Sagar Cements Ltd - National Stock Exchange of India · 2011-10-18 · Sagar Cements Ltd’s...
Transcript of Sagar Cements Ltd - National Stock Exchange of India · 2011-10-18 · Sagar Cements Ltd’s...
© CRISIL Limited. All Rights Reserved.
Enhancing investment decisions
Q1FY12 Result Update
Sagar Cements Ltd
© CRISIL Limited. All Rights Reserved.
Explanation of CRISIL Fundamental and Valuation (CFV) matrix
The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis of an investment making process –
Analysis of Fundamentals (addressed through Fundamental Grade) and Analysis of Returns (Valuation Grade) The fundamental
grade is assigned on a five-point scale from grade 5 (indicating Excellent fundamentals) to grade 1 (Poor fundamentals) The
valuation grade is assigned on a five-point scale from grade 5 (indicating strong upside from the current market price (CMP)) to
grade 1 (strong downside from the CMP).
CRISIL Fundamental Grade
Assessment CRISIL Valuation Grade
Assessment
5/5 Excellent fundamentals 5/5 Strong upside (>25% from CMP)
4/5 Superior fundamentals 4/5 Upside (10-25% from CMP)
3/5 Good fundamentals 3/5 Align (+-10% from CMP)
2/5 Moderate fundamentals 2/5 Downside (- 10-25% from CMP)
1/5 Poor fundamentals 1/5 Strong downside (<-25% from CMP)
Analyst Disclosure
Each member of the team involved in the preparation of the grading report, hereby affirms that there exists no conflict of interest
that can bias the grading recommendation of the company. Additional Disclosure
This report has been sponsored by NSE - Investor Protection Fund Trust (NSEIPFT). Disclaimer:
This Exchange-commissioned Report (Report) is based on data publicly available or from sources considered reliable by CRISIL
(Data). However, CRISIL does not guarantee the accuracy, adequacy or completeness of the Data / Report and is not responsible for
any errors or omissions or for the results obtained from the use of Data / Report. The Data / Report are subject to change without
any prior notice. Opinions expressed herein are our current opinions as on the date of this Report. Nothing in this Report constitutes
investment, legal, accounting or tax advice or any solicitation, whatsoever. The Report is not a recommendation to buy / sell or hold
any securities of the Company. CRISIL especially states that it has no financial liability, whatsoever, to the subscribers / users of this
Report. This Report is for the personal information only of the authorized recipient in India only. This Report should not be
reproduced or redistributed or communicated directly or indirectly in any form to any other person – especially outside India or
published or copied in whole or in part, for any purpose.
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 1
Sagar Cements Ltd Firm cement prices led to better than expected performance
Fundamental Grade 2/5 (Moderate fundamentals)
Valuation Grade 5/5 (CMP has strong upside) Industry Cement
Fair Value Rs 202 CMP Rs 135
July 18, 2011
Sagar Cements Ltd’s (Sagar’s) Q1FY12 revenues and margins exceeded CRISIL Research’s expectations. Sagar reported 2.5% q-o-q growth in Q1FY12 revenues. The higher realisation was a surprise and also helped Sagar to post a flat EBITDA margin of 23.5%. We continue to expect cement prices to come under pressure given the oversupply in Andhra Pradesh (AP) and tapering cement demand with construction activities slowing down. Thus, we estimate FY12 realisation to be Rs 3,672 per tonne against Rs 4,659 reported by Sagar in Q1FY12. We maintain the fundamental grade of 2/5.
Q1FY12 result analysis
• Q1FY12 revenues grew by 2.5% q-o-q (32% y-o-y) to Rs 1,725 mn due to
higher realisations that were up by 9.9% to Rs 4,659 (43.3% y-o-y). Sales
volumes declined by 1% q-o-q (up 6.5% y-o-y). We had expected cement
prices to decline; but production cuts led to an artificial price rise in south
India. The absence of clinker sales during the quarter is attributed to the
merger with Amareshwari Cements Ltd (ACL), who used to buy clinker from
Sagar earlier.
• The average lead distance for Sagar increased by 60 kms y-o-y due to the
management’s strategic decision to reduce exposure to AP; in Q1FY12,
dispatches to AP declined to 60% (from ~77% in Q1FY11) while the ~40%
were sold to markets largely across south India, excluding AP. Hence, the
freight cost increased by 40% y-o-y.
• EBITDA margin remained flat q-o-q at 23.5% (up 1,374 bps y-o-y). The
27.3% q-o-q decline in power and fuel costs was due to the lower clinker
production in Q1FY12 as the company used its opening clinker inventory.
• PAT margin declined by 91 bps q-o-q to 10.5% (increased 1,013 bps y-o-y)
due to lower other income. Adjusted EPS for Q1FY12 is Rs 12.9.
Earnings estimates revised upwards
Given the production discipline followed by cement players across AP and other states of south India, we have increased our average realisation estimates and hence our revenue estimates for FY12 and FY13 by 3.5% and 1.1%, respectively. We have further increased our average realisation estimate for FY12 by 4% compared to our earlier estimate. However, we expect cement prices to correct from the current level with commissioning of new capacities.
Valuations: Current market price has strong upside
We continue to value Sagar based on the sum-of-the-parts method. We maintain the fair value of Rs 202 per share and valuation grade of 5/5.
KEY FORECAST
(Rs mn) FY09 FY10 FY11# FY12E FY13E
Operating income 2,701 4,305 4,978 5,335 6,096EBITDA 653 905 616 955 994Adj PAT 189 202 176 242 265Adj EPS-Rs 12.6 13.5 11.7 13.9 15.2EPS growth (%) (49.2) 6.7 (12.9) 18.5 9.7Dividend yield (%) 14.0 2.7 1.5 1.5 1.5RoCE (%) 11.4 13.7 7.6 13.4 13.1RoE (%) 11.8 9.6 7.9 10.2 10.1PE (x) 2.6 10.0 11.5 9.7 8.9P/BV (x) 0.2 0.9 0.9 0.9 0.9EV/EBITDA (x) 4.4 4.8 7.1 5.1 4.6
NM: Not meaningful; CMP: Current Market Price
#FY11 numbers are based on abridged financials
Source: Company, CRISIL Research estimate
CFV MATRIX
KEY STOCK STATISTICS NIFTY 5567
NSE ticker SAGCEM
Face value (Rs per share) 10
Shares outstanding (mn) 15.0
Market cap (Rs mn)/(US$ mn) 2,025/45
Enterprise value (Rs mn) /(US$ mn) 4,397/98
52-week range (Rs) (H/L) 172/115
Beta 1.04
Free float (%) 55.8%
Avg daily volumes (30-days) 791
Avg daily value (30-days) (Rs mn) 0.1
SHAREHOLDING PATTERN
PERFORMANCE VIS-À-VIS MARKET
Returns
1-m 3-m 6-m 12-m
SAGAR 0% -4% -1% -10% NIFTY 4% -3% -3% 3%
ANALYTICAL CONTACT Chetan Majithia (Head) [email protected]
Nivedita Joshi [email protected]
Vishal Rampuria [email protected]
Client servicing desk
+91 22 3342 3561 [email protected]
1 2 3 4 5
1
2
3
4
5
Valuation Grade
Fu
nd
amen
tal G
rad
e
Poor Fundamentals
ExcellentFundamentals
Str
on
gD
ow
nsid
e
Str
on
gU
psid
e44.2% 44.2% 44.2% 44.2%
6.7% 6.7%0.0% 0.0%
8.1% 7.3%7.5% 7.8%
41.1% 41.9%48.3% 48.0%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Jun-10 Sep-10 Dec-10 Mar-11
Promoter FII DII Others
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 2
Sagar Cements Ltd
Q1FY12 Result Summary (Rs mn) Q1FY12 Q4FY11 Q1FY11 q-o-q (%) y-o-y (%)
Net sales 1,725 1,682 1,304 2.5 32.2 Consumption of raw materials 121 256 220 (52.6) (44.9) (Increase) / decrease in stock in trade 75 (158) 6 NM 1,262.1 Raw material as a % of sales 11% 6% 17% 553 bps (593) bps Power and fuel cost 368 507 385 (27.3) (4.3) Other expenses 701 639 527 9.7 33.1 Employee cost 54 42 40 27.3 35.5 EBITDA 406 396 127 2.4 218.3 EBITDA margin 23.5% 23.5% 9.8% (2) bps 1,374 bps Depreciation 63 68 66 (6.0) (4.2) EBIT 342 328 61 4.2 459.9 Interest and finance charges 87 83 70 4.4 24.9 Operating PBT 255 245 (9) 4.1 NM Other income 1.7 33.0 12 (95.0) (86.6) PBT 257 278 4 (7.7) NM Tax 75 85 (2) (12.3) NM PAT 182 193 5 (5.6) NM Adj PAT 182 193 5 (5.6) NM Adj PAT margin 10.5% 11.5% 0.4% (91) bps 1,013 bps No of equity shares (mn) 14.1 15.0 15.0 (6.0) (6.0) Adj EPS (Rs) 12.9 12.8 0.4 0.4 NM
Source: Company, CRISIL Research
Muted revenue and EBITDA margin growth... ... driven by improved realisations
Source: Company, CRISIL Research Source: Company, CRISIL Research
Quarterly EBITDA and PAT margin trend Cement prices trend in Hyderabad
Source: Company, CRISIL Research Source: Company, CRISIL Research
1,26
1
1,38
4
1,28
1
895
1,23
6
1,30
4
864
1,12
6
1,68
2
1,72
5
21%26% 25%
3%
8% 10%
-6%
13%
24% 24%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
0
250
500
750
1,000
1,250
1,500
1,750
2,000
Mar
-09
Jun-
09
Sep
-09
Dec-
09
Mar
-10
Jun-
10
Sep
-10
Dec-
10
Mar
-11
Jun-
11
(Rs mn)
Net Sales EBITDA Margin (RHS)
2,837 3,251
2,822
3,818 4,238
4,659
0.42
0.390.31 0.30
0.42 0.41
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.35
0.40
0.45
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
Q4FY10 Q1FY11 Q2FY11 Q3FY11 Q4FY11 Q1FY12
(mn tonnes)(Rs)
Revenue per tonne Sales volumes (RHS)
8.2%9.8%
-5.6%
12.5%
23.5% 23.5%
0.2% 0.4%
-6.1%
2.8%
11.5% 10.5%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Q4FY10 Q1FY11 Q2FY11 Q3FY11 Q4FY11 Q1FY12
EBITDA margin Net margin
-
50
100
150
200
250
300
350
Apr
-10
May-
10
Jun-1
0
Jul-
10
Aug-
10
Sep-1
0
Oct
-10
Nov-
10
Dec
-10
Jan-
11
Feb
-11
Mar-
11
Apr
-11
May-
11
Jun-1
1
(Rs)
Revenues up 32.2% y-
o-y primarily due to
~43% growth in
realisations
EBITDA margin
remained flat; while PAT
margin declined due to
lower other income
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 3
Sagar Cements Ltd
Share price movement Fair value movement since initiation
-indexed to 100
Source: NSE, CRISIL Research Source: NSE, CRISIL Research
0
50
100
150
200
250
Jan-0
9
Mar-
09
Jun-0
9
Aug-
09
Nov-
09
Jan-1
0
Apr
-10
Jun-1
0
Sep
-10
Nov-
10
Feb-
11
Apr
-11
Jul-
11
Sagar NIFTY
0
50
100
150
200
250
0
50
100
150
200
250
02-
Nov-1
0
27-
Nov-1
0
22-D
ec-
10
16-
Jan-1
1
10-
Feb-1
1
07-
Mar
-11
01-A
pr-
11
26-A
pr-
11
21-M
ay-1
1
15-
Jun-
11
10-J
ul-1
1
('000)(Rs)
Traded Traded Quantity (RHS) CRISIL Fair Value Sagar
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 4
Sagar Cements Ltd
KEY DEVELOPMENTS
Vicat JV-on track: Work on the Vicat-Sagar JV is on schedule and the
management is confident of commissioning the plant by June 2012.
Proposed railway track near Sagar’s plant: Construction of the proposed
railway track near Sagar’s plant is on schedule and the management is
confident that the track will be operational by mid 2012.
Upcoming cement capacities in Andhra Pradesh: Around 10 mn tonnes of
additional cement capacity is expected to be commissioned in Andhra Pradesh
by the end of FY12 due to capacity expansion by existing players viz., ~3.5 mn
tonnes by Jaypee Cement Corporation and the entry of new players viz.,~2 mn
tonnes by JSW Cement Ltd. This will add to the existing oversupply situation in
Andhra Pradesh and hence remains a key monitorable .
Amareshwari Cements merger completed: The merger of ACL with Sagar,
which was approved by the AP High Court w.e.f. 1 April, 2010, has been finally
completed. Pursuant to the amalgamation of ACL with itself, Sagar has
cancelled 0.9 mn shares held by ACL as investments in Sagar. On 12 July, 2011
Sagar completed the merger by issuing 3.2 mn shares to ACL shareholders.
Hence, the paid-up equity share capital of the company is Rs 174 mn as of
date.
EARNINGS ESTIMATES REVISED UPWARDS
FY12E FY13E
Particulars Unit Old New % change Old New % change
Revenues (Rs mn) 5,153 5,335 3.5% 6,029 6,096 1.1%
EBITDA (Rs mn) 775 955 23.3% 894 994 11.2%
EBITDA margin % 15.0 17.9 287bps 14.8 16.3 149bps
PAT (Rs mn) 121 242 99.8% 191 265 38.8%
PAT margin % 2.3 4.5 218bps 3.2 4.4 118bps
EPS Rs 6.9 13.9 101.5% 11.0 15.2 38.6%
Source: CRISIL Research
Reasons for changes in estimates Line item FY12 FY13
Revenues • We have increased our average realisation estimate
for FY12 by 4% to Rs 3,672 per tonne against our
earlier estimate of Rs 3,535 per tonne. Cement
prices remained firm contrary to our expectations
as south India continued to witness supply
discipline. With the commissioning of new
capacities, we expect cement prices to move
southwards from the current high levels.
• Higher realisations compared to our earlier
estimates.
• We maintain our estimated operating rate of 65%
and expect ~3% y-o-y growth in realisations.
EBITDA margins • Higher than previously estimated cement prices. • Higher than previously estimated cement prices.
PAT margins • Increase in EBITDA. • Increase in EBITDA.
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 5
Sagar Cements Ltd
VALUATION
We continue to value Sagar based on the sum-of-the-parts method by using
EV/tonne of Rs 1,720 for the core business and its investments in Sagar-Vicat
JV at 6x EV/EBITDA; the core business is valued at Rs 143/share and Vicat JV at
Rs 59/share. We maintain the fair value of Rs 202 per share.
One-year forward P/E band One-year forward EV/Tonne band
Source: NSE, CRISIL Research Source: NSE, CRISIL Research
P/E – premium/discount to NIFTY P/E movement
Source: NSE, CRISIL Research Source: NSE, CRISIL Research.
CRISIL IER reports released on Sagar Cements Ltd
Date Nature of report
Fundamental
grade Fair value
Valuation
grade
CMP
(on the date of report)
01-Dec-10 Initiating coverage* 2/5 Rs 202 5/5 Rs 125
25-Feb-11 Q3FY11 result update 2/5 Rs 202 5/5 Rs 135
09-June-11 Q4FY11 result update 2/5 Rs 202 5/5 Rs 137
18-July-11 Q1FY12 result update 2/5 Rs 202 5/5 Rs 135
* For detailed initiating coverage report please visit: www.ier.co.in
CRISIL Independent Equity Research reports are also available on Bloomberg (CRI <go>) and Thomson Reuters.
0
100
200
300
400
500
600
700
Apr-
07
Jul-
07
Oct
-07
Jan-0
8
Apr-
08
Jul-
08
Oct
-08
Jan-0
9
Apr-
09
Jul-
09
Oct
-09
Jan-1
0
Apr-
10
Jul-
10
Oct
-10
Jan-1
1
Apr-
11
Jul-
11
(Rs)
Sagar 8x 12x 16x 20x 24x
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
Apr-
07
Jul-
07
Oct
-07
Jan-0
8
A pr-
08
Jul-
08
Oct
-08
Jan-0
9
Apr-
09
Jul-
09
Oct
-09
Jan-1
0
Apr-
10
Jul-
10
Oct
-10
Jan-1
1
A pr-
11
Jul-
11
(Rs mn)
EV Rs1500/tonne Rs2500/tonneRs2500/tonne Rs3000/tonne
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
Apr
-07
Jul-
07
Oct
-07
Jan-
08
Apr
-08
Jul-
08
Oct
-08
Jan-
09
Apr
-09
Jul-
09
Oct
-09
Jan-
10
Apr
-10
Jul-
10
Oct
-10
Jan-
11
Apr
-11
Jul-
11
Premium/Discount to NIFTY Median premium/discount to NIFTY
0
5
10
15
20
25
30
35
Apr
-07
Jul-
07
Oct
-07
Jan-
08
Apr
-08
Jul-
08
Oct
-08
Jan-
09
Apr
-09
Jul-
09
Oct
-09
Jan-
10
Apr
-10
Jul-
10
Oct
-10
Jan-
11
Apr
-11
Jul-
11
1yr Fwd PE (x) Median PE
+1 std dev
-1 std dev
© CRISIL Limited. All Rights Reserved. CRISIL RESEARCH | 6
Sagar Cements Ltd
FINANCIALS
Note: All ratios are computed on Adj PAT
#FY11 numbers are based on abridged financials
Source: Company, CRISIL Research estimate
Income statement
(Rs mn) FY09 FY10 FY11# FY12E FY13E (Rs mn) FY09 FY10 FY11# FY12E FY13E
Operating income 2,701 4,305 4,978 5,335 6,096 Liabilities
EBITDA 653 905 616 955 994 Equity share capital 150 150 150 174 174
EBITDA margin 24.2% 21.0% 12.4% 17.9% 16.3% Reserves 1,888 2,038 2,098 2,334 2,559
Depreciation 207 287 270 287 292 Minorities - - - - -
EBIT 447 618 346 669 702 Net worth 2,038 2,188 2,248 2,508 2,733
Interest 164 301 306 311 329 Convertible debt 10 10 10 10 10
Operating PBT 283 317 39 358 373 Other debt 2,510 2,296 2,388 2,788 2,688
Other income 4 3 190 3 22 Total debt 2,520 2,306 2,398 2,798 2,698
Exceptional inc/(exp) 6 0 - - - Deferred tax liability (net) 159 271 347 347 347
PBT 293 321 229 361 396 Total liabilities 4,717 4,765 4,993 5,653 5,778
Tax provision 98 119 53 119 131 Assets
Minority interest - - - - - Net fixed assets 3,822 3,782 3,382 3,195 3,003
PAT (Reported) 195 202 176 242 265 Capital WIP 183 103 61 61 61
Less: Exceptionals 6 0 - - - Total fixed assets 4,005 3,885 3,443 3,256 3,064
Adjusted PAT 189 202 176 242 265 Investments 150 381 860 1,360 1,360
Current assets
Ratios Inventory 430 493 558 599 684
FY09 FY10 FY11# FY12E FY13E Sundry debtors 249 418 429 460 525
Growth Loans and advances 468 387 621 666 761
Operating income (%) 20.9 59.4 15.6 7.2 14.2 Cash & bank balance 115 31 27 279 503
EBITDA (%) 1.6 38.5 (31.9) 55.1 4.1 Marketable securities - - - - -
Adj PAT (%) (42.9) 6.7 (12.9) 37.3 9.7 Total current assets 1,261 1,330 1,635 2,003 2,473
Adj EPS (%) (49.2) 6.7 (12.9) 18.5 9.7 Total current liabilities 700 831 945 966 1,119
Net current assets 562 499 690 1,037 1,354
Profitability Intangibles/Misc. expenditure - - - - -
EBITDA margin (%) 24.2 21.0 12.4 17.9 16.3 Total assets 4,717 4,765 4,993 5,653 5,778
Adj PAT Margin (%) 7.0 4.7 3.5 4.5 4.4
RoE (%) 11.8 9.6 7.9 10.2 10.1 Cash flow
RoCE (%) 11.4 13.7 7.6 13.4 13.1 (Rs mn) FY09 FY10 FY11# FY12E FY13E
RoIC (%) 9.6 12.1 17.2 14.9 17.0 Pre-tax profit 287 321 229 361 396
Total tax paid (13) (7) 23 (119) (131)
Valuations Depreciation 207 287 270 287 292
Price-earnings (x) 2.6 10.0 11.5 9.7 8.9 Working capital changes (354) (21) (195) (95) (93)
Price-book (x) 0.2 0.9 0.9 0.9 0.9 Net cash from operations 127 580 327 433 465
EV/EBITDA (x) 4.4 4.8 7.1 5.1 4.6 Cash from investments
EV/Sales (x) 1.1 1.0 0.9 0.9 0.8 Capital expenditure (1,050) (167) 172 (100) (100)
Dividend payout ratio (%) 35.1 27.1 17.0 14.4 13.1 Investments and others (150) (231) (479) (500) -
Dividend yield (%) 14.0 2.7 1.5 1.5 1.5 Net cash from investments (1,200) (398) (307) (600) (100)
Cash from financing
B/S ratios Equity raised/(repaid) 198 - (1,050) 24 -
Inventory days 88 66 47 65 61 Debt raised/(repaid) 431 (214) 92 400 (100)
Creditors days 109 81 75 76 75 Dividend (incl. tax) (68) (55) (35) (41) (41)
Debtor days 38 34 25 29 29 Others (incl extraordinaries) 557 3 969 35 -
Working capital days 36 39 41 49 48 Net cash from financing 1,117 (265) (24) 418 (141)
Gross asset turnover (x) 0.8 0.9 1.0 1.1 1 Change in cash position 44 (84) (4) 252 224
Net asset turnover (x) 1.1 1.1 1.4 1.6 2 C losing cash 115 31 27 279 503
Sales/operating assets (x) 0.75 1.1 1.36 1.59 1.93
Current ratio (x) 1.8 1.6 1.7 2.1 2.2 Quarterly financials
Debt-equity (x) 1.2 1.1 1.1 1.1 1.0 (Rs mn) Q1FY11 Q2FY11 Q3FY11 Q4FY11 Q1FY12
Net debt/equity (x) 1.2 1.0 1.1 1.0 0.8 Net Sales 1,304 864 1,126 1,682 1,725
Interest coverage 2.7 2.1 1.1 2.2 2.1 Change (q-o-q) 5.6% -33.7% 30.3% 49.3% 2.5%
EBITDA 127 (48) 141 396 406
Per share Change (q-o-q) 26.4% -137.8% -392.6% 180.9% 2.4%
FY09 FY10 FY11# FY12E FY13E EBITDA margin 9.8% -5.6% 12.5% 23.5% 23.5%
Adj EPS (Rs) 12.6 13.5 11.7 13.9 15.2 PAT 5 (53) 31 193 182
CEPS 26.4 32.6 29.7 30.4 32.1 Adj PAT 5 (53) 31 193 182
Book value 135.8 145.9 149.9 144.3 157.2 Change (q-o-q) 109.9% NM NM 520.8% -5.6%
Dividend (Rs) 4.6 3.7 2.0 2.0 2.0 Adj PAT margin 0.4% -6.1% 2.8% 11.5% 10.5%
Actual o/s shares (mn) 15.0 15.0 15.0 17.4 17.4 Adj EPS 0.4 (3.5) 2.1 12.8 12.9
Balance Sheet
© CRISIL Limited. All Rights Reserved.
CRISIL Research Team
Senior Director
Mukesh Agarwal +91 (22) 3342 3035 [email protected]
Analytical Contacts Tarun Bhatia Director, Capital Markets +91 (22) 3342 3226 [email protected]
Prasad Koparkar Head, Industry & Customised Research +91 (22) 3342 3137 [email protected]
Chetan Majithia Head, Equities +91 (22) 3342 4148 [email protected]
Sudhir Nair Head, Equities +91 (22) 3342 3526 [email protected]
Jiju Vidyadharan Head, Funds & Fixed Income Research +91 (22) 3342 8091 [email protected]
Ajay D'Souza Head, Industry Research +91 (22) 3342 3567 [email protected]
Ajay Srinivasan Head, Industry Research +91 (22) 3342 3530 [email protected]
Sridhar C Head, Industry Research +91 (22) 3342 3546 [email protected]
Manoj Mohta Head, Customised Research +91 (22) 3342 3554 [email protected]
Business Development
Vinaya Dongre Head, Industry & Customised Research +91 (22) 33428025 [email protected]
Ashish Sethi Head, Capital Markets +91 (22) 33428023 [email protected]
CRISIL’s Equity Offerings
The Equity Group at CRISIL Research provides a wide range of services including:
Independent Equity Research
IPO Grading
White Labelled Research
Valuation on companies for use of Institutional Investors, Asset Managers, Corporate
Other services by the Research group include
Funds & Fixed Income Research
Mutual fund rankings
Wealth Tracking and Financial Planning tools for asset managers, wealth managers and IFAs
Valuation for all debt instruments
Developing and maintaining debt and hybrid indices
Consultancy and research support to retirement funds
Industry & Customized Research
Provide comprehensive research coverage across 65 sectors
Customised research on market sizing, demand modelling and entry strategies
Customised research content for Information Memorandum and Offer Documents
© CRISIL Limited. All Rights Reserved.
About CRISIL Limited
CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are
India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks
and leading corporations.
About CRISIL Research CRISIL Research is the country’s largest independent and integrated research house with strong domain expertise
on Indian economy, industries and capital markets. We leverage our unique research platform and capabilities to
deliver superior perspectives and insights to over 1200 domestic and global clients, through a range of research
reports, analytical tools, subscription products and customised solutions.
Head Office: CRISIL House, Central Avenue, Hiranandani Business Park, Powai, Mumbai - 400 076 Phone : 91-22-3342 3000 Web: www.crisil.com Download reports from: www.ier.co.in
Ashish Sethi – Head, Business Development
Email : [email protected] I Phone : 9920807575
To know more about CRISIL IER, please contact our team members:
Sagar Sawarkar – Senior Manager, Business Development Email : [email protected] I Phone : 9821638322
Regional Contacts:
Vinaya Dongre – Head, Business Development
Email : [email protected] I Phone : 9920225174
Hyderabad Kaliprasad Ponnuru - Manager, Business Development Email : [email protected] I Phone : 9642004668 Kolkata / Delhi Priyanka Agarwal - Manager, Business Development Email : [email protected] I Phone : 9903060685
Ahmedabad / Mumbai / Pune Vishal Shah - Manager, Business Development Email : [email protected] I Phone : 9820598908 Bengaluru / Chennai Anand Krishnamoorthy - Manager, Business Development Email : [email protected] I Phone : 9884704111