Sadbhav Engineering Ltd Corporate Presentation Meet/132710_20130813.pdf · This presentation and...
Transcript of Sadbhav Engineering Ltd Corporate Presentation Meet/132710_20130813.pdf · This presentation and...
Disclaimer This presentation and the accompanying slides (the “Presentation”),which have been prepared by Sadbhav Engineering Ltd, (the “Company”), have been prepared solely for information purposes only, without regard to specific objectives, suitability, financial situations and needs of any particular person and do not constitute or form part of any offer, recommendation or invitation or inducement to sell or purchase, or subscribe for any securities of the Company, nor shall it form part of the basis of, or be relied on in connection with any contract or binding commitment whatsoever. This presentation does not solicit any action based on the material contained herein. Nothing in this presentation is intended by the Company to be construed as legal, accounting or tax advice. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company. This Presentation has been prepared by the Company based on information and data which the Company considers reliable and available on public domain . The Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. This Presentation has not been approved and will not or may not be reviewed or approved by any statutory or regulatory authority in India or by any Stock Exchange in India. Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity, financial performance, strategy and results of the Company, business prospects and/or industry in which it operates that are individually and collectively forward – looking statements. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict. These risks and uncertainties include, but are not limited to, the performance of the Indian economy, the performance of the infrastructure industry in India and world - wide, competition, the company’s ability to successfully implement its strategy, the Company’s future level so growth and expansion, technological implementation, changes and advancements, changes in revenue, income or cashflows, the Company’s market preferences and its exposure to market risks, as well as other risks. The Company’s factual results, level so activity, performance or achievements could differ materially and adversely from results expressed in or implied by this Presentation. The Company assumes no responsibility to publicly amend, modify or revise any forward looking statements, on the basis of any subsequent developments, information or events, or otherwise. The information contained in these materials has not been independently verified. The Company, its directors, Promoters or affiliates, nor any of its or their respective employees, advisers or representatives or any other person accept any responsibility or liability whatsoever, whether arising in tort, contract or otherwise, for any errors, omissions or inaccuracies in such information or opinions or for any loss, cost or damage suffered or incurred howsoever arising, directly or indirectly, from any use of this document or its contents or otherwise in connection with this document, and makes no representation or warranty, express or implied, for the contents of this document including its accuracy, fairness, completeness or verification or for any other statement made or purported to be made by any of them, or on behalf of them, and nothing in this document or at this presentation shall be relied upon as a promise or representation in this respect, whether as to the past or the future. Past performance is not a guide for future performance. The information contained in this presentation is current, and if not stated otherwise, made as of the date of this presentation. The Company undertake no obligation to update or revise any information in this presentation as a result of new information, future events or otherwise. Any person/ party intending to provide finance/ invest in the shares/ businesses of the Company shall do so after seeking their own professional advice and after carrying out their own due diligence procedure to ensure that they are making an informed decision. By attending this Presentation, you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future business of the Company. Sadbhav Engineering Limited (“the Company”) is proposing, subject to receipt of requisite approvals, market conditions and other considerations, to make a rights issue of equity shares alongwith detachable warrants convertible into equity shares, in the near future and is in the process of filing a draft offer document with the Securities and Exchange Board of India (SEBI).
Agenda
3
Sr No
1 Company Snapshot
2 Business Overview
Sadbhav Engineering Ltd (SEL)
Sadbhav Infrastructure Project Ltd (SIPL)
3 Financials
4 Road Ahead
Company Snapshot
5
Snapshot Sadbhav Engineering Limited (SEL), incorporated in 1988, is engaged in
o Engineering, Procurement and Construction (EPC) business for Transport, Mining and Irrigation sector
o Development of roads & highways on Build, Operate and Transfer (BOT) through Sadbhav Infrastructure Project Ltd
SIPL has a BOT portfolio with an asset size of Rs. 120.3 bn of 7 operational projects, 1 partially operational and 5 are under various stages of construction
Well diversified order book of Rs 101,426.9 mn as on March 2013 with presence in 12 different states
Company has strong in-house integrated execution capabilities with highly qualified human resources and state of the art equipments
Equity shares were listed in 2006 on BSE & NSE with a market cap of Rs 2,016 mn, as on July 8, 2013 the market cap stands at Rs 13,130 mn
Awarded with ‘Most Admired Developer – Transport Sector Award’ at Infrastructure Today Awards 2011
Diversified shareholding with FIIs and DIIs holding at approx 19% and 21% respectively in the company
During FY13, SEL achieved a standalone & consolidated turnover of Rs 18,109.9 mn & Rs 21,533.4 mn respectively
Company has been making profits since inception and has paid regular dividend over the last 15 years
Order Book Rs 101,426.9 mn – March 2013 Projects Completed Till Date
Segment Size
Transport – Roads Over 4,200 lane kms
Irrigation – Canal work Over 260 kms
Mining Over 250 mn cubic mt
Operational BOT Projects 1,969 lane kms
65% 15%
20% Transport
Irrigation
Mining
Order book to sales ratio stands at 5.6x FY13 revenue providing good revenue visibility
Mr. Nitin R Patel (Executive Director)
Experienced Key Management Personnel
Mr. Vishnubhai M Patel (Chairman & MD)
Mr. Shashin V Patel (Jt. Managing Director)
Mr. S V Kamath (CEO - Operations)
Mr. P K Doshi (Sr. VP - Roads & Highway)
Mr. Narendra Patel (Internal Auditor)
Mr. Vikram R Patel (Executive Director)
Mr. R Viswanathan (Sr. VP - Finance)
Mr. Satish Verma (VP - Mining)
Mr. Vasishtha C Patel (Executive Director)
Mr. K.V. Doshi (VP - HR)
Mr. Charanjit Kumar (Sr. VP - BD)
Mr. Vijay Kalyani (Company Secretary)
Board of Directors
Mr. Amarsinh Vaghela, Mr. Sandip V Patel, Mr. Atul N Ruparel, Mr. Arun S. Patel, Mr. Hemendra C Shah acts as Independent
Directors
Key Management Personnel
6
Order book crossed Rs 100,000 mn Awarded 9 Irrigation, 3 Mining and 2 EPC Transport sector projects in FY13 Net Bonus of Rs 609.4 mn received for early completion of BHTPL & DPTL Awarded Multai - Chindwara - Seoni & Narsinghpur – Saoner cash contract of Rs 14,113 mn Awarded 4 new road BOT projects – SBTPL, SUTPL, BRTPL, RHTPL PE of Rs 4,000 mn by Norwest Venture Partners & Xander in SIPL Raised Rs 1,250 mn via Right issue in 2011
Secured first contracts o Mining project from GIPCL o Irrigation project from SSNNL of
Rs 1,906 mn
Received four work orders worth Rs 1,510 mn from SSNNL
Completed rehab of Kakrapar canal in record 75 days
Completed first Canal Syphon across river Wartak
Completed East - West corridor project of Rs 1,630 mn Awarded first Road BOT project - MNEL Appreciation letter from world bank for quality of
work Listing with an IPO of Rs 540 mn in 2006 Awarded ARRIL – One of its kind Awarded MBCPNL – First of its kind Awarded 6 other road BOT projects – AJTL, NSEL,
BHTPL, DPTL, HYTPL and RPTPL Raised Rs 920 mn via QIP in 2007
1988 – Business Commenced
Consolidated Revenue (FY 13) – Rs 21,533 mn
Executing 50 EPC works and a portfolio of 13 Road BOT Assets as on Mar 2013
Milestones
2011-2013
1988-1996
2004-2010
1997-2003
7
Project Type Projects
Road EPC 10
Road BOT 9
Mining 11
Irrigation 20
Total Order Book breakup 50
Road BOT - SIPL 13
National Footprint
State Order Value (Rs mn) Projects
A.P 4,250.7 10
Gujarat 10,862.3 12
Jharkhand 8,576.2 6
Maharashtra 20,473.0 6
Bihar 1,007.5 1
Delhi 221.8 1
Haryana 11,182.0 2
Rajasthan 15,900.8 2
Karnataka 16,086.6 2
M.P 9,692.5 4
U.P 1,330.3 2
Orissa 1,843.1 2
Total 101,426.9 50
8
47.6% 47.5% 47.5% 47.6% 47.6% 47.6% 47.5% 47.4% 47.4% 47.4% 47.3% 47.3% 48.9%
42.1% 41.5% 41.0% 40.7% 41.1% 40.7% 39.0% 39.6% 39.7% 40.9% 42.7% 43.2% 40.7%
10.4% 11.0% 11.5% 11.7% 11.3% 11.7% 13.6% 13.0% 12.9% 11.7% 10.0% 9.6% 10.4%
0%
20%
40%
60%
80%
100%
Jun 10 Sep10 Dec 10 Mar 11 Jun 11 Sep11 Dec 11 Mar 12 Jun 12 Sep12 Dec 12 Mar 13 June 13
Promoter Institutions Non Institutions
Strong Institutional Presence over the years..
Shareholding Pattern Shareholding Pattern as on June 30, 2013
Category No. of shares %
Promoter Group 73,835,880 48.9%
Public Shareholding 77,109,920 51.1%
Institutions
- Mutual Funds / UTI 31,980,021 21.2%
- Financial Inst. / Banks 190 0.0%
- FIIs 29,443,051 19.5%
Non-Institutions 15,686,658 10.4%
Total Shareholding 150,945,800 100.0%
Institutional Investors
9
At the time of IPO - Mar 2006
Revenue EBITDA Networth Gross Block
Rs 2,913 mn Rs 350 mn Rs 1,254 mn Rs 1,038 mn
Order Book Rs 13,300 mn
BOT Projects Under Construction
1 1
Market Cap* Rs 2,016 mn
Mar 2013
Revenue EBITDA Networth Gross Block
Rs 18,110 mn Rs 1,557 mn Rs 8,325 mn Rs. 5,148 mn
Order Book Rs 101,427 mn
Market Cap
BOT Projects Operational Partial Operational Under Construction
13 7 1 5
Rs 18, 018 mn
Mar 2009
Revenue EBITDA Networth Gross Block
Rs 10,625 mn Rs 1,083 mn Rs 3,435 mn Rs 2,606 mn
Order Book Rs 45,915 mn
Market Cap
BOT Projects Operational Under Construction
4 1 3
Rs 3,881 mn
Growth Story
10 * On listing date
Standalone figures
Business Overview - Sadbhav Engineering Ltd (SEL)
Corporate Structure
Sadbhav Engineering Ltd
EPC Business Sadbhav Infrastructure Project Ltd (SIPL)
BOT Project Portfolio Stake*
1 Aurangabad Jalna Tollway Ltd (AJTL) 100%
2 Ahmedabad Ring Road Infrastructure Limited (ARRIL) 80%
3 Mumbai Nasik Expressway Limited( MNEL) 20%
4 Nagpur Seoni Expressway Ltd (NSEL) 100%
5 Maharashtra Border Checkpost Network Limited (MBCPNL) 90%
6 Bijapur-Hungund Tollway Private Limited (BHTPL) 77%
7 Hyderabad Yadgiri Tollway Private Limited(HYTPL) 60%
8 Dhule Palesner Tollway Limited (DPTL) 27%
9 Solapur Bijapur Tollway Private Limited (SBTPL) 100%
10 Rohtak Panipat Tollway Limited (RPTL) 100%
11 Shreenathji-Udaipur Tollway Private Limited (SUTPL) 100%
12 Bhilwara Rajsamanad Tollway Private Limited (BRTPL) 100%
13 Rohtak Hisar Tollway Private Limited (RHTPL) 100%
Transport Irrigation Mining
Xander & Norwest Venture Partners
80.0%
20.0%
• Operational 12 * Shareholding in SPVs represents SEL and SIPL
Rehabilitation, upgradation, widening & strengthening of roads & highways
Constructed more than 4,200 Lane kms of roads & highways
Currently, executing 19 EPC transport projects with a balance work order of Rs 66,200.9 mn
Major completed projects are: o Widening & strengthening of
NH 15(ADB funded) for NHAI - 106 kms
o Early completion of ARRIL - 76.2 kms
SEL has a proven reputation for completing projects ahead of schedule; has received appreciation and bonus for excellent quality & early completion of projects…
SEL - EPC Business
Construction of earthen dams, canals, syphon, remodeling & improvement of canals
Constructed more than 260 kms of canals
Currently, executing 20 irrigation projects with a balance work order of Rs 15,004.5 mn
Major completed projects are : o Construction of NMC from
108 to 127 km for SSNNL o Canal syphon across river
Watrak for SSNNL o Construction canal earthwork,
structures, lining and service road to Kachchh Branch Canal
Excavation of overburden & mining of minerals
Excavated more than 250 mn cubic meters
Currently, executing 11 Mining projects with a balance work order of Rs 20,221.5 mn
Major projects are : o Removal of Overburden at
Khadia OCP o Removal of Overburden and
Coal at Gondudih, Dhanbad o 7 year repeat contract from
GIPCL for excavation of overburden & mining of lignite at Mangrol Mines
13
Transport Irrigation Mining
45,915
67,686 69,651 75,542
101,426
-
20,000
40,000
60,000
80,000
100,000
120,000
FY09 FY10 FY11 FY12 FY13
Company has a robust order book of Rs 1,01,426.9 mn providing revenue visibility through highly credible clients
14
(Rs mn)
54% 46%
Non Captive
Captive
Current Order book to sales ratio stands at 5.6x FY13 revenue providing good revenue visibility
Over past 4 years, SEL has improved its presence in Irrigation & Mining segment from 23% of total order book as on FY10 to 35% as on FY13
Highlights
Swelling Order Book
* Standalone Revenue
6,447 9,205
52,034
9,593 8,832
51,226
11,594 9,958
53,990
15,004 20,222
66,201
-
10,000
20,000
30,000
40,000
50,000
60,000
70,000
Irrigation Mining Transport
FY10 FY11 FY12 FY13
Key Ratios FY13 FY12 FY11
ROE (%) 9.3% 20.3% 23.5%
Debt to Equity 0.7 0.6 0.8
Interest Coverage Ratio 1.5 4.0 3.9
ROCE(%) 10.1% 25.4% 25.5%
Balance Sheet (Rs mn) FY13 FY12 FY11
Share Capital 150.9 150.4 149.9
Reserves & Surplus 8,174.2 7,472.7 6,107.6
Net Worth 8,325.1 7,623.1 6,257.5
Long Term Borrowings 3,121.6 1,305.6 1,765.6
Short Term Borrowings 3,609.6 2,722.4 1,842.3
Total Debt 6.731.2 4,028.0 3,607.9
DTL 316.9 234.5 160.7
Other Long Term Liabilities 804.6 772.5 877.6
Total Liabilities 16,177.8 12,657.8 10,902.7
Gross Block 5,147.8 4,435.0 3,715.2
Less: Depreciation 1,845.1 1,554.3 1,417.7
Net Block 3,302.6 2,880.7 2,297.5
Non Current Investments 5,384.5 3,287.3 3,271.3
Net Current Assets 5,554.3 5,322.8 4,679.3
Other Long Term Assets 1,936.4 1,167.0 654.6
Total Assets 16,177.8 12,657.8 10,902.7
Income Statement (Rs mn) FY13 FY12 FY11
Income from Operations 18,109.9 26,755.5 22,094.0
Expenditure 16,552.5 23,852.7 19,716.8
EBIDTA 1,557.4 2,902.8 2,377.2
%margin 8.6% 10.8% 10.8%
Depreciation 318.2 274.4 268.6
Finance cost 843.6 651.1 541.5
Other Income 103.4 108.2 190.3
PBT 1,108.4* 2,085.5 1,757.4
Tax 367.7 679.9 561.5
PAT 740.7 1,405.6 1,195.9
%margin 4.1% 5.2% 5.4%
Standalone Financials - SEL
15
* Includes Exceptional Items of Rs 609.4mn as a bonus for early completion
Business Overview - Sadbhav Infrastructure Project Ltd (SIPL)
Company • Incorporated in 2007 , SIPL is a subsidiary of SEL • Under the leadership of Mr. Vasistha Patel, SIPL is an asset holding company for road BOT
projects with a net worth of Rs 9,694.8 mn as on 31.03.2013 • It has a portfolio of 13 road BOT assets
Shareholding SEL – 80.0% Norwest Venture Partners and Xander Group – 20.0%
Synopsis SIPL has a portfolio of 13 Road BOT projects. Of which, 7 projects are operational, 1 partially operational and remaining are under various stages of construction
Type Project Cost (Rs mn) Lane kms
Operational 65,390.4 1,969
Under Construction 54,944.2 1,827
Total 120,334.6 3,796
17
Snapshot
NSEL DPTL ARRIL BHTPL NSEL DPTL ARRIL BHTPL
Particulars (Rs mn) FY13 FY12 FY11
Total Revenue 3,154.5 1,987.5 672.3
EBITDA 2,068.3 1,279.1 488.6
%margin 65.6% 64.4% 72.7%
Depreciation 1,201.5 418.8 197.9
Finance cost 1,952.7 718.4 399.0
PAT after Minority Int. (784.0) (13.3) (146.5)
Networth 9,694.8 8,031.4 6,695.0
Debt 36,478.7 28,441.9 13,629.2
Particulars (Rs mn) FY13 FY12 FY11
Total Revenue 1,166.8 954.6 337.0
EBITDA 382.1 430.3 266.0
%margin 32.7% 45.1% 78.9%
Depreciation 1.3 0.5 -
Finance cost 214.2 42.4 34.9
PAT 117.1 259.2 154.4
Networth 9,062.5 6,946.5 6,687.5
Debt 1,800.0 650.0 -
Standalone Financials-SIPL Consolidated Financials-SIPL
18
SIPL – Business Overview
Current business : SIPL is engaged in
o EPC work for MBCPNL pertaining to IT & allied works, computer hardware, software, electronic equipment, electrification, canopy works, road signage & gantry works and furniture/accessory related works
o Advisory and Project Management Fees related to its SPVs
Future business : SIPL plans to foray into
o Operation & Maintenance service of its SPVs
o Major Maintenance services of its SPVs
o Capacity augmentation clauses in some of its SPVs provides potential for future EPC income
Particulars AJTL ARRIL MNEL NSEL MBCPL* BHTPL HYTPL DPTL
Stake 100%$ 80% 20% 100%^ 90% 77% 60% 27%
Project Type Toll Toll Toll Annuity Service Fee Toll Toll Toll
State Maharashtra Gujarat Maharashtra Maha/MP Maharashtra Karnataka A.P Maharashtra
JV Partner N.A Patel Infra Pvt Ltd
Gammon Infra SREI Infra SREI Infra Monte
Carlo Ltd GKC
Projects HCC Group
Client Govt of Maha AUDA NHAI NHAI Govt of
Maha NHAI NHAI NHAI
Length (km) 65.8 76.3 99.5 28.8 22 Border Checkpost 97.2 35.7 89.0
Concession Start 1-Feb-07 6-Dec-06 31-Mar-06 26-Nov-07 Different for all CPs 5-Sep-10 23-Aug-10 21-Dec-09
Concession Period (yrs) 23.5 20 22.4 20 24.5 20 23 18
COD 28-Jul-09 31-May-08 29-May-10 25-May-10 Different for all CPs 2-May-12 10-Dec-12 11-Feb-12
Revenue Sharing N.A. Grant Grant N.A. Upfront Premium Grant Premium Premium
Project Cost 2,753.9 5,149.8 7,945.8 2,779.7 14,263.7 13,226.1 5,071.4 14,200.0
Equity @ (31.03.2013) 1,112.1 416.8 104.0 435.1 2,530.5 1,134.9 600.1 1,154.5
Debt (31.03.2013) 1,734.4 3,820.8 5,326.8 2,003.4 7,350.3 8,595.8 3,798.1 9,407.0
ADTC# 0.95 2.12 4.14 1.05 N.A 2.60 1.10 2.94
EBIDTA (FY13) 236.6 653.9 1,117.6 600.4 N.A 830.1 62.6 610.3
BOT – Operational Projects Pr
ojec
t Det
ails
Te
rms
Fina
ncia
ls
(Rs m
n)
19 *Project is partially operational # ADTC – Average Daily Toll Collection (May’13) @ For Sadbhav Stake incl paid for acquisition $Raised stake in AJTL from 51% to 100% ^Raised stake in NSEL from 51% to 100%
Operational Projects - AJTL
Aurangabad
Jalna
Aurangabad Airport Beed Bypass
Shendra MIDC
Waluj
Location Sec-I starts from Aurangabad airport and ends at Jalna by-pass & Sec II starts from Zalta to Beed by-pass
Also connects major cities like Pune , Nagpur and Ahmednagar
Connectivity
The highway links various cities/villages of industrial, importance in Maharashtra namely Aurangabad City, Chikalthana, Shendra, Karmad, Badnapur, Selgaon, Silod, Waluj, Jalna, Ambad etc
Aurangabad is a part of Golden Quadrangle - Mumbai, Pune, Aurangabad & Nashik (industrial belt in Maharashtra)
Home to some of the major industrial parks namely Shendra Bidkin industrial park & Waluj industrial estate
Manufacturing base of major companies in various sectors viz. automotive and auto components, pharmaceuticals, aluminum processing, handicrafts, agriculture and biotech, etc
Major companies having presence are Skoda, Siemens, Wockhardt, Glenmark, Hindalco-Almex, Kingfisher ,etc.
Increase in Toll Rate Every 3 years
20
Location • Located around Ahmedabad city in circular pattern just 10 kms away from the state capital Gandhinagar
• It serves as a by-pass road and crosses 19 major radial roads of the city
Connectivity
• Provides interstate connectivity between Gujarat and Maharashtra, Rajasthan and Madhya Pradesh
• Connects five National Highway (NH) sections namely Ahmedabad-Vadodara (NH-1), Delhi-Mumbai (NH-8), Ahmedabad-Kandla (NH-8A), Sarkhej-Gandhinagar (NH-8C), Ahmedabad-Kapadvanj (NH-59)
• Connects fourteen State Highway/ Major District Roads: SH- 17/41/4/142/3/58/43
• Connecting highways to Kandla & Mundra ports in Gujarat
• Various Investment regions such as Viramgam, Changodar, Kheda, Dholera & DMIC are located in the proximity
Increase in Toll Rate • September month of every year
Operational Projects - ARRIL
21
NH-59Towards Madhya Pradesh
NH-8A Towards Rajkot
NH-8 Towards Mumbai
NH-947 Towards Kandla & Mundra Port
NE-1 Towards Vadodara
Western bypass
Science city
GIDC Vatwa
NH-8 Towards Delhi Dholera Inv. Region
Viramgam Inv. Region
Changodar Inv. Region
Operational Projects - MBCPNL
Location • MBCPNL, first of its kind project in India has 22 Border check post located around Maharashtra state with a
objective to facilitates RTO checks, sales tax and excise clearances, weighment of vehicles and IT support to ensure that there are no delays or tax leakages
Connectivity
• Connectivity with the adjoining states like Gujarat, Madhya Pradesh, Chhatisgarh, Andhra Pradesh, Karnataka and Goa which contribute to about 37% of India’s GDP
• Out of the 22 check posts, 11 are situated on National Highways (NH-8, NH-3, NH-6, NH-4, NH-6, NH-9, NH-13, NH-7, NH-17, NH-69) and 11 are situated on State Highways (attracting larger share of interstate movement
• Caters to traffic coming from & going towards 2 major ports JNPT & Mumbai port which accounts for 20% of total cargo traffic in India
• State contributes ~ 14.4 per cent of the country’s GDP, 21% of industrial output & around 25% FDI inflows in India
• Nagpur is India’s primary transport hub with all the nation’s main highways intersecting there
Increase in Toll Rate • Every 3 years
Sources of Revenue –
Processing Fee for weighment, scanning,
data entry, etc.
Parking Charges
Charges for loading and unloading of
goods in motor vehicles
Rentals from leasing of commercial space
Advertisement revenue
22
Each check post would have facilities for RTO checks including weighing, sales tax & excise clearances
Entire process will be computerized & the data will be transmitted to the central monitoring station in Mumbai on a real time basis
Process of inspection is mechanized by deployment of online electronic weighbridges, video cameras, scanners, RFID readers & computers
Services
Road works
Design & development of entry and exit points
& lanes Development of parking area and
detention area
Service roads
Signages
Electrical & Electronic equipment
Development of lighting systems
Development of power systems & backup
power systems Installation and maintenance of
electronic weighbridges Installation & maint. of
various traffic monitoring equipment
Computer works
Installation and maintenance of various
computer hardware Installation and maintenance of
software Installation and maintenance of
networking equipments Development, install. & maint. of CP software &
waybill application
Support infrastructure
Development of necessary infra. for the
administration
Development of water supply systems
Development of facility center
Development of central control room at
Mumbai
Miscellaneous works
Landscaping and beautification
Development of various activity at the
facility centers Setting up of
signboards for advertisement
Other works Installation & maint. Scanning devices
Integration of systems with existing application
Development of residence, dormitories,
hostels etc. at CP
23
Operational Projects – MBCPNL: Services Offered
Facilities
Mining Cluster – Bellary, Hospet & Sandur
NTPC plant – Kudgi (Bijapur)
Red Granite Quarries - Hungund
NH-13
JSW Steel,Kalyani Steels, Mukund Steels and BMM Ispat
Location
• The project highway connects Chitradurga the industrial area of Karnataka to Solapur in Maharashtra
• Immediate project influence area – Bijapur, Hungund & Hospet – Bellary – Sandhur Iron Mining Area
• The project caters to long distance traffic, originating from Bengaluru to Solapur and Pune. This section of NH-13 is an important inter state link between Maharashtra and Karnataka
Connectivity
• Significant traffic especially commercial, comes from various industrial active areas viz. Bellary, Hospet and Sandur (BHS) mines that are located in close proximity of the project road
• JSW Steel Ltd is the largest steel maker in Bellary district with an annual capacity of 10 mn tonnes, followed by Kalyani Steels, Mukund Steels and BMM Ispat, all with two million tonnes each
• A large number of red granite quarries are located near Hungund
Increase in Toll Rate • April month of every year
Operational Projects - BHTPL
24
Bijapur Hungund Dhule Solapur
Bellary Hospet
Godavari bridge
HITEC City
Fab City
Kothagudem - Coal mining area
Singareni Collieries
Rajiv Gandhi Airport
Towards Vishakapatn
am
Towards Chennai
Towards Mumbai/Pune
Hyderabad
Yadagirigutta
Eturnagaram
Bhopalapattanam
Khammam
Location • Starts at Hyderabad and ends near Raigiri at the junction of Yadagirigutta Road
• It is on of the busiest sections of NH-202, carries both local and inter-state traffic
Connectivity
• Joins fourteen State Highways/ Major District Roads: SH-17/41/4/142/3/58/43
• Other important highways in the project influence area - Hyderabad and Sangareddy (NH-9), Hyderabad and Nagpur
(NH-7), Hyderabad and Karimnagar (SH-1)
• An important link connecting highly industrialised cities Hyderabad & Warangal which attracted most of the traffic, other potential zones in the project area are Yadgirigutta and Bhongir
Increase in Toll Rate • April month of every year
Operational Projects - HYTPL
25
Operational Projects - DPTL Location • The project road starts from MP/MH Border & ends at Dhule. It is a part of NH-3 (AB Road) which connects Agra to
Mumbai. Major towns/cities enroute in DPTL area are Palasner, Sangvi, Shirpur, Varshi, Nardana, Songir and Dhule
Connectivity
• AB Road runs through the states of Uttar Pradesh, Rajasthan, Madhya Pradesh and Maharashtra. DPTL caters to the traffic originating from these states
• Major Development in the project influence area o Nashik - Third most industrialized city in Maharashtra, home for many domestic & global manufactures. It is
also a home for textile industries & world class wineries o India Bulls is setting up a Multipurpose SEZ at Sinnar, first and largest multipurpose SEZ in Maharashtra o Mumbai – Economic hub of India, served by 2 major ports, which handles 55-60% country's containerized cargo
Increase in Toll Rate • April month of every year
26
Dhule
Palasner
Nashik
Sinnar
Particulars RPTPL SBTPL SUTPL BRTPL RHTPL
Stake 100% 100% 100% 100% 100%
Client NHAI NHAI NHAI NHAI NHAI
State Haryana Maha/Karnataka Rajasthan Rajasthan Haryana
Project Type Toll Toll Toll Toll Toll
Length (km) 80.9 110.5 79.3 87.3 98.8
Concession Start 5-Sep-10 1-Sept-13 (E) 18-Apr-13 4-Oct-13 (E) 4-Oct-13 (E)
Concession Period (yrs) 25 20 27 30 22
COD^ 1-Oct-13 1-March-16 15-Oct-15 1-Apr-16 1-Apr-16
Revenue Sharing Premium Premium Premium Grant Grant
Project Cost 12,134.0 11,836.0 11,514.6 6,761.0* 12,715.8*
Equity (Estimated) 2,426.8 3,077.4 3,114.6 1,333.0 1,076.8
Debt (Estimated) 8,194.8@ 8,758.6 8,400.0 2,764.0 9,524.0
Equity Already Infused 1,976.8 NIL 1,037.2 NIL NIL
Current Status 95% Completed FC achieved Construction Started FC achieved
Sanction Received,
documentation in process
BOT – Under Construction
^ Expected COD * BRTPL - Project cost inclusive of Grant Rs 2,664 mn *RHTPL - Project cost inclusive of Grant Rs 2,115mn @Actual as on 31 March 2013
Proj
ect D
etai
ls
Term
s Fi
nanc
ials
(Rs m
n)
27
Aurangabad Jalna Tollways Ltd (AJTL) COD July’09 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June - - 57.8 64.5 72.0 11.6%
Sept - 28.7 53.0 61.4 63.6 3.6%
Dec - 46.2 63.3 71.4 70.3 -1.5%
Mar - 46.5 63.0 72.2 71.2 -1.3%
Total - 121.4 237.1 269.5 277.1 2.8%
Toll Collection
0
20
40
60
80
June Sept Dec Mar
Ahmedabad Ring Road Infrastructure Ltd (ARRIL) – COD May’08 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June 67.2 113.7 147.1 173.3 186.1 7.4%
Sept 86.4 115.1 139.7 165.5 165.5 0.0%
Dec 98.8 143.5 169.9 197.0 179.4 -9.0%
Mar 106.9 149.2 177.6 202.3 192.2 -5.0%
Total 359.3 521.6 634.3 738.2 723.2 -2.0%
Mumbai Nashik Expressway Ltd (MNEL) COD May’10 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June - - 49.2 159.1* 312.6 96.5%*
Sept - - 136.5 187.6* 307.5 63.9%*
Dec - - 162.4 310.7 334.6 7.7%
Mar - - 164.6 320.6 351.4 9.6%
Total - - 512.7 977.9 1,306.1 33.6%
0
50
100
150
200
250
June Sept Dec Mar
0
100
200
300
400
June Sept Dec Mar
Rs
mn
Rs
mn
Rs
mn
28 * Arjunali toll plaza was operational from 2nd September 2011
Bijapur Hungund Tollway Pvt Ltd (BHTPL) - COD May’12 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June - - - - 164.6 -
Sept - - - - 232.7 -
Dec - - - - 227.6 -
Mar - - - - 237.6 -
Total - - - - 862.6 -
Toll Collection
Hyderabad Yadgiri Tollway Pvt Ltd (HYTPL) – COD Dec’12 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June - - - - - -
Sept - - - - - -
Dec - - - - 24.6 -
Mar - - - - 87.4 -
Total - - - - 112.1 -
Dhule Palesnar Tollway Ltd (DPTL) – COD Feb’12 (Rs mn)
Quarter 2008-09 2009-10 2010-11 2011-12 2012-13 % rise
June - - - - 192.0 -
Sept - - - - 179.9 -
Dec - - - - 186.0 -
Mar - - - 118.2 205.1 -
Total - - - 118.2 763.0 -
29
Financials
Key Ratios FY13 FY12 FY11
ROE (%) 0.6% 12.0% 15.1%
Debt to Equity 3.3 2.6 2.8
Interest Coverage Ratio 0.7 2.1 1.8
ROCE(%) 5.1% 9.6% 12.3%
Book Value (Rs.) 80.2 78.0 58.2
Balance Sheet (Rs mn) FY13 FY12 FY11
Share Capital 150.9 150.4 149.9
Reserves & Surplus 11,951.0 11,582.5 8,572.5
Net Worth 12,101.9 11,732.9 8,722.4
Minority Interest 1,556.7 1,745.6 2,017.3
Long Term Borrowings 39,941.2 31,121.3 17,228.9
Short Term Borrowings 4,331.9 3,034.5 2,372.1
Total Debt 44,273.1 34,155.8 19,601.0
DTL 316.8 234.4 160.7
Other Long Term Liab. 136.5 148.6 231.6
Total Liabilities 58,385.0 48,017.1 30,733.0
Gross Block 50,099.7 39,489.2 19,075.4
Less: Depreciation 1,706.9 860.4 788.6
Net Block 48,392.8 38,628.8 18,286.8
Non Current Investments 245.4 249.0 200.4
Net Current Assets 6,924.7 6,854.9 7,508.7
Other Long Term Assets 2,822.1 2,284.4 4,736.8
Total Assets 58,385.0 48,017.1 30,733.0
Income Statement (Rs mn) FY13 FY12 FY11
Income from Operations 21,533.0 28,663.3 23,296.5
- EPC 18,929.0 27,215.5 22,102.8
- BOT & Advisory 2,604.4 1,447.8 1,193.7
Expenditure 17,655.3 24,519.2 19,961.7
EBIDTA 3,878.1 4,144.0 3,334.8
% margin 18.1% 14.5% 14.3%
Depreciation 1,706.9 860.4 788.6
Finance cost 3,042.0 1,559.0 1,398.9
Other Income 444.6 272.9 261.9
PBT 183.2* 1,997.5 1,409.1
Tax 434.5 808.0 638.5
PAT (251.3) 1,189.6 770.5
Minority Int & Share of Assc. 326.1 33.3 157.2
PAT After Minority Int 74.8 1,222.9 927.8
% margin 0.3% 4.2% 3.9%
Consolidated Financials - SEL
31 * Includes Exceptional Items of Rs 609.4mn as a bonus for early completion
Road Ahead
RFQ Stage Rs mn No. of Projects
Roads (To be Submitted) 16,930.7 7
Roads (Submitted) 47,620.4 9
Mining 7,330.2 4
Mining MDO 28,122.5 2
Irrigation 4,351.6 4
Total 104,335.4 26
Road Map
EPC
Roads - BOT
RFP Stage Rs mn No. of Projects
Roads (To be Submitted) 24,000 2
Roads (Submitted) 14,958.0 8
Mining 1,146.5 1
Irrigation - -
Total 40,104.5 11
RFP Stage Rs mn No. of Projects
To be Submitted 107,293.3 9
Submitted - -
Total 107,293.3 9
RFQ Stage Rs mn No. of Projects
To be Submitted 841.2 1
Submitted 3,64,244.0 43
Total 3,65,085.2 44
33
Key Competitive Strengths
Impeccable Execution Track
Record
Robust Order Book
Sound Financials
Marquee BOT Projects
Robust order book of Rs 101,426.9 mn which stands at 5.6x of FY13 revenue Order book has been growing at a healthy CAGR of 22% during last 5 years During FY13, the company has forayed into major EPC works of diverse segments - 9 in
Irrigation, 3 in Mining and 2 in EPC Transport
One of the largest domestic BOT project portfolio in roads and highways 8 BOT projects out of 13 BOT projects are operational which provides strong internal source of
funding for next level of growth During FY13, the company has secured 4 large road BOT assets of Rs 42,810 mn with 100% stake
Proven track record of timely completion & excellent quality of projects Established strong relationship with corporates & government bodies Received bonus for early completion of few projects
Standalone revenue has grown at a healthy CAGR of 14.3% over the last 5 years & it is expected to continue this momentum considering its healthy order book
SEL has a net worth in excess of Rs 8,000 mn with a debt to equity ratio of 0.7
Strong In-House Capabilities
Integrated player with strong in-house execution capabilities for EPC and O&M Company has a pool of highly qualified human resources and state of the art equipments All the leading financial institution in India such as ICICI Bank, IIFCL, BOI, PNB, Canara Bank,
OBC, HDFC Bank are associated with the company in various roles and projects
34
Thank You