S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20...
Transcript of S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20...
![Page 1: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/1.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
1
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
1
S e m i c o n d u c t o r S e c t o r S u m m a r y
January 2017
![Page 2: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/2.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
2
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
2 2 2
SEMICONDUCTOR DEAL DASHBOARD
Notes: Source: Capital IQ and 451 Group. (1) Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM. (2) PHLX Semiconductor Sector Index (^SOX), used as a proxy for the semiconductor landscape. Top holdings in the ETF include NVDA, QCOM and TXN. (3) Criteria based on global public semiconductor transactions announced year to date with transaction values greater than $20MM.
$124.7 Billion 51
M&A Volume YTD (1) M&A Transactions YTD (1)
Quarterly M&A Volume (1) Quarterly M&A Deal Count (1) Top M&A Transactions YTD
Target Acquirer EV ($Bn)
$46.1
$30.9
$14.2
$5.8
$4.3
$3.3
LTM Semiconductor Performance vs. SOX (2) M&A EV / NTM Revenue Over Time (3)
15 15 15
20
12
18
13
8
0
5
10
15
20
25
Q1' 15 Q2' 15 Q3' 15 Q4' 15 Q1' 16 Q2' 16 Q3' 16 Q4' 16
$22,224
$54,612
$2,110
$12,320
$6,494 $7,430
$51,522
$59,211
$0
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
Q1' 15 Q2' 15 Q3' 15 Q4' 15 Q1' 16 Q2' 16 Q3' 16 Q4' 16
(40%)
(30%)
(20%)
(10%)
0%
10%
20%
30%
40%
SPX SOX
37.8%
12.4%2.7x
1.7x
2.4x 2.4x 2.5x
4.5x
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
2011 2012 2013 2014 2015 2016 YTD
![Page 3: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/3.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
3
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
3 3 3
MARKET SUMMARY
Automotive(1) Consumer(2)
Datacenter(3) Diversified(4)
Notes: (1) Automotive: ENXTBR: MELE, SWX:UBXN, TSE: 6723, XTRA: ELG, XTRA: IFX. (2) Consumer: AMBA, AMD, CRUS, DIOD, INTC, INVN, KN, MRVL, MXL, NVDA, OB: NOD, QCOM, QRVO, SWKS, SWX:AMS, SYNA, TSE: 6963, XTRA: DLG. (3) Datacenter: AMCC, CAVM, IPHI, MLNX, MTSI. (4) Diversified: ADI, AVGO, ENXTPA: STM, IDTI, ISIL, LLTC, LSCC, MCHP, MPWR, MSCC, MXIM, NXPI, ON, POWI, SLAB, SMTC, TXN, XLNX.
Industry Stock Market Performance
Last Twelve Months Last Three Years
Indexed Performance Over Time
Sector 3 Months 1 Year 3 Years
Automotive 14.3% 21.4% 55.4%
Consumer 8.8% 29.3% 39.2%
Datacenter 12.0% 15.7% 69.2%
Diversified 9.7% 28.7% 81.0%
(40%)
(30%)
(20%)
(10%)
0%
10%
20%
30%
40%
Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16
(20%)
(10%)
0%
10%
20%
30%
40%
50%
60%
70%
80%
Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16
![Page 4: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/4.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
4
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
4 4 4
MARKET SUMMARY
Multiples and Margins
CY 2017E EV / Revenue
CY 2017E Revenue Growth LTM Gross Margin (%)
CY 2017E EV / EBITDA
Notes: Values presented are the median value for their respective sub-sector. Additional detail provided in later pages.
60.4% 59.3%
48.4%
42.1%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
Datacenter Diversified Consumer Automotive
4.5x 4.3x
2.6x 2.5x
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
Diversified Datacenter Automotive Consumer
15.2%
9.8%
8.6%
6.3%
0.0%
4.0%
8.0%
12.0%
16.0%
Datacenter Automotive Consumer Diversified
13.6x 13.3x
10.7x
9.6x
0.0x
4.0x
8.0x
12.0x
16.0x
Datacenter Diversified Automotive Consumer
![Page 5: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/5.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
5
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
5 5 5
MARKET SUMMARY
Semiconductor Trading Statistics
Notes: Source: Capital IQ and Capital IQ estimates. Multiples <0 or >50 considered NM.
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
12/20/2016 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16E 18E/17E LTM CY 17E
Automotive
Infineon Technologies AG $17.25 $19,438 ($529) $18,909 2.6x 2.4x 9.4x 9.0x 18.6x 15.8x 8.7% 7.1% 36.0% NA
Renesas Electronics Corporation $8.47 14,127 (1,664) 12,463 2.3 2.2 10.7 9.6 23.8 19.9 39.5% 3.7% 42.1% 43.1%
Melexis NV $66.44 2,661 (106) 2,555 4.9 4.6 15.8 14.3 23.9 21.6 9.8% 8.5% 45.8% 46.5%
u-blox Holding AG $184.05 1,256 (60) 1,196 2.8 2.3 12.2 10.2 24.5 20.2 17.1% 19.2% 46.3% 46.7%
ELMOS Semiconductor AG $14.99 297 (16) 282 1.1 1.1 5.1 4.7 16.3 14.2 5.8% 5.6% 41.1% 42.8%
Mean 2.7x 2.5x 10.6x 9.5x 21.4x 18.3x 16.2% 8.8% 42.2% 44.8%
Median 2.6 2.3 10.7 9.6 23.8 19.9 9.8% 7.1% 42.1% 44.8%
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
12/20/2016 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16E 18E/17E LTM CY 17E
Consumer
Intel Corporation $37.21 $176,338 $10,060 $186,398 3.1x 3.0x 7.8x 7.5x 14.0x 12.8x 3.4% 2.9% 62.3% 62.6%
QUALCOMM Incorporated $66.91 98,818 (6,891) 91,927 3.8 3.7 9.8 8.9 13.9 13.0 1.1% 3.3% 60.5% NA
NVIDIA Corporation $105.17 56,687 (3,658) 53,029 6.7 6.0 21.3 16.4 33.1 27.5 15.7% 11.6% 58.0% 57.8%
Skyworks Solutions, Inc. $76.61 14,235 (1,086) 13,149 3.6 3.3 8.0 7.1 11.9 10.6 12.0% 9.9% 50.6% NA
Advanced Micro Devices, Inc. $11.51 10,668 374 11,042 2.4 2.2 41.6 44.6 NM NM 8.3% 10.1% 22.6% 32.9%
Marvell Technology Group Ltd. $14.34 7,283 (1,650) 5,633 2.4 2.4 9.6 8.6 15.9 12.8 (2.8%) 1.9% 53.6% 57.9%
Qorvo, Inc. $54.74 6,992 519 7,511 2.3 2.1 NA 5.8 10.0 8.0 8.9% 10.1% 38.6% NA
ROHM Co., Ltd. $56.63 5,990 (2,725) 3,265 1.1 1.1 5.0 4.5 30.6 23.4 6.4% 1.8% 32.9% NA
Cirrus Logic, Inc. $58.30 3,714 (89) 3,625 2.2 2.0 8.8 NA 13.9 12.3 15.4% 10.6% 48.8% NA
Dialog Semiconductor Plc $40.74 3,041 (646) 2,395 1.8 1.6 8.0 7.3 18.0 14.9 14.1% 9.6% 45.7% 46.5%
Synaptics Incorporated $55.00 1,919 (73) 1,846 1.0 0.9 6.2 6.8 10.1 10.1 14.8% 8.6% 34.2% NA
![Page 6: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/6.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
6
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
6 6 6
MARKET SUMMARY
Semiconductor Trading Statistics
Notes: Source: Capital IQ and Capital IQ estimates. Multiples <0 or >50 considered NM.
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
12/20/2016 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16E 18E/17E LTM CY 17E
Consumer (cont'd)
ams AG $27.53 $1,897 $281 $2,178 2.9x 2.4x 10.6x 8.0x 16.2x 11.5x 30.4% 20.3% 54.3% 53.6%
Ambarella, Inc. $54.83 1,816 (372) 1,443 4.1 3.6 12.4 10.7 18.9 17.3 14.9% 14.2% 65.3% 63.6%
Knowles Corporation $16.98 1,507 292 1,798 2.0 1.9 9.6 NA 16.3 14.2 6.6% 5.0% 29.1% 39.4%
MaxLinear, Inc. $22.37 1,444 (98) 1,345 3.6 3.3 10.7 9.0 15.8 14.4 (3.4%) 9.5% 59.6% 64.1%
Diodes Incorporated $25.56 1,250 162 1,412 1.4 1.4 7.7 6.7 22.1 18.3 5.1% 3.9% 29.6% 32.3%
InvenSense, Inc. $10.84 1,019 (118) 900 2.8 2.5 22.5 NM NM 38.3 8.0% 8.9% 41.5% NA
Nordic Semiconductor ASA $3.85 623 (29) 594 2.5 2.1 13.9 9.4 27.2 16.4 23.2% 20.9% 48.0% 48.9%
Mean 2.8x 2.5x 12.6x 10.8x 18.0x 16.2x 10.1% 9.1% 46.4% 50.9%
Median 2.5 2.3 9.6 8.0 16.1 14.2 8.6% 9.6% 48.4% 53.6%
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
12/20/2016 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16E 18E/17E LTM CY 17E
Datacenter
Cavium, Inc. $65.24 $4,371 $577 $4,949 5.2x 4.6x 17.1x 14.4x 24.4x 18.8x 58.8% 13.4% 53.1% 66.3%
MACOM Technology Solutions Holdings, Inc. $49.22 2,644 227 2,871 4.3 3.9 12.7 11.4 18.0 15.7 15.2% 9.9% 52.1% NA
Mellanox Technologies, Ltd. $41.15 2,006 (43) 1,962 2.0 1.8 7.3 6.9 10.7 10.0 12.8% 9.8% 66.5% 71.2%
Inphi Corporation $47.14 1,943 (303) 1,641 4.6 3.8 13.6 11.4 25.4 20.0 32.9% 21.2% 62.9% 72.0%
Applied Micro Circuits Corporation $8.55 749 (82) 668 3.5 3.8 21.5 NA NM NM 15.1% (8.6%) 60.4% NA
Mean 3.9x 3.6x 14.5x 11.0x 19.6x 16.1x 26.9% 9.2% 59.0% 69.8%
Median 4.3 3.8 13.6 11.4 21.2 17.3 15.2% 9.9% 60.4% 71.2%
![Page 7: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/7.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
7
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
7 7 7
Semiconductor Trading Statistics
MARKET SUMMARY
Notes: Source: Capital IQ and Capital IQ estimates. Multiples <0 or >50 considered NM.
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
12/20/2016 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16E 18E/17E LTM CY 17E
Diversified
Texas Instruments Incorporated $74.04 $74,002 $474 $74,476 5.4x 5.3x 12.4x 11.8x 20.8x 20.0x 3.4% 3.1% 60.7% 62.2%
Broadcom Limited $182.07 72,342 10,545 82,887 5.0 4.7 9.0 8.3 12.8 11.7 7.3% 6.4% 60.0% NA
NXP Semiconductors NV $97.10 32,546 7,813 40,359 4.3 3.9 12.2 10.7 13.8 12.1 (0.0%) 7.8% 47.6% 51.7%
Analog Devices, Inc. $73.40 22,620 (2,324) 20,296 5.4 5.2 13.7 13.0 21.2 19.8 6.2% 4.8% 65.1% NA
Xilinx, Inc. $59.96 15,141 (1,904) 13,237 5.4 5.1 17.1 NA 25.4 22.8 6.4% 6.7% 69.5% NA
Linear Technology Corporation $62.51 15,025 (1,521) 13,504 8.6 8.2 17.3 17.0 27.4 26.5 6.1% 4.8% 76.1% NA
Microchip Technology Incorporated $65.30 14,106 2,615 16,721 4.7 4.5 13.6 10.5 16.5 15.2 12.5% 5.5% 56.7% NA
Maxim Integrated Products, Inc. $39.25 11,119 (1,053) 10,066 4.3 4.1 10.7 10.0 18.7 17.1 4.3% 6.6% 60.0% NA
STMicroelectronics NV $11.04 9,523 (464) 9,059 1.2 1.2 7.5 6.6 23.3 19.1 4.3% 4.5% 34.2% 36.2%
Microsemi Corporation $56.79 6,511 1,990 8,501 4.6 4.4 13.3 12.0 14.3 13.2 4.6% 4.6% 60.9% NA
ON Semiconductor Corporation $12.81 5,341 2,756 8,097 1.6 1.6 8.2 7.1 11.1 9.0 29.1% 3.0% 34.2% 35.4%
Monolithic Power Systems, Inc. $85.43 3,475 (259) 3,216 7.2 6.3 22.7 18.4 30.3 24.8 15.2% 15.0% 54.1% 55.7%
Integrated Device Technology, Inc. $24.80 3,324 (95) 3,229 4.3 NA 11.7 NA 16.4 NA 2.2% NA 58.4% NA
Intersil Corporation $22.29 3,051 (284) 2,767 4.9 4.6 21.0 17.6 27.8 25.7 5.3% 5.5% 59.1% 60.5%
Silicon Laboratories Inc. $65.65 2,741 (207) 2,534 3.4 3.1 17.2 NA 24.0 20.8 6.8% 10.1% 60.1% 59.3%
Semtech Corporation $32.75 2,150 (50) 2,100 3.5 3.2 11.7 11.8 20.2 16.1 9.5% 10.4% 59.5% 60.5%
Power Integrations, Inc. $68.40 1,993 (227) 1,767 4.0 3.6 20.9 NA 24.1 NA 12.9% 13.6% 49.4% 50.1%
Lattice Semiconductor Corporation $7.19 871 236 1,108 2.3 NA NA NA 25.7 NA 11.8% NA 58.1% 55.3%
Mean 4.5x 4.3x 14.1x 11.9x 20.8x 18.3x 8.2% 7.0% 56.9% 52.7%
Median 4.5 4.5 13.3 11.8 21.0 19.1 6.3% 6.0% 59.3% 55.5%
![Page 8: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/8.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
8
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
8 8 8
RECENT ACQUISITIONS
Select Semiconductor Transactions
Notes: Source: 451 Group and Capital IQ. Aggregate value defined as implied equity value plus net assumed liabilities. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
12/12/2016 Teledyne Technologies e2v technologies Semiconductor / Electronic
Components $783 2.7x 2.4x
Provides electronic, microwave, sensor, and RF-related related components
and sub-systems to businesses in the medical, science, aerospace and
defense, and industrial sectors worldwide.
11/21/2016 M/A-COM Technology Solutions Applied Micro Circuits Corporation Semiconductor / Networking $651 3.9x 3.6x Designs and manufactures semiconductors for use in wired and wireless
networking equipment, storage systems and datacenters.
11/14/2016 Siemens AG Mentor Graphics Semiconductor Manufacturing /
EDA Simulation & Modeling$4,281 3.7x 3.4x
Provides chip and embedded systems electronic design automation
software for semiconductor OEMs and provides systems integration
services.
11/03/2016 Canyon Bridge Capital Partners Lattice Semiconductor Semiconductor Design / IP $1,303 3.2x 2.8x Designs field-programmable gate array, complex programmable logic
devices, clock and power management semiconductors.
11/02/2016 Broadcom Corporation Brocade Communications Systems Storage / Networking $5,818 2.5x 2.3x Provides enterprise storage area networking systems, IP networking
systems and other software offerings.
11/01/2016 Inphi Corporation ClariPhy Communications Semiconductor Manufacturing /
Assembly$275 NA 5.8x
Provides fabless systems-on-chip semiconductor manufacturing for optical
networking and communication applications for OEMs of networking
equipment, enterprise local area networks and enterprise datacenters.
11/01/2016 Solomon SystechMicrochip Technology
(mobile touch semiconductor assets) Semiconductor Design / IP $23 NA NA
Design and manufacture microcontroller, mixed-signal, analog and Flash-IP
semiconductors.
10/27/2016 Qualcomm Incorporated NXP Semiconductors Semiconductor Design / IP $46,077 5.3x 4.7x Designs and manufactures analog and mixed-signal semiconductors for
computer and electronics manufacturers globally.
09/22/2016 Beijing Shanhai Capital Management Analogix Semiconductor Semiconductor Design / IP $500 NA NADesigns analog and mixed-signal semiconductors and controllers for use in
digital media, smartphones, graphics cards and displays.
09/20/2016 Tessera Technologies DTS Media Technologies / Content
Delivery $946 5.8x 4.8x
Provides digital audio encoding, decoding and processing software for
media companies and electronics OEMs.
09/13/2016 Renesas Electronics Corporation Intersil Corporation Semiconductor Design / IP $2,834 5.5x 5.2x Designs and manufactures analog integrated circuits for flat panel
displays, optical storage and power management products.
09/12/2016 Supernova Investment Actions Semiconductor Semiconductor Design / IP $123 2.4x NADesigns multimedia and mobile internet system-on-chip (SoC)
semiconductors for use by the mobile electronics sector.
![Page 9: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/9.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
9
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
9 9 9
RECENT ACQUISITIONS
Select Semiconductor Transactions
Notes: Source: 451 Group and Capital IQ. Aggregate value defined as implied equity value plus net assumed liabilities. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
08/25/2016 Littelfuse ON Semiconductor
(automotive electronics division) Semiconductor Design / IP $104 1.9x NA
Provides transient voltage suppression diode, switching thyristors and
insulated gate bipolar transistor design and manufacturing services for the
automotive industry.
08/18/2016 Analog Devices Sypris Electronics
(CSS business) Security / Encryption $42 NA NA
Provides ruggedized secure encrypted communications, key management
and identity authentication hardware and software systems.
08/17/2016 GlobalWafers Co Ltd. SunEdison Semiconductor Limited Semiconductor Manufacturing /
Assembly$671 0.9x 0.8x
Manufactures wafers for the semiconductor and solar cell manufacturing
sectors.
08/01/2016 Mycronic AB Shenzhen Axxon Automation Semiconductors Manufacturing
/ Fabrication $67 3.8x NA
Develops, manufactures, and sells in-line, jetting dispensing equipment for
use in printed circuit board manufacturing for the electronics industry.
07/29/2016 STMicroelectronics N.V.ams AG
(NFC & RFID reader assets)
Semiconductor Devices /
Wireless$78 NA NA
Provides embedded NFC and RFID wireless connectivity components and
middleware for use in mobile handheld and IoT-enabled wearable devices.
07/26/2016 Analog Devices Linear Technology Corporation Semiconductors / Analog $14,210 10.0x 9.5x
Designs and manufactures analog integrated circuit semiconductors for
use in signal conversion and conditioning, power management and timing
applications.
07/21/2016 Dassault Systemes S.A. Computer Simulation Technology AG Semiconductor Manufacturing /
EDA Simulation & Modeling$242 4.7x NA
Provides electromagnetic field and frequency band simulation and CAD
software used by businesses globally.
07/18/2016 SoftBank Corp. ARM Holdings Semiconductor Design / IP $30,856 22.0x 19.4x
Provides IP for use in manufacturing semiconductors, including
microprocessors, graphics processors, video engines, and embedded
memory and M2M and IoT connectivity chips.
07/14/2016 Infineon Technologies AG
Cree
(wolfspeed power and RF division
assets)
Semiconductors Manufacturing
/ Chemicals $850 4.9x NA
Manufactures and provides silicon carbide wafer substrates and gallium
nitride substrates used in power switches and RF wireless devices.
06/30/2016 Rambus Inphi Corporation
(memory interconnect business)
Semiconductor Devices /
Interconnects$90 NA NA
The memory interconnect business provides buffers and registers;
providing the ability to connect CPUs to a server's memory.
06/24/2016Semiconductor Manufacturing
International Corporation LFoundry Europe GmbH
Semiconductor Manufacturing /
Assembly$78 0.3x NA
Owns and operates an analog and mixed-signal semiconductor foundry
facility for semiconductor providers in Europe.
06/16/2016 ASML Holding NV Hermes Microvision Semiconductor Manufacturing /
Testing$2,749 14.7x 10.3x
Provides integrated circuit pattern verification and wafer defect E-beam
inspection systems for semiconductor manufacturers.
![Page 10: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/10.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
10
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
10 10 10
RECENT ACQUISITIONS
Select Semiconductor Transactions
Notes: Source: 451 Group and Capital IQ. Aggregate value defined as implied equity value plus net assumed liabilities. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
06/15/2016 Cavium QLogic Corporation Semiconductor / Storage $947 2.1x 2.0x
Manufactures and provides storage network infrastructure hardware and
related storage networking management software to OEMs, resellers and
system integrators.
06/06/2016 Rambus Semtech Corporation
(snowbush IP assets) Semiconductor Design / IP $33 1.9x NA
Provides SerDes-based analog and mixed-signal IP for ASSP, ASIC, and SoCs
semiconductor OEMs.
06/02/2016 Beijing E-Town Chipone Technology Integrated Memory Logic Limited Semiconductor Design / IP $136 NA NADesigns standard and custom analog and mixed-signal integrated circuits
for LCD flat panel display OEMs worldwide.
05/24/2016 TransDigm Group Incorporated Data Device Corporation Semiconductor / Networking $1,000 NA 5.0x Designs and manufactures electronic components, power supply,
networking, controls and communications components.
05/23/2016 Grand Chip Investment GmbH AIXTRON SE Semiconductors Manufacturing
/ Fabrication $546 2.7x 2.5x
Provides semiconductor manufacturing equipment, including metal-organic
chemical vapor deposition equipment.
05/20/2016 GlobalWafers Co Ltd.Topsil Semiconductor Materials A/S
(silicon businss assets)
Semiconductors Manufacturing
/ Chemicals $49 1.2x NA
Manufactures ultrapure silicon and silicon substrates for semiconductor
manufacturers globally.
05/18/2016 ARM Holdings Apical Systems / Sensors $350 NA NAProvides embedded computer imaging and vision display subsystems used
in smartphones, tablets and IP cameras.
05/17/2016 Broadcom Corporation MagnaCom Carrier Infrastructure / Wireless
Infrastructure $60 NA NA
Develops 5G wireless and wired connection infrastructure for carriers,
handset manufacturers, wired and wireless system OEMs.
05/13/2016 NavInfo AutoChips Semiconductor Design / IP $600 NA NADesigns SoC components for use by in-vehicle infotainment and navigation
system OEMs.
05/09/2016 IPG Photonics Corporation Menara NetworksCarrier Infrastructure / Optical
Infrastructure$47 2.2x NA
Manufactures tune-able pluggable optical transmission modules,
demarcation interconnect devices and transceivers.
05/09/2016 MaxLinear
Broadcom Corporation
(wireless infrastructure backhaul
business)
Semiconductor Devices /
Wireless$80 2.7x NA
Designs and manufacturers baseband and RF backhaul SoC and integrated
transceivers.
04/28/2016 Cypress SemiconductorBroadcom Corporation
(wireless IoT business)
Semiconductor Devices /
Wireless$550 2.9x NA
Provides Wi-Fi and Bluetooth connectivity embedded hardware and
software to customers worldwide.
![Page 11: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/11.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
11
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
11 11 11
RECENT ACQUISITIONS
Select Semiconductor Transactions
Notes: Source: 451 Group and Capital IQ. Aggregate value defined as implied equity value plus net assumed liabilities. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
04/28/2016 MaxLinear Microsemi Corporation
(broadband wireless division)
Semiconductor Devices /
Wireless$21 NA NA
Designs RF wireless base station transceivers, synthesizers and remote
radio heads to enable 3G, 4G, and 5G broadband networks.
04/11/2016 Cadence Design Systems Rocketick Semiconductor Manufacturing /
EDA Simulation & Modeling$40 NA NA
Provides CPU and graphics processing unit simulation acceleration
software for use by semiconductor manufacturers.
04/04/2016 GigOptix Magnum Semiconductor Semiconductors / System-on-
chip$55 2.9x NA
Designs video broadcast encoding, decoding, transcoding and video
compression system-on-chips, integrated circuits and related software.
03/23/2016 Mercury Systems
Microsemi Corporation (embedded
security, RF & microwave, & custom
microelectronics businesses)
Semiconductor Devices /
Embedded$300 3.0x NA
Designs and manufactures microwave and RF embedded security
components, mixed signal system-on-chip processors and SSD devices.
03/16/2016 Coherent Rofin-Sinar Technologies Semiconductors / Photonics $779 1.5x 1.5x Manufactures laser systems and photonic components for electronics,
medical and industrial OEMs.
03/15/2016 Fagerhult AB LED Linear GmbH Semiconductors / Photonics $45 1.9x NAManufactures and distributes scalable linear LED lighting modules and
interior and exterior lighting fixtures for businesses.
03/02/2016 Cisco Systems Leaba Semiconductor Semiconductor Design / IP $320 NA NALeaba intends to provide fabless semiconductor design for computer and
electronics OEMs.
02/23/2016 MKS Instruments Newport Corporation Semiconductors / Photonics $1,003 1.7x 1.6x Provides photonic and optical components, sub-systems, and precision
lasers for computer and electronics manufacturers globally.
02/04/2016 FormFactor Cascade Microtech Semiconductor Manufacturing /
Testing$314 2.2x 2.1x
Provides integrated circuit probing, testing and characterization systems
for semiconductor manufacturers.
01/26/2016 Sony Corporation Altair SemiconductorSemiconductor Devices /
Wireless$212 4.7x NA
Designs and provides 4G LTE processor and modem chipsets and related
software.
01/25/2016 Rambus Smart Card Software Ltd.Mobile Applications / Mobile
Payments$92 NA NA
Provides mobile payments, mobile identification credential management
and smart public transport ticketing software and smart cards.
01/19/2016 Ciena Corporation
TeraXion Inc.
(high-speed photonics components
assets)
Semiconductors / Photonics $32 NA NAProvide indium phosphide and silicon photonics optical components for use
in optical chipsets and fiber-optic networking equipment.
![Page 12: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/12.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
12
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
12 12 12
Select Semiconductor Transactions
RECENT ACQUISITIONS
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
01/19/2016 II-VI Incorporated ANADIGICS Semiconductors / Microwave
Devices$71 1.2x 1.2x
Manufactures gallium arsenide radio-frequency integrated circuits for
broadband wireless and wireline telecommunications devices.
01/19/2016 II-VI Incorporated EpiWorks Semiconductors Manufacturing
/ Chemicals $43 3.1x NA
Manufactures and provides high volume epitaxial growth of compound
semiconductor wafers.
01/19/2016 Microchip Technology Atmel CorporationSemiconductor Manufacturing /
Assembly$3,282 2.6x 2.8x
Designs and manufactures microcontrollers, embedded systems, wireless,
mixed-signal and radio frequency components, memory chips, power
management systems and touch-screen semiconductors.
Mean 4.0x 4.5x
Median 2.7x 2.8x
Notes: Source: 451 Group and Capital IQ. Aggregate value defined as implied equity value plus net assumed liabilities. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
![Page 13: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/13.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
13
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
13 13 13
RECENT ACQUISITIONS
Most Active Semiconductor Acquirers Year to Date
No. of Semiconductor Acquisitions Total Transaction Value ($MM)
1
1
2
2
2
2
2
3
0 1 2 3
1
2
3
4
5
6
7
8
Notes: Source: 451 Group and Capital IQ. Criteria based on global semiconductor transactions announced year to date with transaction values greater than $20MM.
$2,749
$2,834
$3,282
$4,281
$5,996
$14,252
$30,856
$46,077
$50,000 $40,000 $30,000 $20,000 $10,000 $0
![Page 14: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/14.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
14
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
14 14 14
PERSPECTIVES ON CONSOLIDATION
Semiconductor Industry Increasing Rate of Consolidation
Public Companies(1):
130
Public Companies(1):
121
Public Companies(1):
103
Public Companies(1):
73 (7%) (15%) (29%)
10 Years Ago
5 Years Ago
3 Years Ago
Today
$17.3BN
$18.2BN
$14BN
$37BN
$6.6BN
$3.5BN
$3BN
$8BN $4.9BN
$3.6BN $3.6BN
$3.5BN
$18BN
Sponsors
$4.2BN
Notable Acquisitions Notable Acquisitions Notable Acquisitions
Note: 10, 5 and 3 years ago time periods represent data as of 1/1/2006, 1/1/2011, 1/1/2013, respectively. “Today” represents data as of 12/20/2016. Deal values represent total transaction value, calculated as implied enterprise value plus cash per Capital IQ. (1) Represents U.S.-based public semiconductor companies with a market capitalization greater than $100MM.
$48BN
$31.5BN
$16BN $15.7BN
$7.1BN
![Page 15: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/15.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
15
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
15 15 15
$70MM
We advised the Buyer
Acquisition of Sale of Mass Flow
Controller and Related Product Lines to
We advised the Buyer
$44MM
Sale of Semiconductors Encapsulating Materials
Business to
We advised the Seller
Undisclosed
Divestiture of
Instrumentation Division to
We advised the Seller
Undisclosed
We advised the Buyer
Acquisition of
$1.1 Bn
Joint Venture Agreement with
We advised DNP
$1.1Bn
Acquisition of
We advised the Buyer
$66MM
Acquired by
We advised the Seller
$63MM
Acquisition of
We advised the Buyer
$850MM
We advised the Seller
Sale of Certain Assets of
DigitalOptics Micro-Optics Business to
$15MM
Divesture of Cleanroom Integrated
Solutions Business
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
We advised SuVolta
Strategic Investment &
License by
Undisclosed
Strategic Investment by
We advised IMI
$8MM
We advised the Buyer
Semiconductor Business
Acquisition of
$140MM
Acquisition of
We advised the Buyer
$400MM
Sale of IP Assets to
We advised the Seller
$65MM
Acquired by
We advised the Seller
Undisclosed
We advised the Seller
Sale of
to
Undisclosed
Acquisition of
We advised the Buyer
Undisclosed
We advised the Seller
Acquired by
Undisclosed
Preferred
Stock
We advised the Issuer
Undisclosed
Sale of Communication Devices Business
to
We advised the Seller Undisclosed
Acquisition of Silicon Valley Tech Center from
We advised the Buyer $53MM
Acquired by
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
Diode & LED Business
We advised the Buyer
Undisclosed
Acquisition of Industrial
& Consumer Laser
Sale of IP Portfolio to
We advised the Seller
Undisclosed
Acquisition of
A wholly-owned subsidiary of
Zhuhai, China facility of
We advised the Buyer Undisclosed
Sale of Semiconductor Automatic Test
Equipment Assets to
We advised the Seller
$20MM
We advised the Seller
Sale of Extended Factory Business to
Undisclosed
Participation in IP License Sale by
We advised RPX
$525MM
Acquisition of Back-End Production
Facilities from
Undisclosed We advised the Buyer
Acquired by
We advised the Seller
Undisclosed
We Advised the Buyer
Acquisition of Timing Solutions Business
from
$35MM
GCA OVERVIEW
Deep Semiconductor Sector Expertise
![Page 16: S e m i c o n d u c t o r S e c t o r S u m m a r y ...5.40 7.90 Notes: 0.0 1.50 12.20 0.20 0 0.20 12.20 2 SEMICONDUCTOR DEAL DASHBOARD Source: Capital IQ and 451 Group. (1) Criteria](https://reader034.fdocuments.in/reader034/viewer/2022042219/5ec5a58f6738132b3d0ec249/html5/thumbnails/16.jpg)
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
16
5.40
7.90
0.0
1.50
12.20 12.20 0 0.20 0.20
16 16 16
GCA OVERVIEW
Semiconductor Team
*Akikazu Ida is a Managing Director at GCA Corporation. *Aki Watanabe is a Managing Director at GCA Corporation. *Tobias Schultheiss is a Managing Director at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation. *Sascha Pfieffer is a Managing Director at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation. *Alex Grunwald is a Managing Director at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation. *Shohei Taniguchi is a Managing Director at GCA Corporation.
San Francisco
One Maritime Plaza, 25th Fl. San Francisco, CA 94111
United States Phone: (415) 318-3600
New York
640 Fifth Avenue, 10th
Fl. New York, NY 10019
United States Phone: (212) 999-7090
Tokyo
11-1 Marunouchi 1-chome Chiyoda-ku, Tokyo 100-6230
Japan Phone: +81 (3) 6212-7100
London
1 Southampton St. London WC2R0LR United Kingdom
Phone:+44 20 7484 4040
Kamal Ahmed Clark Callander Geoff Baldwin Akikazu "Kaz" Ida* Aki Watanabe* Alex VitaleManaging Director Co-Head of Investment Banking Co-President & CEO Managing Director Managing Director Managing Director
Phone: (415) 318-3622 Phone: (415) 318-3680 Phone: (415) 318-3640 Phone: +81 (3) 6212-7241 Phone: +81 (3) 6212-7102 Phone: (415) 318-3618
Mobile: (650) 213-2139 Mobile: (415) 515-2468 Mobile: (415) 867-9366 Mobile: +81 (80) 9027-3023 Mobile: +81 (80)-3453-4181 Mobile: (650) 799-7674
[email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
Tobias Schultheiss* Sascha Pfieffer* Alex Grunwald* Shingo Yatsui Kevin Walsh Shohei Taniguchi*Managing Director Managing Director Managing Director Director Director Vice President
Phone: +49 69 20 434 6416 Phone: +49 69 20 434 6415 Phone: +41 43 499 43 47 Phone: (415) 318-3642 Phone: (415) 318-3629 Phone: +81 (3)-6212-7236
Mobile: +49 160 534 6278 Mobile: +49 177 741 5643 Mobile: +41 79 620 00 93 Mobile: (650) 906-8665 Mobile: (415) 816-1394 Mobile: +81 (80)-9027-3010
[email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
Arthur SteinAssociate
Phone: (415) 318-3662
Mobile: (415) 515-0820