SANEEDS - CSAH - Segment Report Roadway Segment Status ... · County Name : HENNEPIN Segment Nbr :...

1014
SANEEDS - CSAH - Segment Report Roadway Segment Information Status : Original County Name : HENNEPIN Segment Nbr : 027-601-010 Original Current EDEN PRAIRIE Municipality EDEN PRAIRIE 0.19 Segment Length 0.19 MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS 2 Existing Surface Lanes 2 NOT DIVIDED Existing Lane Description NOT DIVIDED W CO LINE TO SETTLEMENT DR - R Termini W CO LINE TO SETTLEMENT DR - R 2900 Present AADT 2900 2015 Year of Count 2015 1 Projection Factor 1 2900 Projected Traffic 2900 RURAL Design Type RURAL 3 - RURAL : 1500 - 6999 Design Group 3 ( RURAL : 1500 - 6999 ) 2000 Latest Year SA funds 2000 0 Number of Signal Legs 0 No Special Message Special Message Code No Special Message Comments Interchange Override Segment Override Bridge Information Status: Original Original Current 27542 Structure Number 27542 0.04 Milepoint 0.04 1975 Year Built 1975 HCRRA Feature Crossed HCRRA Type of Service Number of Spans 235.7 Bridge Length 235.7 48.2 Bridge Width 48.2 100% Shared Structure 100% Comments 2 ( 150-999,999 ) Bridge Group Code 2 ( 150-999,999 ) Segment Cost Information Computation Factor Computation Formula Values Used For Calculation Computation Result Signal Leg TrafficSignalLegs * UnitCost / SignalLifeCycle * StatutoryNeedsYear 0 * 56250 / 40 * 25 $0 Construction Length * UnitCost / ConstrLifeCycle * StatutoryNeedsYear * DevelopmentCost 0.19 * 1045249.09 / 60 * 25 * 1.1 $91,024 Preservation Length * Quantity * UnitCost / PreservationLifeCycle * StatutoryNeedsYear 0.19 * 2376 * 62.15 / 20 * 25 $35,071 ROW Length * UnitCost / ROWLifeCycle * StatutoryNeedsYear 0.19 * 87853.85 / 60 * 25 $6,955 Bridge BridgeLength * BridgeWidth * UnitCost / BridgeLifeCycle * StatutoryNeedsYear * DevelopmentCost 235.7 * 48.2 * 138 / 80 * 25 * 1.15 $563,422 Total Segment Cost Signal Leg + Construction + Preservation + ROW + Bridge $0 + $91,024 + $35,071 + $6,955 + $563,422 $696,472

Transcript of SANEEDS - CSAH - Segment Report Roadway Segment Status ... · County Name : HENNEPIN Segment Nbr :...

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-010

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.19 Segment Length 0.19

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    W CO LINE TO SETTLEMENT DR -R

    Termini W CO LINE TO SETTLEMENT DR -R

    2900 Present AADT 2900

    2015 Year of Count 2015

    1 Projection Factor 1

    2900 Projected Traffic 2900

    RURAL Design Type RURAL

    3 - RURAL : 1500 - 6999 Design Group 3 ( RURAL : 1500 - 6999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Bridge Information Status: Original

    Original Current

    27542 Structure Number 27542

    0.04 Milepoint 0.04

    1975 Year Built 1975

    HCRRA Feature Crossed HCRRA

    Type of Service

    Number of Spans

    235.7 Bridge Length 235.7

    48.2 Bridge Width 48.2

    100% Shared Structure 100%

    Comments

    2 ( 150-999,999 ) Bridge Group Code 2 ( 150-999,999 )

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.19 * 1045249.09 / 60 * 25* 1.1

    $91,024

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.19 * 2376 * 62.15 / 20 * 25 $35,071

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.19 * 87853.85 / 60 * 25 $6,955

    Bridge BridgeLength *BridgeWidth * UnitCost /BridgeLifeCycle *StatutoryNeedsYear *DevelopmentCost

    235.7 * 48.2 * 138 / 80 * 25* 1.15

    $563,422

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW +Bridge

    $0 + $91,024 + $35,071 +$6,955 + $563,422

    $696,472

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-011

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.44 Segment Length 0.44

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    SETTLEMENT DR - R TO RILEYLAKE RD - L

    Termini SETTLEMENT DR - R TO RILEYLAKE RD - L

    2900 Present AADT 2900

    2015 Year of Count 2015

    1 Projection Factor 1

    2900 Projected Traffic 2900

    RURAL Design Type RURAL

    3 - RURAL : 1500 - 6999 Design Group 3 ( RURAL : 1500 - 6999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.44 * 1045249.09 / 60 * 25* 1.1

    $210,792

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.44 * 2376 * 62.15 / 20 * 25 $81,218

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.44 * 87853.85 / 60 * 25 $16,107

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $210,792 + $81,218 +$16,107

    $308,117

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-012

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    1.2 Segment Length 1.2

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    RILEY LAKE ROAD TO SHETLANDRD

    Termini RILEY LAKE ROAD TO SHETLANDRD

    7200 Present AADT 7200

    2015 Year of Count 2015

    1 Projection Factor 1

    7200 Projected Traffic 7200

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2000 Latest Year SA funds 2000

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.2 * 2290971.06 / 60 * 25 *1.1

    $1,260,034

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.2 * 3564 * 62.15 / 20 * 25 $332,254

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.2 * 384815.72 / 60 * 25 $192,408

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $1,260,034 +$332,254 + $192,408

    $1,855,009

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-013

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.37 Segment Length 0.37

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    SHETLAND RD TO CSAH 4 Termini SHETLAND RD TO CSAH 4

    7200 Present AADT 7200

    2015 Year of Count 2015

    1 Projection Factor 1

    7200 Projected Traffic 7200

    URBAN Design Type URBAN

    5 - URBAN : 0 - 9999 Design Group 5 ( URBAN : 0 - 9999 )

    2009 Latest Year SA funds 2009

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Comments SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.37 * 2662390.12 / 60 * 25* 1.15

    $472,020

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.37 * 2904 * 62.15 / 15 * 25 $111,298

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.37 * 438088.14 / 60 * 25 $67,539

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $472,020 +$111,298 + $67,539

    $686,013

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-020

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    1.86 Segment Length 1.86

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    CSAH 4 TO FLYING CLD DR Termini CSAH 4 TO FLYING CLD DR

    10300 Present AADT 10300

    2015 Year of Count 2015

    1 Projection Factor 1

    10300 Projected Traffic 10300

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2000 Latest Year SA funds 2000

    6 Number of Signal Legs 6

    No Special Message Special Message Code No Special Message

    SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Comments SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    6 * 56250 / 40 * 25 $210,938

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.86 * 2290971.06 / 60 * 25* 1.1

    $1,953,053

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.86 * 3564 * 62.15 / 20 * 25 $514,994

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.86 * 384815.72 / 60 * 25 $298,232

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $210,938 + $1,953,053 +$514,994 + $298,232

    $2,977,217

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-021

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.1 Segment Length 0.1

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    FLYING CLD DR TO PIONEER TR Termini FLYING CLD DR TO PIONEER TR

    13900 Present AADT 13900

    2015 Year of Count 2015

    1 Projection Factor 1

    13900 Projected Traffic 13900

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2009 Latest Year SA funds 2009

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Comments SP 27-601-35 & SP 27-601-41, 2009RECONSTRUCTED

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.1 * 5450218.74 / 60 * 25 *1.15

    $261,156

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.1 * 3696 * 62.15 / 15 * 25 $38,284

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.1 * 1705469.21 / 60 * 25 $71,061

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $261,156 +$38,284 + $71,061

    $405,657

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-030

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.39 Segment Length 0.39

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    PIONEER TR TO CREEK KNOLLRD - L

    Termini PIONEER TR TO CREEK KNOLLRD - L

    13900 Present AADT 13900

    2015 Year of Count 2015

    1 Projection Factor 1

    13900 Projected Traffic 13900

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    COMBINED WITH SEGMENT 601-031: COMBINED VALUES FORSEGMENT LENGTH, EXISTINGSTORM SEWER, EXISTINGTRAFFIC SIGNALS, AND TERMINI.

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    ONLY BUILT TO 55' (DG)

    Comments COMBINED WITH SEGMENT 601-031: COMBINED VALUES FORSEGMENT LENGTH, EXISTINGSTORM SEWER, EXISTINGTRAFFIC SIGNALS, AND TERMINI.

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    ONLY BUILT TO 55' (DG)

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.39 * 5450218.74 / 60 * 25* 1.15

    $1,018,510

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.39 * 3696 * 62.15 / 15 * 25 $149,309

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.39 * 1705469.21 / 60 * 25 $277,139

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $1,018,510 + $149,309+ $277,139

    $1,444,958

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-032

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    1.91 Segment Length 1.91

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    CREEK KNOLL RD - L TO BEGPERMANENT MEDIAN W OF TH169

    Termini CREEK KNOLL RD - L TO BEGPERMANENT MEDIAN W OF TH169

    15000 Present AADT 15000

    2015 Year of Count 2015

    1 Projection Factor 1

    15000 Projected Traffic 15000

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    SP 27-601-27

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    ONLY BUILT TO 55'.

    Comments SP 27-601-27

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    ONLY BUILT TO 55'.

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.91 * 5450218.74 / 60 * 25* 1.15

    $4,988,086

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.91 * 3696 * 62.15 / 15 * 25 $731,232

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.91 * 1705469.21 / 60 * 25 $1,357,269

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $4,988,086 + $731,232+ $1,357,269

    $7,076,587

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-033

    Original Current

    EDEN PRAIRIE Municipality EDEN PRAIRIE

    0.23 Segment Length 0.23

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    BEG PERMANENT MEDIAN W OFTH 169 TO TH 169(N JCT)

    Termini BEG PERMANENT MEDIAN W OFTH 169 TO TH 169(N JCT)

    14900 Present AADT 14900

    2015 Year of Count 2015

    1 Projection Factor 1

    14900 Projected Traffic 14900

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1995 Latest Year SA funds 1995

    4 Number of Signal Legs 4

    No Special Message Special Message Code No Special Message

    THIS SEGMENT IS NOT ELIGIBLEFOR WIDENING NEEDS BECAUSEEXISTING ROADWAY WIDTHALREADY MEETS OR EXCEEDSPROPOSED WIDTH. SEGMENTCHANGED BACK TO ADEQUATE.2/23/07 SL

    Comments THIS SEGMENT IS NOT ELIGIBLEFOR WIDENING NEEDS BECAUSEEXISTING ROADWAY WIDTHALREADY MEETS OR EXCEEDSPROPOSED WIDTH. SEGMENTCHANGED BACK TO ADEQUATE.2/23/07 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    4 * 56250 / 40 * 25 $140,625

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.23 * 5450218.74 / 60 * 25* 1.15

    $600,660

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.23 * 3696 * 62.15 / 15 * 25 $88,054

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.23 * 1705469.21 / 60 * 25 $163,441

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $140,625 + $600,660 +$88,054 + $163,441

    $992,780

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-039

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.7 Segment Length 0.7

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    TH 169(SO JCT) TOBLOOMINGTON FERRY ROAD

    Termini TH 169(SO JCT) TOBLOOMINGTON FERRY ROAD

    22400 Present AADT 22400

    2015 Year of Count 2015

    1 Projection Factor 1

    22400 Projected Traffic 22400

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1995 Latest Year SA funds 1995

    3 Number of Signal Legs 3

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SLONLY BUILT TO 56'

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SLONLY BUILT TO 56'

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    3 * 56250 / 40 * 25 $105,469

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.7 * 5533001.4 / 60 * 25 *1.15

    $1,855,861

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.7 * 4488 * 62.15 / 15 * 25 $325,417

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.7 * 1096732.96 / 60 * 25 $319,880

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $105,469 + $1,855,861 +$325,417 + $319,880

    $2,606,627

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-040

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    1.34 Segment Length 1.34

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    BLOOMINGTON FERRY RD TOBEGIN CONCRETE SURFACE

    Termini BLOOMINGTON FERRY RD TOBEGIN CONCRETE SURFACE

    29000 Present AADT 29000

    2015 Year of Count 2015

    1 Projection Factor 1

    29000 Projected Traffic 29000

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1988 Latest Year SA funds 1988

    7 Number of Signal Legs 7

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    RailRoadCrossingInformation

    Status: Original

    Original Current

    CANADIAN PACIFIC RAILWAY RailRoad Name CANADIAN PACIFIC RAILWAY

    854258B USDOT Number 854258B

    9.03 Located at Milepoint 9.03

    1 Mainline Tracks 1

    SIGNALS ONLY Protection Type SIGNALS ONLY

    1989 Last Year Protection Upgraded 1989

    118 Crossing Length 118

    0 Last Year Surfaced 0

    100% Percentage of Cost 100%

    Comments

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    7 * 56250 / 40 * 25 $246,094

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.34 * 5533001.4 / 60 * 25 *1.15

    $3,552,648

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.34 * 4488 * 62.15 / 15 * 25 $622,942

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.34 * 1096732.96 / 60 * 25 $612,343

    RR Crossing Protection UnitCost /RRCrossingLifeCycle *StatutoryNeedsYear

    275000 / 25 * 25 $275,000

    RR Crossing Surface SurfaceLength * UnitCost/ RRCrossingLifeCycle *StatutoryNeedsYear

    118 * 1350 / 25 * 25 $159,300

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW +RR Crossing Protection +RR Crossing Surface

    $246,094 + $3,552,648 +$622,942 + $612,343 +$275,000 + $159,300

    $5,468,327

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-050

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.22 Segment Length 0.22

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    BEGIN CONCRETE SURFACE TOOLD SHAKOPEE CIR

    Termini BEGIN CONCRETE SURFACE TOOLD SHAKOPEE CIR

    29000 Present AADT 29000

    2015 Year of Count 2015

    1 Projection Factor 1

    29000 Projected Traffic 29000

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.22 * 5533001.4 / 60 * 25 *1.15

    $583,271

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.22 * 4488 * 62.15 / 15 * 25 $102,274

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.22 * 1096732.96 / 60 * 25 $100,534

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $583,271 + $102,274+ $100,534

    $786,079

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-052

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.19 Segment Length 0.19

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    OLD SHAKOPEE CIR TO TOLEDOCURVE

    Termini OLD SHAKOPEE CIR TO TOLEDOCURVE

    29000 Present AADT 29000

    2015 Year of Count 2015

    1 Projection Factor 1

    29000 Projected Traffic 29000

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2002 Latest Year SA funds 2002

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.19 * 5533001.4 / 60 * 25 *1.15

    $503,734

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.19 * 4488 * 62.15 / 15 * 25 $88,328

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.19 * 1096732.96 / 60 * 25 $86,825

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $503,734 +$88,328 + $86,825

    $749,200

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-055

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.73 Segment Length 0.73

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    TOLEDO CURVE TO 0.22 MI W OFCSAH 17

    Termini TOLEDO CURVE TO 0.22 MI W OFCSAH 17

    24400 Present AADT 24400

    2015 Year of Count 2015

    1 Projection Factor 1

    24400 Projected Traffic 24400

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    RailRoadCrossingInformation

    Status: Original

    Original Current

    CANADIAN PACIFIC RAILWAY RailRoad Name CANADIAN PACIFIC RAILWAY

    854457D USDOT Number 854457D

    9.98 Located at Milepoint 9.98

    0 Mainline Tracks 0

    SIGNALS & GATES Protection Type SIGNALS & GATES

    2004 Last Year Protection Upgraded 2004

    232 Crossing Length 232

    0 Last Year Surfaced 0

    100% Percentage of Cost 100%

    Comments

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.73 * 5533001.4 / 60 * 25 *1.15

    $1,935,398

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.73 * 4488 * 62.15 / 15 * 25 $339,364

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.73 * 1096732.96 / 60 * 25 $333,590

    RR Crossing Protection UnitCost /RRCrossingLifeCycle *StatutoryNeedsYear

    325000 / 25 * 25 $325,000

    RR Crossing Surface SurfaceLength * UnitCost/ RRCrossingLifeCycle *StatutoryNeedsYear

    232 * 1350 / 25 * 25 $313,200

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW +RR Crossing Protection +RR Crossing Surface

    $0 + $1,935,398 + $339,364+ $333,590 + $325,000 +$313,200

    $3,246,552

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-057

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.35 Segment Length 0.35

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    0.22 MI W OF CSAH 17 TO 0.13 MIE OF CSAH 17

    Termini 0.22 MI W OF CSAH 17 TO 0.13 MIE OF CSAH 17

    24400 Present AADT 24400

    2015 Year of Count 2015

    1 Projection Factor 1

    24400 Projected Traffic 24400

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2003 Latest Year SA funds 2003

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.35 * 5533001.4 / 60 * 25 *1.15

    $927,930

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.35 * 4488 * 62.15 / 15 * 25 $162,709

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.35 * 1096732.96 / 60 * 25 $159,940

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $927,930 +$162,709 + $159,940

    $1,320,892

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-060

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.67 Segment Length 0.67

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    0.13 MI E OF CSAH 17 TO THOMASAVE

    Termini 0.13 MI E OF CSAH 17 TO THOMASAVE

    21500 Present AADT 21500

    2015 Year of Count 2015

    1 Projection Factor 1

    21500 Projected Traffic 21500

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.67 * 5533001.4 / 60 * 25 *1.15

    $1,776,324

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.67 * 4488 * 62.15 / 15 * 25 $311,471

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.67 * 1096732.96 / 60 * 25 $306,171

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $1,776,324 + $311,471+ $306,171

    $2,393,966

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-070

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.3 Segment Length 0.3

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    THOMAS AVE TO END BIT/CONCBEG BIT(.11 MI WEST OF CSAH 32

    Termini THOMAS AVE TO END BIT/CONCBEG BIT(.11 MI WEST OF CSAH 32

    21500 Present AADT 21500

    2015 Year of Count 2015

    1 Projection Factor 1

    21500 Projected Traffic 21500

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.3 * 5533001.4 / 60 * 25 *1.15

    $795,369

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.3 * 4488 * 62.15 / 15 * 25 $139,465

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.3 * 1096732.96 / 60 * 25 $137,092

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $795,369 + $139,465+ $137,092

    $1,071,926

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-071

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.19 Segment Length 0.19

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    END BIT/CONC BEG BIT TO BEGBIT/CONC (.08 MI EAST CSAH 32

    Termini END BIT/CONC BEG BIT TO BEGBIT/CONC (.08 MI EAST CSAH 32

    21500 Present AADT 21500

    2015 Year of Count 2015

    1 Projection Factor 1

    21500 Projected Traffic 21500

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1979 Latest Year SA funds 1979

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.19 * 5533001.4 / 60 * 25 *1.15

    $503,734

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.19 * 4488 * 62.15 / 15 * 25 $88,328

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.19 * 1096732.96 / 60 * 25 $86,825

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $503,734 +$88,328 + $86,825

    $749,200

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-072

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.5 Segment Length 0.5

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    BEG BIT/CONC SURF(.08 MILESEAST OF CSAH 32) TO HUMBOLTAVE

    Termini BEG BIT/CONC SURF(.08 MILESEAST OF CSAH 32) TO HUMBOLTAVE

    16500 Present AADT 16500

    2015 Year of Count 2015

    1 Projection Factor 1

    16500 Projected Traffic 16500

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Culvert Information Status: Original

    Original Current

    5665 Structure Number 5665

    11.78 Milepoint 11.78

    1936 Year Built 1936

    NINE MILE CREEK Feature Crossed NINE MILE CREEK

    Type of Service

    2 Number of Barrels 2

    10 Culvert Width 10

    10 Culvert Height 10

    119 Culvert Length 119

    199.99972034 Area of Waterway Opening 199.99972034

    100% Shared Structure 100%

    Comments

    1 Culvert Group Code 1

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.5 * 5450218.74 / 60 * 25 *1.15

    $1,305,782

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.5 * 3696 * 62.15 / 15 * 25 $191,422

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.5 * 1705469.21 / 60 * 25 $355,306

    Culvert CulvertLength * Area *UnitCost /CulvertLifeCycle *StatutoryNeedsYear *DevelopmentCost

    119 * 199.99972034 * 15.47/ 100 * 25 * 1.15

    $105,853

  • Total Segment Cost Signal Leg + Construction+ Preservation + ROW +Culvert

    $70,313 + $1,305,782 +$191,422 + $355,306 +$105,853

    $2,028,676

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-080

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.46 Segment Length 0.46

    BIT CONC OR ASPH Existing Surface Type BIT CONC OR ASPH

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    HUMBOLDT AVE TO FAI 35W Termini HUMBOLDT AVE TO FAI 35W

    32500 Present AADT 32500

    2015 Year of Count 2015

    1 Projection Factor 1

    32500 Projected Traffic 32500

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1986 Latest Year SA funds 1986

    6 Number of Signal Legs 6

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    6 * 56250 / 40 * 25 $210,938

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.46 * 5533001.4 / 60 * 25 *1.15

    $1,219,566

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.46 * 4488 * 62.15 / 15 * 25 $213,846

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.46 * 1096732.96 / 60 * 25 $210,207

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $210,938 + $1,219,566 +$213,846 + $210,207

    $1,854,557

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-100

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.08 Segment Length 0.08

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    FAI 35W TO ALDRICH AVE Termini FAI 35W TO ALDRICH AVE

    31000 Present AADT 31000

    2015 Year of Count 2015

    1 Projection Factor 1

    31000 Projected Traffic 31000

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.08 * 5533001.4 / 60 * 25 *1.15

    $212,098

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.08 * 4488 * 62.15 / 15 * 25 $37,191

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.08 * 1096732.96 / 60 * 25 $36,558

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $212,098 +$37,191 + $36,558

    $356,160

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-102

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.06 Segment Length 0.06

    BIT CONC OR ASPH Existing Surface Type BIT CONC OR ASPH

    6 Existing Surface Lanes 6

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    ALDRICH TO LYNDALE Termini ALDRICH TO LYNDALE

    31000 Present AADT 31000

    2015 Year of Count 2015

    1 Projection Factor 1

    31000 Projected Traffic 31000

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1986 Latest Year SA funds 1986

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    ONLY BUILT TO 78'. Comments ONLY BUILT TO 78'.

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.06 * 5533001.4 / 60 * 25 *1.15

    $159,074

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.06 * 4488 * 62.15 / 15 * 25 $27,893

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.06 * 1096732.96 / 60 * 25 $27,418

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $159,074 +$27,893 + $27,418

    $249,541

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-105

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.17 Segment Length 0.17

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    LYNDALE TO GRAND Termini LYNDALE TO GRAND

    20200 Present AADT 20200

    2015 Year of Count 2015

    1 Projection Factor 1

    20200 Projected Traffic 20200

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1986 Latest Year SA funds 1986

    4 Number of Signal Legs 4

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    4 * 56250 / 40 * 25 $140,625

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.17 * 5533001.4 / 60 * 25 *1.15

    $450,709

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.17 * 4488 * 62.15 / 15 * 25 $79,030

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.17 * 1096732.96 / 60 * 25 $77,685

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $140,625 + $450,709 +$79,030 + $77,685

    $748,049

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-108

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.08 Segment Length 0.08

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    GRAND TO PLEASANT Termini GRAND TO PLEASANT

    20200 Present AADT 20200

    2015 Year of Count 2015

    1 Projection Factor 1

    20200 Projected Traffic 20200

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1986 Latest Year SA funds 1986

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL - ONLYBUILT TO 72'.

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL - ONLYBUILT TO 72'.

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.08 * 5533001.4 / 60 * 25 *1.15

    $212,098

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.08 * 4488 * 62.15 / 15 * 25 $37,191

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.08 * 1096732.96 / 60 * 25 $36,558

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $212,098 +$37,191 + $36,558

    $356,160

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-110

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.25 Segment Length 0.25

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    PLEASANT TO CSAH 52 Termini PLEASANT TO CSAH 52

    20200 Present AADT 20200

    2015 Year of Count 2015

    1 Projection Factor 1

    20200 Projected Traffic 20200

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.25 * 5533001.4 / 60 * 25 *1.15

    $662,807

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.25 * 4488 * 62.15 / 15 * 25 $116,221

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.25 * 1096732.96 / 60 * 25 $114,243

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $662,807 +$116,221 + $114,243

    $963,584

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-111

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.22 Segment Length 0.22

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    CSAH 52 TO END BIT, BEGINCONCRETE SURFACE

    Termini CSAH 52 TO END BIT, BEGINCONCRETE SURFACE

    17000 Present AADT 17000

    2015 Year of Count 2015

    1 Projection Factor 1

    17000 Projected Traffic 17000

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.22 * 5450218.74 / 60 * 25* 1.15

    $574,544

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.22 * 3696 * 62.15 / 15 * 25 $84,226

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.22 * 1705469.21 / 60 * 25 $156,335

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $574,544 +$84,226 + $156,335

    $850,261

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-112

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.28 Segment Length 0.28

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    BEGIN CONCRETE SURFACE TOCSAH 35

    Termini BEGIN CONCRETE SURFACE TOCSAH 35

    17000 Present AADT 17000

    2015 Year of Count 2015

    1 Projection Factor 1

    17000 Projected Traffic 17000

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.28 * 5450218.74 / 60 * 25* 1.15

    $731,238

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.28 * 3696 * 62.15 / 15 * 25 $107,196

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.28 * 1705469.21 / 60 * 25 $198,971

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $731,238 +$107,196 + $198,971

    $1,072,561

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-120

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    1.33 Segment Length 1.33

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 35 TO CEDAR AVE Termini CSAH 35 TO CEDAR AVE

    14200 Present AADT 14200

    2015 Year of Count 2015

    1 Projection Factor 1

    14200 Projected Traffic 14200

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1966 Latest Year SA funds 1966

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.33 * 5450218.74 / 60 * 25* 1.15

    $3,473,379

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.33 * 3696 * 62.15 / 15 * 25 $509,183

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.33 * 1705469.21 / 60 * 25 $945,114

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $3,473,379 +$509,183 + $945,114

    $4,997,989

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-130

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.08 Segment Length 0.08

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CEDAR AVE TO MEADOWVIEW RD Termini CEDAR AVE TO MEADOWVIEW RD

    14200 Present AADT 14200

    2015 Year of Count 2015

    1 Projection Factor 1

    14200 Projected Traffic 14200

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    NOT ELIGIBLE FOR COMPLETENEEDS.

    Comments NOT ELIGIBLE FOR COMPLETENEEDS.

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.08 * 5450218.74 / 60 * 25* 1.15

    $208,925

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.08 * 3696 * 62.15 / 15 * 25 $30,628

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.08 * 1705469.21 / 60 * 25 $56,849

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $208,925 +$30,628 + $56,849

    $331,558

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-131

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.21 Segment Length 0.21

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    MEADOWVIEW RD TO TH 77 Termini MEADOWVIEW RD TO TH 77

    14200 Present AADT 14200

    2015 Year of Count 2015

    1 Projection Factor 1

    14200 Projected Traffic 14200

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1979 Latest Year SA funds 1979

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.21 * 5450218.74 / 60 * 25* 1.15

    $548,428

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.21 * 3696 * 62.15 / 15 * 25 $80,397

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.21 * 1705469.21 / 60 * 25 $149,229

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $548,428 + $80,397 +$149,229

    $778,054

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-140

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.34 Segment Length 0.34

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    TH 77 TO 88TH ST Termini TH 77 TO 88TH ST

    14200 Present AADT 14200

    2015 Year of Count 2015

    1 Projection Factor 1

    14200 Projected Traffic 14200

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1979 Latest Year SA funds 1979

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.34 * 5450218.74 / 60 * 25* 1.15

    $887,931

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.34 * 3696 * 62.15 / 15 * 25 $130,167

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.34 * 1705469.21 / 60 * 25 $241,608

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $887,931 +$130,167 + $241,608

    $1,330,019

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-141

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.59 Segment Length 0.59

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    88TH ST TO KILLEBREW DR/OLDSHAKOPEE RD

    Termini 88TH ST TO KILLEBREW DR/OLDSHAKOPEE RD

    9700 Present AADT 9700

    2015 Year of Count 2015

    1 Projection Factor 1

    9700 Projected Traffic 9700

    URBAN Design Type URBAN

    5 - URBAN : 0 - 9999 Design Group 5 ( URBAN : 0 - 9999 )

    1979 Latest Year SA funds 1979

    5 Number of Signal Legs 5

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    5 * 56250 / 40 * 25 $175,781

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.59 * 2662390.12 / 60 * 25* 1.15

    $752,680

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.59 * 2904 * 62.15 / 15 * 25 $177,476

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.59 * 438088.14 / 60 * 25 $107,697

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $175,781 + $752,680 +$177,476 + $107,697

    $1,213,634

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-150

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.22 Segment Length 0.22

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    KILLEBREW DR/OSR TO 82ND ST Termini KILLEBREW DR/OSR TO 82ND ST

    11000 Present AADT 11000

    2015 Year of Count 2015

    1 Projection Factor 1

    11000 Projected Traffic 11000

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    4 Number of Signal Legs 4

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    4 * 56250 / 40 * 25 $140,625

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.22 * 5450218.74 / 60 * 25* 1.15

    $574,544

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.22 * 3696 * 62.15 / 15 * 25 $84,226

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.22 * 1705469.21 / 60 * 25 $156,335

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $140,625 + $574,544 +$84,226 + $156,335

    $955,730

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-160

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.34 Segment Length 0.34

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    82ND ST TO 79TH ST Termini 82ND ST TO 79TH ST

    22400 Present AADT 22400

    2015 Year of Count 2015

    1 Projection Factor 1

    22400 Projected Traffic 22400

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    2000 Latest Year SA funds 2000

    6 Number of Signal Legs 6

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    6 * 56250 / 40 * 25 $210,938

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.34 * 5533001.4 / 60 * 25 *1.15

    $901,418

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.34 * 4488 * 62.15 / 15 * 25 $158,060

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.34 * 1096732.96 / 60 * 25 $155,371

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $210,938 + $901,418 +$158,060 + $155,371

    $1,425,787

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-601-161

    Original Current

    BLOOMINGTON Municipality BLOOMINGTON

    0.15 Segment Length 0.15

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    DIVIDED Existing Lane Description DIVIDED

    79TH ST TO FAI 494 Termini 79TH ST TO FAI 494

    22400 Present AADT 22400

    2015 Year of Count 2015

    1 Projection Factor 1

    22400 Projected Traffic 22400

    URBAN Design Type URBAN

    7 - URBAN : 20000 - 34999 Design Group 7 ( URBAN : 20000 - 34999 )

    1989 Latest Year SA funds 1989

    5 Number of Signal Legs 5

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 82" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    5 * 56250 / 40 * 25 $175,781

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.15 * 5533001.4 / 60 * 25 *1.15

    $397,684

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.15 * 4488 * 62.15 / 15 * 25 $69,732

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.15 * 1096732.96 / 60 * 25 $68,546

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $175,781 + $397,684 +$69,732 + $68,546

    $711,743

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-010

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.12 Segment Length 0.12

    PORT CEMENT CONC Existing Surface Type PORT CEMENT CONC

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    I-394 TO MOUNTAINVIEW AVE Termini I-394 TO MOUNTAINVIEW AVE

    11100 Present AADT 11100

    2015 Year of Count 2015

    1 Projection Factor 1

    11100 Projected Traffic 11100

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    2014 - MOD SIGNAL LEG COUNT Comments 2014 - MOD SIGNAL LEG COUNT

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.12 * 5450218.74 / 60 * 25* 1.15

    $313,388

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.12 * 3696 * 62.15 / 15 * 25 $45,941

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.12 * 1705469.21 / 60 * 25 $85,273

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $313,388 +$45,941 + $85,273

    $479,758

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-020

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.63 Segment Length 0.63

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    MOUNTAINVIEW AVE TO CSAH 40(GLENWOOD AVE)

    Termini MOUNTAINVIEW AVE TO CSAH 40(GLENWOOD AVE)

    11100 Present AADT 11100

    2015 Year of Count 2015

    1 Projection Factor 1

    11100 Projected Traffic 11100

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    2000 Latest Year SA funds 2000

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    2014 - MOD SIGNAL LEG COUNT Comments 2014 - MOD SIGNAL LEG COUNT

    Interchange Override

    Segment Override

    Bridge Information Status: Original

    Original Current

    27570 Structure Number 27570

    0.49 Milepoint 0.49

    1975 Year Built 1975

    BASSETT CRK; CP & BNSF Feature Crossed BASSETT CRK; CP & BNSF

    Type of Service

    Number of Spans

    441.4 Bridge Length 441.4

    58.3 Bridge Width 58.3

    100% Shared Structure 100%

    Comments

    2 ( 150-999,999 ) Bridge Group Code 2 ( 150-999,999 )

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.63 * 5450218.74 / 60 * 25* 1.15

    $1,645,285

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.63 * 3696 * 62.15 / 15 * 25 $241,192

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.63 * 1705469.21 / 60 * 25 $447,686

    Bridge BridgeLength *BridgeWidth * UnitCost /BridgeLifeCycle *StatutoryNeedsYear *DevelopmentCost

    441.4 * 58.3 * 138 / 80 * 25* 1.15

    $1,276,227

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW +Bridge

    $35,156 + $1,645,285 +$241,192 + $447,686 +$1,276,227

    $3,645,546

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-030

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.25 Segment Length 0.25

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 40 TO TH 55 Termini CSAH 40 TO TH 55

    6700 Present AADT 6700

    2015 Year of Count 2015

    1 Projection Factor 1

    6700 Projected Traffic 6700

    URBAN Design Type URBAN

    5 - URBAN : 0 - 9999 Design Group 5 ( URBAN : 0 - 9999 )

    1983 Latest Year SA funds 1983

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.25 * 2662390.12 / 60 * 25* 1.15

    $318,932

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.25 * 2904 * 62.15 / 15 * 25 $75,202

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.25 * 438088.14 / 60 * 25 $45,634

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $318,932 +$75,202 + $45,634

    $510,081

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-040

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.99 Segment Length 0.99

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    TH 55 TO CSAH 66 Termini TH 55 TO CSAH 66

    10800 Present AADT 10800

    2015 Year of Count 2015

    1 Projection Factor 1

    10800 Projected Traffic 10800

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1983 Latest Year SA funds 1983

    14 Number of Signal Legs 14

    No Special Message Special Message Code No Special Message

    2014 - MOD SIGNAL LEG COUNT Comments 2014 - MOD SIGNAL LEG COUNT

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    14 * 56250 / 40 * 25 $492,188

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.99 * 5450218.74 / 60 * 25* 1.15

    $2,585,448

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.99 * 3696 * 62.15 / 15 * 25 $379,016

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.99 * 1705469.21 / 60 * 25 $703,506

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $492,188 + $2,585,448 +$379,016 + $703,506

    $4,160,158

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-050

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.36 Segment Length 0.36

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 66 TO CSAH 81 Termini CSAH 66 TO CSAH 81

    10400 Present AADT 10400

    2015 Year of Count 2015

    1 Projection Factor 1

    10400 Projected Traffic 10400

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1983 Latest Year SA funds 1983

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.36 * 5450218.74 / 60 * 25* 1.15

    $940,163

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.36 * 3696 * 62.15 / 15 * 25 $137,824

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.36 * 1705469.21 / 60 * 25 $255,820

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $940,163 +$137,824 + $255,820

    $1,404,120

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-060

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    1.4 Segment Length 1.4

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 81 TO DOWLING AVE Termini CSAH 81 TO DOWLING AVE

    10900 Present AADT 10900

    2015 Year of Count 2015

    1 Projection Factor 1

    10900 Projected Traffic 10900

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1983 Latest Year SA funds 1983

    8 Number of Signal Legs 8

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    8 * 56250 / 40 * 25 $281,250

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.4 * 5450218.74 / 60 * 25 *1.15

    $3,656,188

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.4 * 3696 * 62.15 / 15 * 25 $535,982

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.4 * 1705469.21 / 60 * 25 $994,857

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $281,250 + $3,656,188 +$535,982 + $994,857

    $5,468,277

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-602-080

    Original Current

    MINNEAPOLIS Municipality MINNEAPOLIS

    0.78 Segment Length 0.78

    BIT CONC OR ASPH Existing Surface Type BIT CONC OR ASPH

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    DOWLING AVE TO CSAH 152 Termini DOWLING AVE TO CSAH 152

    6200 Present AADT 6200

    2015 Year of Count 2015

    1 Projection Factor 1

    6200 Projected Traffic 6200

    URBAN Design Type URBAN

    5 - URBAN : 0 - 9999 Design Group 5 ( URBAN : 0 - 9999 )

    2000 Latest Year SA funds 2000

    4 Number of Signal Legs 4

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    4 * 56250 / 40 * 25 $140,625

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.78 * 2662390.12 / 60 * 25* 1.15

    $995,068

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.78 * 2904 * 62.15 / 15 * 25 $234,629

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.78 * 438088.14 / 60 * 25 $142,379

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $140,625 + $995,068 +$234,629 + $142,379

    $1,512,701

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-010

    Original Current

    MINNETONKA Municipality MINNETONKA

    1.32 Segment Length 1.32

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 101 TO 1.32 MI EAST Termini CSAH 101 TO 1.32 MI EAST

    8600 Present AADT 8600

    2015 Year of Count 2015

    1 Projection Factor 1

    8600 Projected Traffic 8600

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2015 Latest Year SA funds 2015

    3 Number of Signal Legs 3

    No Special Message Special Message Code No Special Message

    2015 SAP 027-603-057 RECONSTTIED TO 027-701-019

    Comments 2015 SAP 027-603-057 RECONSTTIED TO 027-701-019

    Interchange Override

    Segment Override

    Culvert Information Status: Original

    Original Current

    97284 Structure Number 97284

    0.16 Milepoint 0.16

    1991 Year Built 1991

    PED WALK Feature Crossed PED WALK

    OTHER Type of Service OTHER

    1 Number of Barrels 1

    8 Culvert Width 8

    8 Culvert Height 8

    85 Culvert Length 85

    64 Area of Waterway Opening 64

    100% Shared Structure 100%

    2014 - AWW MISSING, JP Comments 2014 - AWW MISSING, JP

    1 Culvert Group Code 1

    Culvert Information Status: Original

    Original Current

    97288 Structure Number 97288

    0.17 Milepoint 0.17

    1978 Year Built 1978

    PURGATORY CREEK Feature Crossed PURGATORY CREEK

    Type of Service

    1 Number of Barrels 1

    10 Culvert Width 10

    7 Culvert Height 7

    180 Culvert Length 180

    51.00043459 Area of Waterway Opening 51.00043459

    100% Shared Structure 100%

    Comments

    1 Culvert Group Code 1

    Segment CostInformation

  • Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    3 * 56250 / 40 * 25 $105,469

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    1.32 * 2290971.06 / 60 * 25* 1.1

    $1,386,037

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    1.32 * 3564 * 62.15 / 20 * 25 $365,479

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    1.32 * 384815.72 / 60 * 25 $211,649

    Culvert CulvertLength * Area *UnitCost /CulvertLifeCycle *StatutoryNeedsYear *DevelopmentCost

    85 * 64 * 15.47 / 100 * 25 *1.15

    $24,195

    Culvert CulvertLength * Area *UnitCost /CulvertLifeCycle *StatutoryNeedsYear *DevelopmentCost

    180 * 51.00043459 * 15.47 /100 * 25 * 1.15

    $40,830

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW +Culvert + Culvert

    $105,469 + $1,386,037 +$365,479 + $211,649 +$24,195 + $40,830

    $2,133,659

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-020

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.6 Segment Length 0.6

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    1.32 MI E OF TH 101 TO GLEN OAKLANE-L

    Termini 1.32 MI E OF TH 101 TO GLEN OAKLANE-L

    9500 Present AADT 9500

    2015 Year of Count 2015

    1 Projection Factor 1

    9500 Projected Traffic 9500

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    COMBINED VALUES WITHSEGMENT 603-030 FOR LENGTHAND CURB & GUTTER. PRO-RATED GRADING COST/MILE

    Comments COMBINED VALUES WITHSEGMENT 603-030 FOR LENGTHAND CURB & GUTTER. PRO-RATED GRADING COST/MILE

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.6 * 2290971.06 / 60 * 25 *1.1

    $630,017

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.6 * 3564 * 62.15 / 20 * 25 $166,127

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.6 * 384815.72 / 60 * 25 $96,204

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $630,017 + $166,127+ $96,204

    $892,348

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-031

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.19 Segment Length 0.19

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    GLEN OAK LANE LEFT TO CSAH 4 Termini GLEN OAK LANE LEFT TO CSAH 4

    9500 Present AADT 9500

    2015 Year of Count 2015

    1 Projection Factor 1

    9500 Projected Traffic 9500

    URBAN Design Type URBAN

    5 - URBAN : 0 - 9999 Design Group 5 ( URBAN : 0 - 9999 )

    1982 Latest Year SA funds 1982

    3 Number of Signal Legs 3

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    3 * 56250 / 40 * 25 $105,469

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.19 * 2662390.12 / 60 * 25* 1.15

    $242,388

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.19 * 2904 * 62.15 / 15 * 25 $57,153

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.19 * 438088.14 / 60 * 25 $34,682

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $105,469 + $242,388 +$57,153 + $34,682

    $439,692

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-040

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.35 Segment Length 0.35

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    CSAH 4 TO GLENVIEW DRIVE - L Termini CSAH 4 TO GLENVIEW DRIVE - L

    10300 Present AADT 10300

    2015 Year of Count 2015

    1 Projection Factor 1

    10300 Projected Traffic 10300

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    1982 Latest Year SA funds 1982

    1 Number of Signal Legs 1

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    1 * 56250 / 40 * 25 $35,156

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.35 * 5450218.74 / 60 * 25* 1.15

    $914,047

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.35 * 3696 * 62.15 / 15 * 25 $133,995

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.35 * 1705469.21 / 60 * 25 $248,714

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $35,156 + $914,047 +$133,995 + $248,714

    $1,331,912

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-041

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.7 Segment Length 0.7

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    GLENVIEW DRIVE - L TO 0.11 MI WOF CSAH 60

    Termini GLENVIEW DRIVE - L TO 0.11 MI WOF CSAH 60

    10300 Present AADT 10300

    2015 Year of Count 2015

    1 Projection Factor 1

    10300 Projected Traffic 10300

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.7 * 2290971.06 / 60 * 25 *1.1

    $735,020

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.7 * 3564 * 62.15 / 20 * 25 $193,815

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.7 * 384815.72 / 60 * 25 $112,238

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $735,020 + $193,815+ $112,238

    $1,041,073

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-046

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.25 Segment Length 0.25

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    4 Existing Surface Lanes 4

    DIVIDED Existing Lane Description DIVIDED

    0.11 MI W TO 0.14 MI E OF CSAH60

    Termini 0.11 MI W TO 0.14 MI E OF CSAH60

    10300 Present AADT 10300

    2015 Year of Count 2015

    1 Projection Factor 1

    10300 Projected Traffic 10300

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )

    Latest Year SA funds

    2 Number of Signal Legs 2

    No Special Message Special Message Code No Special Message

    MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    Comments MAX WIDTH FOR ADEQUATESEGMENT IS 58" 3/16/06 SL

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    2 * 56250 / 40 * 25 $70,313

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.25 * 5450218.74 / 60 * 25* 1.15

    $652,891

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.25 * 3696 * 62.15 / 15 * 25 $95,711

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.25 * 1705469.21 / 60 * 25 $177,653

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $70,313 + $652,891 +$95,711 + $177,653

    $996,568

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-050

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.91 Segment Length 0.91

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    2 Existing Surface Lanes 2

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    0.14 MI E OF CSAH 60 TO BEGINB624 C & G

    Termini 0.14 MI E OF CSAH 60 TO BEGINB624 C & G

    10600 Present AADT 10600

    2015 Year of Count 2015

    1 Projection Factor 1

    10600 Projected Traffic 10600

    RURAL Design Type RURAL

    4 - RURAL : 7000 - 999999 Design Group 4 ( RURAL : 7000 - 999999 )

    2000 Latest Year SA funds 2000

    0 Number of Signal Legs 0

    No Special Message Special Message Code No Special Message

    Comments

    Interchange Override

    Segment Override

    Segment CostInformation

    Computation Factor Computation Formula Values Used ForCalculation

    Computation Result

    Signal Leg TrafficSignalLegs *UnitCost / SignalLifeCycle* StatutoryNeedsYear

    0 * 56250 / 40 * 25 $0

    Construction Length * UnitCost /ConstrLifeCycle *StatutoryNeedsYear *DevelopmentCost

    0.91 * 2290971.06 / 60 * 25* 1.1

    $955,526

    Preservation Length * Quantity *UnitCost /PreservationLifeCycle *StatutoryNeedsYear

    0.91 * 3564 * 62.15 / 20 * 25 $251,959

    ROW Length * UnitCost /ROWLifeCycle *StatutoryNeedsYear

    0.91 * 384815.72 / 60 * 25 $145,909

    Total Segment Cost Signal Leg + Construction+ Preservation + ROW

    $0 + $955,526 + $251,959+ $145,909

    $1,353,394

  • SANEEDS - CSAH - Segment Report

    Roadway SegmentInformation

    Status : Original

    County Name : HENNEPIN Segment Nbr : 027-603-052

    Original Current

    MINNETONKA Municipality MINNETONKA

    0.06 Segment Length 0.06

    MIXED BITUMINOUS Existing Surface Type MIXED BITUMINOUS

    6 Existing Surface Lanes 6

    NOT DIVIDED Existing Lane Description NOT DIVIDED

    BEGIN B624 C & G TO CSAH 61 Termini BEGIN B624 C & G TO CSAH 61

    10700 Present AADT 10700

    2015 Year of Count 2015

    1 Projection Factor 1

    10700 Projected Traffic 10700

    URBAN Design Type URBAN

    6 - URBAN : 10000 - 19999 Design Group 6 ( URBAN : 10000 - 19999 )