Spatial Subdivision Techniques SAMPL Group Presentation By Gerald Dalley.
Sample B.O.Q - Planning Engineer Est. – Project...
Transcript of Sample B.O.Q - Planning Engineer Est. – Project...
1 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 (SR) (SR)
02 SITE CONSTRUCTION
02300 EXCAVATION
A Mat Foundations 715 m3 24.50 17,517.500.00
B Isolated Footings 470 m3 30.60 14,382.000.00
C Grade Beams 83 m3 36.70 3,046.100.00
02300 FILLING 0.000.00
D1321 m3 24.50 32,364.50
02 SITE CONSTRUCTIONTo Building Summary S.R 67,310.10
The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the i
NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the natural ground level.
Compacted replacement granual material fill
2 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
03 CONCRETE WORK
03300 CAST IN PLACE CONCRETE
A Under mat foundations, 75 mm thick 30 m3 336.60 10,098.000.00
B Under isolated footings, 75 mm thick 35 m3 336.60 11,781.000.00
C Under grade beams, 50 mm thick 7 m3 367.20 2,570.400.000.00
0.000.00
D1084 m3 85.70 92,898.80
To Collection 117,348.20
The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the items
Blinding 11 Mpa, , using Ordinary Portland Cement, including all necessary formwork, in accordance with specifications and drawings
Reinforced concrete 24 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, contraction, isolation and construction joints, additives, etc, in accordance with specifications and drawings
Slab on grade including channels, pits for buildings without transformer unit
3 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
A Isolated Footings 175 m3 918.00 160,650.000.00
B Grade Beams 73 m3 979.20 71,481.600.00
C Mat foundations 175 m3 979.20 171,360.000.00
D Water tank walls 55 m3 1,101.60 60,588.000.00
E Water tank top slab 53 m3 1,101.60 58,384.800.00
F Slabs 686 m3 1,003.70 688,538.200.00
G Filler block slabs 2415 m2 281.50 679,822.500.00
H Drop beams 183 m3 1,101.60 201,592.800.00
I Columns 250 m3 1,224.00 306,000.000.00
J Cores 60 m3 1,224.00 73,440.000.00
K Stairs 29 m3 1,224.00 35,496.000.00
Self-expanding water stops for: 0.000.00
L Water tank walls 90 m 61.20 5,508.00
To Collection 2,512,861.90
Reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, construction joints, additives, etc. in accordance with specifications and drawings
4 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
A
4 Nr 244.80 979.200.00
B
4 Nr 244.80 979.200.00
C
4 Nr 244.80 979.200.00
D
4 Nr 244.80 979.200.00
E
4 Nr 244.80 979.200.00
0.000.00
F Under slab on grade 1084 m2 6.1 6,612.40
To Collection 11,508.40
Precast concrete shaft capping per the architectural drawings, made with reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, etc. in accordance with the specifications and drawings
60mm thick capping of dimensions 700x1750 mm, divided into panels per architectural details
60mm thick capping of dimensions 850x1000 mm, divided into panels per architectural details
60mm thick capping of dimensions 750x850 mm, divided into panels per architectural details
60mm thick capping of dimensions 950x850 mm, divided into panels per architectural details
60mm thick capping of dimensions 950x1000 mm, divided into panels per architectural details
Vapor Barrier (Polyethylene sheet 0.5mm thick)
5 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
03544 CEMENT-BASED SCREED
A Roofs 1306 m2 24.5 31,997.000.000.00
0.00B Exposed balconies 30 m2 24.5 735.00
0.00Cement-sand screed with hardner; to 0.00
0.00C Floors 22 m2 24.50 539.00
To Collection 33,271.00
COLLECTION
Page 1 117,348.20
Page 2 2,512,861.90
Page 3 11,508.40
Page 4 33,271.00
03 CONCRETE WORKTo Building Summary S.R. 2,674,989.50
Cement-sand screed, to receive flixable finish, as Drg. A/024; detail 1; to
Cement - sand screed; light weight; foamed; to receive flexible finish; as Drg. A/023; detail 4; to
6 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
04 MASONRY
04810 UNIT MASONRY ASSEMBLIES
Concrete blocks; hollow; to
A Walls; 100 thick 120 m2 38.00 4,560.000.00
B Walls; 150 thick 493 m2 42.00 20,706.000.00
C Walls; 200 thick 1843 m2 48.00 88,464.000.00
D Walls; 200 thick; to external walls 400 m2 65.00 26,000.000.00
Concrete blocks; solid; to 0.000.00
E Walls; 100 thick 21 m2 38.00 798.000.00
F Walls; 150 thick 203 m2 44.00 8,932.000.00
G Walls; 200 thick 500 m2 51.00 25,500.000.00
H Walls; 200 thick; to external walls 131 m2 55.00 7,205.000.00
0.000.00
0.000.00
I Base, external, 300 high 4 m 130.00 520.000.00
J Base, external, 450 high 80 m 175.00 14,000.000.000.000.00
K54 m2 300.00 16,200.00
0.00L
8 Nr 2,150.00 17,200.00
04 MASONRYTo Building Summary S.R. 230,085.00
04851 DIMENSION STONE CLADDING
Rough red granite, cladding including fixation; to
Local marble cladding including fixing; to
Soffits at top of columns; as Drg. A/013 and A/015
Isolated columns; with base and head, 3890 high overall; as Drg. A/010
7 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
05 METALS
05500 METAL FABRICATIONS
A 3200 effective height 1 Nr 550 550.000.000.00
0.00B Floors; size 600 x 600 1 Nr 500 500.00
0.00C Floors; size 800 x 800 1 Nr 1000 1,000.00
0.000.00
0.00D Type A, 10000 long; 2360 high 5 Nr 5500 27,500.00
0.00Extruded aluminum saddle 0.00
0.00E Type B 5 m 240 1,200.00
0.000.00
0.000.00
0.00F 1045 high 12 m 500 6,000.00
0.00G 1045 high; raking 50 m 550 27,500.00
To Collection 64,250.00
Ladders; steel; including top loop; fixings and paint; as Drg. A/024; detail 13
Floor access hatch, galvanized steel plate, including; angle frames, handle; marble tiles and fixings, as Drg A/023; detail 11; to
Pergolas; steel hollow sections; including posts; fixings and paint; as Drg. A/025; detail 1
05720 ORNAMENTAL HANDRAILS AND RAILINGS
Balustrades; steel; decorative; including wood top rail; fixings and paint; as Drg. A/017, detail 3
8 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
A 850 high 134 m 500 67,000.000.000.00
0.00B Entrance ramp; 900 high; raking 7 m 500 3,500.00
0.0005811 ARCHITECTURAL JOINT SYSTEMS 0.00
0.000.00
0.00C Roofs; including flashing 1 Item 2500 2,500.00
To Collection 73,000.00
COLLECTION
Page 1 64,250.00
Page 2 73,000.00
05 METALSTo T6 Building Summary S.R. 137,250.00
Balustrades; steel; decorative; including aluminium top rail; fixings and paint; as Drg. A/024, detail 10
Balustrades; including fixings and finish; as Drg. A/014; to
Designed expansion joints; as Drg. A/024, detail 2; to
9 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
07115 BITUMINOUS DAMPROOFING
Bituminous coating, two coats, cold applied
A Isolated Foundations 600 m2 8.00 4,800.000.00
B Columns and Cores 218 m2 8.00 1,744.000.00
C Grad Beams 551 m2 8.00 4,408.000.00
0.000.00
D Bottom of Water tank mat foundation 291 m2 22.00 6,402.000.00
E252 m2 22.00 5,544.00
0.00
0.000.00
0.000.00
F Wet areas 820 m2 22.00 18,040.000.00
G Terraces 30 m2 22.00 660.00
To Collection 41,598.00
07 THERMAL AND MOISTURE PROTECTION
07135 APP. MODIFIED BITUMINOUS SHEET WATERPROOFING
Vertical sides of Water tank mat foundation and walls of tank
07141 COLD FLUID-APPLIED WATERPROOFING
Cold-fluid-applied; membrane-forming rubberized bitumen-based emulsion waterproofing; including skirtings; to
10 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
A Walls of tank and columns inside tank 230 m2 20.00 4,600.000.00
B Floor of tank 188 m2 20.00 3,760.000.00
C Slab of tank 188 m2 20.00 3,760.000.00
0.000.00
0.000.00
D Roofs 1306 m2 20 26,120.000.00
E Skirtings; 450 girth approximate 669 m 12.00 8,028.000.00
Separation and protection layer; to 0.000.00
F Roofs 1306 m2 3 3,918.000.00
Ultra violet protection, to 0.000.00
G Roofs 129 m2 12 1,548.000.00
0.000.00
H Roofs; 50 thick 1306 m2 21 27,426.00
07162 CRYSTALLINE WATER PROOFING OR
07161 MODIFIED CEMENT WATER PROOFING
Crystalline water proofing or Modified cement water proofing
07551 APP-MODIFIED BITUMINOUS MEMBRANE ROOFING
APP-modified bituminous waterproofing membrane, including fixing; as Drg. A/024, detail 1; to
Insulation; extruded polystyrene board; to
11 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
To Collection 79,160.00
12 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
Protective covering ballast; to
A Roofs; 50 thick 1280 m2 8 10,240.000.00
B Roofs; 100 thick 1 m2 20 20.000.00
07720 ROOF ACCESSORIES 0.000.00
Aluminium roof accessories 0.000.00
C Pressure plate 646 m 10 6,460.00
To Collection 16,720.00
COLLECTION
Page 1 41,598.00
Page 2 79,160.00
Page 3 16,720.00
07 THERMAL AND MOISTURE PROTECTIONTo Building Summary S.R. 137,478.00
13 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
08 DOORS AND WINDOWS
A Type D10 1 Nr 1,100.00 1,100.000.00
B Type D12 2 Nr 2,100.00 4,200.000.00
0.000.00
C Type D11 3 Nr 1,100.00 3,300.000.00
0.000.00
D Type D9 1 Nr 1,700.00 1,700.000.00
08121 ALUMINIUM SWING DOORS 0.000.00
0.000.00
E Type W5 19 Nr 1,350.00 25,650.000.00
F Type W6; with side fixed panels 1 Nr 4,800.00 4,800.000.00
G Type W7 8 Nr 1,350.00 10,800.000.00
H Type W8 1 Nr 1,750.00 1,750.00
To Collection 53,300.00
08114 CASTUM STEEL DOORS AND FRAMES
Doors; flush steel; hollow core; including frame; insulation; fixing; and paint; as Drg. A/019
Doors; flush steel; hollow core; 45 minutes fire rated; including frame; insulation; fixing and paint; as Drg. A/019
Louvered doors; steel; including frame; fixing and paint; as Drg. A/019
Doors, extruded aluminium alloy, clear anodized finish; including frames, subframes, hardware sets; accessories, glazing, glazing beads; gaskets and fixings; as Drg. A/019
14 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
08211 FLUSH WOOD DOORS
A Type D1 161 Nr 800.00 128,800.000.00
B Type D4 24 Nr 800.00 19,200.000.00
C Type D6 7 Nr 800.00 5,600.000.00
0.000.00
D Type D2; with vision panel 99 Nr 920 91,080.000.00
0.000.00
E Type D3 25 Nr 1250 31,250.000.00
0.000.00
F Type D5 9 Nr 1700 15,300.000.00
0.000.00
G Type 600 x 1550 9 Nr 430 3,870.00
To Collection 295,100.00
Doors; flush wood; semi solid core; including frame; fixing and paint; as drg. A/019
Doors; flush wood; semi solid core; plastic laminated; including frame; glazing fixing and paint; as Drg. A/019
Doors; flush wood; solid core; 20 minutes fire rated; veneered both sides including frame; fixing and paint; as Drg. A/019
Doors, flush wood; solid core; 60 minutes fire rated, veneered both sides; including frame; fixing and paint; as Drg. A/019
Electrical closet doors, wood; including frames, ironmongery, fixing and paint, as Drg. A/023; detail 6
15 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
08331 OVERHEAD COILING DOORS
A Rolling shutters 125 m2 650 81,250.00
08520 ALUMINIUM WINDOWS
B Type W1 48 Nr 300.00 14,400.000.00
C Type W1A 40 Nr 400.00 16,000.000.00
D Type W2; pivot 99 Nr 250.00 24,750.000.00
E Type W3; sliding 82 Nr 580.00 47,560.000.00
F Type W4; sliding 10 Nr 830.00 8,300.00To Collection
0.0008711 DOORS HARDWARE 0.00
0.00
0.000.00
G Type HW1 192 Nr 150.00 28,800.000.00
H Type HW2 99 Nr 150.00 14,850.000.00
I Type HW3, fire rated 25 Nr 280.00 7,000.000.00
J Type HW4, fire rated 9 Nr 400.00 3,600.00
To Collection 246,510.00
Rolling grilles; galvanized steel; including overhead box; side tracks; rubber gaskets; all necessary accessories; fixings and paint; as Drg. A/024, detail 16
Windows, extruded aluminium alloy, clear anodized finish; including frames, subframes, fly screens, glazing, hardwaer sets, accessories glazing beads; gaskets and fixings; as Drg A/019
Hardware sets and ironmongery; stainless steel as Drg. A/015
16 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
A Type HW6 2 Nr 150 300.000.00
B Type HW6, fire rated 3 Nr 200.00 600.000.00
C Type HW8 1 Nr 180.00 180.000.00
D Type HW9 2 Nr 2,000.00 4,000.00
To Collection 5,080.00
COLLECTION
Page 1 53,300.00
Page 2 295,100.00
Page 3 246,510.00
Page 4 5,080.00
08 DOORS AND WINDOWSTo Building Summary S.R. 599,990.00
17 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Quantity Unit Rate Amount0 0.00
S.R.09 FINISHES
0.00
A Drop side surfaces; decorative 21 m2 18.00 378.000.00
B Drop side surfaces; decorative, curved 53 m2 18.00 954.000.000.00
0.00C Walls, 15 thick 9200 m2 18.00 165,600.00
0.00D Walls; 20 thick; scratched; external 3660 m2 22.00 80,520.00
0.00E
406 m222.00 8,932.00
0.00F Ceilings, 15 thick 3354 m2 18.00 60,372.00
0.00G Ceilings, 15 thick, sloping 57 m2 18.00 1,026.00
0.00H Soffits, 20 thick; smooth 116 m2 18.00 2,088.00
0.00I Isolated beams; 20 thick, decorative 47 m2 20.00 940.00
0.00J Isolated columns, 15 thick 18 m2 20.00 360.00
0.00K Isolated columns; 20 thick, decorative 14 m2 20.00 280.00
0.00L
147 m222.00 3,234.00
0.00M
150 m20.00 3,000.00
To Collection 327,684.00
09220 PORTLAND CEMENT PLASTER
Portland cement plaster on and including metal lath; and fixing system; to
Portland cement plaster, finished as specified; to
Walls; 20 thick; scratched and decorative, external
Opening surrounding and projections; 20 thick; external
Cornices; 300 overall width; scratched; as Drg A/024; detail 7; external
18 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Quantity Unit Rate Amount0 0.00
S.R.09310 CERAMIC TILE
A Floors 2420 m2 70.00 169,400.000.00
B Skirting; 80 high 2660 m 12.00 31,920.000.000.00
0.00C Floors 656 m2 50.00 32,800.00
0.00D Base 215 m 12 2,580.00
0.000.00
0.00E Walls 2569 m2 65.00 166,985.00
0.0009421 PRECAST TERRAZZO 0.00
0.000.00
0.00F Floors 26 m2 45.00 1,170.00
0.00G Roofs 26 m2 50.00 1,300.00
0.00H Skirtings; 80 high 54 m 12.00 648.00
0.00I Skirtings at roof 23 m 12.00 276.00
0.000.00
0.000.00
0.00J Ceilings; 600 x 600 141 m2 75.00 10,575.00
To Collection 417,654.00
Imported ceramic tiles and fittings; including sand bedding and backing mortar; to
Local ceramic tiles and fittings; including sand bedding and backing mortar; to
Local ceramic tiles and fittings, including backing and fixing; to
Terrazzo tiles and fittings, including sand bedding and backing mortar; to
09511/09512 ACOUSTICAL PANEL/TILE CEILINGS
Lay in acoustical tiles, suspended ceiling; including suspension system; to
19 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Quantity Unit Rate Amount0 0.00
S.R.
A Floors 332 m2 180.00 59,760.000.00
B Ramps 35 m2 190.00 6,650.000.00
C Treads; at entrance 62 m 22.00 1,364.000.00
D Treads of stairs 177 m 110.00 19,470.000.00
E Risers 244 m 50.00 12,200.000.00
F Skirtings; 80 high 284 m 25.00 7,100.000.00
G Strings 50 m 50.00 2,500.000.00
H Saddle, type A 125 m 100.00 12,500.000.00
I Saddle, type C 1 m 150.00 150.00
09751 INTERIOR STONE FACING
J Walls 216 m2 230.00 49,680.000.00
K Isolated columns; curved 16 m2 350.00 5,600.000.00
09911 PAINTING 0.000.000.00
0.00L General surfaces 12439 m2 16.00 199,024.00
To Collection 375,998.00
09600 STONE PAVING AND FLOORING
Marble tiles and fittings, including bedding; to
Local marble cladding including backing mortar, to
Acrylic emulsion paint; to concrete, masonry and plaster; to
20 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Quantity Unit Rate Amount0 0.00
S.R.
A General surfaces 1970 m2 18.00 35,460.00
To Collection 35,460.00
COLLECTION
Page 1 327,684.00
Page 2 417,654.00
Page 3 375,998.00
Page 4 35,460.00
09 FINISHESTo Building Summary S.R. 1,156,796.00
Oil paint; to concrete; masonry, and plaster; to
21 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
10 SPECIALITIES
10200 LOUVERS AND VENTS
A Size 2400 x 1000 1 Nr 1,300.00 1,300.00
10 SPECIALITIESTo Building Summary S.R. 1,300.00
Aluminium louvers; as Drg. A/025; detail 5
22 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
13 SPECIAL CONSTRUCTION
13851 FIRE ALARM
Main fire alarm cabinet
A Main fire alarm cabinet (MFAC) 1 Nr 5400 54000
Alarm initiating devices 00
B Manual fire alarm station 20 Nr 110 22000
C Optical smoke detector 50 Nr 300 150000
D Optical smoke detector with sounder base 26 Nr 380 98800
E Heat detector 2 Nr 250 5000
Alarm and sundry devices 00
F Alarm bell 15 Nr 180 27000
G Horn type H1 1 Nr 200 2000
H End-of-line device 20 Nr 320 64000
Spare parts, tools and instruments 00
I Set of spare parts, tools and instruments 1 Item 2500 25000
13915 FIRE SUPPRESSION PIPING 00
Standpipes 00
Black Steel Pipes and fittings 00
J 25 dn 41 m 10 4100
K 50 dn 35 m 30 10500
L 65 dn 84 m 45 3780
To Collection 50,020
23 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
A 80 dn 151 m 60 9,0600
B 100 dn 60 m 80 4,8000
C 125 dn 12 m 130 1,5600
D 150 dn 58 m 170 9,8600
Valves 00
E Gate valves, 150 dn 2 Nr 4200 8,4000
F Drain valves, 75 dn 2 Nr 3000 6,0000
G Drain valves, 110 dn 2 Nr 3400 6,8000
H Test and drain valves, 150 dn 1 Nr 4200 4,2000
I Check Valve, 150 dn 1 Nr 4200 4,2000
J Zone Valve, 125 dn 1 Nr 3800 3,8000
Fire Hose Connection 00
K Type FHCN 9 Nr 300 2,7000
Fire Department Connections 00
L Siamese 150 dn 1 Nr 500 5000
M Pressure gages 1 Item 300 3000
Fire hose cabinet 00
N Type FHC-1 14 Nr 1600 22,4000
Sprinklers 00
O PENDENT SP-2 10 Nr 36 360
To Collection 84,940
24 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
Portable fire extinguisher
A Type FE-1 19 Nr 110 2,0900
B Type FE-2 3 Nr 230 6900
13922 FIRE PUMPS 00
C Type FP-1 1 Nr 69000 69,0000
D Type FP-2 1 Nr 188000 188,0000
E Type JP-1 1 Nr 14700 14,700
To Collection 274,480
COLLECTION
Page 1 50,020
Page 2 84,940
Page 3 274,480
13 SPECIAL CONSTRUCTIONTo Building Summary S.R. 409,440.00
25 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
14 CONVEYING SYSTEMS
Passenger lifts
A Reference; E1, 450 kg. 1 m/s 1 Nr 120000 1200000
B Reference; E2, 450 kg. 1 m/s 1 Nr 115000 1150000
C Reference; E3, 450 kg. 1 m/s 1 Nr 115000 1150000
D Reference; E4, 450 kg. 1 m/s 1 Nr 115000 115000
14 CONVEYING SYSTEMSTo Building Summary S.R. 465,000.00
14210 ELECTRIC TRACTION ELEVATORS
26 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
15 MECHANICAL
15411 WATER DISTRIBUTION PIPING
Domestic Cold Water Piping
PVC Pipes and fittings
A 15 dn 750 m 12 9,0000
B 20 dn 185 m 15 2,7750
C 25 dn 270 m 20 5,4000
D 32 dn 500 m 23 11,5000
E 40 dn 20 m 26 5200
F 50 dn 55 m 30 1,6500
G 65 dn 110 m 35 3,8500
H 80 dn 120 m 50 6,0000
I 110 dn 35 m 75 2,6250
Ball Valves 00
J 15 dn 1 Nr 150 1500
K 25 dn 50 Nr 250 12,5000
L 32 dn 59 Nr 300 17,7000
Gate Valves 00
M 80 dn 3 Nr 1800 5,4000
N 100 dn 3 Nr 2500 7,500
To Collection 86,570
27 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
Drain Valves
A 25 dn 12 Nr 250 3,0000
Domestic Hot Water Piping 00
CPVC Pipes and fittings 00
B 15 dn 425 m 15 6,3750
C 20 dn 310 m 20 6,2000
15420 - DRAINAGE AND VENT PIPING 00
Under ground. uPVC drain pipes 00
D 50 dn 16 m 30 4800
E 82 dn 82 m 40 3,2800
F 110 dn 158 m 50 7,9000
G 125 dn 35 m 60 2,1000
H 200 dn 23 m 80 1,8400
Above ground uPVC drain pipes 00
I 50 dn 597 m 30 17,9100
J 82 dn 164 m 40 6,5600
K 110 dn 207 m 60 12,4200
uPVC vent pipes 00
L 50 dn 38 m 30 1,1400
M 65 dn 58 m 35 2,0300
N 82 dn 13 m 40 520
To Collection 71,755
28 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
A 110 dn 14 m 50 7000
uPVC Rain Water Pipe (Under Ground) 00
B 125 dn 18 m 70 1,2600
C 160 dn 22 m 75 1,6500
D 200 dn 30 m 80 2,4000
uPVC Rain Water Pipe (Above Ground) 00
E 50 dn 62 m 30 1,8600
F 82 dn 39 m 40 1,5600
G 110 dn 96 m 50 4,8000
15430 - PLUMBING SPECIALITIES 00
H Roof drains 00
I Type RD-1, 50 dn 21 Nr 200 4,2000
J Type RD-1, 82 dn 8 Nr 220 1,7600
K Type RD-1, 110 dn 5 Nr 230 1,1500
Floor drains 00
L Type FD-1, 82 dn 131 Nr 320 41,9200
Floor cleanouts 00
M Type FCO; 50 dn 2 Nr 300 6000
N Type FCO; 80 dn 1 Nr 320 3200
O Type FCO; 110 dn 9 Nr 330 2,9700
P Type FCO; 125 dn 1 350 350
To Collection 67,500
29 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
A Type FCO; 150 dn 1 400 4000
B Type FCO; 200 dn 1 450 4500
Roof vent cap 00
C Type RVC; 82 dn 24 Nr 150 3,6000
D Type RVC; 110 dn 20 Nr 160 3,2000
Air Vent 00
E Type AV; 20 dn 12 Nr 80 9600
Inspection Chambers 00
F IC 4 Nr 150 6000
G Galley Trap 2 Nr 200 4000
H Valve box with water meter, 50 dn 1 Nr 500 5000
15440 - PLUMBING FIXTURES 00
Water closets 00
I EWC-1 99 Nr 580 57,4200
Lavatories 00
J LAV-1 99 Nr 720 71,2800
Bidet 00
K BD-1 24 Nr 750 18,0000
Shower Head 00
L Type SHH-1 25 Nr 180 4,500
To Collection 161,310
30 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
Bathtub
A Type BT-1 49 Nr 550 26,9500
Miscellaneous fixtures & fittings 00
B Hose bib 4 Nr 200 8000
15441 WATER DISTRBUTION PUMPS 00
C Type PP-1 1 Nr 18000 18,0000
15444 PACKAGED BOOSTER PUMPS 00
D Type PP-2 1 Nr 4800 4,8000
15446 SUMP PUMPS 00
E Type PP-3, duplex type 1 Nr 36500 36,50000
0F 2 Nr 9350 18,700
00
0G EWH-1 25 Nr 360 9,000
0H EWH-2 73 Nr 450 32,850
00
0I 3 Nr 1500 4,500
0J 1 Nr 3500 3,500
To Collection 155,600
15450 POTABLE WATER STORAGE TANKS
FRP storage tank 15 m3 capacity
15485 ELECTRIC, DOMESTIC WATER HEATERS
15736 SELF CONTAINED AIR CONDITIOINING UNITS.
RAC-1 ( two units are provisional for elevator machine room subject to manufacturer requirments.)
SRAC-1 ( provisional unit for elevator control room).
31 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
15852 AXIAL FANS
A Type EF-1 65 Nr 200 13,000
B Type EF-2 75 Nr 200 15,000
C Type EF-3 1 Nr 500 500
To Collection 28,500
COLLECTION
Page 1 86,570
Page 2 71,755
Page 3 67,500
Page 4 161,310
Page 5 155,600
Page 6 28,500
15 MECHANICALTo Building Summary S.R. 571,235
32 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
16 ELECTRICAL WORK
16060 GROUNDING AND BONDING
Type TN-S complete, for
A1 Item 30000 30000
0B Mechanical plant rooms and fixed machinery 1 Item 20000 20000
16120 CONDUCTORS AND CABLES
C 4C, 16 mm2 5 m 40 2000
D 4C, 35 mm2 1340 m 70 938000
E 4C, 95 mm2 30 m 210 63000
F 4C, 150 mm2 15 m 315 47250
G 4C, 300 mm2 10 m 630 6300
H 1C, 16 mm2 1345 m 9 121050
I 1C, 50 mm2 30 m 25 7500
J 1C, 70 mm2 15 m 40 6000
J 1C, 150 mm2 10 m 70 7000
K Pair telephone cable 2100 m 1 2100
To Collection 177580
Distribution panelboards, panelboards, lighting installations and wiring accessories
Multi-core, copper conductor, XLPE insulated, PVC sheathed feeder cable, unarmoured, rated (0.6/1KV).
Single core, copper conductor, PVC insulated (earth conductor), rated 450/750 V
33 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
16130 RACEWAYS AND BOXES
Rigid heavy gauge PVC conduits
A 100 mm dn 30 mt 12 3600
B 50 mm dn 85 mt 8 6800
C 38 mm dn 1300 mt 5 65000
D 25 mm dn 32 mt 4 1280
Distribution and draw boxes 00
E8 Nr 400 3200
0F T.V distribution box, recessed PVC 29 Nr 100 2900
016139 CABLE TRAYS 0
0Cable trays: galvanized steel 0
0G 150 mm wide 190 m 65 12350
0H 300 mm wide 80 m 100 8000
0I 600 mm wide 30 m 150 4500
0J 900 mm wide 12 m 200 2400
0Cable trays: galvanized steel with cover 0
0H 300 mm wide 25 mt 150 3750
To Collection 44768
T.V riser distribution draw box, surface galvanized steel
34 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
16140 WIRING DEVICES
A Lighting Outlet 360 Nr 40 144000
B Electric outlet for fan 132 Nr 45 59400
C Electric outlet for water heater 100 Nr 60 60000
D Electric outlet for A/C units 190 Nr 95 180500
Switches 00
E225 Nr 14 3150
0F
215 Nr 16 34400
G Push button switch (S2) 9 Nr 15 1350
H Staircase time lag switch 2 Nr 250 5000
I2 Nr 90 180
0J
7 Nr 100 7000
K Double pole switch (S20), 20A 100 Nr 17 17000
L Double pole switch (S20), 32 A. 178 Nr 25 44500
M Double pole switch (S20), 45A. 12 Nr 25 3000
Socket Outlets 00
N 15 A, single, type R01 410 Nr 10 41000
O 15 A, duplex, type R01 165 Nr 18 29700
P 13 A, single, type R02 220 Nr 10 2200
To Collection 68215
General lighting switch, One way, one gang switch (S1)
General lighting switch, One way, two gang switch (S1)
One way, one gang switch weatherproof switch (S15)
One way, two gang switch weatherproof switch (S15)
35 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
A 32 A, power socket, weatherproof, type R45 54 Nr 31 16740
B 15 A, single, weatherproof, type R05 7 Nr 150 10500
C 13 A, single, weatherproof, type R15 4 Nr 150 6000
D 45 A, cooker control unit 25 Nr 40 10000
Other Devices 00
Door entrance system 00
E Door bell 25 Nr 60 15000
F Door bell push-button 25 Nr 14 3500
Telephone system 00
G Telephone outlet 140 Nr 32 44800
H Telephone distribution frame (TDF),100 pairs 1 Nr 2000 20000
I Telephone distribution box (TDB),5 pairs 30 Nr 200 60000
T.V system 00
J TV outlet 51 Nr 22 11220
00
K disconnect switch 4P, 32 A,weatherproof 1 Nr 400 4000
L disconnect switch 4P, 63 A,weatherproof 4 Nr 500 20000
M disconnect switch 4P, 100 A 2 Nr 650 13000
N disconnect switch 4P, 250 A 2 Nr 1250 25000
O disconnect switch 4P, 400 A, weatherproof 1 Nr 1700 17000
P disconnect switch 2P, 16 A 1 Nr 120 120To Collection 27796
16410 ENCLOSED SWITCHES AND CIRCUIT BREAKERS
36 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
16442 PANELBOARDS
Distribution panelboard
A DP-S-R6 1 Nr 7500 75000
Final branch circuit panelboards 00
B LP-R6-G 1 Nr 1500 15000
C LP-R6-TA 12 Nr 1500 180000
D LP-R6-TB 12 Nr 1500 180000
E LP-R6-RX 1 Nr 1500 15000
F LP-R6-EL1 1 Nr 1200 12000
G LP-R6-EL2 1 Nr 1200 12000
16482 MOTOR - CONTROL CENTER 00
H Motor central panel (MCP-U/G) 1 Nr 20000 200000
16511 INTERIOR LIGHTING 00
Lighting Fixtures 00
I Type F1 50 Nr 100 50000
J Type F2 29 Nr 260 75400
K Type F3 6 Nr 320 19200
L Type F3 with back up battery 3 Nr 630 18900
M Type F4 20 Nr 320 64000
N Type F4 with back up battery 21 Nr 630 132300
O Type C1 50 Nr 340 17000
To Collection 121880
37 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate AmountSR SR
A Type C2 100 Nr 240 240000
B Type C12 20 Nr 950 190000
C Type U 20 Nr 330 66000
D Type E 18 Nr 430 77400
E Type EX 10 Nr 490 49000
F Type E1 4 Nr 1120 44800
00
G1 Nr 3000 3000
0H Slave station 26 Nr 100 2600
0I Set of spare parts 1 Item 500 500
To Collection 72820COLLECTION
Page 1 177580
Page 2 44768
Page 3 68215
Page 4 27796
Page 5 121880
Page 6 72820
16 ELECTRICAL WORKTo Building Summary S.R. 513,059
16722 INTER COMMUNICATION EQUIPMENT
Master station with capacity for 30 slave connection with power supply and door release
38 of 39
SUMMARYRESIDENTIAL BUILDINGS
AMOUNTS.R.
2 SITE CONSTRUCTION 67,310.10
3 CONCRETE WORKS 2,674,989.50
4 MASONRY 230,085.00
5 METAL WORKS 137,250.00
7 THERMAL AND MOISTURE PROTECTION 137,478.00
8 DOORS AND WINDOWS 599,990.00
9 FINISHES 1,156,796.00
10 SPECIALITIES 1,300.00
13 SPECIAL CONSTRUCTION 409,440.00
14 CONVERTING SYSTEMS 465,000.00
15 MECHANICAL 571,235.00
16 ELECTRICAL 0.00513,059.00
TOTAL RESIDENTIAL BUILDINGS 6,963,932.60For One Building
39 of 39
EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN
Item Description Qty Unit Rate Amount0 SR SR
ADDITIONAL ITEMS TO BLOCK NO. 31
10 SPECIALITIES
10200 LOUVERS AND VENTS
A Size 1400 x 800 48 Nr 750.00 36,000.00
ADDITIIONAL ITEMS TO BLOCK NO. 31To T6 Building Summary S.R.
Privacy treatment aluminium louvered panels; including fixings; as Drg A/025, detail 8; to