RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M...

37
RPC UWC Investor Presentation VTB Capital Investment Forum “RUSSIA CALLING!” October 14, 2016

Transcript of RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M...

Page 1: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

RPC UWC Investor Presentation

VTB Capital Investment Forum “RUSSIA CALLING!”

October 14, 2016

Page 2: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

2Leader in all directions

in freight car production

by innovative cars fleet

in the operating lease market

by fleet’s efficiency

by innovative car product range

No. 1

No. 1

No. 1

No. 1

TOP 5

Page 3: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

3

Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar

SERVIVE

PRODUCTION OPERATING LEASE

ENGINEERING OPERATION

> 50 partner service

centres in the CIS

> 200 patents in the

CIS

> 100 designers and

engineers

Annual production capacity:

22,000 railcars

90,000 tonnes of castings

18,000 railcars owned1

100% utilization ratio

16,900 railcars under operation1

2x times higher efficiency of cargo

transportation2

CLIENT

New

models

and p

roduction

technolo

gie

s

Market demand

Railcars and components sale Railcars lease

Transportation services

Railc

ars

lease

Repair

Railcars sale

Efficient vertically integrated business model

Page 4: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

4Dynamic development

In total railcars production

In innovative railcars production

0%

58%

83% 85%

2012 2014 2015 1H 2016

%

1%

15%

41%47%

2012 2014 2015 1H 2016

%

Market share1 Operational results

Fleet owned and operated

1.3

9.6

6.8

2012 2014 2015 1H 2016

ths

railcars

12.4

5.92

5.7

19.0

27.2 28.6

2012 2014 2015 1H 2016

ths

railcars

2.2

17.1

23.5

2012 2014 2015 1H 2016

RU

B b

ln

42.1

0.8

3.6

5.0

2012 2014 2015 1H 2016RU

B b

ln

Production output

Financial results

Revenue

EBITDA

Notes: (1) According to “Industrial cargoes”, among railcar manufacturers in the CIS; (2) 1H 2015 results

17.02

7.0

+111%

production output CAGR for 2012-2015

+68%

railcar fleet CAGR for 2012-2015

+169%

revenue CAGR for 2012-2015

2.82

Page 5: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

5Product line development

2013-15 2016 2017-18

20

Certi

fied

mo

dels

an

d m

od

ific

ati

on

s*

40

60

Mineral fertilizers hoppers 25 tf 120 m3

Chemical tankers 25 tf: methanol, ammonia, caustic

Container flat cars40 ft 25 tf

Solid-bottom gondolas25 tf 92 m3

Gondolas with unloading hatches 25 tf: 88 m3, 92 m3

Grain hoppers 25 tf: 101 m3, 120 m3

Cement hoppers25 tf 72 m3

Container flat car40 ft 23.5 tf

Mineral fertilizers hoppers 25 tf 101 m3

Timber flat cars40 ft 25 tf

Others

Others

Specialized railcars: box cars, flatcars and other

Articulated railcars

Railcars with 27 t per axle bogie

Chemical and LPG tank cars

Others

* Accrued

Page 6: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

6Loading performance depends on rolling stock availability

120

130

140

150

160

170

180

190

200

янв фев мар апр май июн июл авг сен окт ноя дек

2003-2015

2015

2016

70

75

80

85

90

95

100

105

110

115

120

янв фев мар апр май июн июл авг сен окт ноя дек

2003-2015

2015

2016

In September 2016 car loadings totalled 102 million t (-1.4% compared with the same period last year)

Car loadings slightly dropped due to the insufficient number of gondolas: despite growing coal output (+10-15%), coal companies failed to perform their contractual shipments

There have been decreases in shipments of coal (-1,5%), construction cargoes (-2,2%), oil and petroleum products (-6,7%), cement (-3,4%), ferrous metals (-5,2%)

Shipments of iron and manganese ore (+2,2%), timber (+3.2%), fertilizers (+10.0%), coking coal (+11.1%) and non-ferrous ores (+5.6%) increased

In September 2016 the cargo turnover reached 194.7 billion t-km (+1.2%), a record high for that month

Cargo loading on RZD network, mln t

Cargo turnover on RZD network, bln t-km

-1.4%

+1.2%

September 2016 Fact vs PP vs PY

Coal 26.5 0.8% -1.5%

Oil and petroleum products 18.2 -9.5% -6.7%

Construction materials 13.2 -9.0% -2.2%

Iron and manganese ore 9.4 1.1% 2.2%

Ferrous metals 5.5 -6.8% -5.2%

Timber 3.2 -8.6% 3.2%

Fertilizers 4.4 0.0% 10.0%

Cement 2.8 -3.4% -3.4%

Non-ferrous ores 1.9 0.0% 5.6%

Ferrous scrap 1.4 7.7% 0.0%

Grain and milling products 1.9 18.8% 0.0%

Coke 1.0 -9.1% 11.1%

Other 10.6 -19.1% -15.9%

Total loading 102.0 -3.7% -1.4%

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Page 7: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

7High levels of write-offs

In September 2016 the number of write-offs was 8.3 thousand railcars (whereof 6.1 thousand were gondolas):

Total write-offs for 9M 2016 amounted 89 thousand railcars (+16% YoY)

As at the beginning of October 2016, the size of out-of-service fleet reduced to 90.1 thousand units

September write-offs in the CIS stood at 12.6 thousand units

Out-of-service rolling stock in Russia as at the beginning of the month, thousand units

Railcar write-offs, thousand units

Jul. 16 Aug. 16 Sep. 16

Freight One -1.8 -3.8 -5.4

Federal Freight -1.0 -0.9 -1.1

RZD -0.5 -0.3 0.0

Rosagrotrans -0.1 -0.4 -0.2

Top 4 -3.4 -5.5 -6.7

Other -2.3 -3.0 -1.6

Total -5.7 -8.5 -8.3

1.2 1.7

1.5 1.9

2.1

1.7 2.3

1.9

2.2

2.0

4.8

3.7

7.0 7.9

6.0

13.6

4.7 6

.7

2.4 4

.2

2.4

6.1

10.9

4.2

4.3

4.0

3.0 4

.9 6.1

1.6

1.3 1.2

1.6 2.4

1.6 1.6

1.4 1.9

4.1

1.0

2.4

2.2

2.7

4.3 4

.6

3.0

3.5

2.5

2.0

2.7

6.0

3.0

5.0

7.2

7.8

5.2 6.5

2.7

3.6 2.2

2.1

1.6

1.8

1.9 3

.3 3.9

3.4 3.7

3.1

3.0 3.8

6.3

1.8

4.4

7.0

6.4

11.4 12.5

9.0

17.1

7.28.7

5.0

10.2

5.4

11.1

18.1

12.0

9.4 1

0.5

5.7

8.5

8.3

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

Sep-1

6

полувагоны

прочие

73.8

76.4 80.3 85.1

94.1

96.4

98.9

101.6

103.9

110.0

114.9

115.4 123.1

123.4

129.8

129.9

131.6

126.1

128.2

127.6

119.2

119.6

116.8

118.5

117.0

118.9

114.9

106.6

100.4

98.7

95.3 99.4

93.1

90.1

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

Sep-1

6

Oct-

16

Gondolas

Other

Page 8: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

8In August 2016 railcar production increased by 1.5 times MoM

In August 2016, the CIS manufacturers sold 3,802 railcars, twice as many as in August 2015 and 1.5 times above the previous month's sales

Review of manufacturers:

UWC's share, despite the intense growth in the company’s production, reduced to 44% in the Russian Federation (to 43% in the CIS) in August due to a drastic increase in the competitors’ outputs

UVZ made 456 gondolas (12-196-02) with an axle load of 25 tf

Altaivagon has ramped up its output of solid-bottom gondolas 3 three times to stand at 300 units

Ruzkhimmash:

The plant continues making railcars equipped with 23.5 tfbogies

Ruzkhimmash is soon likely to start the production of 12-196-02 gondolas (UVZ design)

ZMK made innovative 25-tf grain hoppers (200 units)

Roslavl Car Repair Plant produced 3 timber platforms equipped with a 25-tf bogie of UVZ design

Ukraine’s production dropped twice to 61 railcars in August (whereof 50 hoppers with a body volume of 116 m3 were made by Kryukov Railway Car Building Works)

Other manufacturers:

RTH (Novozybkovsky Machine-Building Plant and Armavir Machine-Building Plant) - 146 units, a 1.5-time growth

Yaroslavsky Car Repairing Works (245 units -maintenance vehicles for RZD), a 6-fold increase

Barnaul Car-Repair Plant - 60 grain hoppers (production relaunched after a suspension in February)

Railcar production in the CIS, thousand units

3.802

0

1

2

3

4

5

6

7

8

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

2014 2015 2016

Facility ProductsProduction inAugust, units

Marketshare in the CIS

TVSZ (UWC)Gondolas, grain hoppers, tank cars 25 tf

1,641 43%

UVZGondolas, grain hoppers 25 tf, tank cars 23.5 tf

589 15%

AltaivagonGondolas 25 tf, box cars andflat cars 23.5 tf

470 12%

RuzhimmashTank cars, car transporters and sugar hoppers 23.5 tf

240 7%

ZMKGrain hoppers 25 tf, flat cars23.5 tf

280 7%

Other plants in the CIS

Timber flat cars 25 tf, railcars 23.5 tf

394 10%

Total 3,802

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Page 9: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

9Gondola surplus is at its lowest level

Disposal of oil tank cars, ths units

Though the active fleet shrank by 6% compared to September

2015, shipments by gondola car increased +5-10%

The increase was reached through maximizing the efficiency of

gondola operation. Further increases in shipments will lead to a

larger operated fleet

In July-September the surplus of gondolas stood at its lowest:

4-6 thousand units, as evidenced by a railcar shortage in

Kuzbass

Disposal of gondola fleet, ths units

A drop in the shipments of oil and petroleum products brought

about a 6% reduction of the active fleet compared to September

2015 and a larger surplus of oil tank cars (+8%)

27 thousand railcars (13% of the fleet) are idle, whereof 13

thousand units (6%) are out-of-service and 14 thousand units

represent the surplus

46

4

46

4

48

2 49

2

49

6

50

1

50

1

49

9

50

0

50

3

49

7

48

9

46

2

45

5

47

2

47

0

47

0

47

6

48

0

47

5

47

1

46

8

46

4

46

3

43

2 44

0

44

1

44

5

44

4

44

3

44

7

44

4

44

3

31 34

37

41

46

46

47

48

48

52

54

53

57

56

59

57

57 5

3 53

52

43

43

40

40

39

41

38

33

33

34 3

4

37

32

52 51

32

20

13 9 9

11

11

5

9

17

41

49

29

29

27

19

8

10

10

9

11

11

40 2

9

25

17

14

11 5 4

6

54

8

54

9

55

1

55

3

55

5

55

7

55

7

55

8

55

8

56

0

56

0

56

0

56

0

56

0

55

9

55

6

55

4

54

8

54

2

53

6

52

4

52

0

51

4

51

4

51

2

51

0

50

5

49

5

49

1

48

9

48

6

48

5

48

1

420

440

460

480

500

520

540

560

580

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

Sep-1

6

Профицит

Неисправный парк

Активный парк

20

2

20

0

20

1

20

0

19

1

18

6 18

9

18

9

19

1

19

3 19

6

19

8

19

4

19

1

19

1

18

7

18

0

17

8

17

9

18

1

18

0

17

9

18

0 18

4

17

7

17

7

17

5

16

8

16

1

16

3 16

8

17

0

16

9

14

13 13

12

14

14

15

15

16 1

5

16 1

6

17

17 1

8

19

20

20 2

1 21

22

22 2

2

21

21

20

20

19

17 1

6

14

14

13

6

9 9

10

18

22 1

8

18 1

5

13

9 6

8

10 7

11

17

18 16 13

13

13 12 7

12

12

14

21

25

23

17 14

14

22

2

22

2

22

2

22

3

22

3

22

2

22

2

22

2

22

2

22

1

22

1

22

0

21

9

21

7

21

7

21

7

21

6

21

6

21

5

21

5

21

5

21

4

21

4

21

2

21

0

20

9

20

8

20

7

20

4

20

2

19

8

19

7

19

6

160

170

180

190

200

210

220

230

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

Sep-1

6

Профицит

Неисправный

Активный

Surplus

Out-of-service fleet

Active fleet

Surplus

Out-of-service fleet

Active fleet

Page 10: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

10Rail market recovery is accelerating

The gondola car market continues its recovery influenced by 4 key factors:

Stably high write offs - around 100 thousand railcars over 2015, some 89 thousand railcars during the 9 months of 2016

A large number of out-of-service railcars on the railway network – more than 90 thousand units against the standard of 70-75 thousand

Low railcar output – some 19 thousand units produced over the 8 months of 2016 (similar to the 2015 figures)

Industry experts (research agency INFOLine, the Institute of Natural Monopolies Research, investment banks) expect an increase in the daily rates for gondolas up to 800 RUB/day by the end of 2016

Gondola segment balance is changing

80.2 88.0 81.5 68.438.7

12.2 4.5 2.0 2.0 2.0 3.0 3.0 3.0 3.0 3.0

0.0 0.4 0.43.4

16.4

14.7 38.0 42.5 43.0 44.0 41.5 40.5 40.5 39.5 39.0

-45.9-25.0 -23.6 -27.4

-48.8

-100.6 -110.8-72.7

-36.7 -29.4 -30.4 -25.0 -19.4 -26.0 -17.6

2.37.8 11.7

2.33.6

2.02.5 2.5 3.0 4.0 5.0 6.0 6.0 7.0 8.0

1.021.09

1.151.21 1.22

1.141.08 1.05 1.06 1.07 1.09 1.11 1.13 1.15 1.17

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

-150

-100

-50

0

50

100

150

2010 2011 2012 2013 2014 2015 2016*2017*2018*2019*2020*2021*2022*2023*2024*Закупки (обычные), тыс Закупки (инновационные), тыс

Списание, тыс. Экспорт (обычн. и иннов.), тыс.

Парк, млн. (пр. шкала)

Source: INFOline

*forecast

Rate of return for gondolas continuously growing

Source: Industrial Cargoes, The Institute of Natural Monopolies Research (IPEM)

Production of standard railcars, ths units

Write-offs, ths units

Fleet, mln units (RHS)

Production of innovative railcars, ths units

Export, ths units

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

Mar-

08

Jun-0

8

Sep-0

8

Dec-0

8

Mar-

09

Jun-0

9

Sep-0

9

Dec-0

9

Mar-

10

Jun-1

0

Sep-1

0

Dec-1

0

Mar-

11

Jun-1

1

Sep-1

1

Dec-1

1

Mar-

12

Jun-1

2

Sep-1

2

Dec-1

2

Mar-

13

Jun-1

3

Sep-1

3

Dec-1

3

Mar-

14

Jun-1

4

Sep-1

4

Dec-1

4

Mar-

15

Jun-1

5

Sep-1

5

Dec-1

5

Mar-

16

Jun-1

6

Sep-1

6

775

Consensus forecast 800 RUB/day

by the end of 2016

Rapid recovery of daily rates due to fleet shortage

Page 11: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

11Market switches to innovative railcars

Innovative railcars replacing old generation railcars

The lease rate for an innovative gondola is 50-75% above the market lease rate

Source: Industrial Cargoes

19%

81%100%

Source: Industrial Cargoes; Company`s data

In spite of overall railcar production slowdown, production of innovative railcars continues to grow, their share in the Russian plants’ output structure reached 100% in 2015 and still remains at this level

The UWC’s share in production of innovative railcars in 2016 approximated 80%

The strong demand is driven by high operational efficiency - two times higher cargo turnover in comparison with old generation railcars

Economic benefits and technological advantages of innovative railcars are highly appreciated in the market, as shown by higher lease rates offered by rolling stocks operators

1,000-1,100

1,200-1,300

0

200

400

600

800

1,000

1,200

1,400

1,600

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

Sep-1

6

Рыночная ставка аренды

Ставка аренды ОВК

Доходность оперирования В1520

Gondola sales by Russian plants (ths units)

2.6

2.4 2.5

2.9

2.3

2.6

2.9

2.6 2

.8 2.9

2.4

2.1

1.2

1.4

1.9

1.2 1.2

1.1

1.6

0.7

1.6

1.1

1.6 1

.7

1.4

1.2

0.8

1.1

1.5

1.5

1.5 1.6

Jan-1

4

Feb-1

4

Mar-

14

Apr-

14

May-1

4

Jun-1

4

Jul-

14

Aug-1

4

Sep-1

4

Oct-

14

Nov-1

4

Dec-1

4

Jan-1

5

Feb-1

5

Mar-

15

Apr-

15

May-1

5

Jun-1

5

Jul-

15

Aug-1

5

Sep-1

5

Oct-

15

Nov-1

5

Dec-1

5

Jan-1

6

Feb-1

6

Mar-

16

Apr-

16

May-1

6

Jun-1

6

Jul-

16

Aug-1

6

750-800

Market lease rate

UWC lease rate

UWC operating rate

Page 12: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

12UWC’s innovative railcars: excellent technical and economic characteristics

UWC’s innovative railcars have various operational advantages over their analogues which increase economic benefits derived by their owners and users

Technical characteristics Economic characteristics Cumulative effect

Axle load increasedfrom 23.5 to 25 t per axle (+6%)

Freight capacity increasedfrom 69-71 to 75-77 t (+8-10%)

15% less impact on the railway infrastructure

Standard service life increased to 32 years (by 1.5 times)

Standard intervals between repairs are 3-4 times higher (8 years or

800 ths km)

Service life of railcar components increased to

1,000,000 km

Tariff cost reduced by 10-15% per tonne of freight

Special empty run tariff system:savings up to 30%

Less frequentrenewal of fleet and rolling stock

Life-cycle costs cut by 3 times

Breakdowns are 15-20 times lessfrequent

930 RUB/dayextra savings

(+150% premium to the current market rate)

New generation railcars earn their owners and lessees extra daily

benefit compared to standard railcars

RUB 3.1 mlnextra savings made over a railcar’s lifecycle based on a discount rate of

12%

Page 13: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

13Calculation of tariff effect: Example (Chelutai - Vanino)

With equal transportation cost per tonne, the gains from operating an innovative railcar are some 600 RUB higher than those from operating a railcar equipped with 18-100 bogie

The current lease rate for UWC’s innovative railcars with carrying capacity of up to 75 tonnes is RUB 1,000-1,100/day which implies considerable savings for the freight carrier and ensures the required return for the Company

Therefore, prices are formed subject to the results of comparison of a standard and innovative railcar in terms of their economic characteristics for a given route, carrier’s profit guaranteed

The example for Chelutai - Vanino route shows that the estimated lease rate for UWC's innovaitve railcars is 606 RUB/day higher, the transportation cost per tonne being equal

When concluding a contract, the effect is divided as agreed with the carrier

Subject to the technical and economic advantages of the innovative railcar, UWC offers a well-balanced rate exceeding the market average, with guaranteed considerable savings for the freight carrier

75

RZD tariff for empty run, RUB

Standard gondola UWC gondola

21,636 16,653

Lease rate, RUB/day 775 1,381

Turn around trip, days 18 days

Lease cost per railcar, RUB

13,950 24,854

RZD tariff for loaded run, RUB

45,565 46,701

Transportation costs, RUB

81,151 88,208

Load volume, t 69

Transportation cost per tonne, RUB 1,176 1,176

Page 14: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

14Next-gen railcars’ supremacy

+10% payload

70

77

Payload, t

22

32

+45% useful life

Useful life, years

up to 20 times less breakings

24.9

1.1

Breakings per mln km

x3 times lower lifecycle cost

1,363

400

Discounted lifecycle cost, RUB ths

Old-gen railcars

Next-gen railcars

Old-gen railcars

Next-gen railcars

Old-gen railcars

Next-gen railcars

Old-gen railcars

Next-gen railcars

Higher efficiency (+85%)

Doubled yields

241

446

Turnover per railcar, t-km per month

Old-gen railcars

Next-gen railcars

Old-gen railcars

Next-gen railcars

Yield, RUB/day

Source: Russian Railways, Company’s data

775

1,381

Page 15: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

15Government support of innovative railcar production

Tariff discount for empty run

Notes: (1) According to OJSC «VRK-3», excluding VAT

Development of heavy haulage traffic in the

Eastern Polygon

Subsidy for purchase of

innovative rolling stock

Limited railcar lifetime

prolongation

Lower empty run tariff for innovative railcars due to their reduced impact on railroad infrastructure

Specifically, empty run tariff for innovative gondolas by TVSZ is 10-30% lower vs old generation railcars

RZD implements a large-scale project aimed to increase the working capacity of the Baikal-Amur mainline and the Trans-Siberian Railway (RUB 560 bln investments)

The innovative railcar fleet required to arrange heavy-haulage transportation in the Eastern Polygon amounts to 175,000 railcars

The Russian Government provides a number of subsidies for producers and buyers of rolling stock with improved technical characteristics

The subsidy currently amounts to RUB 300,000 per railcar

As from 01/01/2016, the railcar useful life extension shall be banned for 95% of the Russian fleet. Exceptions will be made for some special-purpose railcars (refrigerator cars, transporter cars and some tank cars for chemicals) and for railcars used in RZD's business activities (hopper-batchers and flat cars for track machines)

The ban spurred demand for rolling stock (mostly, innovative) and increased gains on railcar operation

Dmitry Medvedev’s visit to TVSZ

Vladimir Putin at launch of TVSZ

Page 16: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

16UWC’s unique competitive advantages

Innovations and flexibility at every stage of business provide technical and economic base for UWC’s competitive advantages securing the company’s leadership in production and sales

Specializing in production of innovative railcars

In-house bogie

Diversified product portfolio

Own modern foundry

State-of-the-art and highly efficient production

In-house engineering bureau

Guaranteed distribution channel

Fleet growth potential

Focus on operational leasing

Diversified fleet

Wide network of innovative railcars service centers

Competitive advantages

Production advantages

Distribution advantages

UralVagonZavod

AltaiVagon

Page 17: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

17Efficient strategy focused on growth

16,000railcars – production plan

for 2016

up to 60 railcar modifications by

2018

up to 22,000 railcars per year –

production capacity by2016

60service centers in the

mid-term

Main goals Key numbers

Development of new products with high-value-

added

Improving existing models

Increasing specialization of rolling stock

Expanding the range of railcar types manufactured

Customer base diversification

Focused work with “growth areas” in the market

Replacing inefficient railcars

Customizing railcars

Operating efficiency increase

Increasing production flexibility

Increasing production capacity

Cost reduction projects

Initiatives

Service centers network development

Widening network of service centers and expanding their geography

Raising service centers’ competence

Page 18: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

18

Attachment I

1H 2016 Financial results

Page 19: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

19UWC Financial Results: Revenue

The 1H 2016 revenue was RUB 23.5 billion, an 38% increase compared to the same period in 2015

The annual growth was due to the following factors:

More sales of railcars to third parties

Growing market prices of the products

Expanding fleet controlled by Vostok1520

Increasing operation rates

1

UWC Revenue

17.0

25.123.5

1H 2015 2H 2015 1H 2016

RU

B b

ln

+38% YOY

UWC Consolidated Revenue Reconciliation UWC Revenue Breakdown By Segment2

15.5

23.5

2.4

6.42.0

Production Distribution Operation Other Adjustments

and

eliminations

UWC Revenue

RU

B b

ln

-2.8

Source: Company’s IFRS statements

Note: (1) The Distribution division deals with operating lease of railcars; (2) Including adjustments and eliminations

77%66%

12%27%

10% 6%

0% 1%

1H 2015 1H 2016

Production Operation Distribution (Lease) Maintenance Other

Page 20: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

20UWC Financial Results: EBITDA

UWC’s EBITDA In 1H 2016, the Company's EBITDA was RUB 5.0 billion, gaining 82% over the year

EBITDA was largely contributed by the Production and Sales divisions. The indicator showed growth in the reporting period due to the growing EBITDAs in the Production and Sales divisions

The EBITDA margin gained 5.2 pp to 21.4%

boosted by higher operation efficiency in all business segments

UWC’s Consolidated EBITDA Reconciliation EBITDA margin factor analysis

16.2% 21.4%7.6% 3.8%7.3%

2.8%3.8%

7.2%5.4%

13.5%9.8%8.9%

49.8% 42.5%

1H 2015 1H 2016

EBITDA margin Other SG&A

Rolling stock lease Empty run Personnel costs

Raw materials

As % of revenue

100% 100%

2.8

4.3

5.0

16.2% 17.0%21.4%

1H 2015 2H 2015 1H 2016

RU

B b

ln

EBITDA EBITDA margin

2.5

5.02.0

0.5 0.2

Production Distribution Operation Other Adjustments

and

eliminations

UWC EBITDA

RU

B b

ln

-0.1

Source: Company’s IFRS statements

+82% YOY

Page 21: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

21

UWC’s Loss Before Income Tax In the reporting period, UWC had a much smaller loss before tax than in the preceding periods

The positive dynamics was due to the consolidated EBITDA gains. Furthermore, 2015 loss was materially contributed by exchange differences, which was not the case in 2016

The loss before tax mostly included non-monetary amortization expenses and interest expenses on borrowings and bonds

-5.3-4.8

-1.6

1H 2015 2H 2015 1H 2016

RU

B b

ln

UWC’s Loss Before Income Tax Reconciliation

5.0

-1.6

0.4

EBITDA Depreciation Fin.

income

Fin.

costs

FOREX Loss before

income tax

RU

B b

ln -2.3

-5.40.6

Loss Before Income Tax Dynamics Factor Analysis

-5.3

-1.6

-0.1

-0.8

Loss before

income tax

2015

EBITDA Depreciation Fin.

income

Fin.

costs

FOREX Loss before

income tax

2016

RU

B b

ln

2.2

2.3 0.1

UWC Financial Results:Loss Before Income Tax

Source: Company’s IFRS statements

Page 22: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

22Production Division Financial Results

Production Division Revenue

Production Division EBITDA

The 1H 2016 Production revenue showed an annual growth of 3% to RUB 15.5 billion

Low revenue growth rates against the railcar production output was due to the fact that in 1H 2015 TVSZ sold 1,207 railcars to TH “UWC” for selling them further to customers, which is to take place in 3Q 2016. Therefore, the revenue from the sale of these railcars will only be recognised after they have been actually sold by TH “UWC”

Smaller revenue in the reporting period compared to the previous six months was due to the fact that in 2H 2015 some extra revenue was received from selling RAIL1520 railcars to third parties, due to the growing demand for new generation railcars

The production EBITDA grew 50% to RUB 2.5 billion

The segment’s EBITDA margin gained 4.9 pp to

15.8% owing to:

Enhanced production capacity

Measures taken to reduce the cost of production

15.0

17.0

15.5

1H 2015 2H 2015 1H 2016

RU

B b

ln

1.6

2.52.5

10.9%14.9%

15.8%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

45.0%

50.0%

0.0

0.5

1.0

1.5

2.0

2.5

3.0

1H 2015 2H 2015 1H 2016

RU

B b

ln

EBITDA EBITDA margin

Source: Company’s IFRS statements

+3% YOY

+50% YOY

Page 23: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

23

The the Sales revenue for railcar operating lease grew 7% YOY to RUB 2.4 billion as UWC’s leasing companies expanded their fleet

The segment’s EBITDA grew 30% to RUB 2 billion

The EBITDA margin gained 15 pp to 86.1%

compared to 1H 2015

In 2H 2015, the Company recorded an allowance for doubtful accounts, which affected the EBITDA dynamics and the margin. In 1H 2016, the Company reversed RUB 193 million from the allowance

Distribution Division Revenue

Distribution Division EBITDA

Distribution Division Financial Results

2.2 2.1

2.4

1H 2015 2H 2015 1H 2016

RU

B b

ln

1.6

1.2

2.0

71.1%

58.0%

86.1%

0.00

0.50

1.00

1.50

2.00

1H 2015 2H 2015 1H 2016

RU

B b

ln

EBITDA EBITDA margin

Source: Company’s IFRS statements

+7% YOY

+30% YOY

Page 24: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

24Operation Division Financial Results

The revenue for the Operation division represented by transportation company Vostok1520 increased 211% YOY, brought on by a significant growth of the average size of the fleet under control (+148% YOY), higher railcar efficiency and operation rates

The segment showed positive EBITDA in the reporting period, a contrast to the last year’s negative performance, the margin growing to 7.8%. The positive dynamics was due to a higher yield per railcar and more turnaround of rolling stock

Operation Division Revenue

Operation Division EBITDA

2.1

4.1

6.4

1H 2015 2H 2015 1H 2016

RU

B b

ln

Source: Company’s IFRS statements

-82.1

47.2

502.8

1.1%

7.8%

-10.0%

-5.0%

0.0%

5.0%

10.0%

15.0%

20.0%

-90

10

110

210

310

410

510

1H 2015 2H 2015 1H 2016

RU

B m

ln

EBITDA EBITDA margin

+211% YOY

Page 25: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

25

Source: Company’s management accounts

Notes: (1) Excluding investments in the acquisition of railcars by Distribution division; (2) Excluding VAT; (3) Excluding mergers and acquisitions

UWC Capital Expenditures1

1.8 1.82.7

0.7

0.2

1.8

4.2

1.5

0.04

0.3

0.22.0

3.6

7.1

2.4

2013 2014 2015 1H 2016

RU

B b

ln

Operational efficiency Product portfolio expansion

Other projects 2016E

There have been no material changes to the capital expenditures program since the end of 2015. A part of investments was carried forward to 2017, which resulted in a reduction of the 2016 plan

Most of the 2016 expenses were incurred in connection with the implementation of strategies aiming to expand the product assortment, and achieve a higher capacity, flexibility and operating efficiency of the production process

The share of costs in foreign currency is some 50%, with most of the costs related to purchases of product, plant and equipment abroad. The remaining 50% includes ruble-denominated costs of construction and installation

CAPEX Structure and Dynamics2,3

≈6.0

Page 26: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

26UWC Debt Portfolio as at 30/06/2016

31%

32%

7%

30%

Production Distribution

Other Bonds

30%

19%17%

2%1%

2%

30%

Otkritie

Sberbank

VEB-EDB

Gazprombank

Rosnano

Inbank

Other

Bonds

By lender By segment

Principal Repayment Schedule1

15.0 15.0

8.4 6.9

3.7

10.7

7.3

23.4

13.7

21.9

7.8

3.0

2016 2017 2018 2019 2020 2021 2022 2023

RU

B b

ln

Bonds repayment Loans repayment

Debt Optimisation

Notes: (1) Excluding working capital loan in the amount of RUB 9 bln

Source: Company’s management accounts

In May 2016, UWC successfully completed its SPO raising a total of RUB 5.0 billion The investments will be used for the purposes of developing the business and reducing the debt

In the reporting period, as resolved by the bond holders, the maturity of UWC Finance’s Series 01 bonds for a total amount of RUB 15 billion was prolonged from 2016 to 2021

While the Company continues collaborating with its current lenders, it is developing partnerships with other large Russian and international banks

Debt Portfolio Structure

RUB 100.5 bln

RUB 100.5 bln

Page 27: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

27

Attachment II

1H 2016 Operational results

Page 28: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

28

In 2Q 2016, the company produced 3.8 thousand railcars,an increase of 15% compared to 2Q 2015. The output in1H 2016 grew by 15% reaching 6.8 thousand railcars. Thepositive dynamics is attributed to greater capacity ofUWC's production facilities and growing demand

In 1H 2016, 70% of the railcars produced by UWC weresold to third parties. The demand from external customersincreased due to the railway market recovery andtechnical and economic advantages of new generationrailcars

The total number of certified models reached 24

Key events

UWC presented to the industry community a next-generation innovative bogie with an axle load of 27 tf,unique to the CIS

UWC launched serial production of a new caustic tank car,its barrel volume being 54.5 m3 and loading capacity of 73t (+10% compared to its analogues)

Production

3.33.0

3.8

2Q 2015 1Q 2016 2Q 2016

ths

railcars

Railcar production output1

70% of railcars were sold to third parties in 1H 2016

+15% YOY

Note: 1) Including production by TVSZ and TikhvinСhemMash

1516

20

22

24

30.06.2015 30.09.2015 31.12.2015 31.03.2016 30.06.2016

units

Certified railcar models

5.9

6.8

1H 2015 1H 2016

+15%

Page 29: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

29

As at the end of the quarter, the size of thefleet owned and operated by UWC was 28.6thousand railcars, a 5% increase compared tothe start of 2016. UWC’s own fleet expanded13% to 18 thousand railcars

The number of new generation railcars in the fleet has been growing steadily. As at the end of 1H their share reached 72%

Key events

In 2Q, UWC and BUSINESS ALLIANCE, aleasing company, entered into variousagreements for the supply of 3.8 thousandnew generation gondolas

UWC and Logistics 1520 executed an agreement for the supply of up to 300 timber flat cars and 400 covered cars

UWC and railway operator Locotrans entered into a contract for the supply of 150 timber flat cars with loading capacity of 74 t

In July 2016, TikhvinChemMash supplied abatch of tank cars for transportation of causticsoda and other chemicals to Khimprom, a largeRussian company producing bulk chemicals

In July 2016, UWC and United Grain Companysigned a supply contract for 1.5 thousand grainhoppers with body space of 120 m3

Distribution

27.228.6

31.12.2015 30.06.2016

ths

railcars

16.0

18.0

31.12.2015 30.06.2016

ths

railcars

63%10%

0.02%

27%

New generation

gondolas

New generation

hoppers

New generation

flatcars

Standard

railcars

Fleet ownedby UWC’s subsidiaries2

Fleet owned and under control by railcar type

28%

38%

35%

New generation

railcars leased by

third parties

Standard railcars

leased by third

parties

Railcars leased by

Vostok1520

Notes:

1) Including the fleet controlled by Vostok1520 and the UWC’s own fleet leased to third parties: 11.7 thousand railcars;

2) The following companies included: RAIL1520, RAIL1520 SERVICE, RAIL1520 LEASING, MRC1520 and TH “UWC”

+5%

+13%

Fleet owned and operated1 Fleet owned and operated by railcar type

Page 30: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

30Operation

The growth of the cargo base in 1H 2016 triggered the demand for gondolas. Cargo shippers seeking to optimize theirtransportation costs ensured steady demand for new generation railcars, their strong economic and operational characteristicshighly appreciated

As a result, Vostok1520’s daily average fleet grew 124% year-over-year in 2Q

During the quarter and the year, the railcar capacity grew due to a certain acceleration in the railcar turnaround time achievedthrough increasing the number of block trains shipments

Operation of the highly efficient Vostok1520’s fleet raised carloads by 149% over the year

With a larger volume of freight shipped to the Far East, the quarterly turnover went up 187% year-over-year

In 1H 2016, Vostok1520 raised its share in export coal haulage to 11.6%, an increase of more than 3 times in a year

8.7

23.8 25.1

2Q 2015 1Q 2016 2Q 2016

bln

tkm

Freight turnover

12.8

15.8 16.4

2Q 2015 1Q 2016 2Q 2016

ths

tkm

/railcar

per

day

Capacity

Average capacity on the RZD network

+28% YOY

+187% YOY

7.5

16.5 16.9

2Q 2015 1Q 2016 2Q 2016

ths

railcars

Average operated fleet

+124% YOY

2.3

5.5 5.6

2Q 2015 1Q 2016 2Q 2016

mln

t

Freight carried

+149% YOY

12.3

16.1

1H 2015 1H 2016

3.9

11.1

1H 2015 1H 2016

15.0

48.9

1H 2015 1H 2016

+31%

+185% +228%

6.7

16.7

1H 2015 1H 2016

+148%

Page 31: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

31Service Centre Network Expansion

Statistics for current uncoupling repairs (CUR)1 UWC’s network of service and training centres

Service centres

2.3CUR of the TVSZ-made gondola per 1 mln km

28.2CUR of the standard gondola per 1 mlnkm

54

6

service centres

training centres

The frequency of current uncoupling repairs of new generation gondolas was up to 12 times below the network’s average due to high operational efficiency of UWC’s new generation railcars

The Holding has an expanded service centre networkoperating at railcar repair shops in the CIS. As at theend of the reporting period, the UWC’s service centrenetwork comprised a total of 54 centres. 3 newservice centres were launched in 2Q 2016

Note: 1) Current uncoupling repairs based on 1H 2016 statistics

Railcar repair shop

Page 32: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

32

Attachment IV

Financial statements

Page 33: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

33UWC’s Profit and Loss Statement

RUB ths 1H 2015 1H 2016

Revenue 17,028,353 23,533,250

Cost of sales, incl. (15,456,078) (20,394,802)

Raw materials (8,473,007) (9,991,968)

Empty run (924,158) (3,173,304)

Depreciation and amortization (2,413,735) (2,282,473)

Payroll and social funds (1,665,043) 2,094,337

Operating lease (651,132) (1,684,266)

Property tax (321,863) (328,057)

Maintenance and repairs (144,869) (172,600)

Other (862,271) (667,797)

Gross profit 1,572,275 3,138,448

Selling, general and administrative expenses (1,270,824) (668,530)

Share of profit / (loss) of associates and joint ventures (2,622) 89,772

Other operating income 31,302 187,021

Operating profit 330,131 2,746,711

Finance income 585,927 448,202

Finance costs (4,626,139) (5,448,202)

Foreign exchange (loss)/income (1,584,576) 610,198

Loss before income tax (5,294,657) (1,643,091)

Income tax benefit 150,729 (351,511)

Net profit/(loss) for the year (5,143,928) (1,994,602)

Source: Company’s IFRS statements

Page 34: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

34UWC Balance Sheet 1/2

RUB ths 31.12.2015 30.06.2016

ASSETS

Non-current assets

Property, plant and equipment 71,428,836 71,428,023

Prepayments for non-current assets 1,029,400 1,538,752

Intangible assets 5,021,518 5,282,076

Goodwill 8,971,232 8,971,232

Deferred tax assets 2,643,706 2,482,881

Investment in joint ventures 752,501 1,207,844

Loans receivable 1,353,829 2,365,202

Finance lease receivables 243,665 233,961

Cash restricted 1,781,709 1,781,709

Total non-current assets 93,226,396 95,291,680

Current assets

Inventories 8,524,986 14,601,431

Trade and other accounts receivables 4,020,587 1,804,473

Loans receivable 5,187,614 81,642

Bank deposits - 10,008,314

Prepayments for suppliers and other assets 1,566,070 1,426,802

VAT receivable 4,150,385 5,146,158

Cash and cash equivalents 3,207,466 1,768,842

Total current assets 26,657,108 34,837,662

TOTAL ASSETS 119,883,504 130,129,342

Page 35: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

35UWC Balance Sheet 2/2

RUB ths 31.12.2015 30.06.2016

EQUITY AND LIABILITIES

Share capital issued 105,556 113,424

Additional paid-in capital 16,158,720 21,178,905

Accumulated loss (14,644,817) (16,639,419)

Non-controlling interests 652 -

Total equity 1,620,111 4,652,910

Non-current liabilities

Borrowings 55,835,462 50,693,073

Bonds – non-current portion 15,000,000 30,000,000

Deferred tax liabilities 915,953 972,657

Other liabilities 190,300 219,605

Total non-current liabilities 71,941,715 81,885,335

Current liabilities

Borrowings 15,286,129 20,311,994

Trade and other payables 12,697,270 14,523,766

Advances received and other current liabilities 4,231,504 7,927,184

Finance lease – current portion 2,825 2,719

Bonds – current portion 14,103,950 825,434

Total current liabilities 46,321,678 43,591,097

TOTAL LIABILITIES 118,263,393 125,476,432

TOTAL EQUITY AND LIABILITIES 119,883,504 130,129,342

Source: Company’s IFRS statements

Page 36: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

36UWC Cash Flow Statement

RUB ths 1H 2015 1H 2016

Operating activities

Loss before tax (5,294,657) (1,643,091)

Depreciation and amortization 2,521,256 2,298,887

Non-operating foreign exchange (gain)/loss, net 1,584,576 (610,198)

Finance costs/(income), net 4,054,305 5,000,000

Other (1,860) (285,779)

Working capital changes 6,575,468 1,550,797

Cash from / (used in) operations 9,439,088 6,310,616

Income tax paid (39,806) (254,222)

Finance costs paid (4,293,625) (5,007,285)

Net cash generated by operating activities 5,105,657 1,049,109

Investing activities

Payments for property, plant, equipment and intangible assets, net (4,200,824) (3,885,167)

Loans granted (14,151,247) (1,093,983)

Short-term deposits - (10,000,000)

Cash proceeds from redemption of loans granted 13,767,918 4,991,293

Interest received 583,832 531,363

Net cash outflow on acquisition of subsidiaries and joint ventures (199,010) (365,571)

Net cash used in investing activities (4,199,331) (9,822,065)

Financing activities

Shareholder’s capital contribution, net 3,735,459 5,028,053

Proceeds from borrowings and issuance of bonds 4,029,645 2,813,043

Repayment of borrowings (5,163,879) (2,081,892)

Purchase/(sale) of own bonds (2,748,991) 1,683,800

Other (10,838) (660)

Net cash used in financing activities (158,604) 7,442,344

Net cash flow 747,722 (1,330,612)

Source: Company’s IFRS statements

Page 37: RPC UWC Investor Presentation - uniwagon.com · 3 Notes: (1) As at 30.06.2016; (2) according to 6M 2016 results, by ths t-km per 1 railcar SERVIVE PRODUCTION OPERATING LEASE ENGINEERING

37

Научно-производственная корпорация

«Объединенная Вагонная Компания»

115184, Россия, г. Москва,

ул. Новокузнецкая, д. 7/11, стр. 1

Тел./факс: +7 (499) 999 15 20

Investor Relations

+7 (499) 999 15 20

[email protected]

http://www.uniwagon.com/

Contacts

Research and Production Company “United Wagon Company”

Russia, 115184, Moscow,

ul.Novokuznetskaya, d. 7/11, str. 1

Phone: +7 (499) 999 15 20

Fax: +7 (499) 999 15 21