Sample B.O.Q - Planning Engineer Est. – Project...

75
1 of 75 EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate Amount 0 (SR) (SR) 02 SITE CONSTRUCTION 02300 EXCAVATION A Mat Foundations 715 m3 24.50 17,517.50 0.00 B Isolated Footings 470 m3 30.60 14,382.00 0.00 C Grade Beams 83 m3 36.70 3,046.10 0.00 02300 FILLING 0.00 0.00 D 1321 m3 24.50 32,364.50 02 SITE CONSTRUCTION To Building Summary S.R 67,310.10 The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the Compacted replacement granual material fill

Transcript of Sample B.O.Q - Planning Engineer Est. – Project...

Page 1: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

1 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 (SR) (SR)

02 SITE CONSTRUCTION

02300 EXCAVATION

A Mat Foundations 715 m3 24.50 17,517.500.00

B Isolated Footings 470 m3 30.60 14,382.000.00

C Grade Beams 83 m3 36.70 3,046.100.00

02300 FILLING 0.000.00

D1321 m3 24.50 32,364.50

02 SITE CONSTRUCTIONTo Building Summary S.R 67,310.10

The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the i

NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the natural ground level.

Compacted replacement granual material fill

Page 2: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

2 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

03 CONCRETE WORK

03300 CAST IN PLACE CONCRETE

A Under mat foundations, 75 mm thick 30 m3 336.60 10,098.000.00

B Under isolated footings, 75 mm thick 35 m3 336.60 11,781.000.00

C Under grade beams, 50 mm thick 7 m3 367.20 2,570.400.000.00

0.000.00

D1084 m3 85.70 92,898.80

To Collection 117,348.20

The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the items

Blinding 11 Mpa, , using Ordinary Portland Cement, including all necessary formwork, in accordance with specifications and drawings

Reinforced concrete 24 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, contraction, isolation and construction joints, additives, etc, in accordance with specifications and drawings

Slab on grade including channels, pits for buildings without transformer unit

Page 3: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

3 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

A Isolated Footings 175 m3 918.00 160,650.000.00

B Grade Beams 73 m3 979.20 71,481.600.00

C Mat foundations 175 m3 979.20 171,360.000.00

D Water tank walls 55 m3 1,101.60 60,588.000.00

E Water tank top slab 53 m3 1,101.60 58,384.800.00

F Slabs 686 m3 1,003.70 688,538.200.00

G Filler block slabs 2415 m2 281.50 679,822.500.00

H Drop beams 183 m3 1,101.60 201,592.800.00

I Columns 250 m3 1,224.00 306,000.000.00

J Cores 60 m3 1,224.00 73,440.000.00

K Stairs 29 m3 1,224.00 35,496.000.00

Self-expanding water stops for: 0.000.00

L Water tank walls 90 m 61.20 5,508.00

To Collection 2,512,861.90

Reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, construction joints, additives, etc. in accordance with specifications and drawings

Page 4: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

4 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

A

4 Nr 244.80 979.200.00

B

4 Nr 244.80 979.200.00

C

4 Nr 244.80 979.200.00

D

4 Nr 244.80 979.200.00

E

4 Nr 244.80 979.200.00

0.000.00

F Under slab on grade 1084 m2 6.1 6,612.40

To Collection 11,508.40

Precast concrete shaft capping per the architectural drawings, made with reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, etc. in accordance with the specifications and drawings

60mm thick capping of dimensions 700x1750 mm, divided into panels per architectural details

60mm thick capping of dimensions 850x1000 mm, divided into panels per architectural details

60mm thick capping of dimensions 750x850 mm, divided into panels per architectural details

60mm thick capping of dimensions 950x850 mm, divided into panels per architectural details

60mm thick capping of dimensions 950x1000 mm, divided into panels per architectural details

Vapor Barrier (Polyethylene sheet 0.5mm thick)

Page 5: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

5 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

03544 CEMENT-BASED SCREED

A Roofs 1306 m2 24.5 31,997.000.000.00

0.00B Exposed balconies 30 m2 24.5 735.00

0.00Cement-sand screed with hardner; to 0.00

0.00C Floors 22 m2 24.50 539.00

To Collection 33,271.00

COLLECTION

Page 1 117,348.20

Page 2 2,512,861.90

Page 3 11,508.40

Page 4 33,271.00

03 CONCRETE WORKTo Building Summary S.R. 2,674,989.50

Cement-sand screed, to receive flixable finish, as Drg. A/024; detail 1; to

Cement - sand screed; light weight; foamed; to receive flexible finish; as Drg. A/023; detail 4; to

Page 6: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

6 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

04 MASONRY

04810 UNIT MASONRY ASSEMBLIES

Concrete blocks; hollow; to

A Walls; 100 thick 120 m2 38.00 4,560.000.00

B Walls; 150 thick 493 m2 42.00 20,706.000.00

C Walls; 200 thick 1843 m2 48.00 88,464.000.00

D Walls; 200 thick; to external walls 400 m2 65.00 26,000.000.00

Concrete blocks; solid; to 0.000.00

E Walls; 100 thick 21 m2 38.00 798.000.00

F Walls; 150 thick 203 m2 44.00 8,932.000.00

G Walls; 200 thick 500 m2 51.00 25,500.000.00

H Walls; 200 thick; to external walls 131 m2 55.00 7,205.000.00

0.000.00

0.000.00

I Base, external, 300 high 4 m 130.00 520.000.00

J Base, external, 450 high 80 m 175.00 14,000.000.000.000.00

K54 m2 300.00 16,200.00

0.00L

8 Nr 2,150.00 17,200.00

04 MASONRYTo Building Summary S.R. 230,085.00

04851 DIMENSION STONE CLADDING

Rough red granite, cladding including fixation; to

Local marble cladding including fixing; to

Soffits at top of columns; as Drg. A/013 and A/015

Isolated columns; with base and head, 3890 high overall; as Drg. A/010

Page 7: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

7 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

05 METALS

05500 METAL FABRICATIONS

A 3200 effective height 1 Nr 550 550.000.000.00

0.00B Floors; size 600 x 600 1 Nr 500 500.00

0.00C Floors; size 800 x 800 1 Nr 1000 1,000.00

0.000.00

0.00D Type A, 10000 long; 2360 high 5 Nr 5500 27,500.00

0.00Extruded aluminum saddle 0.00

0.00E Type B 5 m 240 1,200.00

0.000.00

0.000.00

0.00F 1045 high 12 m 500 6,000.00

0.00G 1045 high; raking 50 m 550 27,500.00

To Collection 64,250.00

Ladders; steel; including top loop; fixings and paint; as Drg. A/024; detail 13

Floor access hatch, galvanized steel plate, including; angle frames, handle; marble tiles and fixings, as Drg A/023; detail 11; to

Pergolas; steel hollow sections; including posts; fixings and paint; as Drg. A/025; detail 1

05720 ORNAMENTAL HANDRAILS AND RAILINGS

Balustrades; steel; decorative; including wood top rail; fixings and paint; as Drg. A/017, detail 3

Page 8: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

8 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

A 850 high 134 m 500 67,000.000.000.00

0.00B Entrance ramp; 900 high; raking 7 m 500 3,500.00

0.0005811 ARCHITECTURAL JOINT SYSTEMS 0.00

0.000.00

0.00C Roofs; including flashing 1 Item 2500 2,500.00

To Collection 73,000.00

COLLECTION

Page 1 64,250.00

Page 2 73,000.00

05 METALSTo T6 Building Summary S.R. 137,250.00

Balustrades; steel; decorative; including aluminium top rail; fixings and paint; as Drg. A/024, detail 10

Balustrades; including fixings and finish; as Drg. A/014; to

Designed expansion joints; as Drg. A/024, detail 2; to

Page 9: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

9 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

07115 BITUMINOUS DAMPROOFING

Bituminous coating, two coats, cold applied

A Isolated Foundations 600 m2 8.00 4,800.000.00

B Columns and Cores 218 m2 8.00 1,744.000.00

C Grad Beams 551 m2 8.00 4,408.000.00

0.000.00

D Bottom of Water tank mat foundation 291 m2 22.00 6,402.000.00

E252 m2 22.00 5,544.00

0.00

0.000.00

0.000.00

F Wet areas 820 m2 22.00 18,040.000.00

G Terraces 30 m2 22.00 660.00

To Collection 41,598.00

07 THERMAL AND MOISTURE PROTECTION

07135 APP. MODIFIED BITUMINOUS SHEET WATERPROOFING

Vertical sides of Water tank mat foundation and walls of tank

07141 COLD FLUID-APPLIED WATERPROOFING

Cold-fluid-applied; membrane-forming rubberized bitumen-based emulsion waterproofing; including skirtings; to

Page 10: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

10 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

A Walls of tank and columns inside tank 230 m2 20.00 4,600.000.00

B Floor of tank 188 m2 20.00 3,760.000.00

C Slab of tank 188 m2 20.00 3,760.000.00

0.000.00

0.000.00

D Roofs 1306 m2 20 26,120.000.00

E Skirtings; 450 girth approximate 669 m 12.00 8,028.000.00

Separation and protection layer; to 0.000.00

F Roofs 1306 m2 3 3,918.000.00

Ultra violet protection, to 0.000.00

G Roofs 129 m2 12 1,548.000.00

0.000.00

H Roofs; 50 thick 1306 m2 21 27,426.00

07162 CRYSTALLINE WATER PROOFING OR

07161 MODIFIED CEMENT WATER PROOFING

Crystalline water proofing or Modified cement water proofing

07551 APP-MODIFIED BITUMINOUS MEMBRANE ROOFING

APP-modified bituminous waterproofing membrane, including fixing; as Drg. A/024, detail 1; to

Insulation; extruded polystyrene board; to

Page 11: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

11 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

To Collection 79,160.00

Page 12: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

12 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

Protective covering ballast; to

A Roofs; 50 thick 1280 m2 8 10,240.000.00

B Roofs; 100 thick 1 m2 20 20.000.00

07720 ROOF ACCESSORIES 0.000.00

Aluminium roof accessories 0.000.00

C Pressure plate 646 m 10 6,460.00

To Collection 16,720.00

COLLECTION

Page 1 41,598.00

Page 2 79,160.00

Page 3 16,720.00

07 THERMAL AND MOISTURE PROTECTIONTo Building Summary S.R. 137,478.00

Page 13: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

13 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

08 DOORS AND WINDOWS

A Type D10 1 Nr 1,100.00 1,100.000.00

B Type D12 2 Nr 2,100.00 4,200.000.00

0.000.00

C Type D11 3 Nr 1,100.00 3,300.000.00

0.000.00

D Type D9 1 Nr 1,700.00 1,700.000.00

08121 ALUMINIUM SWING DOORS 0.000.00

0.000.00

E Type W5 19 Nr 1,350.00 25,650.000.00

F Type W6; with side fixed panels 1 Nr 4,800.00 4,800.000.00

G Type W7 8 Nr 1,350.00 10,800.000.00

H Type W8 1 Nr 1,750.00 1,750.00

To Collection 53,300.00

08114 CASTUM STEEL DOORS AND FRAMES

Doors; flush steel; hollow core; including frame; insulation; fixing; and paint; as Drg. A/019

Doors; flush steel; hollow core; 45 minutes fire rated; including frame; insulation; fixing and paint; as Drg. A/019

Louvered doors; steel; including frame; fixing and paint; as Drg. A/019

Doors, extruded aluminium alloy, clear anodized finish; including frames, subframes, hardware sets; accessories, glazing, glazing beads; gaskets and fixings; as Drg. A/019

Page 14: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

14 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

08211 FLUSH WOOD DOORS

A Type D1 161 Nr 800.00 128,800.000.00

B Type D4 24 Nr 800.00 19,200.000.00

C Type D6 7 Nr 800.00 5,600.000.00

0.000.00

D Type D2; with vision panel 99 Nr 920 91,080.000.00

0.000.00

E Type D3 25 Nr 1250 31,250.000.00

0.000.00

F Type D5 9 Nr 1700 15,300.000.00

0.000.00

G Type 600 x 1550 9 Nr 430 3,870.00

To Collection 295,100.00

Doors; flush wood; semi solid core; including frame; fixing and paint; as drg. A/019

Doors; flush wood; semi solid core; plastic laminated; including frame; glazing fixing and paint; as Drg. A/019

Doors; flush wood; solid core; 20 minutes fire rated; veneered both sides including frame; fixing and paint; as Drg. A/019

Doors, flush wood; solid core; 60 minutes fire rated, veneered both sides; including frame; fixing and paint; as Drg. A/019

Electrical closet doors, wood; including frames, ironmongery, fixing and paint, as Drg. A/023; detail 6

Page 15: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

15 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

08331 OVERHEAD COILING DOORS

A Rolling shutters 125 m2 650 81,250.00

08520 ALUMINIUM WINDOWS

B Type W1 48 Nr 300.00 14,400.000.00

C Type W1A 40 Nr 400.00 16,000.000.00

D Type W2; pivot 99 Nr 250.00 24,750.000.00

E Type W3; sliding 82 Nr 580.00 47,560.000.00

F Type W4; sliding 10 Nr 830.00 8,300.00To Collection

0.0008711 DOORS HARDWARE 0.00

0.00

0.000.00

G Type HW1 192 Nr 150.00 28,800.000.00

H Type HW2 99 Nr 150.00 14,850.000.00

I Type HW3, fire rated 25 Nr 280.00 7,000.000.00

J Type HW4, fire rated 9 Nr 400.00 3,600.00

To Collection 246,510.00

Rolling grilles; galvanized steel; including overhead box; side tracks; rubber gaskets; all necessary accessories; fixings and paint; as Drg. A/024, detail 16

Windows, extruded aluminium alloy, clear anodized finish; including frames, subframes, fly screens, glazing, hardwaer sets, accessories glazing beads; gaskets and fixings; as Drg A/019

Hardware sets and ironmongery; stainless steel as Drg. A/015

Page 16: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

16 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

A Type HW6 2 Nr 150 300.000.00

B Type HW6, fire rated 3 Nr 200.00 600.000.00

C Type HW8 1 Nr 180.00 180.000.00

D Type HW9 2 Nr 2,000.00 4,000.00

To Collection 5,080.00

COLLECTION

Page 1 53,300.00

Page 2 295,100.00

Page 3 246,510.00

Page 4 5,080.00

08 DOORS AND WINDOWSTo Building Summary S.R. 599,990.00

Page 17: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

17 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount0 0.00

S.R.09 FINISHES

0.00

A Drop side surfaces; decorative 21 m2 18.00 378.000.00

B Drop side surfaces; decorative, curved 53 m2 18.00 954.000.000.00

0.00C Walls, 15 thick 9200 m2 18.00 165,600.00

0.00D Walls; 20 thick; scratched; external 3660 m2 22.00 80,520.00

0.00E

406 m222.00 8,932.00

0.00F Ceilings, 15 thick 3354 m2 18.00 60,372.00

0.00G Ceilings, 15 thick, sloping 57 m2 18.00 1,026.00

0.00H Soffits, 20 thick; smooth 116 m2 18.00 2,088.00

0.00I Isolated beams; 20 thick, decorative 47 m2 20.00 940.00

0.00J Isolated columns, 15 thick 18 m2 20.00 360.00

0.00K Isolated columns; 20 thick, decorative 14 m2 20.00 280.00

0.00L

147 m222.00 3,234.00

0.00M

150 m20.00 3,000.00

To Collection 327,684.00

09220 PORTLAND CEMENT PLASTER

Portland cement plaster on and including metal lath; and fixing system; to

Portland cement plaster, finished as specified; to

Walls; 20 thick; scratched and decorative, external

Opening surrounding and projections; 20 thick; external

Cornices; 300 overall width; scratched; as Drg A/024; detail 7; external

Page 18: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

18 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount0 0.00

S.R.09310 CERAMIC TILE

A Floors 2420 m2 70.00 169,400.000.00

B Skirting; 80 high 2660 m 12.00 31,920.000.000.00

0.00C Floors 656 m2 50.00 32,800.00

0.00D Base 215 m 12 2,580.00

0.000.00

0.00E Walls 2569 m2 65.00 166,985.00

0.0009421 PRECAST TERRAZZO 0.00

0.000.00

0.00F Floors 26 m2 45.00 1,170.00

0.00G Roofs 26 m2 50.00 1,300.00

0.00H Skirtings; 80 high 54 m 12.00 648.00

0.00I Skirtings at roof 23 m 12.00 276.00

0.000.00

0.000.00

0.00J Ceilings; 600 x 600 141 m2 75.00 10,575.00

To Collection 417,654.00

Imported ceramic tiles and fittings; including sand bedding and backing mortar; to

Local ceramic tiles and fittings; including sand bedding and backing mortar; to

Local ceramic tiles and fittings, including backing and fixing; to

Terrazzo tiles and fittings, including sand bedding and backing mortar; to

09511/09512 ACOUSTICAL PANEL/TILE CEILINGS

Lay in acoustical tiles, suspended ceiling; including suspension system; to

Page 19: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

19 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount0 0.00

S.R.

A Floors 332 m2 180.00 59,760.000.00

B Ramps 35 m2 190.00 6,650.000.00

C Treads; at entrance 62 m 22.00 1,364.000.00

D Treads of stairs 177 m 110.00 19,470.000.00

E Risers 244 m 50.00 12,200.000.00

F Skirtings; 80 high 284 m 25.00 7,100.000.00

G Strings 50 m 50.00 2,500.000.00

H Saddle, type A 125 m 100.00 12,500.000.00

I Saddle, type C 1 m 150.00 150.00

09751 INTERIOR STONE FACING

J Walls 216 m2 230.00 49,680.000.00

K Isolated columns; curved 16 m2 350.00 5,600.000.00

09911 PAINTING 0.000.000.00

0.00L General surfaces 12439 m2 16.00 199,024.00

To Collection 375,998.00

09600 STONE PAVING AND FLOORING

Marble tiles and fittings, including bedding; to

Local marble cladding including backing mortar, to

Acrylic emulsion paint; to concrete, masonry and plaster; to

Page 20: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

20 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Quantity Unit Rate Amount0 0.00

S.R.

A General surfaces 1970 m2 18.00 35,460.00

To Collection 35,460.00

COLLECTION

Page 1 327,684.00

Page 2 417,654.00

Page 3 375,998.00

Page 4 35,460.00

09 FINISHESTo Building Summary S.R. 1,156,796.00

Oil paint; to concrete; masonry, and plaster; to

Page 21: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

21 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

10 SPECIALITIES

10200 LOUVERS AND VENTS

A Size 2400 x 1000 1 Nr 1,300.00 1,300.00

10 SPECIALITIESTo Building Summary S.R. 1,300.00

Aluminium louvers; as Drg. A/025; detail 5

Page 22: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

22 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

13 SPECIAL CONSTRUCTION

13851 FIRE ALARM

Main fire alarm cabinet

A Main fire alarm cabinet (MFAC) 1 Nr 5400 54000

Alarm initiating devices 00

B Manual fire alarm station 20 Nr 110 22000

C Optical smoke detector 50 Nr 300 150000

D Optical smoke detector with sounder base 26 Nr 380 98800

E Heat detector 2 Nr 250 5000

Alarm and sundry devices 00

F Alarm bell 15 Nr 180 27000

G Horn type H1 1 Nr 200 2000

H End-of-line device 20 Nr 320 64000

Spare parts, tools and instruments 00

I Set of spare parts, tools and instruments 1 Item 2500 25000

13915 FIRE SUPPRESSION PIPING 00

Standpipes 00

Black Steel Pipes and fittings 00

J 25 dn 41 m 10 4100

K 50 dn 35 m 30 10500

L 65 dn 84 m 45 3780

To Collection 50,020

Page 23: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

23 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

A 80 dn 151 m 60 9,0600

B 100 dn 60 m 80 4,8000

C 125 dn 12 m 130 1,5600

D 150 dn 58 m 170 9,8600

Valves 00

E Gate valves, 150 dn 2 Nr 4200 8,4000

F Drain valves, 75 dn 2 Nr 3000 6,0000

G Drain valves, 110 dn 2 Nr 3400 6,8000

H Test and drain valves, 150 dn 1 Nr 4200 4,2000

I Check Valve, 150 dn 1 Nr 4200 4,2000

J Zone Valve, 125 dn 1 Nr 3800 3,8000

Fire Hose Connection 00

K Type FHCN 9 Nr 300 2,7000

Fire Department Connections 00

L Siamese 150 dn 1 Nr 500 5000

M Pressure gages 1 Item 300 3000

Fire hose cabinet 00

N Type FHC-1 14 Nr 1600 22,4000

Sprinklers 00

O PENDENT SP-2 10 Nr 36 360

To Collection 84,940

Page 24: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

24 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

Portable fire extinguisher

A Type FE-1 19 Nr 110 2,0900

B Type FE-2 3 Nr 230 6900

13922 FIRE PUMPS 00

C Type FP-1 1 Nr 69000 69,0000

D Type FP-2 1 Nr 188000 188,0000

E Type JP-1 1 Nr 14700 14,700

To Collection 274,480

COLLECTION

Page 1 50,020

Page 2 84,940

Page 3 274,480

13 SPECIAL CONSTRUCTIONTo Building Summary S.R. 409,440.00

Page 25: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

25 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

14 CONVEYING SYSTEMS

Passenger lifts

A Reference; E1, 450 kg. 1 m/s 1 Nr 120000 1200000

B Reference; E2, 450 kg. 1 m/s 1 Nr 115000 1150000

C Reference; E3, 450 kg. 1 m/s 1 Nr 115000 1150000

D Reference; E4, 450 kg. 1 m/s 1 Nr 115000 115000

14 CONVEYING SYSTEMSTo Building Summary S.R. 465,000.00

14210 ELECTRIC TRACTION ELEVATORS

Page 26: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

26 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

15 MECHANICAL

15411 WATER DISTRIBUTION PIPING

Domestic Cold Water Piping

PVC Pipes and fittings

A 15 dn 750 m 12 9,0000

B 20 dn 185 m 15 2,7750

C 25 dn 270 m 20 5,4000

D 32 dn 500 m 23 11,5000

E 40 dn 20 m 26 5200

F 50 dn 55 m 30 1,6500

G 65 dn 110 m 35 3,8500

H 80 dn 120 m 50 6,0000

I 110 dn 35 m 75 2,6250

Ball Valves 00

J 15 dn 1 Nr 150 1500

K 25 dn 50 Nr 250 12,5000

L 32 dn 59 Nr 300 17,7000

Gate Valves 00

M 80 dn 3 Nr 1800 5,4000

N 100 dn 3 Nr 2500 7,500

To Collection 86,570

Page 27: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

27 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

Drain Valves

A 25 dn 12 Nr 250 3,0000

Domestic Hot Water Piping 00

CPVC Pipes and fittings 00

B 15 dn 425 m 15 6,3750

C 20 dn 310 m 20 6,2000

15420 - DRAINAGE AND VENT PIPING 00

Under ground. uPVC drain pipes 00

D 50 dn 16 m 30 4800

E 82 dn 82 m 40 3,2800

F 110 dn 158 m 50 7,9000

G 125 dn 35 m 60 2,1000

H 200 dn 23 m 80 1,8400

Above ground uPVC drain pipes 00

I 50 dn 597 m 30 17,9100

J 82 dn 164 m 40 6,5600

K 110 dn 207 m 60 12,4200

uPVC vent pipes 00

L 50 dn 38 m 30 1,1400

M 65 dn 58 m 35 2,0300

N 82 dn 13 m 40 520

To Collection 71,755

Page 28: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

28 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

A 110 dn 14 m 50 7000

uPVC Rain Water Pipe (Under Ground) 00

B 125 dn 18 m 70 1,2600

C 160 dn 22 m 75 1,6500

D 200 dn 30 m 80 2,4000

uPVC Rain Water Pipe (Above Ground) 00

E 50 dn 62 m 30 1,8600

F 82 dn 39 m 40 1,5600

G 110 dn 96 m 50 4,8000

15430 - PLUMBING SPECIALITIES 00

H Roof drains 00

I Type RD-1, 50 dn 21 Nr 200 4,2000

J Type RD-1, 82 dn 8 Nr 220 1,7600

K Type RD-1, 110 dn 5 Nr 230 1,1500

Floor drains 00

L Type FD-1, 82 dn 131 Nr 320 41,9200

Floor cleanouts 00

M Type FCO; 50 dn 2 Nr 300 6000

N Type FCO; 80 dn 1 Nr 320 3200

O Type FCO; 110 dn 9 Nr 330 2,9700

P Type FCO; 125 dn 1 350 350

To Collection 67,500

Page 29: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

29 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

A Type FCO; 150 dn 1 400 4000

B Type FCO; 200 dn 1 450 4500

Roof vent cap 00

C Type RVC; 82 dn 24 Nr 150 3,6000

D Type RVC; 110 dn 20 Nr 160 3,2000

Air Vent 00

E Type AV; 20 dn 12 Nr 80 9600

Inspection Chambers 00

F IC 4 Nr 150 6000

G Galley Trap 2 Nr 200 4000

H Valve box with water meter, 50 dn 1 Nr 500 5000

15440 - PLUMBING FIXTURES 00

Water closets 00

I EWC-1 99 Nr 580 57,4200

Lavatories 00

J LAV-1 99 Nr 720 71,2800

Bidet 00

K BD-1 24 Nr 750 18,0000

Shower Head 00

L Type SHH-1 25 Nr 180 4,500

To Collection 161,310

Page 30: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

30 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

Bathtub

A Type BT-1 49 Nr 550 26,9500

Miscellaneous fixtures & fittings 00

B Hose bib 4 Nr 200 8000

15441 WATER DISTRBUTION PUMPS 00

C Type PP-1 1 Nr 18000 18,0000

15444 PACKAGED BOOSTER PUMPS 00

D Type PP-2 1 Nr 4800 4,8000

15446 SUMP PUMPS 00

E Type PP-3, duplex type 1 Nr 36500 36,50000

0F 2 Nr 9350 18,700

00

0G EWH-1 25 Nr 360 9,000

0H EWH-2 73 Nr 450 32,850

00

0I 3 Nr 1500 4,500

0J 1 Nr 3500 3,500

To Collection 155,600

15450 POTABLE WATER STORAGE TANKS

FRP storage tank 15 m3 capacity

15485 ELECTRIC, DOMESTIC WATER HEATERS

15736 SELF CONTAINED AIR CONDITIOINING UNITS.

RAC-1 ( two units are provisional for elevator machine room subject to manufacturer requirments.)

SRAC-1 ( provisional unit for elevator control room).

Page 31: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

31 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

15852 AXIAL FANS

A Type EF-1 65 Nr 200 13,000

B Type EF-2 75 Nr 200 15,000

C Type EF-3 1 Nr 500 500

To Collection 28,500

COLLECTION

Page 1 86,570

Page 2 71,755

Page 3 67,500

Page 4 161,310

Page 5 155,600

Page 6 28,500

15 MECHANICALTo Building Summary S.R. 571,235

Page 32: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

32 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

16 ELECTRICAL WORK

16060 GROUNDING AND BONDING

Type TN-S complete, for

A1 Item 30000 30000

0B Mechanical plant rooms and fixed machinery 1 Item 20000 20000

16120 CONDUCTORS AND CABLES

C 4C, 16 mm2 5 m 40 2000

D 4C, 35 mm2 1340 m 70 938000

E 4C, 95 mm2 30 m 210 63000

F 4C, 150 mm2 15 m 315 47250

G 4C, 300 mm2 10 m 630 6300

H 1C, 16 mm2 1345 m 9 121050

I 1C, 50 mm2 30 m 25 7500

J 1C, 70 mm2 15 m 40 6000

J 1C, 150 mm2 10 m 70 7000

K Pair telephone cable 2100 m 1 2100

To Collection 177580

Distribution panelboards, panelboards, lighting installations and wiring accessories

Multi-core, copper conductor, XLPE insulated, PVC sheathed feeder cable, unarmoured, rated (0.6/1KV).

Single core, copper conductor, PVC insulated (earth conductor), rated 450/750 V

Page 33: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

33 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

16130 RACEWAYS AND BOXES

Rigid heavy gauge PVC conduits

A 100 mm dn 30 mt 12 3600

B 50 mm dn 85 mt 8 6800

C 38 mm dn 1300 mt 5 65000

D 25 mm dn 32 mt 4 1280

Distribution and draw boxes 00

E8 Nr 400 3200

0F T.V distribution box, recessed PVC 29 Nr 100 2900

016139 CABLE TRAYS 0

0Cable trays: galvanized steel 0

0G 150 mm wide 190 m 65 12350

0H 300 mm wide 80 m 100 8000

0I 600 mm wide 30 m 150 4500

0J 900 mm wide 12 m 200 2400

0Cable trays: galvanized steel with cover 0

0H 300 mm wide 25 mt 150 3750

To Collection 44768

T.V riser distribution draw box, surface galvanized steel

Page 34: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

34 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

16140 WIRING DEVICES

A Lighting Outlet 360 Nr 40 144000

B Electric outlet for fan 132 Nr 45 59400

C Electric outlet for water heater 100 Nr 60 60000

D Electric outlet for A/C units 190 Nr 95 180500

Switches 00

E225 Nr 14 3150

0F

215 Nr 16 34400

G Push button switch (S2) 9 Nr 15 1350

H Staircase time lag switch 2 Nr 250 5000

I2 Nr 90 180

0J

7 Nr 100 7000

K Double pole switch (S20), 20A 100 Nr 17 17000

L Double pole switch (S20), 32 A. 178 Nr 25 44500

M Double pole switch (S20), 45A. 12 Nr 25 3000

Socket Outlets 00

N 15 A, single, type R01 410 Nr 10 41000

O 15 A, duplex, type R01 165 Nr 18 29700

P 13 A, single, type R02 220 Nr 10 2200

To Collection 68215

General lighting switch, One way, one gang switch (S1)

General lighting switch, One way, two gang switch (S1)

One way, one gang switch weatherproof switch (S15)

One way, two gang switch weatherproof switch (S15)

Page 35: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

35 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

A 32 A, power socket, weatherproof, type R45 54 Nr 31 16740

B 15 A, single, weatherproof, type R05 7 Nr 150 10500

C 13 A, single, weatherproof, type R15 4 Nr 150 6000

D 45 A, cooker control unit 25 Nr 40 10000

Other Devices 00

Door entrance system 00

E Door bell 25 Nr 60 15000

F Door bell push-button 25 Nr 14 3500

Telephone system 00

G Telephone outlet 140 Nr 32 44800

H Telephone distribution frame (TDF),100 pairs 1 Nr 2000 20000

I Telephone distribution box (TDB),5 pairs 30 Nr 200 60000

T.V system 00

J TV outlet 51 Nr 22 11220

00

K disconnect switch 4P, 32 A,weatherproof 1 Nr 400 4000

L disconnect switch 4P, 63 A,weatherproof 4 Nr 500 20000

M disconnect switch 4P, 100 A 2 Nr 650 13000

N disconnect switch 4P, 250 A 2 Nr 1250 25000

O disconnect switch 4P, 400 A, weatherproof 1 Nr 1700 17000

P disconnect switch 2P, 16 A 1 Nr 120 120To Collection 27796

16410 ENCLOSED SWITCHES AND CIRCUIT BREAKERS

Page 36: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

36 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

16442 PANELBOARDS

Distribution panelboard

A DP-S-R6 1 Nr 7500 75000

Final branch circuit panelboards 00

B LP-R6-G 1 Nr 1500 15000

C LP-R6-TA 12 Nr 1500 180000

D LP-R6-TB 12 Nr 1500 180000

E LP-R6-RX 1 Nr 1500 15000

F LP-R6-EL1 1 Nr 1200 12000

G LP-R6-EL2 1 Nr 1200 12000

16482 MOTOR - CONTROL CENTER 00

H Motor central panel (MCP-U/G) 1 Nr 20000 200000

16511 INTERIOR LIGHTING 00

Lighting Fixtures 00

I Type F1 50 Nr 100 50000

J Type F2 29 Nr 260 75400

K Type F3 6 Nr 320 19200

L Type F3 with back up battery 3 Nr 630 18900

M Type F4 20 Nr 320 64000

N Type F4 with back up battery 21 Nr 630 132300

O Type C1 50 Nr 340 17000

To Collection 121880

Page 37: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

37 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate AmountSR SR

A Type C2 100 Nr 240 240000

B Type C12 20 Nr 950 190000

C Type U 20 Nr 330 66000

D Type E 18 Nr 430 77400

E Type EX 10 Nr 490 49000

F Type E1 4 Nr 1120 44800

00

G1 Nr 3000 3000

0H Slave station 26 Nr 100 2600

0I Set of spare parts 1 Item 500 500

To Collection 72820COLLECTION

Page 1 177580

Page 2 44768

Page 3 68215

Page 4 27796

Page 5 121880

Page 6 72820

16 ELECTRICAL WORKTo Building Summary S.R. 513,059

16722 INTER COMMUNICATION EQUIPMENT

Master station with capacity for 30 slave connection with power supply and door release

Page 38: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

38 of 39

SUMMARYRESIDENTIAL BUILDINGS

AMOUNTS.R.

2 SITE CONSTRUCTION 67,310.10

3 CONCRETE WORKS 2,674,989.50

4 MASONRY 230,085.00

5 METAL WORKS 137,250.00

7 THERMAL AND MOISTURE PROTECTION 137,478.00

8 DOORS AND WINDOWS 599,990.00

9 FINISHES 1,156,796.00

10 SPECIALITIES 1,300.00

13 SPECIAL CONSTRUCTION 409,440.00

14 CONVERTING SYSTEMS 465,000.00

15 MECHANICAL 571,235.00

16 ELECTRICAL 0.00513,059.00

TOTAL RESIDENTIAL BUILDINGS 6,963,932.60For One Building

Page 39: Sample B.O.Q - Planning Engineer Est. – Project …planningengineer.net/wp-content/uploads/2012/11/Sampl… · XLS file · Web view10-Special Summary 16 Electrical 15-MECH 14-Conv

39 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN

Item Description Qty Unit Rate Amount0 SR SR

ADDITIONAL ITEMS TO BLOCK NO. 31

10 SPECIALITIES

10200 LOUVERS AND VENTS

A Size 1400 x 800 48 Nr 750.00 36,000.00

ADDITIIONAL ITEMS TO BLOCK NO. 31To T6 Building Summary S.R.

Privacy treatment aluminium louvered panels; including fixings; as Drg A/025, detail 8; to