Rockville MD FY 2016 Adoptd Budget

448

Transcript of Rockville MD FY 2016 Adoptd Budget

  • CityofRockville,MarylandFY2016AdoptedBudget

  • FY2016AdoptedOperatingBudgetandCapitalImprovementsProgram

    BridgetDonnellNewton,MayorBerylL.Feinberg,CouncilmemberTomMoore,CouncilmemberVirginiaOnley,Councilmember

    JuliePalakovichCarr,Councilmember

    BarbaraB.Matthews,CityManager

    PreparedbytheDepartmentofFinance,BudgetDivisionGavinCohen,DirectorofFinance

    StaceyWebster,BudgetandFinanceManagerGusCaravalho,ManagementandBudgetAnalyst

    MarySueMartin,ManagementandBudgetAnalystandthe

    StaffoftheCityofRockville

    CityofRockville,MarylandJuly2015

  • CityofRockville,MarylandFY2016AdoptedBudget

    ColetteAnthony,HumanResourcesAdministrator PamelaMinor,LegalSecretaryCarlosAparicio,CommunityServicesManager LindaMoran,AssistanttotheCityManagerLouiseAtkins,CouncilSupportSpecialist WayneNoll,CityForesterKevinBelanger,TransportationPlannerII RaymondC.OBrockiIII,ChiefofInspectionServicesMarylouBerg,CommunicationManager MarcusOdorizzi,LossControlAdministratorJasonBible,ParksServicesManager RobOrndorff,HorticulturistMarkCharles,ChiefofEnvironmentalManagement EricOver,SpecialOperationsBureauCommanderWhitneyColeman,CPDSAdministrator TimothyPeifer,FinancialSystemsManagerHjarmanCordero,Sr.NeighborhoodResourcesCoordinator BrianPlymale,OperationsMaint.AssistantSuperintendentMauricioDaza,ParksandFacilitiesDevelopmentSpecialist RobertPurkey,ConstructionInspectionSupervisorElisabethDeal,R&PMarketingandDevelopmentManager RobertJ.Rappoport,Admin.ServicesBureauCommanderRickDeNio,NetworkEngineer BobbyRay,PrincipalPlannerTimothyDiehl,SupervisorofPlansandPermitting BetsyRobbins,WebAdministratorJudyDing,P.E.,DeputyDirectorofUtilities LoriRussler,GraphicsSpecialistEmadElshafei,P.E.,ChiefofTrafficandTransportation StaffanSandberg,CableTelevisionProductionManagerMichaelW.England,FieldServicesBureauCommander JohnScabis,P.E.,EngineeringSupervisorDianneFasolina,ParksMaintenanceSupervisor DanielSeo,P.E.,TransportationEngineerIIEricFerrell,CopyCenter/MailSpecialist SteveSokol,Operations&MaintenanceSuperintendentRayForeman,RecyclingandRefuseSuperintendent LiseSoukup,P.E.,CivilEngineerIIISusanFournier,PublicWorksAdministrator KimberlyStein,FinancialAccountingManagerHeatherGewandter,StormwaterManager SusanT.Straus,P.E.,ChiefofEngineeringAdamGoldstein,SwimandFitnessCenterSuperintendent PatrickStroud,FleetManagerNoelGonzalez,FacilitiesPropertyManager OmThukral,SeniorNetworkEngineerAndrewGunning,AssistantDirectorofCPDS RobertValentine,OperationsMaint.AssistantSuperintendentJanetHare,NetworkandSystemsManager JimWasilak,ChiefofPlanningChristineHenry,RecreationandParksAdministrationManager MarcWeinshenker,GISManagerTerriHilton,SeniorCenterProgramManager MarkWessel,P.E.,EngineeringSupervisorJohnW.Hollida,P.E.,CivilEngineerIII MichaelA.Wilhelm,P.E.,ChiefofConstructionMgmt.TomHowley,SupervisorofComm.Enhancement/CodeEnf. ErinWilson,HousingSpecialistHillaryHurlbutt,HealthandWellnessProgramManager JimWoods,P.E.,PMP,CivilEngineerIIPaigeJanzen,CivicCenterSuperintendentAngelaJoyner,TelecommunicationsAdministrator DepartmentDirectorsMarkKibiloski,ParksandFacilitiesAdministrativeSupervisor TimothyJ.Chesnutt,DirectorofRecreationandParksBenitaKoch,ITEnterpriseProjectManager GavinCohen,DirectorofFinanceGabrielKosarek,P.E.,CivilEngineerII DebraDaniel,CityAttorneyAndyLett,SuperintendentofRecreation JenniferKimball,DeputyCityManagerDavidLevy,ChiefofLongRangePlanningandRedevelopment KarenMarshall,DirectorofHumanResourcesIleneLish,P.E.,CivilEngineerII NicholasObodo,DirectorofInformationTechnologyAndrewLuetkemeier,P.E.,TransportationEngineerII CraigL.Simoneau,P.E.,DirectorofPublicWorksGregoryLyons,P.E.,TransportationEngineerII SusanSwift,DirectorofCommunityPlanningandDevelopmentSteveMader,SuperintendentofParksandFacilities SaraTaylorFerrell,ActingCityClerk/TreasurerGlennMaggard,WaterTreatmentPlantSuperintendent TerranceN.Treschuk,ChiefofPoliceColleenMcQuitty,SpecialEventsManagerDeaneMellander,PrincipalPlanner

    AcknowledgementsThisdocumentcouldnothavebeenpreparedwithoutthesupportandleadershipoftheMayorandCouncilandtheCity

    ofRockvilleManagementTeam.Theindividualslistedbelowwereintegralinthepreparationofthisdocument.

  • CityofRockville,MarylandFY2016AdoptedBudget

    Introduction CIPOverviewCityManager'sTransmittalLetter 1 CapitalImprovementsProgramStructure 295BudgetHighlights 3 CapitalImprovementsProgramOverview 297TheBudgetProcess 15 CIPPrioritizationProcess 298RockvilleCommunityProfile 18 NeighborhoodAssociationRequests 298

    FundingSourcesUsedtoFinancetheCIP 299GuidingDocuments SourceofFundsbyTypeandFund 300

    MayorandCouncilCriticalSuccessFactors 23 UseofFundsbyProgramAreaandFund 302FinancialManagementPolicies 28 FY2016CIPAppropriationsSummary 304MajorPolicyDocuments 43 RelationshipbetweenOperatingBudgetandtheCIP 305

    DebtManagementPoliciesandRatios 306FinancialSummaries TotalOutstandingCityDebt 307

    CityofRockvilleFundStructure 49 UnfundedTotalsbyProgramAreaandFund 308ConsolidatedFinancialSummary 50ProjectedChangesinFund/CashBalance 56 CIPProjectsFinancialSummariesbyFund: HowtoReadthisSection 309

    GeneralFund 58 SummaryofCIPProjects 310SpecialActivitiesFund 66 RecreationandParksProgramArea 313CommunityDevelopmentBlockGrantFund 68 TransportationProgramArea 337SpeedCameraFund 70 StormwaterManagementProgramArea 357DebtServiceFund 72 UtilitiesProgramArea 369WaterFund 74 GeneralGovernmentProgramArea 383SewerFund 76RefuseFund 78 SupplementalInformationStormwaterManagementFund 80 NonDepartmentalRevenuesandExpensesbyFund 391ParkingFund 82 FullTimeEquivalentPositionSummary 394RedGateGolfCourseFund 84 PositionControlSummarybyDepartment 397

    RelationshipbetweenFundsbyDepartment 86 RegularEmployeePayScales 404RelationshipbetweenDepartmentsbyOperatingFund 88 PlannedImprovementProjects 406RelationshipbetweenFundsbyRevenueSources 90 FleetReplacementSchedule 407

    CIPPrioritizationCriteria 408OperatingDepartments TaxExpenditures 409

    CitywideOrganizationalChartbyDivision 93 Caregiver/OutsideAgencyGrants 410MayorandCouncil 95 CostRecoverySummary 412CityAttorney'sOffice 103 SpecialActivitiesFund:AccountBalances 413CityManager'sOffice 107 WaterandSewerRates 414CommunityPlanningandDevelopmentServices 127 BoardsandCommissionsOfficials 415Finance 149 ChangesfromProposedtoAdoptedBudget 416HumanResources 171 BudgetOrdinance 418InformationTechnology 187Police 201 AppendixPublicWorks 223 Glossary 421RecreationandParks 257 Acronyms 433

    Index 434

    TableofContents

  • CityofRockville,MarylandFY2016AdoptedBudget

    HowToReadTheBudgetTheCityofRockvillesOperatingBudgetandCapitalImprovementsProgram(CIP)providesresidentsandCityofficialswithdetailedinformationabouttheCitysspendingandoperations.Thegoalofthebudgetdocumentistoprovidetransparencytothepublicabouttheprograms,services,andpolicyimplicationsoftheCitysspendingdecisionsandtodetailtheCitysoperationalandfinancialstrategyoverthecomingfiscalyearfortheoperatingbudgetandoverafiveyearperiodfortheCIP.TheOperatingBudgetandCIPtogetherserveasa:

    1. PolicyDocumenttodescribefinancialandoperatingpolicies,goals,andprioritiesfortheorganization.

    2. FinancialPlantoproviderevenueandexpenditureinformationbyfund,department,division,andcategory.

    3. OperationsGuidetodescribeactivities,objectivesforthefiscalyear,andperformancemeasurestotrackprogressontheobjectivesandtheworkforce.

    4. CommunicationsDevicetoprovideinformationonbudgetarytrends,planningprocesses,andtheintegrationof

    theoperatingandcapitalbudgets.

    Thisdocumentisdividedintoeightmajorsections:Introduction,GuidingDocuments,FinancialSummaries,OperatingDepartments,CIPOverview,CIPProjects,SupplementalInformation,andAppendix.

    IntroductionThissectionincludestheletterfromtheCityManager,budgethighlights,adescriptionofthebudgetprocess,andaprofileoftheRockvillecommunityandlocalgovernment.

    GuidingDocumentsThissectionincludesanoverviewoftheMayorandCouncilsCriticalSuccessFactors,asummaryoftheCitysfinancialmanagementpolicies,anddescriptionsoftheCitysmajorpolicydocuments.

    FinancialSummariesThissectiondescribesandanalyzeseachoftheCitysfundsbothindividuallyandinconsolidatedformusingtablesandgraphstohighlightkeyaspectsofthebudget.Revenueandexpendituresummaryinformationisdetailedbyfundanddepartmentandprojectedchangesinfundandcashbalancesareprovided.TheCitysGeneralFundisdescribedandanalyzedindetailandallotherfundsareshownastwopagelayoutswhichincludenineyearfinancialsummaries,illustratedcompliancewithCityfinancialmanagementpolicies,anddetailedinformationspecifictothefund,includingthefundspurpose,thefundscurrentstatusandfutureforecast,andinformationrelatedtotaxandfeerates,ifapplicable.Thissectionalsoincludesthreecomprehensivevisualizationsoftherelationshipsbetweenfundsbydepartment,therelationshipsbetweendepartmentsbyoperatingfund,andtherelationshipsbetweenoperatingfundsbyrevenuesource.

  • CityofRockville,MarylandFY2016AdoptedBudget

    OperatingDepartmentsTheDepartmentssectionprovidesstrategic,operational,performance,andbudgetaryinformationforeachoftheCitystendepartments.Eachdepartmentsectionbeginswithanoverviewofthescopeandresponsibilitiesoftheentiredepartment.Thisincludesthedepartmentsmissionstatementandabriefoverviewofitsprimaryfunctions.Thefirstpageofeachdepartmentsectionalsocontainsasummaryorganizationalchartillustratingdivisionalreportingrelationshipsaswellasexpenditure,regularfulltimeequivalentpositions,andtemporaryfulltimeequivalentpositioninformation.Eachdepartmentsectionthendetailsmajorprioryearaccomplishmentsfollowedbyacomingyearoutlook.BelowisanannotatedillustrationoftheCommunityPlanningandDevelopmentServices(CPDS)DepartmentsectionfromtheDepartmentssectioninthisdocument.Thelayoutofalldepartmentsectionsfollowsthisformat.

    Followingthecomingyearoutlookaredepartmentlevelfinancialandstaffingtables.Thesetablesshowexpendituresforthedepartmentintwoviews,bydivisionandbyexpendituretype,andrevenuesbydivision.ThesefinancialtablesarefollowedbyaregularandtemporaryFTEstaffingtablethatisshownbydivision.Alongtherightsideofallpageswithfinancialandstaffingtablesisasidebarthatcontainsexplanationsofsignificantchangesfromthepriorfiscalyeartothecomingfiscalyear.Inthedepartmentoverviewsection,theseexplanationsaremoregeneralthaninthefollowingdivisionsections,whicharemoredetailed.Becausedivisionsrollupintodepartmentsanddepartmentsintofunds,thesameinformationcanbeseeninmultiplelocationsinthisdocument.Thereadershouldnotethatthemostdetailedinformationcanbefoundatthedivisionlevel.OnthefollowingpageisanannotatedillustrationofthedepartmentfinancialandstaffingtablesfortheCPDSDepartmentsectionfromtheDepartmentssectionofthisdocument.Thelayoutofalldepartmentsectionsfollowsthisformat.

  • CityofRockville,MarylandFY2016AdoptedBudget

    Followingeachdepartmentsummarysectionaresectionsforeachofthedepartmentsdivisions.Thesesectionsfollowessentiallythesameformatasthedepartmentsummarysections,butatacloserlevelofanalysisandtheyincludeworkprogramgoal,CriticalSuccessFactoralignment,andperformancemeasureandshorttermobjectivedata.Atthetopofeach

    sheetisthenameofthedivision,followedbyadescriptionofthatdivisionscoreresponsibilities.Adivisionlevelorganizationalchartfollows,detailingexpenditureandregularandtemporarystaffinginformationbythedivisionscostcenters.BeneaththeorganizationalchartareallofthedivisionsoperationalworkprogramgoalsandtheCriticalSuccessFactorthateachgoalsupports.Dependingonthenatureoftheworkinagivenworkprogramareaandtheavailabilityofoperationaldata,theworkinsupportofthegoalmaybeshownasworkloadmeasures,effectivenessorefficiencyperformancemeasures,orasprojectbasedshorttermobjectives.TotheleftisanannotatedillustrationofthefirstpageofthePlanningandZoningDivisionsectionintheCPDSDepartmentsectionofthisdocument.Thelayoutofalldivisionsectionsfollowsthisformat.Followingtheperformancemeasuresandshorttermobjectiveslayout,eachdivisionsectionincludesdivisionlevelfinancialandstaffingtables,eachwiththesameaccompanyingexplanatorysidebar,thatfollowthesameformatasdescribedatthedepartmentallevel.

  • CityofRockville,MarylandFY2016AdoptedBudget

    CIPOverviewThissectionprovidesadetailedoverviewoftheCityscapitalplanningprocess,aswellasfinancialsummaryinformationfortheFY2016FY2020CapitalImprovementsProgram(CIP).Thissectionalsodescribestherelationshipbetweentheoperatingandcapitalbudgets,anddisplaystheCitysdebtratiosandtotaloutstandingdebt.TotalunfundedCIPneedsarealsodiscussedinthissection.

    CIPProjectsThissectionprovidesdetailontheCitysFY2016FY2020CIP.Itisbrokenupintofiveprogramareas:RecreationandParks,Transportation,StormwaterManagement,Utilities,andGeneralGovernment.EachindividualCIPprojecthasitsownprojectsummarysheetthatincludesaprojectoverview,currentandfuturefundingsummary,andprojectcompletionestimates.FormoreinformationonhowtoreadCIPprojectsheets,seethefirstpageoftheCIPProjectssection.

    SupplementalInformationThissectioncontainsdetailedinformationthatcomplimentsandclarifiestherestofthedocument.Thisincludesadescriptionofnondepartmentalrevenuesandexpenses;Citywidestaffingandpositionclassificationinformation;plannedimprovementprojects;fleetreplacementschedule;CIPprioritizationcriteria;taxexpenditures;caregiver/outsideagencygrants;costrecoverysummary;fundbalanceinformationfortheCitysSpecialActivitiesFundaccounts;waterandsewerrateschedules;BoardsandCommissionsinformation;changesfromtheproposedtoadoptedversionsoftheFY2016budget;andacopyoftheFY2016budgetordinance.

    AppendixThissectioncontainstheglossary,listofacronyms,andindex.

    Moreinformationcanbefoundonlineatwww.rockvillemd.gov/budgetincludingalineitemversionofthebudgetinMicrosoftExcelformat.

    http://www.rockvillemd.gov/budget

  • July1,HonorCityofItismCitysthecotakeeForFYpresendocumbudgeMayorcompoAssociisexcistakehandcoTheadorexpforallGener($0.29InfrastspecifimproandreonetiKingFTheFYprogradisablandPraddedBusine

    ,2015

    rableMayoranfRockville,Ma

    yprivilegetopannualbudgetomingyear,andeachyear.

    Y2016,staffcontedintwosepmentsintooneetinformationrandCouncilsonentsoftheniation(GFOA),tedabouttheholdersfindittommunications

    doptedFY2016pandedprogramfundsequals$ralFundbudge92forrealand

    tructureandfaically,thecapitvementprojeceplacementofmemaintenanarmFarmstead

    Y2016budgetamsandinitiatedownedbusrojectSEARCHdmidFY2015,essoutreachp

    ndMembersofryland

    presenttheadtdeterminesthditsadoption

    ompletelyredeparatedocumecomprehensivinaneasytorsCriticalSuccenewdesignareaswellasdozenewbudgetbotobeabettersdevice.

    6budgetfocusms,newconsu$123.4million,etequals$74.6$0.805forper

    acilityneedsartalbudgetinclcts,thestabiliztheCityswatence,repairs,andhouse,anda

    alsoincludesftives.Theseproinesscommunprogramgradonehalfofwhrogram;theco

    ftheCityCoun

    optedbudgethemannerinwisoneofthem

    signedthebudents:operatingvedocumenttread,userfrienssFactorsandemodeledafteensofawardwookformat,anandmoreeffe

    sesontakingultantstudies,a,anincreaseof6million,anincrsonalper$100

    readdressedinudesfundingfationofthedaerandsewerinndequipmentpadditionalcont

    fundingfortheogramsandininity;Rockvillesuates.Theadohichisdedicateonversionofa

    ncil

    fortheCityofwhichservicesmostimportant

    dgetbook.Forgandcapital.Thatreflectsindndlyformat,wtheiroverallv

    erthebestpracwinningbudgetndhopesthattctivepolicydo

    actionbyfunandemployeef4.6percentocreaseof6.0p0ofassessedv

    nboththeopeforseveralpedairybarnsatthnfrastructure.purchasesatthracttreemain

    edevelopmentitiativesaretaseniors;RockvioptedbudgetiedtotheCitysparttimetofu

    RockvilleforFwillbeprovidetactionsthatt

    thepasttenyTheFY2016bodustrybestpraithafocusonvisionfortheccticesoftheGtdocumentsfrtheMayorandocument,finan

    dinginfrastruccompensationoverlastyearspercent.Thecuvaluation)will

    eratingandcapdestrianandveheKingFarmFTheoperatingheSwimandFntenanceandin

    tofnew,orthergetedatthemilleresidentsinncludesaPrincsMinority,Femulltimepositio

    FiscalYear(FY)edtothecommtheMayorand

    years,theCityookcombinestacticesbypreshowtheCityisommunity.SevovernmentFinromacrossthedCouncilandoncialplan,oper

    ctureandfacilin.Thetotalopstotaloperatinurrentpropertyremainthesam

    pitalbudgets.Mehicularbridgearmstead,andbudgetincludFitnessCenter,nspections.

    eexpansionofminority,femanneedoffinancipalBuyerpomale,andDisaontoenhance

    2016.ThemunityduringdCityCouncil

    sbudgetwasthetwosentingallsachievingtheveralnanceOfficersecountry.Staffotherkeyrationsguide,

    ityneeds,newperatingbudgengbudget.TheytaxratesmeforFY2016

    Moreerehabilitationdmajorrepairdesfundingforrepairstothe

    fexisting,ale,andncialassistancesitionthatwasbledOwnedtheCitys

    e

    f

    wte

    6.

    n

    e;s

  • Page2 seniorbarrieandre InaddstudieupdatDeparLastly,compeStudycompesignifi2015,TheCiFundrregionvaluesdecreapropetransfestimathan7TheprnumedeveloCitysreadilyexempFormatheGFimproandthRespe

    Barba

    2

    rsportsandfitrstoparticipategularposition

    ditiontothesees.ThesestudietotheHistorrtmentofCom

    ,oneofmykeyensationandcin2014;thereensationstructcantincreaseiandatwoper

    ityisabletofurevenuesfromnallevel,theresareincreasingasing,leadingtrtytaxrevenuer/recordationatedtoincreas70percentofa

    reparationoftrousstaffmemopmentoftheBudgetOffice,yaccessibletoplifiesthehigh

    anyyears,theFOAcontinuesvedformattoheCitygovernm

    ctfully,

    raB.Matthew

    nessprogrammtinginRecreatsdedicatedto

    enhancementsiesincludeacoricResourcesMmunityPlannin

    yprioritiesforlassificationstesultsofthesttureinFY2016nminimumwacentacrossthe

    ndtheneedsiFY2015.Thehavebeenmixg,generatingatoadecreaseiesandis,therentaxes.OtherseoverFY2015allGeneralFun

    hebudgeteacmbers,andIwiFY2016budgewhichstrivesthepublic.Ibqualityservice

    GFOAhasawatorecognizetbeavaluabletmentthrougho

    ws,CityManage

    ming;severalntionandSeniorgraduatesoft

    s,theFY2016omprehensiveManagementPngandDevelop

    thepastyearructure.TheCtudyarecurren6.OthersalaryagefortheCityeboardadjust

    identifiedinthlargestincreasxedeconomicadditionalpropinrevenuesfroefore,notimpmajorrevenue5.Propertytaxdrevenues.

    chyearisasignshtoexpressmet.Iwouldliketoensurethatelievethattheesthatwestriv

    ardedtheCityhequalityofotoolinmakingoutthenextye

    er

    newseniorfitnrAssistanceprtheProjectSEA

    budgetprovidhousingmarkePlan.BothofthpmentService

    hasbeenacomCityinitiatedafntlybeingdiscuchangesintheyshourlyandmentforallre

    histransmittalseinCityrevenindicatorsrelapertytaxrevenomtransfer/reactedbythedes,suchasincox,incometax,a

    nificantundertmyappreciatioetoparticularlyttheinformatienewbudgetbvetoprovidet

    withtheDistinourbudgetdoctheimportantear.

    nessclasses;Citrograms;andfARCHprogram

    desfundingforetanalysisandhesestudieswis.

    mprehensiveloformalCompeussedandtheeadoptedFY2temporaryem

    egularbenefite

    letterbecausenuescomesfroatedtorealpronue,thenumbecordationtaxedecreaseinrevometaxandhiandhighwayu

    takingbyallCitontoeveryoneyacknowledgeonistransparebookisanexcetotheRockville

    nguishedBudgcument,andthtdecisionstha

    tysubsidiestoundingforsev

    m.

    rtwomajorcondneedsassessmillbemanaged

    ookattheCitynsationandClCitywillfinaliz2016budgetinmployeesto$9edemployees.

    eofanincreaseomrealproperoperty.Whilemerofhomesales.TheCityonvenuesrelatedighwayuser,auserrevenuesc

    tydepartmentewhoassistedethecontributent,understanellentdocumenecommunity.

    etPresentatiohatyoufindouatwillimpactR

    oeliminateeraltemporary

    nsultantmentandandbythe

    yslassificationzeanewncludea9.55asofJuly1

    einGeneralrtytax.Onamosthomeesislyreceivestorealsocomprisemore

    tsandmeinthetionsofthendable,andntthat

    nAward.IhopurnewandRockvillecitizen

    y

    1,

    e

    pe

    ns

    2

  • IEMTCFpaocscETlesAtheOAloinfTaapSaTdClareFh2Sg

    mprovementsEveryyear,theMayorandCouThesechangesCitysbudget.

    FortheFY2016practicesbypreachievingtheMofthenewdescountry.Staffisstakeholdersficommunication

    EconomicClimTheCitysbudgevel,theeconosignificantlyfroAttheStatelevax,transfer/rehaspulledbackestimatingreve

    OntheregionaAllUrbanConsowestincreasencrease.Thismfromdirectpro

    TheCitystaxabassessmentsinassessablebasepropertieswithSuccessfulappeassessedbase,

    TheCityssecodirectlytiedtoCitysincometastfiveyears.recession,whiceconomy.TheCFY2009,FY201hadsignificant2013and11pe

    Someoftheincgainsincreased

    stotheBudgetCitysBudgetuncil,Governmaremadewith

    6document,stesentingallbuMayorandCouignaremodelesexcitedaboundittobeabensdevice.

    ateandImpacgetandoverallomyremainssomcalendar20vel,whilecertaecordationtaxekonsomeofitenuesforFY20

    llevel,theecoumers(CPIU)esincetherecemeanslessreveopertytaxes,w

    bleassessableJanuary2016eisestimatedhintheCityareealscouldleadwhichequates

    ndlargestsoutheeconomicaxrevenuehasThisfluctuatiochendedinmiCityexperienc10,andFY201increasesininercentinFY20

    creaseintheladwiththerebo

    FY2tDocumentstaffmakesch

    mentFinanceOhthegoalofim

    taffcompletelyudgetinformatuncilsCriticalSedafterGFOAtthenewbudetterandmore

    ctontheBudgfinancialplanssteadyandhas013to2014,thaineconomicines,andthefuetsrevenueesti015andFY201

    onomyisexperfortheWashinession.Thenuenuefromtranwhichhasamaj

    baseisestima.Thisrevenuetoincrease,seeappealingthedtoadecreasestolessprope

    rceofGeneralenvironmentsfluctuateddrnisnotasurpd2009,andthedadeclinein2asaresultofncometaxreve14.

    asttwoyearsisoundoftheeco

    2016Bu

    hangestothebfficersAssociamprovingtheu

    yredesignedthioninaneasySuccessFactorsbestpracticesgetbookformeeffectivepoli

    getsaredirectlyimslowlyimprovhehousingmarndicatorspointelenergytax)amatesandhas16.

    riencingmixedngtonBaltimomberofhomensfer/recordatjorimpactonR

    tedtoincreasesourcemakeseverallargecomeirassessmenteintheCitystrtytaxrevenu

    Fundrevenueisincometax.ramaticallyoveriseduetothehepostrecessinincometaxreftherecessionenueof9perce

    sattributabletonomy,bothin

    udgetH

    budgetdocumetion(GFOA)buusabilityofthe

    hebudgetbootoread,userfsandtheiroveanddozensofat,andhopetcydocument,

    mpactedbythvedinmanyarrkethaspickedttorecoveryinareestimatedtsurgedcountie

    economicgroreareaincreasesalesisestimationtaxes,whicRockville.

    einFY2016anupmorethanmmercials.axablee.

    ethatisTheertheeionaryevenueinn,butentinFY

    togreatertaxanthestockma

    CityofR

    ighlight

    entinresponsudgetreviewedocument,wh

    ok.ThenewbufriendlyformaerallvisionforfawardwinninthattheMayorfinancialplan,

    eregionalandreas.Thenatiodup,andthesnsomeareas,todeclinefromesandmunicip

    owth.Theyearsedbyonly1.2atedtodeclinechdoesnotim

    ndwilllikelyinonehalfofGe

    ableincome,laarketandtheh

    CityFY

    RockvilleTaxab

    ts

    setorecommers,Citystaff,ahileincreasing

    udgetbookreflt,withafocusthecommunitngbudgetdocurandCouncila,operationsgu

    dnationaleconnalunemploymstockmarketcotherrevenuemthepreviouspalitiestorema

    overyearCon2percentasofe,whilehomempactRockville

    ncreaseagainweneralFundre

    argelyduetochousingmarket

    ofRockville,Y2016Adopte

    leRealPropert

    ndationsfromndotheruserthetransparen

    ectsindustrybonhowtheCity.Severalcomumentsfromaandotherkeyuide,and

    nomies.Onthementratehasontinuestoshes(suchasthesfiscalyear.Thaincautiousw

    nsumerPriceInfNovember20valuesareeste,andmorerev

    withthenextroevenues.While

    apitalgains.Cat.Inadditionto

    MarylandedBudget

    ty

    thegroups.ncyofthe

    bestityismponentsacrossthe

    enationaldroppedowgains.income

    heStatewhen

    ndexfor014,theimatedtovenue

    oundofethe

    apitalothe

    3

  • seBeeimttodTWaotpoyaatSBmFTcMIEfR

    stockandhousemployment,a

    BasedondiscueconomicpresseconomicpressmpactthisrevaxationbynotaxtotaxpayerofMarylandprdoesnotprovid

    ThereisathreeWynnedecisionamendedreturof$400,000foraxpayerfiledaprotectiveclaimoflimitations,myearspriorto2amountofrefuapproximatelyoreviewthepStateComptrol

    Becauseofthemillioninthea

    FY2016BudgeTheadoptedFYconsultantstudMayorandCou

    nfrastructureaEachyear,theCfacilityrequestRockvillecomm

    FirstSmillionreplacthrougmetaltoimp

    KingFforrepbutarrepairfurthe

    singmarkets,soaswellaslevels

    ssionswithStasuresthatmigsures,arecentenuesourceintprovidingcrersforincomeerovidesacreditdeacreditaga

    eyearstatuteon,meaningtharnsfor2012,20rRockville).Tha"protectivecmwastoprotemeaningthatt2012.FortheCundsplusintere$90,000peryeprotectiveclaimllerwillbeable

    limitedinformdoptedFY201

    etFocusY2016budgetdies,andemplouncilrequests,

    andFacilityNeCitythoroughls.Mostofthemunity.

    StreetCulvertRninCapitalProcementoftherghthesmallstpipeissevereproveaccessibi

    FarmFarmsteapairsandrenovenotlimitedtingtheguttererdeterioration

    ometrendsthsofincome.

    ateandCountyhthinderconttSupremeCounthefuture.ThditsforcountyearnedinothertagainstStateinstlocalincom

    oflimitationstattaxpayersca013,and2014hereisanexceplaim."ThepurectthetaxpayetheycouldreceCityofRockvilleestpriorto20ear(protectivemssoitisnotcetoprovideco

    mationavailabl16budget.

    focusesontheoyeecompensCitystaffenha

    eedsyevaluatescuitemsinthisc

    Replacement(ojectsfundingfroadwayculveructureassesslydeterioratedilitytoMaryva

    adDairyBarnvationstotheo:replacingthsystem.Thesen.

    attheStatean

    yofficials,staffinuedgrowthurtdecision(MhisSupremeCoyandlocalincorstates.TheStincometaxes,metaxes.

    thatappliestoanonlyfile(estimatedimptiontothisruposeoftheerfromthestaeiverefundsfroe,themaximum12equalseclaimscouldgclearhowmanountiesandmu

    eandthevaria

    eCitysinfrastrsation.Theitemancements,an

    rrentinfrastruategoryhavea

    ($1.3million)fortheFirstStrtatFirstStreementprogramd.AlsoincludedlePark.

    ns($1.4millionKingFarmFarmheroofanditseimprovement

    ndtheCounty

    fwillremaincainincometax

    MarylandStateourtdecisionsometatebut

    the

    mpactuleifa

    tuteomm

    gobackasfarytaxpayersorunicipalitieswi

    abilityofthisre

    ructureandfacmslistedbelowdgeneralCity

    ctureneeds,eadirectimpact

    TheFY2016reetCulvertReetadjacenttomandrecommedinthe$1.3m

    n)TheCIPalsmsteadDairyBframework,wtswillensuret

    I

    arecloselymo

    autiousinestimreceiptsforFYComptrollerofstatedthatthe

    as2006).TheSrhowmuchwiithprotectivec

    evenuesource

    cilityneeds,newaretheCityMneeds.

    equipmentreptontheservice

    CapitalImproveplacementprMaryvaleParkendedforreplmillionisfundin

    soincludes$1.Barns.Thehistindows,doors,hattheDairyB

    CityFY

    ncomeTaxRev

    onitoringrelate

    matingincomeY2015andFY2fTreasuryv.WeStateofMary

    StateofMarylllberefundedclaimdatainJa

    e,staffincluded

    ewandexpandManagerstop

    lacementneedesthattheCity

    vementsProgrroject.Thisprok.Thestructuracementbecangforaparkin

    .4millioninCatoricallyaccura,dormers,somBarnsarewate

    ofRockville,Y2016Adopte

    venues

    etostateandr

    etaxrevenues2016.InadditioWynne)willnegylandpracticed

    andhasnotyefromthoseyeanuary2016.

    daconservativ

    dedCityprograpprioritiesbase

    ds,andneworyprovidestot

    ram(CIP)includojectfundstherewasinspecteusethecorruggpadalongFir

    apitalProjectsfaterenovationmesiding,painertighttoprev

    MarylandedBudget

    regional

    duetoontogativelyddouble

    etstartedears.The

    ve$12.4

    ams,newedon

    renhancedhe

    des$1.3eedgatedrstStreet

    fundingsinclude,ting,andvent

    4

  • CityofRockville,MarylandFY2016AdoptedBudget

    ReplacementofPoliceInCarVideoCameras($60,000)TheFY2016GeneralFundoperatingbudgetincludes$60,000forthereplacementofincarvideocameras.TheRockvillePoliceDepartmentstartedequippingitspolicevehicleswithincarvideocamerasin1994.Sincethen,staffhasrepairedandreplacedsomecameras;however,mostofthecurrentequipmentisattheendofitsusefullife.Therequestedfundingwillupgradeapproximately25camerasinFY2016.TheFY2017budgetwillalsoinclude$60,000fortheupgradeoftheremaining25cameras.

    AdditionalContractTreeMaintenance($47,000)TheFY2016GeneralFundoperatingbudgetincludesan

    additional$47,000forcontracttreemaintenance.This$47,000providesfundingforcontractpruningandforacontractinspectortohelpmanagetheincreasedworkload.Inordertoachievethe10yearpruningcycle,whichisagoaloftheMayorandCouncil,theCitywillneedtoappropriateanadditional$47,000eachyearfromFY2016throughFY2020.

    NewSwimandFitnessCenterRepairsandEquipment($230,000)TheFY2016GeneralFundoperatingbudget

    includesanadditional$230,000foronetimeSwimandFitnessCentermaintenance,repairs,andequipmentpurchases.Aportionofthisfundingwillgotowards"immediaterepairs"asrecommendedintheSwimandFitnessCenter'sFacilityAuditandRecommendationsforEnhancements.Immediaterepairsaredefinedasrepairsneededwithinsixmonthstooneyear.Theseitemsrelatetoareasofprolongeddeferredmaintenance,potentialsafetyissues,potentialformajorfacilityfailure,and/orcompliancewithupdatedcodes.

    Theremainingfundingisrecommendedforequipmentmaintenance,repairs,andpurchasesthathavebeendeferredinpastyearsinordertofundemergencyrepairsatthefacility.Morespecifically,thisfundingwillassistwithroofdrainsrepairs,replacementoflightsandacousticaltiles,ceilingpainting,relocationofequipmenttononpoolwalls,andfiltrationequipmentandmachineryrepairs.

    NeworExpandedCityProgramsandInitiativesTheFY2016operatingbudgetincludesnewfundingforthedevelopmentofnewortheexpansionofexistingprograms.Theseprogramsaretargetedattheminoritybusinesscommunity,Rockvilleseniors,Rockvilleresidentsinneedoffinancialassistanceforparticipationinrecreationprogramsandactivities,andtheProjectSEARCHprogram.Belowarebriefdescriptionsofeachoftheneworexpandedprograms.

    Minority,Female,andDisabledOwnedBusinessOutreachProgram($67,000)InOctober2014,theMayorandCouncilrequestedthatstafflookforwaystoincreaseoutreachtominority,female,anddisabledowned(MFD)businesses.Inordertoparticipateeffectively,andinamannerbefittingtheCity,anincreaseof$12,000intheGeneralFundisincludedintheadoptedbudgettofundcostsrelatedtotravel,classes,professionaldevelopment,conferenceattendance,associationandmembershipdues,andotherassociatedfeesandpublications.Additionally,anincreaseof$4,000inprogramsuppliesisbudgetedfortableskirting,tradeshowdisplay,promotionalproducts,andapparel.

    Thisfundingisinadditiontothe1.0fulltimeequivalentPrincipalBuyerpositionthatwasaddedinFebruary2015.ThePrincipalBuyerpositionwillcostapproximately$102,000inFY2016,withonehalfofthepositionbeingprimarilyresponsiblefortheCity'sminority,female,anddisabledownedbusinessprogramoutreachandrelatedactivities.Thispositionwillalsoassistwithpolicydevelopment;reviewingguidelines,procedures,rules,andregulations;conductingtraining;andcoordinatingandevaluatingprogramactivities.

    SeniorPrograms($26,000)TheFY2016GeneralFundoperatingbudgetallocatesfundingforseveral

    enhancementsfortheSeniorCenter.Theseenhancementsincludeanadditional$26,000fora0.5fulltimeequivalent(FTE)positiontohelpmanageseniorsportsandfitnessprograms,additionalseniorfitnessclasses(costneutral),andanincreasednumberofseniorpersonaltrainingsessions(costneutral).Seniorfitnessclasseswillincludenewandinnovativeclasses,suchas"SeniorAbsandBack,""ChairYoChi,""DancePartyFitness,""CreativeMovement,"and"TripleZen."Inadditiontofitnessclasses,thepersonaltrainingprogramisverypopular.Itallowsseniorstoworkoneononewithapersonaltrainertocontinuetorehabilitatefromillness,injuryand/orsurgery;feelmorecomfortablewiththefitnessequipment;andachievetheirpersonalfitnessgoals.

    5

  • CityofRockville,MarylandFY2016AdoptedBudget

    RecreationFundandSeniorAssistanceFundPrograms($50,500)AtthesecondbudgetpreviewheldonJanuary5,2015,theMayorandCouncilexpressedinterestinexpandingtheRecreationFundandtheSeniorAssistanceFundinordertoreachmoreRockvilleresidents.TheRecreationFundprovidesfinancialsupporttotheCity'slowincomeresidentsforrecreationprogramparticipation.TheSeniorAssistanceFundprovidesfinancialsupporttolowincomeseniorsformemberships,trips,classes,andmedicaltransportation.TheFY2016budgetincludesGeneralFundsubsidiesintheamountsof$45,000fortheRecreationFundand$5,500fortheSeniorAssistanceFund.TheincreasedfundingwillallowstafftooffermorefinancialassistancetoresidentsandmembersoftheCitysrecreationfacilities.Inadditiontothesesubsidies,theseprogramswillcontinuetobesupportedbydonationsandotherrestrictedrevenuesourcesforFY2016.

    ProjectSEARCH($61,600)TheFY2016operatingbudgetincludestemporaryemployeefundingfortheseasonalhireofoneormoreProjectSEARCHprogramgraduatesandregularemployeefundingforthepermanenthireofoneormorebenefittedProjectSEARCHprogramgraduates.Foundedin1996,ProjectSEARCHisaninternationallyrecognizedjobskillstrainingprogramforindividualswithdisabilities.Theprogrampartnerswithschools,vocationalrehabilitation,developmentaldisabilitiesservices,andadiverseteamofemployerstotransitionstudentswithspecialneedsfromhighschooltomeaningfulemployment.TheFY2016budgetincludestemporaryemployeefundingintheDepartmentofRecreationandParksandregularemployeefundingintheDepartmentofHumanResources.StaffwillworkwithProjectSEARCHtomatchrecentgraduatesoftheprogramwiththetemporaryandregularpositionsavailableattheCity.ThemostrecentProjectSEARCHclassgraduatedonJune19,2015.

    NewConsultantFundingTheGeneralFundoperatingbudgetincludesnewfundingfortwomajorconsultantprojectsinFY2016:$75,000forahousingmarketanalysisandneedsassessmentand$100,000foraconsultanttoupdatetheHistoricResourcesManagementPlan.Moreinformationoneachofthesestudiesisprovidedbelow.

    HousingMarketAnalysisandNeedsAssessment($75,000)TheDepartmentofCommunityPlanningandDevelopmentServiceswillseekaconsultanttocompleteahousingmarketanalysisandneedsassessmenttoinformthedevelopmentofacomprehensivehousingplanfortheCitystartinginFY2016.OutsideexpertiseisrequiredtoaccuratelyanalyzetheCity'ssupplyanddemandofhousing,andestimatelongtermhousingneedsformarketrateandaffordablehousingstock.TheCityseeksinsightonhousingpreferencesfordifferenthouseholdtypesandincomelevelsandtobetterunderstandhousingneedsanddesiresofresidentsintermsoftypeofhousing,affordability,condition,sizeofunits,costs,andlocation.AspecialemphasiswillbeplacedondefiningRockville'splacewithintheregionalMontgomeryCountyhousingmarket.

    ThisanalysiswillprovidethedataandinformationusedtorevisetheCity'shousingpolicy,aspresentedintheHousingElementoftheComprehensiveMasterPlan(CMP)andanyaccompanyingimplementationdocuments.ItwillalsobeadataresourceforotherelementsoftheCMPandotherlongrangeplanningactivities.TheprinciplesinthehousingpolicywillprovideguidanceforthedecisionsoftheMayorandCouncilandboardsandcommissions.Anumberofhousingdevelopmentshavebeenproposedinrecentyears,whichdemonstratetheneedforacomprehensiveanalysisandanupdatedhousingpolicy.

    UpdateoftheHistoricResourcesManagementPlan($100,000)In2014,theCityhiredEnvironmentalResources

    Management(ERM)toanalyzetheCity'sadoptedhistoricpreservationdocumentsandtoproviderecommendationsforupdatestothedocuments.Thereportoutlinedgapsandinconsistenciesamongthedocuments,andrecommendedsolutionstoeliminatethem.TheERMreportidentifiedseveralmajorprojects,whichwillresultinathreeyearworkprogramfortheHistoricPreservationprogram.Thisworkprogramwillincludeazoningtextamendment,revisedHDCRulesofProcedure,andanewhistoricpreservationelementoftheMasterPlan,whichwillbeaccomplishedbystaff.However,aconsultantisneededforoneoftheprimaryrecommendations,whichistoreviseandupdatetheHistoricResourcesManagementPlan(HRMP),adoptedin1986.

    6

  • CityofRockville,MarylandFY2016AdoptedBudget

    TheHRMPisenvisionedasafunctionalplanthathelpstoimplementtheComprehensivePlan.TheconsultantwouldbehiredtoextractandreorganizecontentfromvariousdocumentsintooneupdatedHRMP.ThisplanwouldaddresstheCity'shistoricresourcesandhowtheMasterPlanpoliciesonhistoricresourcesaretobecarriedout.SomespecificfunctionsoftheHRMPwouldbetoestablishanddescribethehistoricperiodsandthecontextsandbuildingtypesinRockville.Thisupdatewouldincludedetailedpoliciesandimplementationsteps,suchasnewdistricts,incentives,easements,education,andsurveyneeds.

    EmployeeCompensationandBenefitsDuringFY2016,theCitywilllikelyfinalizetheCompensationandClassificationStudythatwillhelpdeterminetheCityscompensationstructureforthefuture.Inadditiontoimplementinganewcompensationstructureforregularemployees,theFY2016budgetincludesasignificantincreaseinminimumwagefortheCityshourlyandtemporaryemployees.BelowismoredetailontheCityscompensationdirectionforFY2016.

    RegularEmployeeCompensationTheFY2016budgetincludesatwopercentacrosstheboardadjustmentforregularbenefitedemployees.Inadditiontothisadjustment,theCitywillbefinalizingtheCompensationandClassificationStudythatbeganin2014.ThisStudywillestablishnewpaystructuresthatwilllikelybeimplementedmidFY2016andanewperformanceevaluationsystemthatisscheduledtobeimplementedstartinginFY2017.

    MinimumWage($85,000)TheFY2016operatingbudgetincludes$85,000tobringallhourlyemployeesupto

    theCountysminimumwagerateof$9.55startingJuly1,2015.TheCountysminimumwageiscurrentlyat$8.40,withthe$9.55takingeffectonOctober1,2015.AmorecomprehensivelookattheCityshourlywageratesandtemporaryemployeepayscalewilltakeplaceattheconclusionofthecurrentCompensationandClassificationStudy.Forreference,belowisthescheduleofminimumwageadjustmentsforthenextseveralyearsforMontgomeryCountyandtheStateofMaryland:

    MontgomeryCounty StateofMaryland$8.40effective10/1/14 $8.00effective1/1/15$9.55effective10/1/15 $8.25effective7/1/15$10.75effective7/1/16 $8.75effective7/1/16$11.50effective7/1/17 $9.25effective7/1/17

    $10.10effective7/1/18

    EmployeeWellness($40,000)TheFY2016operatingbudgetincludes$40,000fromtheGeneralFundforanemployeewellnessportal.Theportalprovidesasecurepersonalizedwebsiteforemployeeuse,andincludesfeaturesliketheannualhealthassessmenttool,onlinehealthandbiometricdatatracking,onlineregistrationsystem,healthcoaching,ongoinghealthinformationandhealthchallenges,andmore.Withouttheportal,thewellnessprogramhasnomeanstotrack,record,andprojectanywellnessparticipantandhealthchangedata.TheCity'sHealthandWellnesscostcenterusesthisinformationtostrategicallyplanwhatprogramstoprovideforemployees,basedonneedsandinterests.

    OperatingBudgetOverviewTheadoptedFY2016operatingbudgettotalsapproximately$123.4millionfortheCitys11operatingfunds.Thisrepresentsanoverallincreaseof4.6percentfromtheFY2015adoptedbudget.Justover60percentoftheCitysspendingoccursinthetaxsupportedGeneralFund.TheGeneralFundistheCitysprimaryoperatingfundandisusedtoaccountfortheCity'sactivitiesthatarenotincludedinanotherfund.OthermajorfundsincludetheCitysenterprisefunds:Water,Sewer,Refuse,StormwaterManagement,Parking,andRedGateGolf.UtilityratesandotheruserfeeschargedtoCityhouseholdsandbusinessessupporttheWater,Sewer,Refuse,andStormwaterManagementfunds.TheCitysetstheratesfortheseutilitiesbasedoncashflowmodelsthattargetspecificcashlevelsafteracertainperiod.TheParkingFundissupportedbythespecialtaxingdistrict,parkingmeter,andparkingviolationrevenue,whiletheRedGateFundissupportedbyleaseandperformancerevenuepaymentsfromBillyCasperGolf.

    7

  • TaofeCTacf

    TS(

    TtCns

    TheCityssixenandCouncilpooutlay,infrastrfundisdescribeexpensedetails

    CityStaffingTheFY2016opadopted.Thisnconvertingonefivepositionsa

    1.0FT$91,00positioDeparcollab

    1.0FTfortheofLonupdat

    1.0FTFTEPradvanminorassistcoordi

    1.0FT

    morereassig

    The5.8FTEdecSanitationOpe0.8),andtwoS

    ThegraphtothemporaryFTEsCityspopulationumberofFTEsstaffinglevels.

    nterprisefundlicy,thesefunducture,anddeedinmoredetsandcomplian

    peratingbudgenetdecreaseiseparttimeposredescribedb

    TENetworkand00fora1.0FTEonwillsupportrtment'sITneeoratedanddev

    TEPlanner($98eDepartmentngRangePlannetotheCitys

    TEPrincipalBuyrincipalBuyerfcedsupervisority,female,anwithdevelopininatingandeva

    TEProjectSEARpermanentPrognedtoother

    creaseisduetrators(2.0),WSecretaries(1.5

    herightshowssforallfunds.onandtheaddsforFY2016is

    soperateanddsaretobeseebtservicecosttailonthenextncewithFinanc

    etincludesanescomprisedofsitiontofulltimbelow.

    dSystemsAdmENetworkandttheCity'shelpeds.BoththePvelopedaplan

    8,000)TheFYofCommunityningandwillfoComprehensiv

    yer($102,000)fortheDepartmrypurchasingaddisabledowngpolicies;revaluatingprogra

    RCH($52,000)ojectSEARCHpdepartmentsb

    otheeliminatiWaterTreatmen5).

    thehistoryofDespitetheovditionofnewpsconsistentwi

    accountforthelfsupporting,tsaswellasmtseveralpagescialManageme

    etdecreaseofa4.5FTEincreme(SeniorSpo

    ministrator($9dSystemsAdmpdeskfunctionPoliceDepartmnforthispositi

    Y2016GenerayPlanningandcusontheimpveMasterPlan

    )TheFY2016mentofFinancandprocuremenedbusinesspviewingguideliamactivities.

    TheFY2016positionsinthebasedondepa

    ionofthefollontPlantAssista

    totalregularaverallgrowthiprograms,thetithpostrecess

    eirtransactionwiththeirfeesaintainingsuffs.FormoreinfentPolicies),p

    1.3regularfuleaseanda5.8ortsandFitness

    91,000)TheFministratorfortnandwillbethentandtheDeontomeetthe

    lFundbudgetDevelopmentplementationo,andspecialp

    6GeneralFundce.Thispositioentwork.Addiprogramoutrenes,procedure

    6GeneralFundeDepartmentrtmentneeds

    owingvacantpantSuperinten

    andnthetotalsion

    H

    nsinawaysimsandchargessficientreserveformationonepleasereferto

    ltimeequivaleFTEdecrease.sProgramAssi

    FY2016GenertheDepartmenheprimarypoiepartmentofIeneedsofbot

    includesanadServices.ThisofMasterPlanplanningprojec

    dbudgetincludon,whichwasaitionally,itwilleachandrelatees,rules,andr

    dbudgetincludofHumanResandtheskillso

    positions:Metendent(1.0),Lin

    CityFY

    istoryofFTEsf

    milartoprivatesupportingalllevelstoallow

    eachfund(inclutheFinancialS

    ent(FTE)positThe4.5FTEinistant)andadd

    ralFundbudgentofInformatiintofcontactfInformationanthdepartment

    dditional$98,0Plannerwillbepoliciesandrctsasneeded.

    desanadditioaddedmidFYlbeprimarilyredactivities.Thregulations;co

    desanadditionsources.Theseofavailablecan

    erServicesTeccolnParkCom

    ofRockville,Y2016Adopte

    forAllFunds

    businesses.Byoperatingcost

    wforstableratudingrevenueSummariessec

    ionsfromFY2ncreaseisduetdingfivepositi

    etincludesanaonTechnologyforthePolicendTechnologys.

    000fora1.0FTelocatedintheecommendatio

    nal$102,000f2015,willperfresponsibleforhepositionwilonductingtrain

    nal$52,000forpositionsmayndidates.

    hnician(0.5),tmmunityCenter

    MarylandedBudget

    yMayorts,capitales.Eachand

    ction.

    015toons.The

    additionaly.This

    have

    TEPlannereDivisionons,the

    fora1.0formrtheCity'slalsoning;and

    roneorybe

    tworClerk

    8

  • GTwinGTF(apdrPToCerabCpth

    FMCwImtFt

    GeneralFundTheGeneralFuwillincreasebyncludesdetaile

    GeneralFundRThemainrevenFundarepropewhichincludesandotherrevepercentofthedescribedbelowrevenuecatego

    PropertyTaxesTheMayorandordertofinancCitysrealpropeighthyearinaratewillalsoreassessedvaluebudgetedtora

    Citystaffestimpercent.Thisinaxroll.Onefahasrefunded$

    FromOtherGoMajorrevenueCitywillreceivewillfundbridge

    ncometaxrevmillion.IncomeaxrevenuescaFY2013.Basedoeconomicpr

    undsupportsmysixpercentbeedinformation

    Revenuesnuecategoriesertytaxes,revesincometaxanue.TheserevFY2016Generw,alongwithiory.

    dCouncilestabeGeneralFunpertytaxratewarowat$0.292emainunchang.InFY2016,toise$38.3millio

    atesthattotalncreaseisaresctorthatisnot$1.9millioninr

    overnmentssourcesinthisejustover$50erehabilitation

    enue,whichisetaxrevenueiameinatapprdondiscussionressuresthatm

    manyoftheCityetweenFY201nonthemajor

    thatsupporttenuefromothendmunicipaltvenuesourcesralFundbudgeinformationon

    blishthetaxratdactivities.Fowillremainunc2;thepersonagedat$0.805fotalpropertytaon,orapproxim

    realtaxableasultofhigheratincludedinthrevenuedueto

    scategoryincl00,000,plusaonintheCIPbud

    sthesecondlantheCityofRoximately$13swithStateanmighthinderco

    y'scoreservice15andFY2016FY2016Gene

    theGeneralergovernmentaxduplicationmakeup85etandarentheother

    teseachyeariorFY2016,thechangedforthelpropertytaxforevery$100axesaremately51perc

    ssessedvalueassessmentsfrohisincreaseistosuccessfulas

    assumThisreconsisFY201Hometaxcretheirpallowhousethehothefirhousemaximassess

    udehighwayuonetimelumpdget.

    rgestsinglesoockvillehasremillion,thehindCountyofficontinuedgrowt

    Revenue

    PropertyTa

    OtherGov'

    Fines/Forfe

    UseMoney

    Charges fo

    Licenses/P

    OtherReve

    Total($)

    esandadminis6.TheFinanciaralFundreven

    ts),

    n

    e

    of

    centoftheCity

    fromFY2015tomtheJanuarytheimpactofpsessmentappe

    mesapproximaepresentsasligstentwithactu

    16estimatedpeowners'Propeeditstolowaprincipalresidehouseholdsweholdnetwortomeandqualifrst$495,000ofeholds,thecremumcreditoftsedvalue.The

    userandincomsumof$1.4m

    urceofrevenumainedstrongighestlevelintcials,staffremthinincometa

    Genera

    axes 36,300,0

    't. 18,793,7

    eitures 1,750,

    y/Prop. 962,3

    orServ. 6,184,2

    Permits 3,179,7

    enue 4,745,6

    71,916,0

    FY201Actua

    strativefunctiolSummariessenuesources.

    ysGeneralFun

    toFY2016willy2015cycleanpendingassesseals.Inadditiotely$3.1millioghtincreasefrualrevenuetre

    propertytaxreertyTaxcreditndmoderateience.TheCityithgrossincomhoflessthan$fiedretiremenftheirhome'sditcouldbesethetotalCityttotalestimate

    metax.ForhighmillioninFY20

    ueintheGenegdespitetheretheCityshistoainscautiousiaxreceiptsfor

    CityFY

    alFundRevenu

    047 36,425,000

    798 17,932,230

    199 1,573,500

    353 955,17

    272 6,029,160

    708 2,463,750

    686 5,009,190

    063 70,388,000

    14l

    FY2015Adopted

    ons.Theadoptectionoftheb

    ndbudget.

    lincreasebyandnewpropersmentappealsontorealpropeoninpersonalromtheFY201ends.

    evenueinclude.Thisprogramincomeresideexpandedthismesupto$91,$200,000(notntsavings)toqassessedvalueeveralhundredtaxdueontheedcostofthisc

    hwayuser,the016.Amajority

    ralFund,isbudecentrecessiooryandanincrinestimatinginFY2015andF

    ofRockville,Y2016Adopte

    uesbySource

    0 38,340,000

    0 18,452,695

    0 1,573,500

    0 949,100

    0 6,114,075

    0 2,513,750

    0 6,646,880

    0 74,590,000

    FY2016Adopted

    tedGeneralFubudgetdocume

    pproximatelyfrtiesbeingadd.SinceFY2012erty,theFY20propertytaxr15budget,and

    estheStateadmprovidesrealntsforpropertsprograminFY000peryearaincludingthevualifyfortaxre.Forlowincoddollars,withfirst$495,000creditis$400,0

    Stateestimateyoftheonetim

    dgetedtoequan.InFY2014,reaseof11perncometaxreveFY2016.

    MarylandedBudget

    5.3%

    2.9%

    0.0%

    0.6%

    1.4%

    2.0%

    32.7%

    6.0%

    %ChangefromFY15

    undbudgetent

    fivededtothe2,theCity016budgetrevenue.dismore

    ministeredpropertytytaxesonY2013toandavalueofeliefonomea0of000.

    esthatthemefunds

    al$12.4incomercentoverenuesdue

    9

  • CityofRockville,MarylandFY2016AdoptedBudget

    GeneralFundExpendituresbyCategory

    Expenditures

    Personnel 42,348,806 43,720,980 43,500,280 0.5%

    Operating 11,925,138 12,801,960 13,331,870 4.1%

    Capital Outlay 778,381 829,650 2,182,740 163.1%

    Administrative

    Other 1,448,051 1,672,370 1,827,970 9.3%

    TotalOper.Exp. 56,500,376 59,024,960 60,842,860 3.1%

    Principal

    Interest

    CIPTransfer 6,408,000 5,894,000 7,200,000 22.2%

    Transfers Out 6,489,230 5,469,040 6,547,140 19.7%

    Total($) 71,916,063 70,388,000 74,590,000 6.0%

    FY2014Actual

    FY2015Adopted

    FY2016Adopted

    %ChangefromFY15

    OtherRevenueThelargestrevenuesourceinthiscategoryisadministrativechargesthatrepresentcentrallybudgetedadministrativeor"overhead"costs.EachfundpaysforitsshareofthecoststhroughatransfertotheGeneralFund.AnupdatetotheCity'sCostAllocationPlan(CAP),thedocumentthatdeterminesthecharges,wasfinalizedinFY2015.TheFY2016budgetincludesadministrativechargesconsistentwiththisupdatedplan.ForFY2016,administrativechargeswillbringinapproximately$5.3millioninGeneralFundrevenue,anincreaseof45percentoverFY2015.TheCity'sfundsthataremostimpactedbytheupdateincludeWater,Sewer,andRefuse,whichallincreasedbyover48percentfromFY2015toFY2016.Futureyearsestimatesincludeanincreaseoftwopercenteachyear.TheCityplanstoupdatetheCAPeverythreetofiveyears.GeneralFundExpendituresThemajorcostdriversforFY2016GeneralFundexpendituresincludepersonnel,operatingexpenses,andtransferstotheCapitalProjectsandDebtServicefunds.AmajorchangeforFY2016GeneralFundexpendituresimpactscapitaloutlay,increasingitbyover163percent.Eachoftheseareasisdescribedinmoredetailbelow.PersonnelTheFY2016personnelfiguresdonotincludeanychangesthatmayresultfromtheCompensationandClassificationStudytobediscussedandimplementedinFY2016.TheFY2016budgetincludesatwopercentacrosstheboardadjustmentforallregularemployees,minimumwageincreaseforhourlyandtemporaryemployees,andincreasesforthecostoftheCityshealthcarebenefits.Inadditiontohealthcare,majoremployeebenefitsincluderetirementcontributions.Basedonthelatestactuarialdata,staffestimatesthattheCity'scontributiontothepensionplan,whichcoverstheCity'sdefinedbenefitprogram,willequal$3.6millionacrossallfundsinFY2016($2.9millionisGeneralFund).ThiscontributionislessthanthecontributionbudgetedforFY2015($4.0million).TheFY2016contributionis$0.4millionlowerthanFY2015,dueinparttolowerthanexpectedpayincreasesandhigherthanexpectedinvestmentreturns.IftheCitycontributestherequiredamount,thefundedratioforthepensionplanisprojectedtoequalapproximately86percentinFY2016.Citystaffestimatesthatthefundedratiowillgraduallyincreaseoverthenextseveralyears,whiletheCity'scontributionsremainbetween$3.5and$4million.Thelatestreportprojectsthefundedratiowillequalapproximately95percentbyFY2021.InadditiontotheCitysdefinedbenefitplancontribution,employeesotherthanswornPolicepersonnelparticipateinthethriftsavingsplan.TheCitymatchesemployeescontributionswith50centsforeverydollarcontributedbytheemployee,uptoamaximumoffivepercentofsalary.TheFY2016budgetfortheCitysmatchremainsrelativelyflat,atapproximately$668,000acrossallfunds($519,000isGeneralFund).TheCityprovideseligibleretireeswithhealthcarecoverageuponretirement,covering80percentofthetotalcostoftheCity'slowestcosthealthcareplan.ForFY2016,theCitywillcontributeapproximately$677,600acrossallfunds($546,500isGeneralFund)totheRetireeBenefitTrust.ThistotalisrelativelyconsistentwithwhattheCitypaidinFY2015.

    10

  • CityofRockville,MarylandFY2016AdoptedBudget

    GeneralFundExpendituresbyDepartment

    Mayor&Council 710,735 669,480 850,780 27.1%

    CityAttorney 984,295 997,330 984,720 1.3%

    CityManager 3,883,959 4,110,620 4,029,910 2.0%

    CPDS 4,537,189 5,005,210 5,206,390 4.0%

    Finance 2,636,539 2,850,520 2,985,590 4.7%

    HR 1,301,562 1,455,030 1,515,860 4.2%

    IT 2,719,254 3,072,480 3,269,140 6.4%

    Police 10,078,940 10,060,460 10,063,070 0.0%

    PublicWorks 7,394,355 7,479,780 8,358,930 11.8%

    Rec.&Parks 19,991,003 20,852,250 21,149,230 1.4%

    NonDepart. 15,109,775 13,834,840 16,176,380 16.9%

    Total($) 69,347,606 70,388,000 74,590,000 6.0%

    %ChangefromFY15

    FY2014Actual

    FY2015Adopted

    FY2016Adopted

    OperatingCostsTheoverallincreaseofsixpercentintheGeneralFundoperatingbudgetismainlyduetotheadditionof$175,000fortwonewconsultantstudiesfortheDepartmentofCommunityPlanningandDevelopmentServices,$47,000forincreasedcontracttreemaintenance,$40,000foradditionalHVACpreventativemaintenance,and$44,000foranincreaseintheCitysmowingcontract.Theseitemsareallconsideredcontractualservices.CapitalOutlayTheoverallincreaseof163.1percentintheoperatingbudgetismainlyduetoseveralCIPprojectsthatweremovedfromtheCIPtotheoperatingbudgetstartinginFY2016.TheseprojectsweremovedtotheoperatingbudgetbecausetheynolongermetthecriteriaforinclusionintheCIP.Fundingfortheseprojects,whichincludestreetlighting,trafficcontrols,HVAC,andvehicles,isbudgetedundercapitaloutlay,majorrepairs.Infutureyears,thetotalforcapitaloutlaywillfluctuatesomewhatbasedontherepairandreplacementschedules;however,thebudgetwillremainrelativelyconsistentwiththe$1.8millionadoptedforFY2016.CIPTransferEachyear,theCitymakesatransferfromtheGeneralFundtotheCapitalProjectsFundtosupporttheCity'sCapitalImprovementsProgram(CIP).TheCIPismainlyfundedfromfoursources:cash,debt,governmentgrants,anddevelopercontributions.ThetransferfromtheGeneralFundisthecashor"paygo"contribution.ThepaygocontributioniscriticalincontrollingtheCity'soveralldebtandmaintainingtheCity'screditrating.Inpastyears,theCitytransferredonetimesavings(GeneralFundunassignedfundbalanceinexcessofthereserverequirement)inadditiontotheannualbudgetedtransferamountinanefforttoreduceborrowing.TheFY2016budgetincludesatransferof$7.2million.TheamountofthiscontributionimpactsboththecurrentfiscalyearandfutureyearssincetheCapitalProjectsFundisbalancedoverafiveyearperiod.DebtServiceTransfer(includedinTransfersOut)ThetransferfromtheGeneralFundtotheDebtServiceFundforFY2016totals$5.5million.TheCitysDebtServiceFundexiststosupporttherepaymentoftheCitystaxpayersupporteddebt.NonewtaxpayersupporteddebtisplannedforinFY2016.Infutureyears,newbondissuesintheamountsof$1.7millioninFY2017,$3.0millioninFY2018,and$1.8millioninFY2019areplanned.TheDebtServiceFundismanagedoverafiveyearperiod,withthegoalofmaintainingacashbalanceequaltotenpercentoftheaverageannualoutstandingprincipalpayment.ExpendituresbyDepartmentThetabletotherightshowstotalGeneralFundexpendituresbydepartmentwithpercentchangesfromadoptedFY2015toadoptedFY2016.Changesgreaterthanfivepercentinclude:27.1percentincreaseintheDepartmentoftheMayorandCouncilduetoFY2016beinganelectionyear,thetransferof$50,000forthevalidationofparkingfortheLibrary,VisArts,andtheRooftopfromtheNonDepartmentalbudget,and$57,000foragranttotheRockvilleVolunteerFireDepartmentforanemergencyresponsevehicle;a6.4percentincreaseintheDepartmentofInformationTechnologyduetotheadditionofanew1.0FTEandanincreaseinongoingoperatingcostsrelatedtotheLotusNotesMigrationCIPproject;andan11.8percentincreaseinPublicWorksmainlyduetothedecisiontofundvehiclesintheoperatingbudgetinsteadofthecapitalbudgetstartinginFY2016.Nondepartmentalexpendituresareexpectedtoincreaseby16.9percent,primarilyduetotheincreasesintheCapitalProjectsFundandDebtServiceFundtransfersasdescribedabove.

    11

  • WTTdvIofmtcoTayd2STdpWisBinTa1IfmffrRTtysrtsmCp2p

    WaterFundTheWaterFunTheCityproviddecreaseinthevariabletiersb

    nadditiontovonincreasingrefromvariablesmeterwhouseheirusagechacustomerwillsover71percen

    ThereadytoseandrangesfromyearthattheWdistinctfromth2016,oneread

    SewerFundTheSewerFundisposal.ChargportionoftheoWaterandSewsproportionatBluePlainsWanformationreg

    TheCityprovidapproximately1,000gallons,a

    nadditiontotfixedreadytometer;itrangefirstyearthattfromtheWatereadytoserve

    RefuseFundTheRefuseFunhecollectionayardwaste.ThesincetheCityimrecyclingandreheCityupdatestructuralvariamaintainaposCityplanstoissproposeaninc2016annualrapercentincreas

    disusedtoacdeswaterservieirFY2016usaymetersize.

    variabletiersbyevenuesfromources.Forexes14,000galloargeofover17seeanincreasent.

    ervechargeism$9.99to$1,WaterFundreaheSewerFunddytoservecha

    daccountsforgesarebasedooperatingcostwerAuthoritystetotheCitysstewaterTreatgardingtheCit

    dessewerservi13,000accounanincreaseof

    heusagechargservechargetesfrom$9.18ttheSewerFundrFundreadytchargewassp

    ndaccountsforanddisposalofeCity'srefusemplementedaefuseprogramedtheCostAlloancebetweenritivecashbalasueadditionalreaseinratesftewillincreaseseoverFY201

    countforallficeto70perceagechargedue

    ymetersize,tfixedsourcesaample,acustonsperquarter7percent;howeintheirfixed

    basedonthes148.85perquaadytoservechreadytoservargewassplitb

    thefinancialaonwaterconsus,arepaymentBluePlainsWallocationofttmentCIPprojtyscapitalcost

    ceto70percents.Theseprop10.9percento

    ges,theFY201hatisbasedono$1,055.70pedreadytoservoservechargeplitbetweenth

    rthefinancialfresidentialreratehasremasemiautomat

    minFY2008;hoocationPlan,wrevenuesandenceovertherabondsforrefuforFY2016aneto$400,whi5.

    nancialactivityntofRockvilleetoarestructu

    hisrestructurinatahigherrateomerwitha3/4willseeadecrever,thatsamreadytoserve

    sizeofthewatarter.FY2016hargeisseparaecharge.Priorbetweenthetw

    activityassociaumption.NearltsfortheoperastewaterTreareatmentcapaectcontainsadtsforsewaget

    entofRockvillepertieswillpayoverFY2015.

    16budgetcontnthesizeoftherquarter.FY2vechargeissee.PriortoFY2hetwofunds.

    activityassociacycling,refuseinedrelativelytedonceperwowever,duringwhichcompounexpenses.Inoatesettingperusevehiclesandfutureyearschrepresents

    yassociatedw,orapproximauringoftheCity

    ngfocusesethan4inchreasein

    meechargeof

    ermeteristhefirstteandrtoFYwofunds.

    atedwiththeclyallofthecaprationofandcaatmentPlant.Tacity.Thedditionaltreatment.

    e,ory$7.35per

    tinuesahewater2016istheparate016,one

    atedwith,andystableweekgFY2015,ndedardertoriod,thedwill.TheFYa5.5

    Sewe

    WaterU(basedonan

    withthetreatmately13,000acy'swaterrates

    collectionanddpitalcostsinthapitalimproveTheCitysshar

    CityFY

    AnnualRefus

    erChargesper

    UsageChargespnaverageusageof

    entanddistribccounts.Mosts.Thenewstru

    deliveryofsewheSewerFundementstotheDreofBluePlain

    ofRockville,Y2016Adopte

    seRates

    1,000Gallons

    per1,000Gallof14,000gallonsp

    butionofpotabcustomerswiluctureisbased

    wagefortreatmd,andasubstaDistrictofColunscapitalimpr

    MarylandedBudget

    onsperqtr)

    blewater.lseeadon

    mentandntialumbiarovements

    12

  • STfwoptIpcpPhaimrPTtTTRttpAsfyFinTtrtrTtinCTopTs

    StormwaterMTheStormwatefacilitiesandthwhichisanincrof$112.15.InFperyear;eachhenumberof

    nordertosupprogram,futurcurrentlyincompropertiesownPublicSchools,healthasthepallpropertieswmpactonthelresidentsandb

    ParkingFundTheParkingFuickets,theparTownCenter.

    TheFY2016buRealtyInvestmhatenablesFRaxpayersmillioparkingintheg

    AsaresultofthserviceonthegfromtheGeneryears,untilsucFY2014,theCincomefromo

    TheParkingDisaxingdistricttrevenuehelpsaxisinadditiorevenueforFY

    TheCityhasstaechnology.ThncreasingtheP

    CapitalImprovTheFY2016buofRockville.ThprojectsinFY2

    The$25.3milliosafetyinitiative

    anagementFuerManagemenheconstructionreaseof8.4peFY2016,eachrcommercialprERUsmeasure

    porttheCity'seratesneedtompliancewithnedbyMontgoandMontgomrogramwasorwithintheCity.longtermaffobusinesses.

    ndaccountsforkingmeterpro

    udgetforthePentTrust(FRITRITtomanage,onsofdollars.garagesandfo

    helease,thebgarages.InordralFundtothehtimeasthentystartedtoreperatingtheTo

    stricttaxratewthatleviesarepaytheCitysaontothe$0.292016.

    artedtoevaluaeexpensetorParkingDistric

    vementProjectudgetincludeshisnewfundin2016.

    oninnewfundesandsidewalk

    undnt(SWM)Fundnofnewfacilitercentovertheresidentialproropertywillpayedontheirpro

    currentstormoincrease.AlthpolicyguidelinomeryCounty,meryCollegethriginallydesignThissituationrdabilityofthe

    ortherevenueogram,andcos

    arkingFundcoT),thecommeroperate,andUndertheagrrallcapitalim

    udgetonlyincdertohelpwitheParkingFundnewoperationeceiveaperceownCenterga

    willremainat$alpropertytaxannualdebtse92rateonallre

    atethereplaceeplacethemettaxrateinth

    tsnewfundingog,combinedw

    dingforFY201ks,improveme

    daccountsforties.TheequivaeFY2015adopopertywillpayy$121.60multperty.

    mwatermanagehoughthefundnes,nonpaymeMontgomery

    hreatensitsfinnedtobesuppwillhaveaneeprogramforR

    andexpensesstsassociated

    ontinuesthelercialdeveloperreequipthegeement,FRITiprovementsan

    ludesoperatiohthedebtserv.Citystaffantisandmanagentagerentpayarages.Thisrev

    $0.33per$100xonthecommerviceforbondealpropertyw

    ementofallCitterswilllikelyefuturetohel

    of$25.3millionwithprioryear

    16willsupportentstothewat

    thefinancialacalentresidentiptedERUfee$121.60tipliedby

    ementdisentfromCountyancialortedbygativeRockville

    *

    fromparkingwiththebuild

    easingoftheTorofTownSquaaragesunderaisresponsiblefndrenovations

    onalcostsforovicepayments,icipatesthatamentofthegaymentfromFRvenuesourceis

    0ofassessedvmercialpropertdsthatfundedithintheCitya

    typarkingmetbeaddedtothlpoffsetsome

    ntoaddressthcarryoverfund

    thefollowing:tertreatmenta

    Annua

    ctivityassociatalunit(ERU)fe

    *FY2010wasthef

    relatedactivitiingofthethre

    ownSquarepaare.TheCityenalongtermleaforsettingthesduringthete

    onstreetmete,theFY2016bGeneralFundaragesstabilizeRIT,whichisthesbudgetedat

    valuationforFYieswithintheTtheconstructiandwillprovid

    terswithnewmheFY2018opeofthereplace

    heprioritiesofdingof$38.3m

    :shortandlonandwaterdist

    CityFY

    alStormwaterM

    tedwithmainteeforFY2016

    firstyeartheCity

    ies,includingteepublicparkin

    arkinggarageonteredintoanase,whichiseratesbothforermoftheleas

    ers,alongwithbudgetincludetransferwillbesandthedebeCity'sportion$55,000forFY

    Y2016.ThePaTownSquarebonoftheToweapproximate

    meterswithcreratingbudgetementcosts.

    theMayorandmillion,willsup

    gspanbridgetributionsystem

    ofRockville,Y2016Adopte

    ManagementF

    tainingexisting6willequal$12

    chargedafee.

    theissuanceofnggaragesint

    operationstoFagreementinstimatedtosarhourlyandme.

    thepaymentoesatransferofeneededinfubtisrepaidinFnofFRIT'sopeY2016.

    rkingDistrictisboundaries.ThnCentergaragely$184,470in

    editcardandpt.TheCitywill

    dCouncilandrpportatotalof

    repairs,pedesms,rehabilitat

    MarylandedBudget

    ee

    gSWM21.60,

    fparkingheCitys

    FederalFY2012veonthly

    ofdebtf$750,000utureY2036.Ineratingnet

    saspecialhistaxges.Thisntax

    paybycellconsider

    residentsf57CIP

    strianionand

    13

  • CityofRockville,MarylandFY2016AdoptedBudget

    FY2015 FY2016 $Change %Change

    PropertyTax($650,000Assessment) 1,898.00 1,898.00 0.0%

    Water(16,000gallonsperquarter) 422.24 365.92 (56.32) 13.3%

    Sewer(16,000gallonsperquarter) 459.36 525.48 66.12 14.4%

    Refuse 379.00 400.00 21.00 5.5%

    Stormwater 112.15 121.60 9.45 8.4%

    Subtotal $3,270.75 $3,311.00 $40.25 1.2%

    CircuitStepClass 75.00 79.00 4.00 5.3%

    BallroomDancingClass 96.00 99.00 3.00 3.1%

    Wrestling 143.00 145.00 2.00 1.4%

    CampventuresSummerCamp 395.00 395.00 0.0%

    CrossCountry 59.00 59.00 0.0%

    WalkoffBroadwaySummerCamp 399.00 399.00 0.0%

    Subtotal $1,167.00 $1,176.00 $9.00 0.8%

    TOTAL $4,437.75 $4,487.00 $49.25 1.1%

    FY2015 FY2016 $Change %Change

    PropertyTax($400,000Assessment) 1,168.00 1,168.00 0.0%

    Water(12,000gallonsperquarter) 296.64 289.44 (7.20) 2.4%

    Sewer(12,000gallonsperquarter) 353.28 407.88 54.60 15.5%

    Refuse 379.00 400.00 21.00 5.5%

    Stormwater 112.15 121.60 9.45 8.4%

    Subtotal $2,309.07 $2,386.92 $77.85 3.4%

    TwoSeniorCenterMemberships 80.00 80.00 0.0%

    SeniorFitnessMembership 85.00 85.00 0.0%

    MicrosoftExcelClass 27.00 29.00 2.00 7.4%

    WatercolorClass 72.00 75.00 3.00 4.2%

    CrabFeastTrip 75.00 80.00 5.00 6.7%

    HistoryLecture 10.00 10.00 0.0%

    Subtotal $349.00 $359.00 $10.00 2.9%

    TOTAL $2,658.07 $2,745.92 $87.85 3.3%

    HOUSEHOLDAFamilyof4

    HOUSEHOLDBSeniorCouple

    upgradestothesewerandstormwatermanagementsystems,majorstabilizationandrehabilitationtotheKingFarmdairybarns,asphaltandconcreterepairandreplacement,anewutilitybillingsystem,andthecontinuationoftheCitysannualcontributiontotheBluePlainsAdvancedWastewaterTreatmentPlantcapitalprogram.TheFY2016throughFY2020CIPincludesa$1.7milliontaxpayersupportedbondissueinFY2017toaddressADAimprovementsattheCivicCenterComplexandtobeginmajorimprovementstotheSwimandFitnessCenterlockerrooms,$3.0millioninFY2018tocontinueworkattheSwimandFitnessCenter,and$1.8millioninFY2019tosupportvehicularbridgerehabilitationonHurleyAvenue.CapitalbondissuesarealsoplannedfortheWater,Sewer,andStormwaterManagementfundsoverthisfiveyearperiod.ResidentialAnnualExpensesThetablestotherightillustratetheannualfinancialimpactofchangestotheCitysfeesandchargesfortwosamplehouseholds.HouseholdArepresentsafamilyoffourandHouseholdBrepresentsaseniorcouple.BothhouseholdsownsinglefamilyhomesinRockville.Inadditiontopropertytaxes,theseexamplesincludeutilities,aswellasseveralrecreationactivitiesprovidedbytheCityofRockville.ItisimportanttorememberthatnotallrecreationfeesareincreasingfromFY2015toFY2016andnotallRockvilleresidentsusetheCitysrecreationservices.Basedontheselectedactivities,thefamilyoffourwillseeanannualincreaseof$49.25or1.1percent.Theseniorcouplewillexperienceanincreaseof$87.85or3.3percent.

    14

  • CityofRockville,MarylandFY2016AdoptedBudget

    TheBudgetProcessGeneralTheRockvilleCityCharterrequirestheCityManagertosubmitabudgettotheMayorandCouncilatleasttwomonthsbeforethebeginningofeachfiscalyear.Inadditiontotheoperatingbudget,theCityManageralsopresentsafiveyearcapitalimprovementsprogram(CIP)fortheMayorandCouncilsconsideration.TheMayorandCouncilscheduleandpublishadvancenoticesofpublichearings.Thebudgetisapprovedintheformofanappropriationsordinance.

    BudgetAmendmentsTheMayorandCouncilgivetheCityManagertheauthoritytotransferbudgetedamountsbetweendepartmentswithinanyfundduringthefiscalyear.TheMayorandCouncilreserveapproval,however,forbudgettransfersorotheractionsthatchangethetotalfundappropriations.Thesechangesmayonlybemadewithanamendmenttothebudgetordinance.TheCityamendsthebudgetthroughoutthefiscalyearasneeded,usuallythreetofourtimes.BudgetordinanceamendmentsapplytotheoperatingandCIPbudgets.Generally,ifexpenditureauthorityisaddedtoafund,itmustbeaccompaniedbyanoffsettingrevenuesource.Insomecases,theCityhasappropriatedreservesorfundbalancetofundcapitalorotheronetimeneedsduringtheyear.

    FY2016BudgetInOctober2014,Budgetstaffconductedaninternalreviewofeachdepartmentsbaseoperatingbudget.InNovember2014,theCityManagerestablishedbudgettargetsanddistributedworksheetstoeachCitydepartment.InDecember2014,inpreparationforthedevelopmentoftheFY2016Operatingbudget,staffcreatedbudgetsurveysfortheMayorandCounciltocommunicatetheirbudgetprioritiesandpreferences.StaffcompiledtheresultsofthesurveysandincorporatedtheMayorandCouncilsprioritiesandpreferencesintotheCityManagersproposedFY2016budget.

    OnNovember24,2014,staffpresentedtheMayorandCouncilwiththefirstFY2016budgetpreview,anoverviewofallfunds.Atthispreview,staffpresentedanoverviewofknownandanticipatedsignificantchangestotheGeneralFundforFY2016,aswellasprogrammedutilityrateincreases,andsoughtdirectiononhowtoproceed.OnJanuary5,2015,theMayorandCouncilwerepresentedwiththesecondbudgetpreview,includingtheresultsoftheMayorandCouncilsurvey,anddiscussedtheirserviceprioritiesfortheFY2016budget.Internally,inlateJanuary2015,theCityManagerheldbudgetmeetingswiththeseniormanagementteamanddivisionheadstodiscusstheirbudgetsandtheprioritiesforthecomingyear.OnFebruary9,2015,staffpresentedtheMayorandCouncilwiththethirdandfinalFY2016budgetpreview,whichincludedupdatesonsignificantfactorsaffectingtheFY2016budget,anupdateonestimatedpropertytaxrevenue,andfollowuptoMayorandCouncilrequestsforinformation.

    DuringFebruaryandMarch2015,budgetstaffpreparedtheProposedFY2016OperatingBudgetandCIPforpresentationtotheMayorandCouncilonMarch23,2015.Aftertheproposedbudgetwaspresented,theMayorandCouncilheldfourpublichearingsonMarch30,April13,April20,andApril27tosolicitresidentresponsestotheproposedbudget.Concurrentwiththepublichearings,theMayorandCouncilconductedfourworksessionsonMarch23,March30,April13,andMay4,todiscussandfinalizetheirprioritiespriortoadoption.OnMay18,2015,theMayorandCounciladoptedthebudgetordinancesandresolutionsthatsetthefundinglevels,taxrates,andtherefuserateforFY2016.

    OnJune22,2015,theMayorandCounciladoptedallpositionclassificationsandpayscalesforFY2016,whichcanbefoundintheSupplementalInformationsectionofthisdocument.DuringJune2015,budgetstaffpreparedtheAdoptedFY2016OperatingBudgetandCapitalImprovementsProgrambook.TheadoptedbudgetforFY2016takeseffectonJuly1,2015.

    FY2016CapitalImprovementsProgramInOctober2014,theCityManagersolicitedrequestsfromneighborhoodsandhomeownersassociationsforCIPprojects.TheCitydidnotreceiveanyCIPprojectrequests.ForFY2016,theCitycontinueditspastprocessofprioritizingCIPprojectssupportedbytheCapitalProjectsFund.TheCityprioritizedthesubmittedCIPprojectsbasedonfourcriteria:

    improves/maintainsCityfacilitiesorinfrastructure; improvesCityoperationsandservicedelivery; improvesthesafety,attractiveness,andsustainabilityoftheCityforresidents,workers,businesses/employersand

    Citystaff;and isrequiredtomeetlegalmandatesandadoptedplans.

    15

  • CityofRockville,MarylandFY2016AdoptedBudget

    TheCityManagerusedtheprioritizationfindingstoassistindeterminingtherecommendedfundinglevelsfortheprojectsintheFY2016FY2020CIPbudget.TheprioritizationprocessisdiscussedintheCIPOverviewsectionofthisdocument;amoredetaileddescriptionofthecriteriausedisincludedintheSupplementalInformationsection.Onthefollowingpage,thebudgetprocessisdiagrammedasaflowchartwithswimlanes.ThisvisualgraphicrepresentationillustratesthesequenceandtimingofactivitiesintheCityofRockvillesbudgetprocess,inadditiontothepersonorpeopleresponsibleforcompletingthem.Ontheverticalyaxis,thetimingofthebudgetprocessisrepresented,flowingfrombudgetkickoffinlatefallatthetoptobudgetadoptioninlatespringatthebottom.Onthehorizontalxaxis,thegroupsandindividualswithprominentrolesinthebudgetprocessarerepresentedinswimlanes:theBudgetOffice,CityDepartments,theCityManager,theMayorandCouncil,andRockvilleResidents.Thisallowsreaderstoquicklyvisualizeboththetimingofcertainprocessesanditemsandalsothegrouporindividualresponsibleforactingonthem.NotetheclosecollaborationbetweentheMayorandCouncil,Rockvilleresidents,theCityManager,andCitystaffduringthepublicbudgetprocessinMarchandApril.Theinputandanalysisfromallofthesegroupsarecriticaltothecreationofahighquality,transparent,andrepresentativebudget.

    16

  • CityofRockville,MarylandFY2016AdoptedBudget

    17

  • CityofRockville,MarylandFY2016AdoptedBudget

    RockvilleCommunityProfile

    LocationoftheCityofRockville

    Rockvilleisa13.5squaremilecityofmorethan62,000residentslocatedinsouthcentralMontgomeryCounty,Maryland,approximatelytwelvemilesnorthwestofWashington,DC,and35milessouthwestofBaltimore.RockvilleisbisectedfromthenorthbyInterstate270andfromtheeastbyMarylandRoute28.RockvilleenjoysrailservicefromMARC,inadditiontotwostationsontheDCMetroRedLineTwinbrookandRockvilleplustheShadyGrovestationjustnorthofthecity.AlargeportionoftheI270TechnologyCorridorsBioTechIndustryClusterislocatedintheCity.

    MapsprovidedbyCityofRockvilleGIS.

    18

  • CityofRockville,MarylandFY2016AdoptedBudget

    HistoryofRockville

    RockvilleisoneofMaryland'soldesttowns,withitsoriginsdatingbacktocolonialAmerica.LonghometoNativeAmericansincludingtheSenecaandtheSusquehannocktribes,thefirstAmericansettlementintheareathatwouldbecomeRockvillewasaninnandtaverncalledOwensOrdinary,whichwasestablishedaround1750.Atthattime,theRockvilleareahadverylittledevelopmentandfunctionedmainlyasacrossroadandwaypointalongtheroadfromFredericktoGeorgetown.

    In1776,inadditiontoratifyingtheDeclarationofIndependence,theMarylandConstitutionalConventioncreatedMontgomeryCountyfromthesouthernportionofhistoricFrederickCountyandthehalfdozenbuildingslocatedalongtheroadfromGeorgetowntoFrederickwereselectedasthenewCountyseat.HungerfordsTavernanestablishmentknownforthe1774HungerfordResolves,aseriesofprotestationsofBritishruleandargumentsforendingtradewithEnglandthatwereintendedtoinfluencethe1774ContinentalCongresswasselectedtoserveastheCountysfirstcourthouseandjail.ThenewMontgomeryCountyincludedthesouthernportionofthehistoricroadfromFredericktoGeorgetown,whichservedastheCountysportcity.

    In1784,locallandownerWilliamP.Williamssubdivided45acresofhislandintobuildinglotsandbeganreferringtothesettlementasWilliamsburghwithin15years,structureswouldbebuilton38ofthe45lotsandearlyRockvillebegantoresembleatown.In1788,havingoutgrownitsfacilityinaconvertedhouse,MontgomeryCountybuiltitsfirstdesignedcourthouseonthecornerofMarylandandMontgomeryAvenuesthisstructurewouldbetorndownandrebuilttwice,firstin1840andagainin1890,resultingintheredbrickbuildingthatexiststodaycausingpeopletobegintorefertothetownasMontgomeryCountyCourthouse.

    In1791,theMarylandGeneralAssemblycompliedwiththetermsoftheCompromiseof1790andceded36squaremilesofMontgomeryCountytothefederalgovernmenttobeusedfortheestablishmentoftheDistrictofColumbia,resultingintheCountyslossofGeorgetownanditsport.In1801,theAssemblynotedthatthetownaroundthecourthousewhetherWilliamsburghorMontgomeryCountyCourthousehadnotbeenformallyrecorded.TheydirectedthatthetownslotsweretoberesurveyedandtheresultingtownwouldtobecalledRockville,afterRockCreek.Thisnewtownwasofficiallyrecordedin1803withapopulationof200residents.Thoughstillveryrural,RockvillewasbecomingthecommercialcenterofMontgomeryCounty.

    Asthenineteenthcenturyprogressed,Rockvillecontinuedtogrowinpopulation,risingto365residentsatthetimeofthetownsformalincorporationin1860,ontheeveoftheCivilWar.RockvillesawactionduringtheWar:in1861,10,000UniontroopscampedattheFairgrounds(whatisnowRichardMontgomeryHighSchool)andin1862thehistoricCourthousewasusedasafieldhospitalfollowingthegruesomeBattleofAntietam.FollowingtheWar,lifeinRockvillelargelyreturnedtopreWarrhythmsuntiltheopeningofrailservicein1873.B&ORailroadtrainaccessopenedRockvilleuptotonyWashingtonians,whoquicklybuiltsummercottagesaswellaspermanentresidencesinRockville,asfarmlandwassubdividedforresidentialgrowth.

    TheturnofthetwentiethcenturybroughtprofoundchangestoRockville.Whathadbeenaruraltradingpostandcourthouseexperiencedaninfluxofcitypeopleandmodernity.AmenitiesinRockvillegreatlyimprovedaselectricity,telephones,indoorbathrooms,asewagesystem,trolleycars,atownpark,andstreettreeswereallinstalledforthefirsttime.ThepopulationofRockvillegrewtoapproximately1,500residentsintheearly1930s.

    FollowingtheendofWorldWarIIupthroughtheCensusin1970,Rockvilleexperiencedapopulationexplosionunlikeanyinitshistory.From2,047residentsin1940,thecitygrewto6,934in1950,26,090in1960,42,739in1970a1,947%increasein30years.ThispopulationandbuildingboomchangedthecharacterofRockvillesubstantiallyandtheCitycametoresembleitscurrentiterationasavibrantsuburbinthegreaterWashington

    19

  • CityofRockville,MarylandFY2016AdoptedBudget

    DCmetroarea.Populationgrowthslowedthroughtheendofthemillennium,butjumpedagainfrom2000to2010,uptothecurrent62,130,asofthe2013AmericanCommunitySurvey.

    Rockvillehasgrownfromasmallcrossroadstoanagriculturallyorientedcountyseattoaleisureorientedescapeforbigcitydwellerstoacosmopolitansuburbwithmanydiverseneighborhoods.ModernresidentsofRockvilleformawelleducated,civicmindedcommunity,withprofessionalinterestsrangingfrombiomedicalresearchtofederalandcountygovernmenttoconsultingandinformationtechnology.

    HistoryofRockvilleTimeline

    20

  • CityofRockville,MarylandFY2016AdoptedBudget

    63,42063,973

    65,003

    66,034

    67,064

    68,095

    69,125

    60,000

    62,000

    64,000

    66,000

    68,000

    70,000

    FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020

    CityofRockville,MarylandProjectedPopulationbyFiscalYear

    TheCityofRockvilleToday

    Today,RockvilleisthethirdlargestmunicipalityinMarylandandcontinuesastheseatofMontgomeryCounty.TheCityofRockvilleoperatesunderthecouncilmanagerformofmunicipalgovernmentandderivesitsgoverningauthorityfromachartergrantedbytheGeneralAssemblyofMaryland.ThismeansthattheCityselectedboard,theMayorandCouncil,providepolicydirectionfortheCityandappointaprofessionalmanagertoserveasChiefExecutiveOfficerandmanagethedaytodayactivitiesoftheCity.TheMayorandCouncilarecomprisedofamayorandfourcouncilmembersalldirectlyelectedatlargefortwoyearterms.The2015electionwillbethefirstintheCityshistorywheretheMayorandCouncilareelectedtoservefouryearterms.

    TheCityprovidesafullrangeofmunicipalservices,including:publicsafety;zoningandplanning;onestoplocationforlicenses,permits,andinspections;water,sewer,andrefuseandrecyclingservices;snowremoval,leafcollection,streetmaintenance,andotherpublicworksfunctions;recreationandparksservices;andspecialprogramsforseniorcitizens,youth,andlowincomeresidents.TheCityhasareputationforstrongconservativefinancialmanagementandholdsaAAA/AaabondratingfrombothStandardandPoorsandMoodysInvestorsService.

    AsmandatedbyStatelaw,MontgomeryCountyprovidesforschools,libraries,socialservices,andfireprotectioninRockville.InadditiontotheMontgomeryCountyPolice,RockvilleresidentsareservedbytheCitysownPoliceDepartment.Rockvillescommunityorientedpolicingservicesaredesignedtomeettheneedsofthecommunityandanswerapproximately70percentofcallsforservice.TheRockvilleVolunteerFireDepartment,consistingofmorethan200membersandfourstations,providesfireprotectiontoRockville.Citywaterandsewerservicesserveover70percentoftheRockvillecommunity,withWashingtonSuburbanSanitaryCommission(WSSC)servingtheremaining30percent.

    Rockvilleisaresidentialcommunityandanemploymentcenter.Rockvilleoffersawidevarietyofhousingstyles,prices,sizes,andneighborhoods,rangingfrommidrisecondominiumstoVictorianhomesandfromcontemporarymodelstothemoretraditional.BasedoninternalCitypopulationprojections,RockvillespopulationwillincreasebetweenoneandtwopercentayearthroughFY2020.

    DatafromCityofRockvilleCommunityPlanningandDevelopmentServicesDepartment

    21

  • CityofRockville,MarylandFY2016AdoptedBudget

    Population 62,130 Gender(%)Male 48.2%

    AgeComposition(%) Female 51.8%Underfiveyears 6.5%Fivetonineyears 5.6% Householdincome(%)10to14years 5.7% Lessthan$10,000 2.8%15to19years 5.0% $10,000to$14,999 1.9%20to24years 5.1% $15,000to$24,999 4.0%25to34years 14.3% $25,000to$34,999 4.2%35to44years 15.7% $35,000to$49,999 7.5%45to54years 14.8% $50,000to$74,999 14.5%55to59years 6.2% $75,999to$99,999 15.8%60to64years 6.3% $100,000to$149,999 21.3%65to74years 7.7% $150,000to$199,999 12.7%75to84years 4.4% $200,000andabove 15.4%85yearsandolder 2.6% Medianhouseholdincome $98,607

    Meanhouseholdincome $125,053HighestEducationalAttainment,25yearsold+(%)

    Lessthan9thgrade 3.5% UnemploymentRate(%) 4.6%

    9thto12thgrade,nodiploma 3.4%Highschool(includesGED) 13.2%Somecollege,nodegree 12.7% PovertyRate(%) 5.9%Associates 4.7%Bachelors 26.2% HealthInsuranceRate(%)Graduateorprofessionaldegree 36.3% Withhealthinsurance 91.1%

    Withouthealthinsurance 8.9%RacialComposition(%)Onerace 96.7% TenLargestEmployersWhite 63.0% MontgomeryCountyGovernment 4,758BlackorAfricanAmerican 9.2% MontgomeryCountyBoardofEducation 2,500ChineseAmerican 8.5% Westat,Inc. 2,150IndianAmerican 3.7% LockheedMartinInformationSystems 1,500PhilippineAmerican 2.1% BoozAllenHamilton 1,282KoreanAmerican 1.9% KaiserPermanente 931OtherAsianAmerican 4.1% MontgomeryCollege 791NativeAmerican 0.2% QuestSoftware 784Otherrace 4.1% CityofRockville 522Twoormoreraces 3.3% ChoiceHotelsHeadquarters 430HispanicorLatino(ofanyrace) 14.2% (CityofRockville2014CAFRdata)

    RockvilleDemographicsandEconomics

    (StateofMD2014dataforBethesdaFrederickRockvillemetropolitandivision)

    (datafrom2013AmericanCommunitySurvey,unlessnoted)

    22

  • CityofRockville,MarylandFY2016AdoptedBudget

    MayorandCouncilCriticalSuccessFactorsDuringtheMayorandCouncilRetreat/PlanningSessionheldinJanuary2014,theRockvilleMayorandCouncilidentifiedeightCriticalSuccessFactorstoserveasafunctionalvisionfortheprovisionofallCityservicesandtheworkofallCityemployees.EachCriticalSuccessFactorisnamedandincludesashortstatementillustratingitsscope.Duringthesummerof2014,CitystaffcollaboratedwiththeBudgetOfficetoidentifyexistingworkprogramareasandestablishoperationalgoalsorientedwithintheMayorandCouncilsCriticalSuccessFactors.StaffthencreatedmultiyearperformancemeasuresandsingleyearshorttermobjectivestoquantifyanddescribetheCityseffortstowardmeetingthoseworkprogramgoals.IntheDepartmentssectionofthisdocument,everyoperationalgoalofeachCitydivisionislinkedtoaspecificCriticalSuccessFactor.Inthisway,thevisionandprioritiesoftheMayorandCouncilinfluencetheworkofeveryCitydivisionandtheworkofeverydivisionsupportsthevisionandprioritiesoftheMayorandCouncil.BelowaretheMayorandCouncilsCriticalSuccessFactors,aswellasaselectionofperformancemeasuresandshorttermobjectivesthatrepresentsomeofthewaystheCityisseekingtomeettheMayorandCouncilsvision.MoredetailedinformationforallCitydivisionscanbefoundintheDepartmentssectionofthisdocument.

    CriticalSuccessFactors

    EffectiveCityServiceDelivery GoodGovernanceLivableNeighborhoods FiscalResponsibilityWellPlannedCommunity EngagedResidentsResponsibleEconomicDevelopment StewardshipofInfrastructure

    EffectiveCityServiceDeliveryRockvilleisknownforexceptional,personalizedservicedeliverytoresidentsandbusinesses,characterizedbyefficient,welldocumentedprocessesthatareadministeredequitablybyamotivatedworkforceofemployeeswithacandoattitude.TheCityhastalentedleadershipthatensurestheCitygovernmentismovingintherightdirection.OperationsandMaintenanceDivision,PublicWorksDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    PercentofCommunitySurveyrespondentsratingsnowandiceremovaloperationsas"good"or"excellent"(Target:70%)

    65% 70%

    SpecialOperationsBureau,PoliceDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Closurerateforpropertycrimesinvestigated(Target:>19%,FBIreportednationalaverage) 33% 20% 34% 34%

    Closurerateforcrimesagainstpersonsinvestigated(Target:>47%,FBIreportednationalaverage) 73% 63% 62% 73%

    RockvilleMayorandCouncil,20132015

    Fromlefttoright:TomMoore,BerylL.Feinberg,BridgetDonnellNewton(Mayor),VirginiaOnley,JuliePalakovichCarr

    23

  • CityofRockville,MarylandFY2016AdoptedBudget

    SeniorCitizenServicesDivision,RecreationandParksDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Numberoffitnessclubmembers(Target:650) 577 590 650 650

    Numberofvisitstoseniorfitnesscenter(Target:35,000) 29,369 31,766 35,000 35,000

    Numberoftripsoffered(Target:32) 32 32 32 33

    Percentoftripscompleted(Target:94%) 84% 84% 94% 94%

    GoodGovernanceTheRockvilleMayorandCouncilworkwelltogethertomakedecisionsforthebettermentoftheCity,andtheCityenjoysexcellentrelationshipswithMontgomeryCounty,theStateofMarylandandothergovernmentalentities.AdministrationDivision,CityManagersOffice

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    PercentofCommunitySurveyrespondentswhostronglyagreeoragreewiththeoveralldirectiontheCitygovernmentistaking(Target:>60%)

    62% 64%

    OfficeoftheCityClerk,MayorandCouncilDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    PercentofMayorandCouncilmeetingagendasandmeetingpacketspostedatleastfivedayspriortomeeting(Target:100%)

    100% 100%

    AdministrationDivision,CityManagersOffice

    ShortTermObjectives PlannedCompletion

    AdvocateattheStateforadditionalMunicipalHighwayUserRevenuefortheCityofRockvilleandattheStateandCountylevelsofgovernmentforschoolconstructionfundingforMontgomeryCountyPublicSchoolfacilitieslocatedwithintheCitylimits.

    Q3&Q4FY2016

    LivableNeighborhoodsRockvilleisacommunityofdiverseneighborhoodsofferingahighqualityoflife.ThishasbeenaccomplishedbytheCityscommitmenttopublicsafety,pedestriansafety,trafficmitigation,diversityinhousingoptions,propertymaintenance,andsupportforhighqualityeducationandCityservicesthataddresstheneedsofallconstituencies.ParksandFacilitiesMaintenanceDivision,RecreationandParksDepartment

    ShortTermObjectives PlannedCompletion

    ReplacetheplaygroundatRoseHillPark(RH16) Q4FY2016

    Completetheinstallationof28,375annuals Q4FY2016

    CompletefourscheduledmaintenancecyclesoftheentireCarlHennMillenniumtrail Q4FY2016

    24

  • CityofRockville,MarylandFY2016AdoptedBudget

    InspectionServicesDivision,CommunityPlanningandDevelopmentServicesDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    PercentofCommunitySurveyrespondentsratingbuildingpermitprocessasgoodorexcellent(Target:60%)

    61% 60%

    Averageturnaroundtimeforplanreview(Target:80%completedin3weeksorless) 77% 80% 82% 80%

    TrafficandTransportationDivision,PublicWorksDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Percentoftrafficsignalpreventativemaintenanceperformedasplanned(Target:100%)

    100% 100% 100% 100%

    PercentoftrafficsignalswithAccessiblePedestrianSignals(APS)installed(installationwasfundedintheAPS(0A70)CIPproject)(Target:100%)

    50% 68% 85% 89%

    NumberofstreetlightoutagesrepairedbyPepco 51 85 85 85

    NumberofstreetlightoutagesrepairedbytheCity 143 150 150 150

    FiscalResponsibilityTheCityofRockvillehasatrackrecordoffiscalstabilityevidencedbyexemplarybondratings,appropriatereserveplanningandwellthoughtoutandresearchedcapitalandoperatingplans.FinancialAdministrationDivision,FinanceDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Bondrating(Target:AAA/Aaa) AAA/Aaa AAA/Aaa AAA/Aaa AAA/Aaa

    GeneralFundunassignedfundbalance,aspercentofadoptedrevenue(Target:20%)

    20.3% 19.0% 18.6% 23.3%

    AccountingandControlDivision,FinanceDepartment

    ShortTermObjectives PlannedCompletion

    ReceiveunqualifiedCityauditopinionforFY2015 Q2FY2016

    ReceiveunqualifiedsingleauditreportforFY2015 Q2FY2016

    BudgetDivision,FinanceDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    OverallvarianceofGeneralFundexpenditures(actual/adopted)(Target:+/5%) 2.0% 0.4% +/5% +/5%

    OverallvarianceofGeneralFundrevenues(actual/adopted)(Target:+/5%) 4.3% 4.2% +/5% +/5%

    25

  • CityofRockville,MarylandFY2016AdoptedBudget

    WellPlannedCommunityRockvilleistheepitomeofawellplannedcommunitythatconstantlyreinventsitselfandmanagesincreasingdensityandgrowthassociatedwithbeingpartofamajormetropolitanarea.Rockvilleisknownforqualitytransitorientedandmixedusedevelopment.TheCitysRockvillePikePlandemonstratesbestpracticesinmultimodaltransportationplanning.Itoffersretail,housing,parksandotheramenitiesthataredesirabletodiversepopulations.ManagementandSupportDivision,CommunityPlanningandDevelopmentServicesDepartment

    ShortTermObjectives PlannedCompletion

    PresentdraftproposalstotheMayorandCouncildesignedtoimplementinitialphasesoftheSitePlanImprovementprocess Q1FY2016

    PlanningandZoningDivision,CommunityPlanningandDevelopmentServicesDepartment

    ShortTermObjectives PlannedCompletion

    CompletedraftofHistoricResourcesManagementPlan Q4FY2016

    PlanningandZoningDivision,CommunityPlanningandDevelopmentServicesDepartment

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Averagenumberofdaystorespondtozoningverificationletters(Target:

  • CityofRockville,MarylandFY2016AdoptedBudget

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    Facebookfans 1,660 1,900 2,500 3,000

    Twitterfollowers 2,748 3,200 3,700 5,000

    ResponsibleEconomicDevelopmentRockvillehasanenviablebusinessclimate.Thecommunityenjoysabalanceofcommercialandresidentialdevelopment,amixofsmallandlargebusinessesrepresentingawidevarietyofindustriesandservices,andwellpayingjobs.Newinvestmentisencouragedbyinnovativebusinessincubatorsandthestrongpresenceofthefederalgovernmentandcontractors.Thedevelopmentcommunityissupportedbyanefficientdevelopmentprocessthatbalancesandrespectsprivateandcommunityinterestsintheprocess.AdministrationDivision,CityManagersOffice

    PerformanceMeasures ActualFY2013ActualFY2014

    AdoptedFY2015

    AdoptedFY2016

    PlacedadspromotingRockvilleasaplacetodobusiness 35 50 55 60

    Placedadsasaresultofcooperativemarketingcampaigns 26 24 26 26

    Numberofbusinessvisits 123 103 125 130

    Numberofcompaniesassisted 155 163 170

    InnovationCenteroccupancyrate 95% 95% 95% 95%

    NumberofInnovationCentergraduates 2 1 3 2

    StewardshipofInfrastructureRockvillemaintainsexistingCityinfrastructure(i.e.bridges,waterpipes,buildings,amenities,etc.)throughresponsibleplanningforfutureneedsandsoundfiscaldecisionsforthelongtermhealthoftheCity.EngineeringDivision,PublicWorksDepartment

    PerformanceMeas