SCh16

19
Student Name: Instructor Class: McGraw-Hill/Irwin Problem 16-32 FUND-BASED FINANCIAL STATEMENTS General Journal a. General Fund DebitsCredits Estimated Revenue Control Estimated Other Financing Sources Control (Budgetary) Fund Balance Appropriations Control b. Capital Projects Fund DebitsCredits Cash Other Financing Sources-Bond Proceeds c. General Fund DebitsCredits Encumbrances Fund Balance-Reserved for Encumbrances d. General Fund DebitsCredits Fund Balance-Reserved for Encumbrances Encumbrances Expenditures Control Vouchers Payable e. General Fund DebitsCredits Vouchers Payable Cash f. General Fund DebitsCredits Other Financing Uses-Transfer Out-Capital Proje Due to Capital Projects Fund (Special Assessm Capital Projects Fund Due from General Fund Other Financing Sources-Transfer In-General F g. General Fund DebitsCredits Other Financing Uses-Transfers Out-Motor Pool Cash Internal Service Fund Cash Contributed Capital h. General Fund DebitsCredits Property Taxes Receivable Revenues-Property Taxes Allowance for Uncollectible Taxes I. Special Revenue Fund DebitsCredits Cash Deferred Revenue j. DebitsCredits Expenditures-Salaries Cash Deferred Revenue Revenues-Grant

Transcript of SCh16

Page 1: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-32

FUND-BASED FINANCIAL STATEMENTSGeneral Journal

a. General Fund Debits CreditsEstimated Revenue ControlEstimated Other Financing Sources Control(Budgetary) Fund Balance

Appropriations Control

b. Capital Projects Fund Debits CreditsCash

Other Financing Sources-Bond Proceeds

c. General Fund Debits CreditsEncumbrances

Fund Balance-Reserved for Encumbrances

d. General Fund Debits CreditsFund Balance-Reserved for Encumbrances

EncumbrancesExpenditures Control

Vouchers Payable

e. General Fund Debits CreditsVouchers Payable

Cash

f. General Fund Debits CreditsOther Financing Uses-Transfer Out-Capital Projects

Due to Capital Projects Fund (Special Assessment)

Capital Projects FundDue from General Fund

Other Financing Sources-Transfer In-General Fund

g. General Fund Debits CreditsOther Financing Uses-Transfers Out-Motor Pool

Cash

Internal Service FundCash

Contributed Capital

h. General Fund Debits CreditsProperty Taxes Receivable

Revenues-Property TaxesAllowance for Uncollectible Taxes

I. Special Revenue Fund Debits CreditsCash

Deferred Revenue

j. Debits CreditsExpenditures-Salaries

Cash

Deferred RevenueRevenues-Grant

B8
Pick your Fund Title entry from the drop-down list.
B9
Pick your Account Title entry from the drop-down list.
B14
Pick your Fund Title entry from the drop-down list.
B15
Pick your Account Title entry from the drop-down list.
B18
Pick your Fund Title entry from the drop-down list.
B19
Pick your Account Title entry from the drop-down list.
B22
Pick your Fund Title entry from the drop-down list.
B23
Pick your Account Title entry from the drop-down list.
B28
Pick your Fund Title entry from the drop-down list.
B29
Pick your Account Title entry from the drop-down list.
B32
Pick your Fund Title entry from the drop-down list.
B33
Pick your Account Title entry from the drop-down list.
B40
Pick your Fund Title entry from the drop-down list.
B41
Pick your Account Title entry from the drop-down list.
B48
Pick your Fund Title entry from the drop-down list.
B49
Pick your Account Title entry from the drop-down list.
B53
Pick your Fund Title entry from the drop-down list.
B54
Pick your Account Title entry from the drop-down list.
B58
Pick your Account Title entry from the drop-down list.
Page 2: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-32

GOVERNMENT-WIDE FINANCIAL STATEMENTSGeneral Journal

a. No entry Debits Credits

b. Governmental Activities Debits CreditsCash

Bonds Payable

c. No entry Debits Credits

d. Governmental Activities Debits CreditsEquipment

Vouchers Payable

e. Governmental Activities Debits CreditsVouchers Payable

Cash

f. No entry Debits Credits

g. No entry Debits Credits

h. Governmental Activities Debits CreditsProperty Taxes Receivable

Revenues-Property TaxesAllowance for Uncollectible Taxes

I. Governmental Activities Debits CreditsCash

Deferred Revenue

j. Governmental Activities Debits CreditsExpense-Public Safety

Cash

Deferred RevenuesRevenues

B68
Pick your entry from the drop-down list.
B69
Pick your Account Title entry from the drop-down list.
B74
Pick your entry from the drop-down list.
B75
Pick your Account Title entry from the drop-down list.
B78
Pick your entry from the drop-down list.
B79
Pick your Account Title entry from the drop-down list.
B82
Pick your entry from the drop-down list.
B83
Pick your Account Title entry from the drop-down list.
B86
Pick your entry from the drop-down list.
B87
Pick your Account Title entry from the drop-down list.
B90
Pick your entry from the drop-down list.
B91
Pick your Account Title entry from the drop-down list.
B94
Pick your entry from the drop-down list.
B95
Pick your Account Title entry from the drop-down list.
B98
Pick your entry from the drop-down list.
B99
Pick your Account Title entry from the drop-down list.
B103
Pick your entry from the drop-down list.
B104
Pick your Account Title entry from the drop-down list.
B107
Pick your entry from the drop-down list.
B108
Pick your Account Title entry from the drop-down list.
Page 3: SCh16

Given P16-32:

Fund based financial statements:

a. Budget is passed for police, ambulance and other activitiesFunding is from property taxes, transfers and bond proceedsAll monetary outflows are for expenses and fixed assetsDeficit is projected

b. Bond issued at face value to fund building constructionc. Computer is ordered for tax departmentd. Computer is receivede. Invoice for computer is paidf. Agreement reached to transfer money from General Fund as

partial payment for special assessments projectThis money is not yet transferredCity will be secondarily liable for money borrowed for this work

g. Motor pool created to service government vehiclesMoney is transferred from General fund to permanently finance this facility

h. Property taxes are leviedMost will be collected during current periodA small percentage is estimated to be uncollectible

i. Grant money is collected from state to supplement police salariesNo entry has previously been recorded

j. A portion of the grant money in (i.) is properly spent

Page 4: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-33

CITY OF PUDDINGFund-Based Financial Statements

General Journal

a. General Fund Debits Credits Encumbrance Control 94,000

Fund Balance-Reserved for Encumbrances 94,000 «- Correct!

b. General Fund Debits Credits Expenditures 1,200

Due to Internal Service Fund 1,200 «- Correct!

c. Capital Projects Fund Debits Credits Cash 11,000,000

Other Financing Sources-Bonds Proceeds 11,000,000 «- Correct!

d. General Fund Debits Credits Other Financing Uses-Transfer Out 140,000

Cash 140,000 «- Correct!

e. General Fund Debits Credits Fund Balance-Reserved for Encumbrances 94,000

Encumbrance Control 94,000 «- Correct!

Expenditures 96,000 Vouchers Payable 96,000 «- Correct!

f. General Fund Debits Credits Other Financing Uses-Transfer Out 32,000

Cash 32,000 «- Correct!

Capital Projects FundCash 32,000

Other Financing Sources-Transfers In 32,000 «- Correct!

g. Special Revenue Fund Debits Credits Cash 30,000

Deferred Revenues 30,000 «- Correct!

h. Special Revenue Fund Debits Credits Deferred Revenues 5,000

Revenues 5,000 «- Correct!

Expenditures 5,000 Cash 5,000 «- Correct!

B9
Pick your Fund Title entry from the drop-down list.
B10
Pick your Account Title entry from the drop-down list.
H10
Enter appropriate debits and credits in yellow cells. Your entries will not be verified.
B13
Pick your Fund Title entry from the drop-down list.
B14
Pick your Account Title entry from the drop-down list.
B17
Pick your Fund Title entry from the drop-down list.
B18
Pick your Account Title entry from the drop-down list.
B21
Pick your Fund Title entry from the drop-down list.
B22
Pick your Account Title entry from the drop-down list.
B25
Pick your Fund Title entry from the drop-down list.
B26
Pick your Account Title entry from the drop-down list.
B32
Pick your Fund Title entry from the drop-down list.
B33
Pick your Account Title entry from the drop-down list.
B40
Pick your Fund Title entry from the drop-down list.
B41
Pick your Account Title entry from the drop-down list.
B44
Pick your Fund Title entry from the drop-down list.
B45
Pick your Account Title entry from the drop-down list.
Page 5: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-33

CITY OF PUDDINGGovernment-Wide Financial Statements

General Journal

a. No entry Debits Credits

-

b. No Entry Debits Credits

-

c. Governmental Activities Debits Credits Cash 11,000,000

Bonds Payable 11,000,000 «- Correct!

d. Governmental Activities Debits Credits Transfers Out-Swimming Pool 140,000

Cash 140,000 «- Correct!

Business Type Activities Debits Credits Cash 140,000

Transfers In-General Fund 140,000 «- Correct!

e. Governmental Activities Debits Credits Equipment-Trucks 96,000

Vouchers or Accounts Payable 96,000 «- Correct!

f. No entry Debits Credits

-

g. Governmental Activities Debits Credits Cash 30,000

Deferred Revenues 30,000 «- Correct!

h. Governmental Activities Debits Credits Expense-Public Service 5,000

Cash 5,000 «- Correct!

Deferred Revenues 5,000 Revenues 5,000 «- Correct!

B56
Pick your entry from the drop-down list.
B57
Pick your Account Title entry from the drop-down list.
B60
Pick your entry from the drop-down list.
B61
Pick your Account Title entry from the drop-down list.
B64
Pick your entry from the drop-down list.
B65
Pick your Account Title entry from the drop-down list.
B68
Pick your entry from the drop-down list.
B69
Pick your Account Title entry from the drop-down list.
B72
Pick your entry from the drop-down list.
B73
Pick your Account Title entry from the drop-down list.
B76
Pick your entry from the drop-down list.
B77
Pick your Account Title entry from the drop-down list.
B80
Pick your entry from the drop-down list.
B81
Pick your Account Title entry from the drop-down list.
B84
Pick your entry from the drop-down list.
B85
Pick your Account Title entry from the drop-down list.
B88
Pick your entry from the drop-down list.
B89
Pick your Account Title entry from the drop-down list.
Page 6: SCh16

Given P16-33:

CITY OF PUDDING

a. Ordered new truck for sanitation department-cost $ 94,000 b. Printing work charged by city print shop for school system $ 1,200 c. Bond issued to build new road $ 11,000,000 d. Cash transferred from General Fund to Enterprise Fund for pool $ 140,000 e. Truck ordered in (a.) received at actual cost (not yet paid) $ 96,000 f. Cash transferred from General Fund to Capital Projects fund $ 32,000 g. State grant received to be spent to promote recycling $ 30,000 h. Cash received from State (g.) is expended appropriately $ 5,000

Page 7: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-34

Fund-Based Financial StatementsGeneral Journal

a. Capital Projects Fund Debits CreditsCash 900,000

Other Financing Sources-Bonds Proceeds 900,000 «- Correct!

b. Capital Projects Fund Debits Credits Encumbrances 1,100,000

Fund Balance-Reserved for Encumbrances 1,100,000 «- Correct!

c. General Fund Debits Credits Other Financing Uses-Transfer Out 130,000

Cash 130,000 «- Correct!

Debt Service Fund Debits Credits Cash 130,000

Other Financing Sources-Transfers In 130,000 «- Correct!

d. General Fund Debits Credits Fund Balance-Reserved for Encumbrances 11,800

Encumbrances 11,800 «- Correct!

Expenditures Control-Machinery and Equipment 12,000 Vouchers or Accounts Payable 12,000 «- Correct!

e. General Fund Debits Credits Inventory of Supplies 2,000

Cash 2,000 «- Correct!

f. Special Revenue Fund Debits Credits Cash 90,000

Deferred Revenues 90,000 «- Correct!

g. General Fund Debits Credits Taxes Receivable 600,000

Revenues Control 576,000 «- Correct!

Allowance for Uncollectible Current Taxes 24,000 «- Correct!

B8
Pick your Fund Title entry from the drop-down list.
B9
Pick your Account Title entry from the drop-down list.
H9
Enter appropriate debits and credits in yellow cells. Your entries will not be verified.
B12
Pick your Fund Title entry from the drop-down list.
B13
Pick your Account Title entry from the drop-down list.
B16
Pick your Fund Title entry from the drop-down list.
B17
Pick your Account Title entry from the drop-down list.
B24
Pick your Fund Title entry from the drop-down list.
B25
Pick your Account Title entry from the drop-down list.
B31
Pick your Fund Title entry from the drop-down list.
B32
Pick your Account Title entry from the drop-down list.
B35
Pick your Fund Title entry from the drop-down list.
B36
Pick your Account Title entry from the drop-down list.
B39
Pick your Fund Title entry from the drop-down list.
B40
Pick your Account Title entry from the drop-down list.
Page 8: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-34

Government-Wide Financial StatementsGeneral Journal

a. Governmental Activities Debits Credits Cash 900,000

Bonds Payable 900,000 «- Correct!

b. No Entry Debits Credits

-

c. No Entry Debits Credits

-

d. Governmental Activities Debits Credits Machinery and Equipment 12,000

Vouchers or Accounts Payable 12,000 «- Correct!

e. Governmental Activities Debits Credits Inventory of Supplies 2,000

Cash 2,000 «- Correct!

f. Governmental Activities Debits Credits Cash 90,000

Deferred Revenues 90,000 «- Correct!

g. Governmental Activities Debits Credits Taxes Receivable 600,000

Revenues 576,000 «- Correct!

Allowance for Uncollectible Current Taxes 24,000 «- Correct!

B48
Pick your entry from the drop-down list.
B49
Pick your Account Title entry from the drop-down list.
B52
Pick your entry from the drop-down list.
B53
Pick your Account Title entry from the drop-down list.
B56
Pick your entry from the drop-down list.
B57
Pick your Account Title entry from the drop-down list.
B60
Pick your entry from the drop-down list.
B61
Pick your Account Title entry from the drop-down list.
B64
Pick your entry from the drop-down list.
B65
Pick your Account Title entry from the drop-down list.
B68
Pick your entry from the drop-down list.
B69
Pick your Account Title entry from the drop-down list.
B72
Pick your entry from the drop-down list.
B73
Pick your Account Title entry from the drop-down list.
Page 9: SCh16

Given P16-34:

Local government transactions:

a. Bond sold at face value to finance warehouse construction $ 900,000 b. Contract signed for warehouse construction $ 1,100,000 c. Transfer of unrestricted funds made to pay debt in (a.) $ 130,000 d. Equipment for fire department received (cost) $ 12,000

Equipment for fire department when ordered (anticipated cost) $ 11,800 e. Supplies for school purchased for cash $ 2,000 f. State grant awarded to supplement police salaries $ 90,000 g. Property tax assessment mailed $ 600,000

Portion anticipated as uncollectible 4%

Page 10: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-37

CHESTERFIELD COUNTYFund-Based Financial Statements

General Journal

a. General Fund Debits CreditsEstimated Revenues Control 834,000

Appropriations Control 540,000 «- Correct!

Estimated Other Financing Uses-Operating Transfers 242,000 «- Correct!

Budgetary Fund Balance 52,000 «- Correct!

b. Capital Projects Fund Debits Credits Encumbrances Control 8,000,000

Fund Balance-Reserved for Encumbrances 8,000,000 «- Correct!

c. Capital Projects Fund Debits Credits Cash 8,000,000

Other Financing Sources Control 8,000,000 «- Correct!

d. Capital Projects Fund Debits Credits Fund Balance-Reserved for Encumbrances 8,000,000

Encumbrances Control 8,000,000 «- Correct!

Expenditures Control 8,000,000 Contracts Payable 8,000,000 «- Correct!

Contracts Payable 8,000,000 Cash 8,000,000 «- Correct!

e. General Fund Debits Credits Other Financing Uses Control 1,000,000

Cash 1,000,000 «- Correct!

Debt Service Fund Debits Credits Cash 1,000,000

Other Financing Resources 1,000,000 «- Correct!

f. Debt Service Fund Debits Credits Expenditures Control-Bonds 900,000 Expenditures Control-Interest 100,000

Cash 1,000,000 «- Correct!

g. General Fund Debits Credits Property Taxes Receivable 800,000

Revenues Control 768,000 «- Correct!

Allowance for Uncollectible Current Taxes 32,000 «- Correct!

h. Special Revenue Fund Debits Credits Cash 120,000

Revenues Control 120,000 «- Correct!

i. Permanent Fund Debits Credits Investments 300,000

Contribution Revenue 300,000 «- Correct!

B9
Pick your Fund Title entry from the drop-down list.
B10
Pick your Account Title entry from the drop-down list.
H10
Enter appropriate debits and credits in yellow cells. Your entries will not be verified.
B15
Pick your Fund Title entry from the drop-down list.
B16
Pick your Account Title entry from the drop-down list.
B19
Pick your Fund Title entry from the drop-down list.
B20
Pick your Account Title entry from the drop-down list.
B23
Pick your Fund Title entry from the drop-down list.
B24
Pick your Account Title entry from the drop-down list.
B33
Pick your Fund Title entry from the drop-down list.
B34
Pick your Account Title entry from the drop-down list.
B41
Pick your Fund Title entry from the drop-down list.
B42
Pick your Account Title entry from the drop-down list.
B46
Pick your Fund Title entry from the drop-down list.
B47
Pick your Account Title entry from the drop-down list.
B51
Pick your Fund Title entry from the drop-down list.
B52
Pick your Account Title entry from the drop-down list.
B55
Pick your Fund Title entry from the drop-down list.
B56
Pick your Account Title entry from the drop-down list.
Page 11: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-37

CHESTERFIELD COUNTYGovernment-Wide Financial Statements

General Journal

a. No Entry Debits Credits

-

b. No Entry Debits Credits

-

c. Governmental Activities Debits Credits Cash 8,000,000

Bonds Payable 8,000,000 «- Correct!

d. Governmental Activities Debits Credits Buildings 8,000,000

Cash 8,000,000 «- Correct!

e. No Entry Debits Credits

-

f. Governmental Activities Debits Credits Bonds Payable 900,000 Interest Expense 100,000

Cash 1,000,000 «- Correct!

g. Governmental Activities Debits Credits Property Taxes Receivable 800,000

Revenues Control 768,000 «- Correct!

Allowance for Uncollectible Taxes 32,000 «- Correct!

h. Governmental Activities Debits Credits Cash 120,000

Revenues-Reserved for Highway Maintenance 120,000 «- Correct!

i. Governmental Activities Debits Credits Investments 300,000

Revenues-Donations 300,000 «- Correct!

B64
Pick your entry from the drop-down list.
B65
Pick your Account Title entry from the drop-down list.
B68
Pick your entry from the drop-down list.
B69
Pick your Account Title entry from the drop-down list.
B72
Pick your entry from the drop-down list.
B73
Pick your Account Title entry from the drop-down list.
B76
Pick your entry from the drop-down list.
B77
Pick your Account Title entry from the drop-down list.
B80
Pick your entry from the drop-down list.
B81
Pick your Account Title entry from the drop-down list.
B84
Pick your entry from the drop-down list.
B85
Pick your Account Title entry from the drop-down list.
B86
Pick your Account Title entry from the drop-down list.
B89
Pick your entry from the drop-down list.
B90
Pick your Account Title entry from the drop-down list.
B94
Pick your entry from the drop-down list.
B95
Pick your Account Title entry from the drop-down list.
B98
Pick your entry from the drop-down list.
B99
Pick your Account Title entry from the drop-down list.
Page 12: SCh16

Given P16-37:

CHESTERFIELD COUNTY

a. Anticipated revenue $ 834,000 Approved spending $ 540,000 Operating transfers out $ 242,000

b. Contract signed for central office construction $ 8,000,000 c. Bonds sold at face value for construction of central office $ 8,000,000 d. Invoice received and paid when building completed $ 8,000,000 e. Previously unrestricted funds set aside to pay bonds from (c.) $ 1,000,000 f. Portion of bonds comes due and is paid $ 1,000,000

Portion of payment representing interest $ 100,000 g. Property tax assessment assessed $ 800,000

Portion assumed collectible in this period 90%Portion assumed collectible in subsequent periods 6%Remainder expected to be uncollectible

h. Cash received from toll road $ 120,000 i. Investments are received by county as donation $ 300,000

Page 13: SCh16

Student Name: InstructorClass: McGraw-Hill/Irwin

Problem 16-38

CITY OF JENNINGSGENERAL FUND

Statement of Revenues, Expenditures, and Other Changes in Fund Balance(Condensed)

Year Ending December 31, 2010

Revenues $ 740,000 Expenditures (510,000) Excess (deficiency) of revenues over expenditures $ 230,000 Other financing sources (uses): Bond proceeds $ 300,000 Transfers in 50,000 Transfers out (470,000)Total Other Financing Sources and Uses (120,000)Change in Fund Balance $ 110,000 Fund Balance, Beginning 170,000 Fund Balance, Ending $ 280,000

Correct!

CITY OF JENNINGSGENERAL FUNDBalance Sheet(Condensed)

December 31, 2010

AssetsCash $ 30,000 Investments 410,000 Taxes receivable 220,000 Due from Capital Projects Fund 60,000 Total Assets $ 720,000

LiabilitiesAccounts payable $ 90,000 Vouchers payable 180,000 Contracts payable 90,000 Due to Debt Service Fund 40,000 Deferred revenues 40,000 Total Liabilities $ 440,000

Fund balances

Unassigned $ 280,000 Total Fund Balance 280,000

Total Liabilities and Fund Balances $ 720,000

C11
Enter appropriate data in yellow cells. Your answer for "Fund Balance, Ending" will be verified.
C31
Enter appropriate data in yellow cells. Your answer for "Total Liabilities and Fund Equity" will be verified.
Page 14: SCh16

Correct!

Page 15: SCh16

Given P16-38:

CITY OF JENNINGSTrial Balance

December 31, 2010

Debit CreditAccounts Payable $ 90,000 Cash $ 30,000 Contracts Payable 90,000 Deferred Revenues 40,000 Due from Capital Projects Funds 60,000 Due to Debt Service Funds 40,000 Expenditures 510,000 Fund Balance-Unassigned 170,000 Investments 410,000 Revenues 740,000 Other Financing Sources-Bonds Proceeds 300,000 Other Financing Sources-Transfers In 50,000 Other Financing Uses-Transfers Out 470,000 Taxes Receivable 220,000 Vouchers Payable 180,000 Totals $1,700,000 $1,700,000