Simple Monthly Budget

GROSS INCOMEPERCENTAGE OF INCOME SPENT

ItemQUOTA1661083%Income 1[$PHP] 3,335.00Income 2[$PHP] 3,335.00SUMMARYIncome 3[$PHP] 3,335.00Total Monthly Income[$PHP] 10,005.00[$PHP] 0.00Target Income[$PHP] 10,005.00Total Monthly Expenses[$PHP] 8,305.00 EXPENSESItemAmountExcess Cash[$PHP] 1,700.00Transportation ( 2x back & forth)[$PHP] 4,000.00Food (70 people) PHP 30.00/head[$PHP] 2,100.00Tokens (50 students & Teacher)[$PHP] 1,500.00Implementation Props[$PHP] 300.00Manuscript Printing[$PHP] 250.00Clearbook[$PHP] 150.00Blank CD[$PHP] 5.00Total Expenses[$PHP] 8,305.00

ROTATIONAL BUDGETING2014