL- SOLAR CALENDER- SOLAR SYSTEM- CONSTELLATIONS- SIGNATURE PLAY ELEMENTS,

DRACO THE DRAGON, BIG AND LITTLE DIPPER

TOTS AREA- SANDBOX- SEAT WALL- TOT PLAY EQUIPMENT

SAND & WATER PLAY- HAND PUMPS- FLUMES- ‘SAND RIVER’

RAISED VIEWING LAWN

WIND WANDS

LAWN AREAS- SHADE- LAWN SEATING

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

10

Page 13: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

11

P L A Y A R E A - C E L E S T I A L P L A Z A

Page 14: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

12

P L A Y A R E A - L I G H T & S H A D O W M A Z E

Page 15: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

13

P L A Y A R E A - A D V E N T U R E A R E A

Page 16: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

10 20 40’0

BASKETBALL & SAND VOLLEYBALL AREA

ADJACENT PICNIC AREA

TERRACED SEATING

MULTI-USE PLAZA

TO SIGNATURE OVERLOOK

RAIN GARDENS

RESTROOMS

GREAT LAWN PICNIC AREA

SIGNATURE PICNIC PAVILION AND RESTROOM

PARKING AREA

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

14

E N L A R G E M E N T - S I G N A T U R E P A V I L I O N & R E S T R O O M

Page 17: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

15

S I G N A T U R E P A V I L I O N & R E S T R O O M

Page 18: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

S I G N A T U R E P A V I L I O N & R E S T R O O MR U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

16

Page 19: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

1/8”=-1’-0”

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

17

S I G N A T U R E P A V I L I O N & R E S T R O O M P L A N

Page 20: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

20 40 80’0

DEMONSTRATION PLAZA & STAGE

PUBLIC ART DISPLAY GARDEN

GRAND PROMENADE

SIGNATURE OVERLOOK

NATIVE GRASSES

NATIVE GRASSES

MULTI PURPOSE TRAILS

PARK ID TREATMENT

GRAND PROMENADE NORTHERN END TREATMENT

GARDEN PARKING

BALLFIELD PARKING

NATIVE GRASSESACCESSIBLE TRAIL

EXISTING PINE TREES

RAILROAD

XERIC DEMONSTRATION GARDEN

S. PLATTE RIVER DR

PLATTE RIVER

FLOR

IDA

AVE

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

18

E N L A R G E M E N T - N O R T H - E A S T A R E A

Page 21: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

19

X E R I C D E M O N S T R A T I O N G A R D E N

Page 22: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

STEEL BEAM

TENSION CABLE RAILINGS

STONE ABUTMENT- LOCAL/NATIVE STONE- RANDOM/DRY STACKED APPEARANCE

TRAIL CONTINUES UNDER OVERLOOK

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

20

S I G N A T U R E R U B Y H I L L P A R K O V E R L O O K

Page 23: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

50 100 200’0

NATIVE GRASSES

S. PLATTE RIVER DR

PLATTE RIVER

RAILROAD

SKATESKILLS

IN-LINERINK

JEW

ELL

AVE

MAIN SOUTH ENTRANCE

PARK ID TREATMENT

PROPOSED SIDEWALK CONNECTION

PROPOSED PEDESTRIAN/BIKE BRIDGE TO GREENWAY TRAIL

PARK ID TREATMENT

NATIVE GRASSES

MULTI PURPOSE TRAILS

PLAY AREA

GRAND PROMENADE

UPGRADE EXISTING BALLFIELDS

PLAZA

PLAZA

PLAZA

PROPOSED REST ROOM

PROPOSED FUTURE PARKING AREA - EXPANDABLE FOR LARGER USE IN FUTURE

MIDPOINT PLAZACONNECTION TO UPPER AREA

GRAND PROMENADE

ACCESSIBLE TRAIL CONNECTIONS

GRAND PROMENADE SOUTHERN END TREATMENT

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

21

E N L A R G E M E N T - S P O R T S F I E L D S

Page 24: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

22

P R O M E N A D E

Page 25: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

23

D R A F T C O S T E S T I M A T E

Schematic Design Estimate

1 of 6

PLAN DATE: September 1, 2008

RUSSELL + MILLS STUDIOSRUBY HILL PARKSCHEMATIC DESIGN ESTIMATE OF PROBABLE COSTSCHEMATIC DESIGN ESTIMATE OF PROBABLE COSTSCHEMATIC DESIGN ESTIMATE OF PROBABLE COSTCORE AREA / LOWER AREA

Core area / Lower Area

UNIT EXTENDED

ITEM UNIT COST QTY. COST NOTES

CORE AREA

DEMOLITION

Clear and Grub Site ALLOW $4,000.00 1.00 4,000

Existing Roads & Curbs S.F. $0.60 131000.00 78,600

Remove Existing Playground Shelter/Equipment ALLOW $5,000.00 1.00 5,000

Pool Removal S.F. $1.00 15000.00 15,000

Site Structure Removal ALLOW $8,000.00 1.00 8,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 110,600

EXCAVATION & EARTHWORK - SITE AREAS

Excavation and Backfill CY $9.00 12000.00 108,000 Pavilion, pool, playground & north entry areas

Fine Grading SF $0.10 106000.00 10,600 Pool, playground, north entry areas

CATEGORY SUBTOTALCATEGORY SUBTOTAL 118,600

SITE WORK

Walks/Flat Work - Aggregate S.F. $0.50 77700.00 38,850 4" Aggregate base course

Walks/Flat Work - Concrete S.F. $7.50 77700.00 582,750 Site concrete - integral color

Path - Crusher Fines S.F. $1.00 15500.00 15,500 4’ wide running path next to concrete path

2’ Tall Site Walls F.F. $70.00 2150.00 150,500 Stone

Basketball Court (2) L.S. $120,000.00 1.00 120,000

Volleyball Court (2) L.S. $40,000.00 1.00 40,000

Play area ALLOW $1,000,000.00 1.00 1,000,000 Not including play shelter

1’ Concrete Raised Planters L.F. $50.00 1400.00 70,000 Public garden

Compacted Granite (includes grading & weed barrier) S.F. $1.00 4500.00 4,500 Public garden

Fence / Gates - Wrought Iron L.F. $40.00 300.00 12,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 2,034,100

PAVILION

Schematic Design Estimate

2 of 6

Walks/Flat Work - Aggregate S.F. $0.50 11500.00 5,750 4" Aggregate base course

Walks/Flat Work - Concrete S.F. $7.50 11500.00 86,250 Site concrete - integral color

Concrete Stairs L.F. $100.00 100.00 10,000

Concrete wall F.F. $70.00 370.00 25900

CATEGORY SUBTOTALCATEGORY SUBTOTAL 127,900

OVERLOOK/PLAZA

Concrete Pavers S.F. $15.00 17200.00 258,000

Tree Grates EA $1,000.00 15.00 15000

Wood Deck Overlook S.F. $75.00 1500.00 112500

CATEGORY SUBTOTALCATEGORY SUBTOTAL 385,500

POOL

Walks/Flat Work - Aggregate S.F. $0.50 11000.00 5,500 4" Aggregate base course

Walks/Flat Work - Concrete S.F. $7.50 11000.00 82,500 Site concrete - integral color

Pool / Hot Tub F.F. $12.00 1470.00 17640

Pool Pump System ALLOW $50,000.00 1.00 50,000

Fence / Gates - Wrought Iron L.F. $40.00 500.00 20,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 175,640

SPRAY PARK

Walks/Flat Work - Aggregate S.F. $0.50 2000.00 1,000 4" Aggregate base course

Walks/Flat Work - Concrete S.F. $7.50 2000.00 15,000 Site concrete - integral color

Water Jets / Pumps ALLOW $80,000.00 1.00 80,000

Resilient Paving S.F. $15.00 4000.00 60,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 156,000

PARKING

Parking - Aggregate S.F. $0.38 64500.00 24,510

Parking - Asphalt Paving S.F. $3.00 64500.00 193,500

Striping L.S. $5,000.00 1.00 5,000 Parking + ADA stalls

Curb & Gutter L.F. $15.00 2100.00 31,500

CATEGORY SUBTOTALCATEGORY SUBTOTAL 254,510

ROADS

Road - Aggregate S.F. $0.38 19100.00 7,258

Road - Asphalt Paving S.F. $1.75 19100.00 33,425 24' asphalt width

Striping L.S. $2,500.00 1.00 2,500

Curb & Gutter L.F. $15.00 700.00 10,500 Northwest of road to first parking lots

Flush Curb & Gutter L.F. $10.00 700.00 7,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 60,683

Page 26: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

24

Schematic Design Estimate

3 of 6

SITE FURNISHINGS

Benches EA $1,000.00 50.00 50,000

Drinking Fountain EA $3,000.00 2.00 6,000 Frostproof; throughout site

Trash Receptacle EA $750.00 5.00 3,750 Removable liner.

Bike Rack EA $750.00 3.00 2,250

Picnic Table EA $1,500.00 50.00 75,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 137,000

SIGNAGE

Informational Signage ALLOW $5,000.00 1.00 5,000 Pedestrian and plaza areas

Regulatory Signage ALLOW $2,500.00 1.00 2,500 Roadway, parking, and pedestrian areas

Interpretive Signage ALLOW $15,000.00 1.00 15,000 Signature park pavilion and overlook

Wayfinding Signage ALLOW $2,500.00 1.00 2,500 Roadway, parking, and pedestrian areas

CATEGORY SUBTOTALCATEGORY SUBTOTAL 25,000

SITE ENTRY2’ Tall Wall L.F. $70.00 230.00 16,100 Stone walls @ corners

Park ID Signage EA $8,000.00 2.00 16,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 32,100

PLANTING

Trees - Deciduous Ornamentals - 1.5" Caliper EA $175.00 80.00 14,000

Trees - Deciduous Shade - 2.0" Caliper EA $350.00 325.00 113,750

Trees - Evergreen - 6’ Tall EA $400.00 47.00 18,800

Shrub/Perennial Beds S.F. $7.00 16000.00 112,000 shrubs, perennials, mulch (entries, pool arrival & pavilion)

Soil Prep - Compost and fertilizer as required S.F. $0.05 122000.00 6,100 Turf over roads, shrub/perennial beds, existing DPR facility

Turf - Irrigated S.F. $0.85 106000.00 90,100 Old roads, playground & pool

Native grasses AC $3,500.00 4.20 14,700 Existing DPR facility, parking bioswales

Tree Pruning ALLOW $5,000.00 1.00 5,000 Allowance for existing tree pruning

Rain Gardens S.F. $7.00 1300.00 9,100 Pavilion plantings

CATEGORY SUBTOTALCATEGORY SUBTOTAL 383,550

UTILITIES

Potable Water Distribution - 2 inch L.F. $30.00 800.00 24,000

Sewer Line L.F. $30.00 800.00 24,000

Connections EA $3,000.00 2.00 6,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 54,000

STORM WATER DETENTION

Schematic Design Estimate

4 of 6

Run-Off Collection & Detention AC $10,000.00 0.50 5,000 Vegetated swales. storm water detention included

Culverts - 24 inch EA $3,000.00 2.00 6,000 Across parking lots

CATEGORY SUBTOTALCATEGORY SUBTOTAL 11,000

SITE LIGHTING/ELECTRICAL

Lighting - Parking EA $3,000.00 9.00 27,000

Lighting - Pedestrian ALLOW $6,000.00 30.00 180,000

Lighting - Signage EA $500.00 3.00 1,500

Electrical Distribution/Receptacles ALLOW $25,000.00 1.00 25,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 233,500

IRRIGATION

Core area irrigation ALLOW $1,000,000.00 1.00 1,000,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 1,000,000

ARCHITECTURE

Pavilion Building ALLOW $700,000.00 1.00 700,000 See architectural estimate for details

Pool building S.F. $200.00 1700.00 340,000

Shade structures EA $40,000.00 4.00 160,000

Play Area Shelter ALLOW $75,000.00 1.00 75,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 1,275,000

LOWER AREA

DEMOLITION

Selective Tree Removal & Thinning of Pine Grove ALLOW $15,000.00 1.00 15,000

Clear and Grub Site ALLOW $4,000.00 1.00 4,000

Existing Roads & Curbs S.F. $0.60 132000.00 79,200

Existing Restrooms ALLOW $5,000.00 1.00 5,000 Ball Field

CATEGORY SUBTOTALCATEGORY SUBTOTAL 103,200

EXCAVATION & EARTHWORK - SITE AREAS

Strip and Stockpile Topsoil CY $5.00 2050.00 10,250 Assume 4” in xeric garden

Place Stockpile Topsoil CY $5.00 2050.00 10,250 Assume 4” in xeric garden

Excavation and Backfill CY $9.00 4680.00 42,120 South entry & skate park area

Fine Grading SF $0.10 185000.00 18,500 South entry & xeric garden areas

CATEGORY SUBTOTALCATEGORY SUBTOTAL 81,120

SITE WORK

Walks/Flat Work - Aggregate S.F. $0.50 99000.00 49,500 4" Aggregate base course

D R A F T C O S T E S T I M A T E

Page 27: Schematic Design Booklet - Denver...russell+mills studios 3 pa r k p r o g r a m. 0 - 8% ... - s l ides - accessib l e - pl ay e q ui p ment p icnic s h e l ter area ce l estia l pl

R U B Y H I L L P A R K

114 east oak st, fort collins, colorado 80524p: 970.484.8855 www.russellmillsstudios.com

russell+millsstudios

25

Schematic Design Estimate

5 of 6

Walks/Flat Work - Concrete S.F. $7.50 99000.00 742,500 Site concrete - integral color

Path - Crusher Fines S.F. $1.00 4500.00 4,500 4’ wide running path next to concrete path

Path - Crusher Fines S.F. $1.00 13000.00 13,000 Xeric garden path

Concrete Pavers S.F. $15.00 2500.00 37,500 Grand Promenade

2’ Tall Site Walls F.F. $70.00 230.00 16,100 Stone

Concrete Walls L.F. $150.00 250.00 37,500 Skate Park

Concrete Stairs L.F. $100.00 350.00 35,000 Skate Park

Metal Railing L.F. $30.00 100.00 3,000 Skate Park

Concrete Skate Park Bowl F.F. $10.00 11500.00 115,000 Assume 5’ average depth

Concrete Skate Park Inline Area S.F. $12.00 18500.00 222,000

Chainlink Fences L.F. $30.00 3400.00 102,000 Ball fields

CATEGORY SUBTOTALCATEGORY SUBTOTAL 1,377,600

PARKING

Parking - Aggregate S.F. $0.38 53000.00 20,140

Parking - Asphalt Paving S.F. $3.00 53000.00 159,000

Striping L.S. $5,000.00 1.00 5,000 Parking + ADA Stalls

Curb & Gutter L.F. $15.00 2600.00 39,000

Future Parking S.F. $3.38 19000.00 64,220

CATEGORY SUBTOTALCATEGORY SUBTOTAL 287,360

ROADS

Road - Aggregate S.F. $0.38 49000.00 18,620

Road - Asphalt Paving S.F. $3.00 49000.00 147,000 24' asphalt width

Striping L.S. $2,500.00 1.00 2,500

Curb & Gutter L.F. $15.00 3100.00 46,500

CATEGORY SUBTOTALCATEGORY SUBTOTAL 214,620

SITE FURNISHINGS

Benches EA $1,000.00 100.00 100,000

Drinking Fountain EA $3,000.00 4.00 12,000 Frostproof; throughout site

Trash Receptacle EA $750.00 17.00 12,750 Removable liner.

Bike Rack EA $750.00 5.00 3,750

CATEGORY SUBTOTALCATEGORY SUBTOTAL 128,500

SIGNAGE

Informational Signage ALLOW $5,000.00 1.00 5,000 Pedestrian and Plaza areas

Regulatory Signage ALLOW $2,500.00 1.00 2,500 Roadway, parking, and pedestrian areas

Wayfinding Signage ALLOW $2,500.00 1.00 2,500 Roadway, parking, and pedestrian areas

CATEGORY SUBTOTALCATEGORY SUBTOTAL 10,000

SITE ENTRY

Schematic Design Estimate

6 of 6

2’ Tall Wall L.F. $70.00 390.00 27,300 Stone walls @ corners

Park ID Signage EA $8,000.00 4.00 32,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 59,300

PLANTING

Trees - Deciduous Ornamentals - 1.5" Caliper EA $175.00 20.00 3,500

Trees - Deciduous Shade - 2.0" Caliper EA $350.00 285.00 99,750

Shrub/Perennial Beds S.F. $7.00 93500.00 654,500 shrubs, perennials, mulch (entries & xeric gardens)

Soil Prep - Compost and fertilizer as required S.F. $0.05 105500.00 5,275 Turf over roads, shrub/perennial beds & xeric gardens

Turf - Irrigated S.F. $0.85 12000.00 10,200 Old roads

Native grasses AC $3,500.00 2.50 8,750 Xeric gardens & skate park

Tree Pruning ALLOW $5,000.00 1.00 5,000 Allowance for existing tree pruning

CATEGORY SUBTOTALCATEGORY SUBTOTAL 786,975

UTILITIES

Potable Water Distribution - 2 inch L.F. $30.00 75.00 2,250

Sewer Line L.F. $30.00 75.00 2,250

Connections EA $3,000.00 1.00 3,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 7,500

SITE LIGHTING/ELECTRICAL

Lighting - Parking EA $3,000.00 14.00 42,000

Lighting - Pedestrian ALLOW $6,000.00 80.00 480,000

Lighting - Signage EA $500.00 5.00 2,500

Electrical Distribution/Receptacles ALLOW $25,000.00 1.00 25,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 549,500

IRRIGATION

Lower area irrigation ALLOW $1,000,000.00 1.00 1,000,000

CATEGORY SUBTOTALCATEGORY SUBTOTAL 1,000,000

ARCHITECTURE

Ball Field Building S.F. $150.00 11000.00 1,650,000 3 Scoring Buildings

Shade structures EA $40,000.00 2.00 80,000 Xeric Gardens

CATEGORY SUBTOTALCATEGORY SUBTOTAL 1,730,000

SUBTOTAL 12,910,358

Schematic Design Contingency 15% 1,936,554

TOTAL DESIGN ESTIMATE 14,846,912

GRAND TOTAL 14,846,912

D R A F T C O S T E S T I M A T E