Rockville MD FY 2016 Adoptd Budget
-
Upload
gus-caravalho -
Category
Documents
-
view
405 -
download
2
Transcript of Rockville MD FY 2016 Adoptd Budget
-
CityofRockville,MarylandFY2016AdoptedBudget
-
FY2016AdoptedOperatingBudgetandCapitalImprovementsProgram
BridgetDonnellNewton,MayorBerylL.Feinberg,CouncilmemberTomMoore,CouncilmemberVirginiaOnley,Councilmember
JuliePalakovichCarr,Councilmember
BarbaraB.Matthews,CityManager
PreparedbytheDepartmentofFinance,BudgetDivisionGavinCohen,DirectorofFinance
StaceyWebster,BudgetandFinanceManagerGusCaravalho,ManagementandBudgetAnalyst
MarySueMartin,ManagementandBudgetAnalystandthe
StaffoftheCityofRockville
CityofRockville,MarylandJuly2015
-
CityofRockville,MarylandFY2016AdoptedBudget
ColetteAnthony,HumanResourcesAdministrator PamelaMinor,LegalSecretaryCarlosAparicio,CommunityServicesManager LindaMoran,AssistanttotheCityManagerLouiseAtkins,CouncilSupportSpecialist WayneNoll,CityForesterKevinBelanger,TransportationPlannerII RaymondC.OBrockiIII,ChiefofInspectionServicesMarylouBerg,CommunicationManager MarcusOdorizzi,LossControlAdministratorJasonBible,ParksServicesManager RobOrndorff,HorticulturistMarkCharles,ChiefofEnvironmentalManagement EricOver,SpecialOperationsBureauCommanderWhitneyColeman,CPDSAdministrator TimothyPeifer,FinancialSystemsManagerHjarmanCordero,Sr.NeighborhoodResourcesCoordinator BrianPlymale,OperationsMaint.AssistantSuperintendentMauricioDaza,ParksandFacilitiesDevelopmentSpecialist RobertPurkey,ConstructionInspectionSupervisorElisabethDeal,R&PMarketingandDevelopmentManager RobertJ.Rappoport,Admin.ServicesBureauCommanderRickDeNio,NetworkEngineer BobbyRay,PrincipalPlannerTimothyDiehl,SupervisorofPlansandPermitting BetsyRobbins,WebAdministratorJudyDing,P.E.,DeputyDirectorofUtilities LoriRussler,GraphicsSpecialistEmadElshafei,P.E.,ChiefofTrafficandTransportation StaffanSandberg,CableTelevisionProductionManagerMichaelW.England,FieldServicesBureauCommander JohnScabis,P.E.,EngineeringSupervisorDianneFasolina,ParksMaintenanceSupervisor DanielSeo,P.E.,TransportationEngineerIIEricFerrell,CopyCenter/MailSpecialist SteveSokol,Operations&MaintenanceSuperintendentRayForeman,RecyclingandRefuseSuperintendent LiseSoukup,P.E.,CivilEngineerIIISusanFournier,PublicWorksAdministrator KimberlyStein,FinancialAccountingManagerHeatherGewandter,StormwaterManager SusanT.Straus,P.E.,ChiefofEngineeringAdamGoldstein,SwimandFitnessCenterSuperintendent PatrickStroud,FleetManagerNoelGonzalez,FacilitiesPropertyManager OmThukral,SeniorNetworkEngineerAndrewGunning,AssistantDirectorofCPDS RobertValentine,OperationsMaint.AssistantSuperintendentJanetHare,NetworkandSystemsManager JimWasilak,ChiefofPlanningChristineHenry,RecreationandParksAdministrationManager MarcWeinshenker,GISManagerTerriHilton,SeniorCenterProgramManager MarkWessel,P.E.,EngineeringSupervisorJohnW.Hollida,P.E.,CivilEngineerIII MichaelA.Wilhelm,P.E.,ChiefofConstructionMgmt.TomHowley,SupervisorofComm.Enhancement/CodeEnf. ErinWilson,HousingSpecialistHillaryHurlbutt,HealthandWellnessProgramManager JimWoods,P.E.,PMP,CivilEngineerIIPaigeJanzen,CivicCenterSuperintendentAngelaJoyner,TelecommunicationsAdministrator DepartmentDirectorsMarkKibiloski,ParksandFacilitiesAdministrativeSupervisor TimothyJ.Chesnutt,DirectorofRecreationandParksBenitaKoch,ITEnterpriseProjectManager GavinCohen,DirectorofFinanceGabrielKosarek,P.E.,CivilEngineerII DebraDaniel,CityAttorneyAndyLett,SuperintendentofRecreation JenniferKimball,DeputyCityManagerDavidLevy,ChiefofLongRangePlanningandRedevelopment KarenMarshall,DirectorofHumanResourcesIleneLish,P.E.,CivilEngineerII NicholasObodo,DirectorofInformationTechnologyAndrewLuetkemeier,P.E.,TransportationEngineerII CraigL.Simoneau,P.E.,DirectorofPublicWorksGregoryLyons,P.E.,TransportationEngineerII SusanSwift,DirectorofCommunityPlanningandDevelopmentSteveMader,SuperintendentofParksandFacilities SaraTaylorFerrell,ActingCityClerk/TreasurerGlennMaggard,WaterTreatmentPlantSuperintendent TerranceN.Treschuk,ChiefofPoliceColleenMcQuitty,SpecialEventsManagerDeaneMellander,PrincipalPlanner
AcknowledgementsThisdocumentcouldnothavebeenpreparedwithoutthesupportandleadershipoftheMayorandCouncilandtheCity
ofRockvilleManagementTeam.Theindividualslistedbelowwereintegralinthepreparationofthisdocument.
-
CityofRockville,MarylandFY2016AdoptedBudget
Introduction CIPOverviewCityManager'sTransmittalLetter 1 CapitalImprovementsProgramStructure 295BudgetHighlights 3 CapitalImprovementsProgramOverview 297TheBudgetProcess 15 CIPPrioritizationProcess 298RockvilleCommunityProfile 18 NeighborhoodAssociationRequests 298
FundingSourcesUsedtoFinancetheCIP 299GuidingDocuments SourceofFundsbyTypeandFund 300
MayorandCouncilCriticalSuccessFactors 23 UseofFundsbyProgramAreaandFund 302FinancialManagementPolicies 28 FY2016CIPAppropriationsSummary 304MajorPolicyDocuments 43 RelationshipbetweenOperatingBudgetandtheCIP 305
DebtManagementPoliciesandRatios 306FinancialSummaries TotalOutstandingCityDebt 307
CityofRockvilleFundStructure 49 UnfundedTotalsbyProgramAreaandFund 308ConsolidatedFinancialSummary 50ProjectedChangesinFund/CashBalance 56 CIPProjectsFinancialSummariesbyFund: HowtoReadthisSection 309
GeneralFund 58 SummaryofCIPProjects 310SpecialActivitiesFund 66 RecreationandParksProgramArea 313CommunityDevelopmentBlockGrantFund 68 TransportationProgramArea 337SpeedCameraFund 70 StormwaterManagementProgramArea 357DebtServiceFund 72 UtilitiesProgramArea 369WaterFund 74 GeneralGovernmentProgramArea 383SewerFund 76RefuseFund 78 SupplementalInformationStormwaterManagementFund 80 NonDepartmentalRevenuesandExpensesbyFund 391ParkingFund 82 FullTimeEquivalentPositionSummary 394RedGateGolfCourseFund 84 PositionControlSummarybyDepartment 397
RelationshipbetweenFundsbyDepartment 86 RegularEmployeePayScales 404RelationshipbetweenDepartmentsbyOperatingFund 88 PlannedImprovementProjects 406RelationshipbetweenFundsbyRevenueSources 90 FleetReplacementSchedule 407
CIPPrioritizationCriteria 408OperatingDepartments TaxExpenditures 409
CitywideOrganizationalChartbyDivision 93 Caregiver/OutsideAgencyGrants 410MayorandCouncil 95 CostRecoverySummary 412CityAttorney'sOffice 103 SpecialActivitiesFund:AccountBalances 413CityManager'sOffice 107 WaterandSewerRates 414CommunityPlanningandDevelopmentServices 127 BoardsandCommissionsOfficials 415Finance 149 ChangesfromProposedtoAdoptedBudget 416HumanResources 171 BudgetOrdinance 418InformationTechnology 187Police 201 AppendixPublicWorks 223 Glossary 421RecreationandParks 257 Acronyms 433
Index 434
TableofContents
-
CityofRockville,MarylandFY2016AdoptedBudget
HowToReadTheBudgetTheCityofRockvillesOperatingBudgetandCapitalImprovementsProgram(CIP)providesresidentsandCityofficialswithdetailedinformationabouttheCitysspendingandoperations.Thegoalofthebudgetdocumentistoprovidetransparencytothepublicabouttheprograms,services,andpolicyimplicationsoftheCitysspendingdecisionsandtodetailtheCitysoperationalandfinancialstrategyoverthecomingfiscalyearfortheoperatingbudgetandoverafiveyearperiodfortheCIP.TheOperatingBudgetandCIPtogetherserveasa:
1. PolicyDocumenttodescribefinancialandoperatingpolicies,goals,andprioritiesfortheorganization.
2. FinancialPlantoproviderevenueandexpenditureinformationbyfund,department,division,andcategory.
3. OperationsGuidetodescribeactivities,objectivesforthefiscalyear,andperformancemeasurestotrackprogressontheobjectivesandtheworkforce.
4. CommunicationsDevicetoprovideinformationonbudgetarytrends,planningprocesses,andtheintegrationof
theoperatingandcapitalbudgets.
Thisdocumentisdividedintoeightmajorsections:Introduction,GuidingDocuments,FinancialSummaries,OperatingDepartments,CIPOverview,CIPProjects,SupplementalInformation,andAppendix.
IntroductionThissectionincludestheletterfromtheCityManager,budgethighlights,adescriptionofthebudgetprocess,andaprofileoftheRockvillecommunityandlocalgovernment.
GuidingDocumentsThissectionincludesanoverviewoftheMayorandCouncilsCriticalSuccessFactors,asummaryoftheCitysfinancialmanagementpolicies,anddescriptionsoftheCitysmajorpolicydocuments.
FinancialSummariesThissectiondescribesandanalyzeseachoftheCitysfundsbothindividuallyandinconsolidatedformusingtablesandgraphstohighlightkeyaspectsofthebudget.Revenueandexpendituresummaryinformationisdetailedbyfundanddepartmentandprojectedchangesinfundandcashbalancesareprovided.TheCitysGeneralFundisdescribedandanalyzedindetailandallotherfundsareshownastwopagelayoutswhichincludenineyearfinancialsummaries,illustratedcompliancewithCityfinancialmanagementpolicies,anddetailedinformationspecifictothefund,includingthefundspurpose,thefundscurrentstatusandfutureforecast,andinformationrelatedtotaxandfeerates,ifapplicable.Thissectionalsoincludesthreecomprehensivevisualizationsoftherelationshipsbetweenfundsbydepartment,therelationshipsbetweendepartmentsbyoperatingfund,andtherelationshipsbetweenoperatingfundsbyrevenuesource.
-
CityofRockville,MarylandFY2016AdoptedBudget
OperatingDepartmentsTheDepartmentssectionprovidesstrategic,operational,performance,andbudgetaryinformationforeachoftheCitystendepartments.Eachdepartmentsectionbeginswithanoverviewofthescopeandresponsibilitiesoftheentiredepartment.Thisincludesthedepartmentsmissionstatementandabriefoverviewofitsprimaryfunctions.Thefirstpageofeachdepartmentsectionalsocontainsasummaryorganizationalchartillustratingdivisionalreportingrelationshipsaswellasexpenditure,regularfulltimeequivalentpositions,andtemporaryfulltimeequivalentpositioninformation.Eachdepartmentsectionthendetailsmajorprioryearaccomplishmentsfollowedbyacomingyearoutlook.BelowisanannotatedillustrationoftheCommunityPlanningandDevelopmentServices(CPDS)DepartmentsectionfromtheDepartmentssectioninthisdocument.Thelayoutofalldepartmentsectionsfollowsthisformat.
Followingthecomingyearoutlookaredepartmentlevelfinancialandstaffingtables.Thesetablesshowexpendituresforthedepartmentintwoviews,bydivisionandbyexpendituretype,andrevenuesbydivision.ThesefinancialtablesarefollowedbyaregularandtemporaryFTEstaffingtablethatisshownbydivision.Alongtherightsideofallpageswithfinancialandstaffingtablesisasidebarthatcontainsexplanationsofsignificantchangesfromthepriorfiscalyeartothecomingfiscalyear.Inthedepartmentoverviewsection,theseexplanationsaremoregeneralthaninthefollowingdivisionsections,whicharemoredetailed.Becausedivisionsrollupintodepartmentsanddepartmentsintofunds,thesameinformationcanbeseeninmultiplelocationsinthisdocument.Thereadershouldnotethatthemostdetailedinformationcanbefoundatthedivisionlevel.OnthefollowingpageisanannotatedillustrationofthedepartmentfinancialandstaffingtablesfortheCPDSDepartmentsectionfromtheDepartmentssectionofthisdocument.Thelayoutofalldepartmentsectionsfollowsthisformat.
-
CityofRockville,MarylandFY2016AdoptedBudget
Followingeachdepartmentsummarysectionaresectionsforeachofthedepartmentsdivisions.Thesesectionsfollowessentiallythesameformatasthedepartmentsummarysections,butatacloserlevelofanalysisandtheyincludeworkprogramgoal,CriticalSuccessFactoralignment,andperformancemeasureandshorttermobjectivedata.Atthetopofeach
sheetisthenameofthedivision,followedbyadescriptionofthatdivisionscoreresponsibilities.Adivisionlevelorganizationalchartfollows,detailingexpenditureandregularandtemporarystaffinginformationbythedivisionscostcenters.BeneaththeorganizationalchartareallofthedivisionsoperationalworkprogramgoalsandtheCriticalSuccessFactorthateachgoalsupports.Dependingonthenatureoftheworkinagivenworkprogramareaandtheavailabilityofoperationaldata,theworkinsupportofthegoalmaybeshownasworkloadmeasures,effectivenessorefficiencyperformancemeasures,orasprojectbasedshorttermobjectives.TotheleftisanannotatedillustrationofthefirstpageofthePlanningandZoningDivisionsectionintheCPDSDepartmentsectionofthisdocument.Thelayoutofalldivisionsectionsfollowsthisformat.Followingtheperformancemeasuresandshorttermobjectiveslayout,eachdivisionsectionincludesdivisionlevelfinancialandstaffingtables,eachwiththesameaccompanyingexplanatorysidebar,thatfollowthesameformatasdescribedatthedepartmentallevel.
-
CityofRockville,MarylandFY2016AdoptedBudget
CIPOverviewThissectionprovidesadetailedoverviewoftheCityscapitalplanningprocess,aswellasfinancialsummaryinformationfortheFY2016FY2020CapitalImprovementsProgram(CIP).Thissectionalsodescribestherelationshipbetweentheoperatingandcapitalbudgets,anddisplaystheCitysdebtratiosandtotaloutstandingdebt.TotalunfundedCIPneedsarealsodiscussedinthissection.
CIPProjectsThissectionprovidesdetailontheCitysFY2016FY2020CIP.Itisbrokenupintofiveprogramareas:RecreationandParks,Transportation,StormwaterManagement,Utilities,andGeneralGovernment.EachindividualCIPprojecthasitsownprojectsummarysheetthatincludesaprojectoverview,currentandfuturefundingsummary,andprojectcompletionestimates.FormoreinformationonhowtoreadCIPprojectsheets,seethefirstpageoftheCIPProjectssection.
SupplementalInformationThissectioncontainsdetailedinformationthatcomplimentsandclarifiestherestofthedocument.Thisincludesadescriptionofnondepartmentalrevenuesandexpenses;Citywidestaffingandpositionclassificationinformation;plannedimprovementprojects;fleetreplacementschedule;CIPprioritizationcriteria;taxexpenditures;caregiver/outsideagencygrants;costrecoverysummary;fundbalanceinformationfortheCitysSpecialActivitiesFundaccounts;waterandsewerrateschedules;BoardsandCommissionsinformation;changesfromtheproposedtoadoptedversionsoftheFY2016budget;andacopyoftheFY2016budgetordinance.
AppendixThissectioncontainstheglossary,listofacronyms,andindex.
Moreinformationcanbefoundonlineatwww.rockvillemd.gov/budgetincludingalineitemversionofthebudgetinMicrosoftExcelformat.
http://www.rockvillemd.gov/budget
-
July1,HonorCityofItismCitysthecotakeeForFYpresendocumbudgeMayorcompoAssociisexcistakehandcoTheadorexpforallGener($0.29InfrastspecifimproandreonetiKingFTheFYprogradisablandPraddedBusine
,2015
rableMayoranfRockville,Ma
yprivilegetopannualbudgetomingyear,andeachyear.
Y2016,staffcontedintwosepmentsintooneetinformationrandCouncilsonentsoftheniation(GFOA),tedabouttheholdersfindittommunications
doptedFY2016pandedprogramfundsequals$ralFundbudge92forrealand
tructureandfaically,thecapitvementprojeceplacementofmemaintenanarmFarmstead
Y2016budgetamsandinitiatedownedbusrojectSEARCHdmidFY2015,essoutreachp
ndMembersofryland
presenttheadtdeterminesthditsadoption
ompletelyredeparatedocumecomprehensivinaneasytorsCriticalSuccenewdesignareaswellasdozenewbudgetbotobeabettersdevice.
6budgetfocusms,newconsu$123.4million,etequals$74.6$0.805forper
acilityneedsartalbudgetinclcts,thestabiliztheCityswatence,repairs,andhouse,anda
alsoincludesftives.Theseproinesscommunprogramgradonehalfofwhrogram;theco
ftheCityCoun
optedbudgethemannerinwisoneofthem
signedthebudents:operatingvedocumenttread,userfrienssFactorsandemodeledafteensofawardwookformat,anandmoreeffe
sesontakingultantstudies,a,anincreaseof6million,anincrsonalper$100
readdressedinudesfundingfationofthedaerandsewerinndequipmentpadditionalcont
fundingfortheogramsandininity;Rockvillesuates.Theadohichisdedicateonversionofa
ncil
fortheCityofwhichservicesmostimportant
dgetbook.Forgandcapital.Thatreflectsindndlyformat,wtheiroverallv
erthebestpracwinningbudgetndhopesthattctivepolicydo
actionbyfunandemployeef4.6percentocreaseof6.0p0ofassessedv
nboththeopeforseveralpedairybarnsatthnfrastructure.purchasesatthracttreemain
edevelopmentitiativesaretaseniors;RockvioptedbudgetiedtotheCitysparttimetofu
RockvilleforFwillbeprovidetactionsthatt
thepasttenyTheFY2016bodustrybestpraithafocusonvisionfortheccticesoftheGtdocumentsfrtheMayorandocument,finan
dinginfrastruccompensationoverlastyearspercent.Thecuvaluation)will
eratingandcapdestrianandveheKingFarmFTheoperatingheSwimandFntenanceandin
tofnew,orthergetedatthemilleresidentsinncludesaPrincsMinority,Femulltimepositio
FiscalYear(FY)edtothecommtheMayorand
years,theCityookcombinestacticesbypreshowtheCityisommunity.SevovernmentFinromacrossthedCouncilandoncialplan,oper
ctureandfacilin.Thetotalopstotaloperatinurrentpropertyremainthesam
pitalbudgets.Mehicularbridgearmstead,andbudgetincludFitnessCenter,nspections.
eexpansionofminority,femanneedoffinancipalBuyerpomale,andDisaontoenhance
2016.ThemunityduringdCityCouncil
sbudgetwasthetwosentingallsachievingtheveralnanceOfficersecountry.Staffotherkeyrationsguide,
ityneeds,newperatingbudgengbudget.TheytaxratesmeforFY2016
Moreerehabilitationdmajorrepairdesfundingforrepairstothe
fexisting,ale,andncialassistancesitionthatwasbledOwnedtheCitys
e
f
wte
6.
n
e;s
-
Page2 seniorbarrieandre InaddstudieupdatDeparLastly,compeStudycompesignifi2015,TheCiFundrregionvaluesdecreapropetransfestimathan7TheprnumedeveloCitysreadilyexempFormatheGFimproandthRespe
Barba
2
rsportsandfitrstoparticipategularposition
ditiontothesees.ThesestudietotheHistorrtmentofCom
,oneofmykeyensationandcin2014;thereensationstructcantincreaseiandatwoper
ityisabletofurevenuesfromnallevel,theresareincreasingasing,leadingtrtytaxrevenuer/recordationatedtoincreas70percentofa
reparationoftrousstaffmemopmentoftheBudgetOffice,yaccessibletoplifiesthehigh
anyyears,theFOAcontinuesvedformattoheCitygovernm
ctfully,
raB.Matthew
nessprogrammtinginRecreatsdedicatedto
enhancementsiesincludeacoricResourcesMmunityPlannin
yprioritiesforlassificationstesultsofthesttureinFY2016nminimumwacentacrossthe
ndtheneedsiFY2015.Thehavebeenmixg,generatingatoadecreaseiesandis,therentaxes.OtherseoverFY2015allGeneralFun
hebudgeteacmbers,andIwiFY2016budgewhichstrivesthepublic.Ibqualityservice
GFOAhasawatorecognizetbeavaluabletmentthrougho
ws,CityManage
ming;severalntionandSeniorgraduatesoft
s,theFY2016omprehensiveManagementPngandDevelop
thepastyearructure.TheCtudyarecurren6.OthersalaryagefortheCityeboardadjust
identifiedinthlargestincreasxedeconomicadditionalpropinrevenuesfroefore,notimpmajorrevenue5.Propertytaxdrevenues.
chyearisasignshtoexpressmet.Iwouldliketoensurethatelievethattheesthatwestriv
ardedtheCityhequalityofotoolinmakingoutthenextye
er
newseniorfitnrAssistanceprtheProjectSEA
budgetprovidhousingmarkePlan.BothofthpmentService
hasbeenacomCityinitiatedafntlybeingdiscuchangesintheyshourlyandmentforallre
histransmittalseinCityrevenindicatorsrelapertytaxrevenomtransfer/reactedbythedes,suchasincox,incometax,a
nificantundertmyappreciatioetoparticularlyttheinformatienewbudgetbvetoprovidet
withtheDistinourbudgetdoctheimportantear.
nessclasses;Citrograms;andfARCHprogram
desfundingforetanalysisandhesestudieswis.
mprehensiveloformalCompeussedandtheeadoptedFY2temporaryem
egularbenefite
letterbecausenuescomesfroatedtorealpronue,thenumbecordationtaxedecreaseinrevometaxandhiandhighwayu
takingbyallCitontoeveryoneyacknowledgeonistransparebookisanexcetotheRockville
nguishedBudgcument,andthtdecisionstha
tysubsidiestoundingforsev
m.
rtwomajorcondneedsassessmillbemanaged
ookattheCitynsationandClCitywillfinaliz2016budgetinmployeesto$9edemployees.
eofanincreaseomrealproperoperty.Whilemerofhomesales.TheCityonvenuesrelatedighwayuser,auserrevenuesc
tydepartmentewhoassistedethecontributent,understanellentdocumenecommunity.
etPresentatiohatyoufindouatwillimpactR
oeliminateeraltemporary
nsultantmentandandbythe
yslassificationzeanewncludea9.55asofJuly1
einGeneralrtytax.Onamosthomeesislyreceivestorealsocomprisemore
tsandmeinthetionsofthendable,andntthat
nAward.IhopurnewandRockvillecitizen
y
1,
e
pe
ns
2
-
IEMTCFpaocscETlesAtheOAloinfTaapSaTdClareFh2Sg
mprovementsEveryyear,theMayorandCouThesechangesCitysbudget.
FortheFY2016practicesbypreachievingtheMofthenewdescountry.Staffisstakeholdersficommunication
EconomicClimTheCitysbudgevel,theeconosignificantlyfroAttheStatelevax,transfer/rehaspulledbackestimatingreve
OntheregionaAllUrbanConsowestincreasencrease.Thismfromdirectpro
TheCitystaxabassessmentsinassessablebasepropertieswithSuccessfulappeassessedbase,
TheCityssecodirectlytiedtoCitysincometastfiveyears.recession,whiceconomy.TheCFY2009,FY201hadsignificant2013and11pe
Someoftheincgainsincreased
stotheBudgetCitysBudgetuncil,Governmaremadewith
6document,stesentingallbuMayorandCouignaremodelesexcitedaboundittobeabensdevice.
ateandImpacgetandoverallomyremainssomcalendar20vel,whilecertaecordationtaxekonsomeofitenuesforFY20
llevel,theecoumers(CPIU)esincetherecemeanslessreveopertytaxes,w
bleassessableJanuary2016eisestimatedhintheCityareealscouldleadwhichequates
ndlargestsoutheeconomicaxrevenuehasThisfluctuatiochendedinmiCityexperienc10,andFY201increasesininercentinFY20
creaseintheladwiththerebo
FY2tDocumentstaffmakesch
mentFinanceOhthegoalofim
taffcompletelyudgetinformatuncilsCriticalSedafterGFOAtthenewbudetterandmore
ctontheBudgfinancialplanssteadyandhas013to2014,thaineconomicines,andthefuetsrevenueesti015andFY201
onomyisexperfortheWashinession.Thenuenuefromtranwhichhasamaj
baseisestima.Thisrevenuetoincrease,seeappealingthedtoadecreasestolessprope
rceofGeneralenvironmentsfluctuateddrnisnotasurpd2009,andthedadeclinein2asaresultofncometaxreve14.
asttwoyearsisoundoftheeco
2016Bu
hangestothebfficersAssociamprovingtheu
yredesignedthioninaneasySuccessFactorsbestpracticesgetbookformeeffectivepoli
getsaredirectlyimslowlyimprovhehousingmarndicatorspointelenergytax)amatesandhas16.
riencingmixedngtonBaltimomberofhomensfer/recordatjorimpactonR
tedtoincreasesourcemakeseverallargecomeirassessmenteintheCitystrtytaxrevenu
Fundrevenueisincometax.ramaticallyoveriseduetothehepostrecessinincometaxreftherecessionenueof9perce
sattributabletonomy,bothin
udgetH
budgetdocumetion(GFOA)buusabilityofthe
hebudgetbootoread,userfsandtheiroveanddozensofat,andhopetcydocument,
mpactedbythvedinmanyarrkethaspickedttorecoveryinareestimatedtsurgedcountie
economicgroreareaincreasesalesisestimationtaxes,whicRockville.
einFY2016anupmorethanmmercials.axablee.
ethatisTheertheeionaryevenueinn,butentinFY
togreatertaxanthestockma
CityofR
ighlight
entinresponsudgetreviewedocument,wh
ok.ThenewbufriendlyformaerallvisionforfawardwinninthattheMayorfinancialplan,
eregionalandreas.Thenatiodup,andthesnsomeareas,todeclinefromesandmunicip
owth.Theyearsedbyonly1.2atedtodeclinechdoesnotim
ndwilllikelyinonehalfofGe
ableincome,laarketandtheh
CityFY
RockvilleTaxab
ts
setorecommers,Citystaff,ahileincreasing
udgetbookreflt,withafocusthecommunitngbudgetdocurandCouncila,operationsgu
dnationaleconnalunemploymstockmarketcotherrevenuemthepreviouspalitiestorema
overyearCon2percentasofe,whilehomempactRockville
ncreaseagainweneralFundre
argelyduetochousingmarket
ofRockville,Y2016Adopte
leRealPropert
ndationsfromndotheruserthetransparen
ectsindustrybonhowtheCity.Severalcomumentsfromaandotherkeyuide,and
nomies.Onthementratehasontinuestoshes(suchasthesfiscalyear.Thaincautiousw
nsumerPriceInfNovember20valuesareeste,andmorerev
withthenextroevenues.While
apitalgains.Cat.Inadditionto
MarylandedBudget
ty
thegroups.ncyofthe
bestityismponentsacrossthe
enationaldroppedowgains.income
heStatewhen
ndexfor014,theimatedtovenue
oundofethe
apitalothe
3
-
seBeeimttodTWaotpoyaatSBmFTcMIEfR
stockandhousemployment,a
BasedondiscueconomicpresseconomicpressmpactthisrevaxationbynotaxtotaxpayerofMarylandprdoesnotprovid
ThereisathreeWynnedecisionamendedreturof$400,000foraxpayerfiledaprotectiveclaimoflimitations,myearspriorto2amountofrefuapproximatelyoreviewthepStateComptrol
Becauseofthemillioninthea
FY2016BudgeTheadoptedFYconsultantstudMayorandCou
nfrastructureaEachyear,theCfacilityrequestRockvillecomm
FirstSmillionreplacthrougmetaltoimp
KingFforrepbutarrepairfurthe
singmarkets,soaswellaslevels
ssionswithStasuresthatmigsures,arecentenuesourceintprovidingcrersforincomeerovidesacreditdeacreditaga
eyearstatuteon,meaningtharnsfor2012,20rRockville).Tha"protectivecmwastoprotemeaningthatt2012.FortheCundsplusintere$90,000peryeprotectiveclaimllerwillbeable
limitedinformdoptedFY201
etFocusY2016budgetdies,andemplouncilrequests,
andFacilityNeCitythoroughls.Mostofthemunity.
StreetCulvertRninCapitalProcementoftherghthesmallstpipeissevereproveaccessibi
FarmFarmsteapairsandrenovenotlimitedtingtheguttererdeterioration
ometrendsthsofincome.
ateandCountyhthinderconttSupremeCounthefuture.ThditsforcountyearnedinothertagainstStateinstlocalincom
oflimitationstattaxpayersca013,and2014hereisanexceplaim."ThepurectthetaxpayetheycouldreceCityofRockvilleestpriorto20ear(protectivemssoitisnotcetoprovideco
mationavailabl16budget.
focusesontheoyeecompensCitystaffenha
eedsyevaluatescuitemsinthisc
Replacement(ojectsfundingfroadwayculveructureassesslydeterioratedilitytoMaryva
adDairyBarnvationstotheo:replacingthsystem.Thesen.
attheStatean
yofficials,staffinuedgrowthurtdecision(MhisSupremeCoyandlocalincorstates.TheStincometaxes,metaxes.
thatappliestoanonlyfile(estimatedimptiontothisruposeoftheerfromthestaeiverefundsfroe,themaximum12equalseclaimscouldgclearhowmanountiesandmu
eandthevaria
eCitysinfrastrsation.Theitemancements,an
rrentinfrastruategoryhavea
($1.3million)fortheFirstStrtatFirstStreementprogramd.AlsoincludedlePark.
ns($1.4millionKingFarmFarmheroofanditseimprovement
ndtheCounty
fwillremaincainincometax
MarylandStateourtdecisionsometatebut
the
mpactuleifa
tuteomm
gobackasfarytaxpayersorunicipalitieswi
abilityofthisre
ructureandfacmslistedbelowdgeneralCity
ctureneeds,eadirectimpact
TheFY2016reetCulvertReetadjacenttomandrecommedinthe$1.3m
n)TheCIPalsmsteadDairyBframework,wtswillensuret
I
arecloselymo
autiousinestimreceiptsforFYComptrollerofstatedthatthe
as2006).TheSrhowmuchwiithprotectivec
evenuesource
cilityneeds,newaretheCityMneeds.
equipmentreptontheservice
CapitalImproveplacementprMaryvaleParkendedforreplmillionisfundin
soincludes$1.Barns.Thehistindows,doors,hattheDairyB
CityFY
ncomeTaxRev
onitoringrelate
matingincomeY2015andFY2fTreasuryv.WeStateofMary
StateofMarylllberefundedclaimdatainJa
e,staffincluded
ewandexpandManagerstop
lacementneedesthattheCity
vementsProgrroject.Thisprok.Thestructuracementbecangforaparkin
.4millioninCatoricallyaccura,dormers,somBarnsarewate
ofRockville,Y2016Adopte
venues
etostateandr
etaxrevenues2016.InadditioWynne)willnegylandpracticed
andhasnotyefromthoseyeanuary2016.
daconservativ
dedCityprograpprioritiesbase
ds,andneworyprovidestot
ram(CIP)includojectfundstherewasinspecteusethecorruggpadalongFir
apitalProjectsfaterenovationmesiding,painertighttoprev
MarylandedBudget
regional
duetoontogativelyddouble
etstartedears.The
ve$12.4
ams,newedon
renhancedhe
des$1.3eedgatedrstStreet
fundingsinclude,ting,andvent
4
-
CityofRockville,MarylandFY2016AdoptedBudget
ReplacementofPoliceInCarVideoCameras($60,000)TheFY2016GeneralFundoperatingbudgetincludes$60,000forthereplacementofincarvideocameras.TheRockvillePoliceDepartmentstartedequippingitspolicevehicleswithincarvideocamerasin1994.Sincethen,staffhasrepairedandreplacedsomecameras;however,mostofthecurrentequipmentisattheendofitsusefullife.Therequestedfundingwillupgradeapproximately25camerasinFY2016.TheFY2017budgetwillalsoinclude$60,000fortheupgradeoftheremaining25cameras.
AdditionalContractTreeMaintenance($47,000)TheFY2016GeneralFundoperatingbudgetincludesan
additional$47,000forcontracttreemaintenance.This$47,000providesfundingforcontractpruningandforacontractinspectortohelpmanagetheincreasedworkload.Inordertoachievethe10yearpruningcycle,whichisagoaloftheMayorandCouncil,theCitywillneedtoappropriateanadditional$47,000eachyearfromFY2016throughFY2020.
NewSwimandFitnessCenterRepairsandEquipment($230,000)TheFY2016GeneralFundoperatingbudget
includesanadditional$230,000foronetimeSwimandFitnessCentermaintenance,repairs,andequipmentpurchases.Aportionofthisfundingwillgotowards"immediaterepairs"asrecommendedintheSwimandFitnessCenter'sFacilityAuditandRecommendationsforEnhancements.Immediaterepairsaredefinedasrepairsneededwithinsixmonthstooneyear.Theseitemsrelatetoareasofprolongeddeferredmaintenance,potentialsafetyissues,potentialformajorfacilityfailure,and/orcompliancewithupdatedcodes.
Theremainingfundingisrecommendedforequipmentmaintenance,repairs,andpurchasesthathavebeendeferredinpastyearsinordertofundemergencyrepairsatthefacility.Morespecifically,thisfundingwillassistwithroofdrainsrepairs,replacementoflightsandacousticaltiles,ceilingpainting,relocationofequipmenttononpoolwalls,andfiltrationequipmentandmachineryrepairs.
NeworExpandedCityProgramsandInitiativesTheFY2016operatingbudgetincludesnewfundingforthedevelopmentofnewortheexpansionofexistingprograms.Theseprogramsaretargetedattheminoritybusinesscommunity,Rockvilleseniors,Rockvilleresidentsinneedoffinancialassistanceforparticipationinrecreationprogramsandactivities,andtheProjectSEARCHprogram.Belowarebriefdescriptionsofeachoftheneworexpandedprograms.
Minority,Female,andDisabledOwnedBusinessOutreachProgram($67,000)InOctober2014,theMayorandCouncilrequestedthatstafflookforwaystoincreaseoutreachtominority,female,anddisabledowned(MFD)businesses.Inordertoparticipateeffectively,andinamannerbefittingtheCity,anincreaseof$12,000intheGeneralFundisincludedintheadoptedbudgettofundcostsrelatedtotravel,classes,professionaldevelopment,conferenceattendance,associationandmembershipdues,andotherassociatedfeesandpublications.Additionally,anincreaseof$4,000inprogramsuppliesisbudgetedfortableskirting,tradeshowdisplay,promotionalproducts,andapparel.
Thisfundingisinadditiontothe1.0fulltimeequivalentPrincipalBuyerpositionthatwasaddedinFebruary2015.ThePrincipalBuyerpositionwillcostapproximately$102,000inFY2016,withonehalfofthepositionbeingprimarilyresponsiblefortheCity'sminority,female,anddisabledownedbusinessprogramoutreachandrelatedactivities.Thispositionwillalsoassistwithpolicydevelopment;reviewingguidelines,procedures,rules,andregulations;conductingtraining;andcoordinatingandevaluatingprogramactivities.
SeniorPrograms($26,000)TheFY2016GeneralFundoperatingbudgetallocatesfundingforseveral
enhancementsfortheSeniorCenter.Theseenhancementsincludeanadditional$26,000fora0.5fulltimeequivalent(FTE)positiontohelpmanageseniorsportsandfitnessprograms,additionalseniorfitnessclasses(costneutral),andanincreasednumberofseniorpersonaltrainingsessions(costneutral).Seniorfitnessclasseswillincludenewandinnovativeclasses,suchas"SeniorAbsandBack,""ChairYoChi,""DancePartyFitness,""CreativeMovement,"and"TripleZen."Inadditiontofitnessclasses,thepersonaltrainingprogramisverypopular.Itallowsseniorstoworkoneononewithapersonaltrainertocontinuetorehabilitatefromillness,injuryand/orsurgery;feelmorecomfortablewiththefitnessequipment;andachievetheirpersonalfitnessgoals.
5
-
CityofRockville,MarylandFY2016AdoptedBudget
RecreationFundandSeniorAssistanceFundPrograms($50,500)AtthesecondbudgetpreviewheldonJanuary5,2015,theMayorandCouncilexpressedinterestinexpandingtheRecreationFundandtheSeniorAssistanceFundinordertoreachmoreRockvilleresidents.TheRecreationFundprovidesfinancialsupporttotheCity'slowincomeresidentsforrecreationprogramparticipation.TheSeniorAssistanceFundprovidesfinancialsupporttolowincomeseniorsformemberships,trips,classes,andmedicaltransportation.TheFY2016budgetincludesGeneralFundsubsidiesintheamountsof$45,000fortheRecreationFundand$5,500fortheSeniorAssistanceFund.TheincreasedfundingwillallowstafftooffermorefinancialassistancetoresidentsandmembersoftheCitysrecreationfacilities.Inadditiontothesesubsidies,theseprogramswillcontinuetobesupportedbydonationsandotherrestrictedrevenuesourcesforFY2016.
ProjectSEARCH($61,600)TheFY2016operatingbudgetincludestemporaryemployeefundingfortheseasonalhireofoneormoreProjectSEARCHprogramgraduatesandregularemployeefundingforthepermanenthireofoneormorebenefittedProjectSEARCHprogramgraduates.Foundedin1996,ProjectSEARCHisaninternationallyrecognizedjobskillstrainingprogramforindividualswithdisabilities.Theprogrampartnerswithschools,vocationalrehabilitation,developmentaldisabilitiesservices,andadiverseteamofemployerstotransitionstudentswithspecialneedsfromhighschooltomeaningfulemployment.TheFY2016budgetincludestemporaryemployeefundingintheDepartmentofRecreationandParksandregularemployeefundingintheDepartmentofHumanResources.StaffwillworkwithProjectSEARCHtomatchrecentgraduatesoftheprogramwiththetemporaryandregularpositionsavailableattheCity.ThemostrecentProjectSEARCHclassgraduatedonJune19,2015.
NewConsultantFundingTheGeneralFundoperatingbudgetincludesnewfundingfortwomajorconsultantprojectsinFY2016:$75,000forahousingmarketanalysisandneedsassessmentand$100,000foraconsultanttoupdatetheHistoricResourcesManagementPlan.Moreinformationoneachofthesestudiesisprovidedbelow.
HousingMarketAnalysisandNeedsAssessment($75,000)TheDepartmentofCommunityPlanningandDevelopmentServiceswillseekaconsultanttocompleteahousingmarketanalysisandneedsassessmenttoinformthedevelopmentofacomprehensivehousingplanfortheCitystartinginFY2016.OutsideexpertiseisrequiredtoaccuratelyanalyzetheCity'ssupplyanddemandofhousing,andestimatelongtermhousingneedsformarketrateandaffordablehousingstock.TheCityseeksinsightonhousingpreferencesfordifferenthouseholdtypesandincomelevelsandtobetterunderstandhousingneedsanddesiresofresidentsintermsoftypeofhousing,affordability,condition,sizeofunits,costs,andlocation.AspecialemphasiswillbeplacedondefiningRockville'splacewithintheregionalMontgomeryCountyhousingmarket.
ThisanalysiswillprovidethedataandinformationusedtorevisetheCity'shousingpolicy,aspresentedintheHousingElementoftheComprehensiveMasterPlan(CMP)andanyaccompanyingimplementationdocuments.ItwillalsobeadataresourceforotherelementsoftheCMPandotherlongrangeplanningactivities.TheprinciplesinthehousingpolicywillprovideguidanceforthedecisionsoftheMayorandCouncilandboardsandcommissions.Anumberofhousingdevelopmentshavebeenproposedinrecentyears,whichdemonstratetheneedforacomprehensiveanalysisandanupdatedhousingpolicy.
UpdateoftheHistoricResourcesManagementPlan($100,000)In2014,theCityhiredEnvironmentalResources
Management(ERM)toanalyzetheCity'sadoptedhistoricpreservationdocumentsandtoproviderecommendationsforupdatestothedocuments.Thereportoutlinedgapsandinconsistenciesamongthedocuments,andrecommendedsolutionstoeliminatethem.TheERMreportidentifiedseveralmajorprojects,whichwillresultinathreeyearworkprogramfortheHistoricPreservationprogram.Thisworkprogramwillincludeazoningtextamendment,revisedHDCRulesofProcedure,andanewhistoricpreservationelementoftheMasterPlan,whichwillbeaccomplishedbystaff.However,aconsultantisneededforoneoftheprimaryrecommendations,whichistoreviseandupdatetheHistoricResourcesManagementPlan(HRMP),adoptedin1986.
6
-
CityofRockville,MarylandFY2016AdoptedBudget
TheHRMPisenvisionedasafunctionalplanthathelpstoimplementtheComprehensivePlan.TheconsultantwouldbehiredtoextractandreorganizecontentfromvariousdocumentsintooneupdatedHRMP.ThisplanwouldaddresstheCity'shistoricresourcesandhowtheMasterPlanpoliciesonhistoricresourcesaretobecarriedout.SomespecificfunctionsoftheHRMPwouldbetoestablishanddescribethehistoricperiodsandthecontextsandbuildingtypesinRockville.Thisupdatewouldincludedetailedpoliciesandimplementationsteps,suchasnewdistricts,incentives,easements,education,andsurveyneeds.
EmployeeCompensationandBenefitsDuringFY2016,theCitywilllikelyfinalizetheCompensationandClassificationStudythatwillhelpdeterminetheCityscompensationstructureforthefuture.Inadditiontoimplementinganewcompensationstructureforregularemployees,theFY2016budgetincludesasignificantincreaseinminimumwagefortheCityshourlyandtemporaryemployees.BelowismoredetailontheCityscompensationdirectionforFY2016.
RegularEmployeeCompensationTheFY2016budgetincludesatwopercentacrosstheboardadjustmentforregularbenefitedemployees.Inadditiontothisadjustment,theCitywillbefinalizingtheCompensationandClassificationStudythatbeganin2014.ThisStudywillestablishnewpaystructuresthatwilllikelybeimplementedmidFY2016andanewperformanceevaluationsystemthatisscheduledtobeimplementedstartinginFY2017.
MinimumWage($85,000)TheFY2016operatingbudgetincludes$85,000tobringallhourlyemployeesupto
theCountysminimumwagerateof$9.55startingJuly1,2015.TheCountysminimumwageiscurrentlyat$8.40,withthe$9.55takingeffectonOctober1,2015.AmorecomprehensivelookattheCityshourlywageratesandtemporaryemployeepayscalewilltakeplaceattheconclusionofthecurrentCompensationandClassificationStudy.Forreference,belowisthescheduleofminimumwageadjustmentsforthenextseveralyearsforMontgomeryCountyandtheStateofMaryland:
MontgomeryCounty StateofMaryland$8.40effective10/1/14 $8.00effective1/1/15$9.55effective10/1/15 $8.25effective7/1/15$10.75effective7/1/16 $8.75effective7/1/16$11.50effective7/1/17 $9.25effective7/1/17
$10.10effective7/1/18
EmployeeWellness($40,000)TheFY2016operatingbudgetincludes$40,000fromtheGeneralFundforanemployeewellnessportal.Theportalprovidesasecurepersonalizedwebsiteforemployeeuse,andincludesfeaturesliketheannualhealthassessmenttool,onlinehealthandbiometricdatatracking,onlineregistrationsystem,healthcoaching,ongoinghealthinformationandhealthchallenges,andmore.Withouttheportal,thewellnessprogramhasnomeanstotrack,record,andprojectanywellnessparticipantandhealthchangedata.TheCity'sHealthandWellnesscostcenterusesthisinformationtostrategicallyplanwhatprogramstoprovideforemployees,basedonneedsandinterests.
OperatingBudgetOverviewTheadoptedFY2016operatingbudgettotalsapproximately$123.4millionfortheCitys11operatingfunds.Thisrepresentsanoverallincreaseof4.6percentfromtheFY2015adoptedbudget.Justover60percentoftheCitysspendingoccursinthetaxsupportedGeneralFund.TheGeneralFundistheCitysprimaryoperatingfundandisusedtoaccountfortheCity'sactivitiesthatarenotincludedinanotherfund.OthermajorfundsincludetheCitysenterprisefunds:Water,Sewer,Refuse,StormwaterManagement,Parking,andRedGateGolf.UtilityratesandotheruserfeeschargedtoCityhouseholdsandbusinessessupporttheWater,Sewer,Refuse,andStormwaterManagementfunds.TheCitysetstheratesfortheseutilitiesbasedoncashflowmodelsthattargetspecificcashlevelsafteracertainperiod.TheParkingFundissupportedbythespecialtaxingdistrict,parkingmeter,andparkingviolationrevenue,whiletheRedGateFundissupportedbyleaseandperformancerevenuepaymentsfromBillyCasperGolf.
7
-
TaofeCTacf
TS(
TtCns
TheCityssixenandCouncilpooutlay,infrastrfundisdescribeexpensedetails
CityStaffingTheFY2016opadopted.Thisnconvertingonefivepositionsa
1.0FT$91,00positioDeparcollab
1.0FTfortheofLonupdat
1.0FTFTEPradvanminorassistcoordi
1.0FT
morereassig
The5.8FTEdecSanitationOpe0.8),andtwoS
ThegraphtothemporaryFTEsCityspopulationumberofFTEsstaffinglevels.
nterprisefundlicy,thesefunducture,anddeedinmoredetsandcomplian
peratingbudgenetdecreaseiseparttimeposredescribedb
TENetworkand00fora1.0FTEonwillsupportrtment'sITneeoratedanddev
TEPlanner($98eDepartmentngRangePlannetotheCitys
TEPrincipalBuyrincipalBuyerfcedsupervisority,female,anwithdevelopininatingandeva
TEProjectSEARpermanentPrognedtoother
creaseisduetrators(2.0),WSecretaries(1.5
herightshowssforallfunds.onandtheaddsforFY2016is
soperateanddsaretobeseebtservicecosttailonthenextncewithFinanc
etincludesanescomprisedofsitiontofulltimbelow.
dSystemsAdmENetworkandttheCity'shelpeds.BoththePvelopedaplan
8,000)TheFYofCommunityningandwillfoComprehensiv
yer($102,000)fortheDepartmrypurchasingaddisabledowngpolicies;revaluatingprogra
RCH($52,000)ojectSEARCHpdepartmentsb
otheeliminatiWaterTreatmen5).
thehistoryofDespitetheovditionofnewpsconsistentwi
accountforthelfsupporting,tsaswellasmtseveralpagescialManageme
etdecreaseofa4.5FTEincreme(SeniorSpo
ministrator($9dSystemsAdmpdeskfunctionPoliceDepartmnforthispositi
Y2016GenerayPlanningandcusontheimpveMasterPlan
)TheFY2016mentofFinancandprocuremenedbusinesspviewingguideliamactivities.
TheFY2016positionsinthebasedondepa
ionofthefollontPlantAssista
totalregularaverallgrowthiprograms,thetithpostrecess
eirtransactionwiththeirfeesaintainingsuffs.FormoreinfentPolicies),p
1.3regularfuleaseanda5.8ortsandFitness
91,000)TheFministratorfortnandwillbethentandtheDeontomeetthe
lFundbudgetDevelopmentplementationo,andspecialp
6GeneralFundce.Thispositioentwork.Addiprogramoutrenes,procedure
6GeneralFundeDepartmentrtmentneeds
owingvacantpantSuperinten
andnthetotalsion
H
nsinawaysimsandchargessficientreserveformationonepleasereferto
ltimeequivaleFTEdecrease.sProgramAssi
FY2016GenertheDepartmenheprimarypoiepartmentofIeneedsofbot
includesanadServices.ThisofMasterPlanplanningprojec
dbudgetincludon,whichwasaitionally,itwilleachandrelatees,rules,andr
dbudgetincludofHumanResandtheskillso
positions:Metendent(1.0),Lin
CityFY
istoryofFTEsf
milartoprivatesupportingalllevelstoallow
eachfund(inclutheFinancialS
ent(FTE)positThe4.5FTEinistant)andadd
ralFundbudgentofInformatiintofcontactfInformationanthdepartment
dditional$98,0Plannerwillbepoliciesandrctsasneeded.
desanadditioaddedmidFYlbeprimarilyredactivities.Thregulations;co
desanadditionsources.Theseofavailablecan
erServicesTeccolnParkCom
ofRockville,Y2016Adopte
forAllFunds
businesses.Byoperatingcost
wforstableratudingrevenueSummariessec
ionsfromFY2ncreaseisduetdingfivepositi
etincludesanaonTechnologyforthePolicendTechnologys.
000fora1.0FTelocatedintheecommendatio
nal$102,000f2015,willperfresponsibleforhepositionwilonductingtrain
nal$52,000forpositionsmayndidates.
hnician(0.5),tmmunityCenter
MarylandedBudget
yMayorts,capitales.Eachand
ction.
015toons.The
additionaly.This
have
TEPlannereDivisionons,the
fora1.0formrtheCity'slalsoning;and
roneorybe
tworClerk
8
-
GTwinGTF(apdrPToCerabCpth
FMCwImtFt
GeneralFundTheGeneralFuwillincreasebyncludesdetaile
GeneralFundRThemainrevenFundarepropewhichincludesandotherrevepercentofthedescribedbelowrevenuecatego
PropertyTaxesTheMayorandordertofinancCitysrealpropeighthyearinaratewillalsoreassessedvaluebudgetedtora
Citystaffestimpercent.Thisinaxroll.Onefahasrefunded$
FromOtherGoMajorrevenueCitywillreceivewillfundbridge
ncometaxrevmillion.IncomeaxrevenuescaFY2013.Basedoeconomicpr
undsupportsmysixpercentbeedinformation
Revenuesnuecategoriesertytaxes,revesincometaxanue.TheserevFY2016Generw,alongwithiory.
dCouncilestabeGeneralFunpertytaxratewarowat$0.292emainunchang.InFY2016,toise$38.3millio
atesthattotalncreaseisaresctorthatisnot$1.9millioninr
overnmentssourcesinthisejustover$50erehabilitation
enue,whichisetaxrevenueiameinatapprdondiscussionressuresthatm
manyoftheCityetweenFY201nonthemajor
thatsupporttenuefromothendmunicipaltvenuesourcesralFundbudgeinformationon
blishthetaxratdactivities.Fowillremainunc2;thepersonagedat$0.805fotalpropertytaon,orapproxim
realtaxableasultofhigheratincludedinthrevenuedueto
scategoryincl00,000,plusaonintheCIPbud
sthesecondlantheCityofRoximately$13swithStateanmighthinderco
y'scoreservice15andFY2016FY2016Gene
theGeneralergovernmentaxduplicationmakeup85etandarentheother
teseachyeariorFY2016,thechangedforthelpropertytaxforevery$100axesaremately51perc
ssessedvalueassessmentsfrohisincreaseistosuccessfulas
assumThisreconsisFY201Hometaxcretheirpallowhousethehothefirhousemaximassess
udehighwayuonetimelumpdget.
rgestsinglesoockvillehasremillion,thehindCountyofficontinuedgrowt
Revenue
PropertyTa
OtherGov'
Fines/Forfe
UseMoney
Charges fo
Licenses/P
OtherReve
Total($)
esandadminis6.TheFinanciaralFundreven
ts),
n
e
of
centoftheCity
fromFY2015tomtheJanuarytheimpactofpsessmentappe
mesapproximaepresentsasligstentwithactu
16estimatedpeowners'Propeeditstolowaprincipalresidehouseholdsweholdnetwortomeandqualifrst$495,000ofeholds,thecremumcreditoftsedvalue.The
userandincomsumof$1.4m
urceofrevenumainedstrongighestlevelintcials,staffremthinincometa
Genera
axes 36,300,0
't. 18,793,7
eitures 1,750,
y/Prop. 962,3
orServ. 6,184,2
Permits 3,179,7
enue 4,745,6
71,916,0
FY201Actua
strativefunctiolSummariessenuesources.
ysGeneralFun
toFY2016willy2015cycleanpendingassesseals.Inadditiotely$3.1millioghtincreasefrualrevenuetre
propertytaxreertyTaxcreditndmoderateience.TheCityithgrossincomhoflessthan$fiedretiremenftheirhome'sditcouldbesethetotalCityttotalestimate
metax.ForhighmillioninFY20
ueintheGenegdespitetheretheCityshistoainscautiousiaxreceiptsfor
CityFY
alFundRevenu
047 36,425,000
798 17,932,230
199 1,573,500
353 955,17
272 6,029,160
708 2,463,750
686 5,009,190
063 70,388,000
14l
FY2015Adopted
ons.Theadoptectionoftheb
ndbudget.
lincreasebyandnewpropersmentappealsontorealpropeoninpersonalromtheFY201ends.
evenueinclude.Thisprogramincomeresideexpandedthismesupto$91,$200,000(notntsavings)toqassessedvalueeveralhundredtaxdueontheedcostofthisc
hwayuser,the016.Amajority
ralFund,isbudecentrecessiooryandanincrinestimatinginFY2015andF
ofRockville,Y2016Adopte
uesbySource
0 38,340,000
0 18,452,695
0 1,573,500
0 949,100
0 6,114,075
0 2,513,750
0 6,646,880
0 74,590,000
FY2016Adopted
tedGeneralFubudgetdocume
pproximatelyfrtiesbeingadd.SinceFY2012erty,theFY20propertytaxr15budget,and
estheStateadmprovidesrealntsforpropertsprograminFY000peryearaincludingthevualifyfortaxre.Forlowincoddollars,withfirst$495,000creditis$400,0
Stateestimateyoftheonetim
dgetedtoequan.InFY2014,reaseof11perncometaxreveFY2016.
MarylandedBudget
5.3%
2.9%
0.0%
0.6%
1.4%
2.0%
32.7%
6.0%
%ChangefromFY15
undbudgetent
fivededtothe2,theCity016budgetrevenue.dismore
ministeredpropertytytaxesonY2013toandavalueofeliefonomea0of000.
esthatthemefunds
al$12.4incomercentoverenuesdue
9
-
CityofRockville,MarylandFY2016AdoptedBudget
GeneralFundExpendituresbyCategory
Expenditures
Personnel 42,348,806 43,720,980 43,500,280 0.5%
Operating 11,925,138 12,801,960 13,331,870 4.1%
Capital Outlay 778,381 829,650 2,182,740 163.1%
Administrative
Other 1,448,051 1,672,370 1,827,970 9.3%
TotalOper.Exp. 56,500,376 59,024,960 60,842,860 3.1%
Principal
Interest
CIPTransfer 6,408,000 5,894,000 7,200,000 22.2%
Transfers Out 6,489,230 5,469,040 6,547,140 19.7%
Total($) 71,916,063 70,388,000 74,590,000 6.0%
FY2014Actual
FY2015Adopted
FY2016Adopted
%ChangefromFY15
OtherRevenueThelargestrevenuesourceinthiscategoryisadministrativechargesthatrepresentcentrallybudgetedadministrativeor"overhead"costs.EachfundpaysforitsshareofthecoststhroughatransfertotheGeneralFund.AnupdatetotheCity'sCostAllocationPlan(CAP),thedocumentthatdeterminesthecharges,wasfinalizedinFY2015.TheFY2016budgetincludesadministrativechargesconsistentwiththisupdatedplan.ForFY2016,administrativechargeswillbringinapproximately$5.3millioninGeneralFundrevenue,anincreaseof45percentoverFY2015.TheCity'sfundsthataremostimpactedbytheupdateincludeWater,Sewer,andRefuse,whichallincreasedbyover48percentfromFY2015toFY2016.Futureyearsestimatesincludeanincreaseoftwopercenteachyear.TheCityplanstoupdatetheCAPeverythreetofiveyears.GeneralFundExpendituresThemajorcostdriversforFY2016GeneralFundexpendituresincludepersonnel,operatingexpenses,andtransferstotheCapitalProjectsandDebtServicefunds.AmajorchangeforFY2016GeneralFundexpendituresimpactscapitaloutlay,increasingitbyover163percent.Eachoftheseareasisdescribedinmoredetailbelow.PersonnelTheFY2016personnelfiguresdonotincludeanychangesthatmayresultfromtheCompensationandClassificationStudytobediscussedandimplementedinFY2016.TheFY2016budgetincludesatwopercentacrosstheboardadjustmentforallregularemployees,minimumwageincreaseforhourlyandtemporaryemployees,andincreasesforthecostoftheCityshealthcarebenefits.Inadditiontohealthcare,majoremployeebenefitsincluderetirementcontributions.Basedonthelatestactuarialdata,staffestimatesthattheCity'scontributiontothepensionplan,whichcoverstheCity'sdefinedbenefitprogram,willequal$3.6millionacrossallfundsinFY2016($2.9millionisGeneralFund).ThiscontributionislessthanthecontributionbudgetedforFY2015($4.0million).TheFY2016contributionis$0.4millionlowerthanFY2015,dueinparttolowerthanexpectedpayincreasesandhigherthanexpectedinvestmentreturns.IftheCitycontributestherequiredamount,thefundedratioforthepensionplanisprojectedtoequalapproximately86percentinFY2016.Citystaffestimatesthatthefundedratiowillgraduallyincreaseoverthenextseveralyears,whiletheCity'scontributionsremainbetween$3.5and$4million.Thelatestreportprojectsthefundedratiowillequalapproximately95percentbyFY2021.InadditiontotheCitysdefinedbenefitplancontribution,employeesotherthanswornPolicepersonnelparticipateinthethriftsavingsplan.TheCitymatchesemployeescontributionswith50centsforeverydollarcontributedbytheemployee,uptoamaximumoffivepercentofsalary.TheFY2016budgetfortheCitysmatchremainsrelativelyflat,atapproximately$668,000acrossallfunds($519,000isGeneralFund).TheCityprovideseligibleretireeswithhealthcarecoverageuponretirement,covering80percentofthetotalcostoftheCity'slowestcosthealthcareplan.ForFY2016,theCitywillcontributeapproximately$677,600acrossallfunds($546,500isGeneralFund)totheRetireeBenefitTrust.ThistotalisrelativelyconsistentwithwhattheCitypaidinFY2015.
10
-
CityofRockville,MarylandFY2016AdoptedBudget
GeneralFundExpendituresbyDepartment
Mayor&Council 710,735 669,480 850,780 27.1%
CityAttorney 984,295 997,330 984,720 1.3%
CityManager 3,883,959 4,110,620 4,029,910 2.0%
CPDS 4,537,189 5,005,210 5,206,390 4.0%
Finance 2,636,539 2,850,520 2,985,590 4.7%
HR 1,301,562 1,455,030 1,515,860 4.2%
IT 2,719,254 3,072,480 3,269,140 6.4%
Police 10,078,940 10,060,460 10,063,070 0.0%
PublicWorks 7,394,355 7,479,780 8,358,930 11.8%
Rec.&Parks 19,991,003 20,852,250 21,149,230 1.4%
NonDepart. 15,109,775 13,834,840 16,176,380 16.9%
Total($) 69,347,606 70,388,000 74,590,000 6.0%
%ChangefromFY15
FY2014Actual
FY2015Adopted
FY2016Adopted
OperatingCostsTheoverallincreaseofsixpercentintheGeneralFundoperatingbudgetismainlyduetotheadditionof$175,000fortwonewconsultantstudiesfortheDepartmentofCommunityPlanningandDevelopmentServices,$47,000forincreasedcontracttreemaintenance,$40,000foradditionalHVACpreventativemaintenance,and$44,000foranincreaseintheCitysmowingcontract.Theseitemsareallconsideredcontractualservices.CapitalOutlayTheoverallincreaseof163.1percentintheoperatingbudgetismainlyduetoseveralCIPprojectsthatweremovedfromtheCIPtotheoperatingbudgetstartinginFY2016.TheseprojectsweremovedtotheoperatingbudgetbecausetheynolongermetthecriteriaforinclusionintheCIP.Fundingfortheseprojects,whichincludestreetlighting,trafficcontrols,HVAC,andvehicles,isbudgetedundercapitaloutlay,majorrepairs.Infutureyears,thetotalforcapitaloutlaywillfluctuatesomewhatbasedontherepairandreplacementschedules;however,thebudgetwillremainrelativelyconsistentwiththe$1.8millionadoptedforFY2016.CIPTransferEachyear,theCitymakesatransferfromtheGeneralFundtotheCapitalProjectsFundtosupporttheCity'sCapitalImprovementsProgram(CIP).TheCIPismainlyfundedfromfoursources:cash,debt,governmentgrants,anddevelopercontributions.ThetransferfromtheGeneralFundisthecashor"paygo"contribution.ThepaygocontributioniscriticalincontrollingtheCity'soveralldebtandmaintainingtheCity'screditrating.Inpastyears,theCitytransferredonetimesavings(GeneralFundunassignedfundbalanceinexcessofthereserverequirement)inadditiontotheannualbudgetedtransferamountinanefforttoreduceborrowing.TheFY2016budgetincludesatransferof$7.2million.TheamountofthiscontributionimpactsboththecurrentfiscalyearandfutureyearssincetheCapitalProjectsFundisbalancedoverafiveyearperiod.DebtServiceTransfer(includedinTransfersOut)ThetransferfromtheGeneralFundtotheDebtServiceFundforFY2016totals$5.5million.TheCitysDebtServiceFundexiststosupporttherepaymentoftheCitystaxpayersupporteddebt.NonewtaxpayersupporteddebtisplannedforinFY2016.Infutureyears,newbondissuesintheamountsof$1.7millioninFY2017,$3.0millioninFY2018,and$1.8millioninFY2019areplanned.TheDebtServiceFundismanagedoverafiveyearperiod,withthegoalofmaintainingacashbalanceequaltotenpercentoftheaverageannualoutstandingprincipalpayment.ExpendituresbyDepartmentThetabletotherightshowstotalGeneralFundexpendituresbydepartmentwithpercentchangesfromadoptedFY2015toadoptedFY2016.Changesgreaterthanfivepercentinclude:27.1percentincreaseintheDepartmentoftheMayorandCouncilduetoFY2016beinganelectionyear,thetransferof$50,000forthevalidationofparkingfortheLibrary,VisArts,andtheRooftopfromtheNonDepartmentalbudget,and$57,000foragranttotheRockvilleVolunteerFireDepartmentforanemergencyresponsevehicle;a6.4percentincreaseintheDepartmentofInformationTechnologyduetotheadditionofanew1.0FTEandanincreaseinongoingoperatingcostsrelatedtotheLotusNotesMigrationCIPproject;andan11.8percentincreaseinPublicWorksmainlyduetothedecisiontofundvehiclesintheoperatingbudgetinsteadofthecapitalbudgetstartinginFY2016.Nondepartmentalexpendituresareexpectedtoincreaseby16.9percent,primarilyduetotheincreasesintheCapitalProjectsFundandDebtServiceFundtransfersasdescribedabove.
11
-
WTTdvIofmtcoTayd2STdpWisBinTa1IfmffrRTtysrtsmCp2p
WaterFundTheWaterFunTheCityproviddecreaseinthevariabletiersb
nadditiontovonincreasingrefromvariablesmeterwhouseheirusagechacustomerwillsover71percen
ThereadytoseandrangesfromyearthattheWdistinctfromth2016,oneread
SewerFundTheSewerFundisposal.ChargportionoftheoWaterandSewsproportionatBluePlainsWanformationreg
TheCityprovidapproximately1,000gallons,a
nadditiontotfixedreadytometer;itrangefirstyearthattfromtheWatereadytoserve
RefuseFundTheRefuseFunhecollectionayardwaste.ThesincetheCityimrecyclingandreheCityupdatestructuralvariamaintainaposCityplanstoissproposeaninc2016annualrapercentincreas
disusedtoacdeswaterservieirFY2016usaymetersize.
variabletiersbyevenuesfromources.Forexes14,000galloargeofover17seeanincreasent.
ervechargeism$9.99to$1,WaterFundreaheSewerFunddytoservecha
daccountsforgesarebasedooperatingcostwerAuthoritystetotheCitysstewaterTreatgardingtheCit
dessewerservi13,000accounanincreaseof
heusagechargservechargetesfrom$9.18ttheSewerFundrFundreadytchargewassp
ndaccountsforanddisposalofeCity'srefusemplementedaefuseprogramedtheCostAlloancebetweenritivecashbalasueadditionalreaseinratesftewillincreaseseoverFY201
countforallficeto70perceagechargedue
ymetersize,tfixedsourcesaample,acustonsperquarter7percent;howeintheirfixed
basedonthes148.85perquaadytoservechreadytoservargewassplitb
thefinancialaonwaterconsus,arepaymentBluePlainsWallocationofttmentCIPprojtyscapitalcost
ceto70percents.Theseprop10.9percento
ges,theFY201hatisbasedono$1,055.70pedreadytoservoservechargeplitbetweenth
rthefinancialfresidentialreratehasremasemiautomat
minFY2008;hoocationPlan,wrevenuesandenceovertherabondsforrefuforFY2016aneto$400,whi5.
nancialactivityntofRockvilleetoarestructu
hisrestructurinatahigherrateomerwitha3/4willseeadecrever,thatsamreadytoserve
sizeofthewatarter.FY2016hargeisseparaecharge.Priorbetweenthetw
activityassociaumption.NearltsfortheoperastewaterTreareatmentcapaectcontainsadtsforsewaget
entofRockvillepertieswillpayoverFY2015.
16budgetcontnthesizeoftherquarter.FY2vechargeissee.PriortoFY2hetwofunds.
activityassociacycling,refuseinedrelativelytedonceperwowever,duringwhichcompounexpenses.Inoatesettingperusevehiclesandfutureyearschrepresents
yassociatedw,orapproximauringoftheCity
ngfocusesethan4inchreasein
meechargeof
ermeteristhefirstteandrtoFYwofunds.
atedwiththeclyallofthecaprationofandcaatmentPlant.Tacity.Thedditionaltreatment.
e,ory$7.35per
tinuesahewater2016istheparate016,one
atedwith,andystableweekgFY2015,ndedardertoriod,thedwill.TheFYa5.5
Sewe
WaterU(basedonan
withthetreatmately13,000acy'swaterrates
collectionanddpitalcostsinthapitalimproveTheCitysshar
CityFY
AnnualRefus
erChargesper
UsageChargespnaverageusageof
entanddistribccounts.Mosts.Thenewstru
deliveryofsewheSewerFundementstotheDreofBluePlain
ofRockville,Y2016Adopte
seRates
1,000Gallons
per1,000Gallof14,000gallonsp
butionofpotabcustomerswiluctureisbased
wagefortreatmd,andasubstaDistrictofColunscapitalimpr
MarylandedBudget
onsperqtr)
blewater.lseeadon
mentandntialumbiarovements
12
-
STfwoptIpcpPhaimrPTtTTRttpAsfyFinTtrtrTtinCTopTs
StormwaterMTheStormwatefacilitiesandthwhichisanincrof$112.15.InFperyear;eachhenumberof
nordertosupprogram,futurcurrentlyincompropertiesownPublicSchools,healthasthepallpropertieswmpactonthelresidentsandb
ParkingFundTheParkingFuickets,theparTownCenter.
TheFY2016buRealtyInvestmhatenablesFRaxpayersmillioparkingintheg
AsaresultofthserviceonthegfromtheGeneryears,untilsucFY2014,theCincomefromo
TheParkingDisaxingdistricttrevenuehelpsaxisinadditiorevenueforFY
TheCityhasstaechnology.ThncreasingtheP
CapitalImprovTheFY2016buofRockville.ThprojectsinFY2
The$25.3milliosafetyinitiative
anagementFuerManagemenheconstructionreaseof8.4peFY2016,eachrcommercialprERUsmeasure
porttheCity'seratesneedtompliancewithnedbyMontgoandMontgomrogramwasorwithintheCity.longtermaffobusinesses.
ndaccountsforkingmeterpro
udgetforthePentTrust(FRITRITtomanage,onsofdollars.garagesandfo
helease,thebgarages.InordralFundtothehtimeasthentystartedtoreperatingtheTo
stricttaxratewthatleviesarepaytheCitysaontothe$0.292016.
artedtoevaluaeexpensetorParkingDistric
vementProjectudgetincludeshisnewfundin2016.
oninnewfundesandsidewalk
undnt(SWM)Fundnofnewfacilitercentovertheresidentialproropertywillpayedontheirpro
currentstormoincrease.AlthpolicyguidelinomeryCounty,meryCollegethriginallydesignThissituationrdabilityofthe
ortherevenueogram,andcos
arkingFundcoT),thecommeroperate,andUndertheagrrallcapitalim
udgetonlyincdertohelpwitheParkingFundnewoperationeceiveaperceownCenterga
willremainat$alpropertytaxannualdebtse92rateonallre
atethereplaceeplacethemettaxrateinth
tsnewfundingog,combinedw
dingforFY201ks,improveme
daccountsforties.TheequivaeFY2015adopopertywillpayy$121.60multperty.
mwatermanagehoughthefundnes,nonpaymeMontgomery
hreatensitsfinnedtobesuppwillhaveaneeprogramforR
andexpensesstsassociated
ontinuesthelercialdeveloperreequipthegeement,FRITiprovementsan
ludesoperatiohthedebtserv.Citystaffantisandmanagentagerentpayarages.Thisrev
$0.33per$100xonthecommerviceforbondealpropertyw
ementofallCitterswilllikelyefuturetohel
of$25.3millionwithprioryear
16willsupportentstothewat
thefinancialacalentresidentiptedERUfee$121.60tipliedby
ementdisentfromCountyancialortedbygativeRockville
*
fromparkingwiththebuild
easingoftheTorofTownSquaaragesunderaisresponsiblefndrenovations
onalcostsforovicepayments,icipatesthatamentofthegaymentfromFRvenuesourceis
0ofassessedvmercialpropertdsthatfundedithintheCitya
typarkingmetbeaddedtothlpoffsetsome
ntoaddressthcarryoverfund
thefollowing:tertreatmenta
Annua
ctivityassociatalunit(ERU)fe
*FY2010wasthef
relatedactivitiingofthethre
ownSquarepaare.TheCityenalongtermleaforsettingthesduringthete
onstreetmete,theFY2016bGeneralFundaragesstabilizeRIT,whichisthesbudgetedat
valuationforFYieswithintheTtheconstructiandwillprovid
terswithnewmheFY2018opeofthereplace
heprioritiesofdingof$38.3m
:shortandlonandwaterdist
CityFY
alStormwaterM
tedwithmainteeforFY2016
firstyeartheCity
ies,includingteepublicparkin
arkinggarageonteredintoanase,whichiseratesbothforermoftheleas
ers,alongwithbudgetincludetransferwillbesandthedebeCity'sportion$55,000forFY
Y2016.ThePaTownSquarebonoftheToweapproximate
meterswithcreratingbudgetementcosts.
theMayorandmillion,willsup
gspanbridgetributionsystem
ofRockville,Y2016Adopte
ManagementF
tainingexisting6willequal$12
chargedafee.
theissuanceofnggaragesint
operationstoFagreementinstimatedtosarhourlyandme.
thepaymentoesatransferofeneededinfubtisrepaidinFnofFRIT'sopeY2016.
rkingDistrictisboundaries.ThnCentergaragely$184,470in
editcardandpt.TheCitywill
dCouncilandrpportatotalof
repairs,pedesms,rehabilitat
MarylandedBudget
ee
gSWM21.60,
fparkingheCitys
FederalFY2012veonthly
ofdebtf$750,000utureY2036.Ineratingnet
saspecialhistaxges.Thisntax
paybycellconsider
residentsf57CIP
strianionand
13
-
CityofRockville,MarylandFY2016AdoptedBudget
FY2015 FY2016 $Change %Change
PropertyTax($650,000Assessment) 1,898.00 1,898.00 0.0%
Water(16,000gallonsperquarter) 422.24 365.92 (56.32) 13.3%
Sewer(16,000gallonsperquarter) 459.36 525.48 66.12 14.4%
Refuse 379.00 400.00 21.00 5.5%
Stormwater 112.15 121.60 9.45 8.4%
Subtotal $3,270.75 $3,311.00 $40.25 1.2%
CircuitStepClass 75.00 79.00 4.00 5.3%
BallroomDancingClass 96.00 99.00 3.00 3.1%
Wrestling 143.00 145.00 2.00 1.4%
CampventuresSummerCamp 395.00 395.00 0.0%
CrossCountry 59.00 59.00 0.0%
WalkoffBroadwaySummerCamp 399.00 399.00 0.0%
Subtotal $1,167.00 $1,176.00 $9.00 0.8%
TOTAL $4,437.75 $4,487.00 $49.25 1.1%
FY2015 FY2016 $Change %Change
PropertyTax($400,000Assessment) 1,168.00 1,168.00 0.0%
Water(12,000gallonsperquarter) 296.64 289.44 (7.20) 2.4%
Sewer(12,000gallonsperquarter) 353.28 407.88 54.60 15.5%
Refuse 379.00 400.00 21.00 5.5%
Stormwater 112.15 121.60 9.45 8.4%
Subtotal $2,309.07 $2,386.92 $77.85 3.4%
TwoSeniorCenterMemberships 80.00 80.00 0.0%
SeniorFitnessMembership 85.00 85.00 0.0%
MicrosoftExcelClass 27.00 29.00 2.00 7.4%
WatercolorClass 72.00 75.00 3.00 4.2%
CrabFeastTrip 75.00 80.00 5.00 6.7%
HistoryLecture 10.00 10.00 0.0%
Subtotal $349.00 $359.00 $10.00 2.9%
TOTAL $2,658.07 $2,745.92 $87.85 3.3%
HOUSEHOLDAFamilyof4
HOUSEHOLDBSeniorCouple
upgradestothesewerandstormwatermanagementsystems,majorstabilizationandrehabilitationtotheKingFarmdairybarns,asphaltandconcreterepairandreplacement,anewutilitybillingsystem,andthecontinuationoftheCitysannualcontributiontotheBluePlainsAdvancedWastewaterTreatmentPlantcapitalprogram.TheFY2016throughFY2020CIPincludesa$1.7milliontaxpayersupportedbondissueinFY2017toaddressADAimprovementsattheCivicCenterComplexandtobeginmajorimprovementstotheSwimandFitnessCenterlockerrooms,$3.0millioninFY2018tocontinueworkattheSwimandFitnessCenter,and$1.8millioninFY2019tosupportvehicularbridgerehabilitationonHurleyAvenue.CapitalbondissuesarealsoplannedfortheWater,Sewer,andStormwaterManagementfundsoverthisfiveyearperiod.ResidentialAnnualExpensesThetablestotherightillustratetheannualfinancialimpactofchangestotheCitysfeesandchargesfortwosamplehouseholds.HouseholdArepresentsafamilyoffourandHouseholdBrepresentsaseniorcouple.BothhouseholdsownsinglefamilyhomesinRockville.Inadditiontopropertytaxes,theseexamplesincludeutilities,aswellasseveralrecreationactivitiesprovidedbytheCityofRockville.ItisimportanttorememberthatnotallrecreationfeesareincreasingfromFY2015toFY2016andnotallRockvilleresidentsusetheCitysrecreationservices.Basedontheselectedactivities,thefamilyoffourwillseeanannualincreaseof$49.25or1.1percent.Theseniorcouplewillexperienceanincreaseof$87.85or3.3percent.
14
-
CityofRockville,MarylandFY2016AdoptedBudget
TheBudgetProcessGeneralTheRockvilleCityCharterrequirestheCityManagertosubmitabudgettotheMayorandCouncilatleasttwomonthsbeforethebeginningofeachfiscalyear.Inadditiontotheoperatingbudget,theCityManageralsopresentsafiveyearcapitalimprovementsprogram(CIP)fortheMayorandCouncilsconsideration.TheMayorandCouncilscheduleandpublishadvancenoticesofpublichearings.Thebudgetisapprovedintheformofanappropriationsordinance.
BudgetAmendmentsTheMayorandCouncilgivetheCityManagertheauthoritytotransferbudgetedamountsbetweendepartmentswithinanyfundduringthefiscalyear.TheMayorandCouncilreserveapproval,however,forbudgettransfersorotheractionsthatchangethetotalfundappropriations.Thesechangesmayonlybemadewithanamendmenttothebudgetordinance.TheCityamendsthebudgetthroughoutthefiscalyearasneeded,usuallythreetofourtimes.BudgetordinanceamendmentsapplytotheoperatingandCIPbudgets.Generally,ifexpenditureauthorityisaddedtoafund,itmustbeaccompaniedbyanoffsettingrevenuesource.Insomecases,theCityhasappropriatedreservesorfundbalancetofundcapitalorotheronetimeneedsduringtheyear.
FY2016BudgetInOctober2014,Budgetstaffconductedaninternalreviewofeachdepartmentsbaseoperatingbudget.InNovember2014,theCityManagerestablishedbudgettargetsanddistributedworksheetstoeachCitydepartment.InDecember2014,inpreparationforthedevelopmentoftheFY2016Operatingbudget,staffcreatedbudgetsurveysfortheMayorandCounciltocommunicatetheirbudgetprioritiesandpreferences.StaffcompiledtheresultsofthesurveysandincorporatedtheMayorandCouncilsprioritiesandpreferencesintotheCityManagersproposedFY2016budget.
OnNovember24,2014,staffpresentedtheMayorandCouncilwiththefirstFY2016budgetpreview,anoverviewofallfunds.Atthispreview,staffpresentedanoverviewofknownandanticipatedsignificantchangestotheGeneralFundforFY2016,aswellasprogrammedutilityrateincreases,andsoughtdirectiononhowtoproceed.OnJanuary5,2015,theMayorandCouncilwerepresentedwiththesecondbudgetpreview,includingtheresultsoftheMayorandCouncilsurvey,anddiscussedtheirserviceprioritiesfortheFY2016budget.Internally,inlateJanuary2015,theCityManagerheldbudgetmeetingswiththeseniormanagementteamanddivisionheadstodiscusstheirbudgetsandtheprioritiesforthecomingyear.OnFebruary9,2015,staffpresentedtheMayorandCouncilwiththethirdandfinalFY2016budgetpreview,whichincludedupdatesonsignificantfactorsaffectingtheFY2016budget,anupdateonestimatedpropertytaxrevenue,andfollowuptoMayorandCouncilrequestsforinformation.
DuringFebruaryandMarch2015,budgetstaffpreparedtheProposedFY2016OperatingBudgetandCIPforpresentationtotheMayorandCouncilonMarch23,2015.Aftertheproposedbudgetwaspresented,theMayorandCouncilheldfourpublichearingsonMarch30,April13,April20,andApril27tosolicitresidentresponsestotheproposedbudget.Concurrentwiththepublichearings,theMayorandCouncilconductedfourworksessionsonMarch23,March30,April13,andMay4,todiscussandfinalizetheirprioritiespriortoadoption.OnMay18,2015,theMayorandCounciladoptedthebudgetordinancesandresolutionsthatsetthefundinglevels,taxrates,andtherefuserateforFY2016.
OnJune22,2015,theMayorandCounciladoptedallpositionclassificationsandpayscalesforFY2016,whichcanbefoundintheSupplementalInformationsectionofthisdocument.DuringJune2015,budgetstaffpreparedtheAdoptedFY2016OperatingBudgetandCapitalImprovementsProgrambook.TheadoptedbudgetforFY2016takeseffectonJuly1,2015.
FY2016CapitalImprovementsProgramInOctober2014,theCityManagersolicitedrequestsfromneighborhoodsandhomeownersassociationsforCIPprojects.TheCitydidnotreceiveanyCIPprojectrequests.ForFY2016,theCitycontinueditspastprocessofprioritizingCIPprojectssupportedbytheCapitalProjectsFund.TheCityprioritizedthesubmittedCIPprojectsbasedonfourcriteria:
improves/maintainsCityfacilitiesorinfrastructure; improvesCityoperationsandservicedelivery; improvesthesafety,attractiveness,andsustainabilityoftheCityforresidents,workers,businesses/employersand
Citystaff;and isrequiredtomeetlegalmandatesandadoptedplans.
15
-
CityofRockville,MarylandFY2016AdoptedBudget
TheCityManagerusedtheprioritizationfindingstoassistindeterminingtherecommendedfundinglevelsfortheprojectsintheFY2016FY2020CIPbudget.TheprioritizationprocessisdiscussedintheCIPOverviewsectionofthisdocument;amoredetaileddescriptionofthecriteriausedisincludedintheSupplementalInformationsection.Onthefollowingpage,thebudgetprocessisdiagrammedasaflowchartwithswimlanes.ThisvisualgraphicrepresentationillustratesthesequenceandtimingofactivitiesintheCityofRockvillesbudgetprocess,inadditiontothepersonorpeopleresponsibleforcompletingthem.Ontheverticalyaxis,thetimingofthebudgetprocessisrepresented,flowingfrombudgetkickoffinlatefallatthetoptobudgetadoptioninlatespringatthebottom.Onthehorizontalxaxis,thegroupsandindividualswithprominentrolesinthebudgetprocessarerepresentedinswimlanes:theBudgetOffice,CityDepartments,theCityManager,theMayorandCouncil,andRockvilleResidents.Thisallowsreaderstoquicklyvisualizeboththetimingofcertainprocessesanditemsandalsothegrouporindividualresponsibleforactingonthem.NotetheclosecollaborationbetweentheMayorandCouncil,Rockvilleresidents,theCityManager,andCitystaffduringthepublicbudgetprocessinMarchandApril.Theinputandanalysisfromallofthesegroupsarecriticaltothecreationofahighquality,transparent,andrepresentativebudget.
16
-
CityofRockville,MarylandFY2016AdoptedBudget
17
-
CityofRockville,MarylandFY2016AdoptedBudget
RockvilleCommunityProfile
LocationoftheCityofRockville
Rockvilleisa13.5squaremilecityofmorethan62,000residentslocatedinsouthcentralMontgomeryCounty,Maryland,approximatelytwelvemilesnorthwestofWashington,DC,and35milessouthwestofBaltimore.RockvilleisbisectedfromthenorthbyInterstate270andfromtheeastbyMarylandRoute28.RockvilleenjoysrailservicefromMARC,inadditiontotwostationsontheDCMetroRedLineTwinbrookandRockvilleplustheShadyGrovestationjustnorthofthecity.AlargeportionoftheI270TechnologyCorridorsBioTechIndustryClusterislocatedintheCity.
MapsprovidedbyCityofRockvilleGIS.
18
-
CityofRockville,MarylandFY2016AdoptedBudget
HistoryofRockville
RockvilleisoneofMaryland'soldesttowns,withitsoriginsdatingbacktocolonialAmerica.LonghometoNativeAmericansincludingtheSenecaandtheSusquehannocktribes,thefirstAmericansettlementintheareathatwouldbecomeRockvillewasaninnandtaverncalledOwensOrdinary,whichwasestablishedaround1750.Atthattime,theRockvilleareahadverylittledevelopmentandfunctionedmainlyasacrossroadandwaypointalongtheroadfromFredericktoGeorgetown.
In1776,inadditiontoratifyingtheDeclarationofIndependence,theMarylandConstitutionalConventioncreatedMontgomeryCountyfromthesouthernportionofhistoricFrederickCountyandthehalfdozenbuildingslocatedalongtheroadfromGeorgetowntoFrederickwereselectedasthenewCountyseat.HungerfordsTavernanestablishmentknownforthe1774HungerfordResolves,aseriesofprotestationsofBritishruleandargumentsforendingtradewithEnglandthatwereintendedtoinfluencethe1774ContinentalCongresswasselectedtoserveastheCountysfirstcourthouseandjail.ThenewMontgomeryCountyincludedthesouthernportionofthehistoricroadfromFredericktoGeorgetown,whichservedastheCountysportcity.
In1784,locallandownerWilliamP.Williamssubdivided45acresofhislandintobuildinglotsandbeganreferringtothesettlementasWilliamsburghwithin15years,structureswouldbebuilton38ofthe45lotsandearlyRockvillebegantoresembleatown.In1788,havingoutgrownitsfacilityinaconvertedhouse,MontgomeryCountybuiltitsfirstdesignedcourthouseonthecornerofMarylandandMontgomeryAvenuesthisstructurewouldbetorndownandrebuilttwice,firstin1840andagainin1890,resultingintheredbrickbuildingthatexiststodaycausingpeopletobegintorefertothetownasMontgomeryCountyCourthouse.
In1791,theMarylandGeneralAssemblycompliedwiththetermsoftheCompromiseof1790andceded36squaremilesofMontgomeryCountytothefederalgovernmenttobeusedfortheestablishmentoftheDistrictofColumbia,resultingintheCountyslossofGeorgetownanditsport.In1801,theAssemblynotedthatthetownaroundthecourthousewhetherWilliamsburghorMontgomeryCountyCourthousehadnotbeenformallyrecorded.TheydirectedthatthetownslotsweretoberesurveyedandtheresultingtownwouldtobecalledRockville,afterRockCreek.Thisnewtownwasofficiallyrecordedin1803withapopulationof200residents.Thoughstillveryrural,RockvillewasbecomingthecommercialcenterofMontgomeryCounty.
Asthenineteenthcenturyprogressed,Rockvillecontinuedtogrowinpopulation,risingto365residentsatthetimeofthetownsformalincorporationin1860,ontheeveoftheCivilWar.RockvillesawactionduringtheWar:in1861,10,000UniontroopscampedattheFairgrounds(whatisnowRichardMontgomeryHighSchool)andin1862thehistoricCourthousewasusedasafieldhospitalfollowingthegruesomeBattleofAntietam.FollowingtheWar,lifeinRockvillelargelyreturnedtopreWarrhythmsuntiltheopeningofrailservicein1873.B&ORailroadtrainaccessopenedRockvilleuptotonyWashingtonians,whoquicklybuiltsummercottagesaswellaspermanentresidencesinRockville,asfarmlandwassubdividedforresidentialgrowth.
TheturnofthetwentiethcenturybroughtprofoundchangestoRockville.Whathadbeenaruraltradingpostandcourthouseexperiencedaninfluxofcitypeopleandmodernity.AmenitiesinRockvillegreatlyimprovedaselectricity,telephones,indoorbathrooms,asewagesystem,trolleycars,atownpark,andstreettreeswereallinstalledforthefirsttime.ThepopulationofRockvillegrewtoapproximately1,500residentsintheearly1930s.
FollowingtheendofWorldWarIIupthroughtheCensusin1970,Rockvilleexperiencedapopulationexplosionunlikeanyinitshistory.From2,047residentsin1940,thecitygrewto6,934in1950,26,090in1960,42,739in1970a1,947%increasein30years.ThispopulationandbuildingboomchangedthecharacterofRockvillesubstantiallyandtheCitycametoresembleitscurrentiterationasavibrantsuburbinthegreaterWashington
19
-
CityofRockville,MarylandFY2016AdoptedBudget
DCmetroarea.Populationgrowthslowedthroughtheendofthemillennium,butjumpedagainfrom2000to2010,uptothecurrent62,130,asofthe2013AmericanCommunitySurvey.
Rockvillehasgrownfromasmallcrossroadstoanagriculturallyorientedcountyseattoaleisureorientedescapeforbigcitydwellerstoacosmopolitansuburbwithmanydiverseneighborhoods.ModernresidentsofRockvilleformawelleducated,civicmindedcommunity,withprofessionalinterestsrangingfrombiomedicalresearchtofederalandcountygovernmenttoconsultingandinformationtechnology.
HistoryofRockvilleTimeline
20
-
CityofRockville,MarylandFY2016AdoptedBudget
63,42063,973
65,003
66,034
67,064
68,095
69,125
60,000
62,000
64,000
66,000
68,000
70,000
FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
CityofRockville,MarylandProjectedPopulationbyFiscalYear
TheCityofRockvilleToday
Today,RockvilleisthethirdlargestmunicipalityinMarylandandcontinuesastheseatofMontgomeryCounty.TheCityofRockvilleoperatesunderthecouncilmanagerformofmunicipalgovernmentandderivesitsgoverningauthorityfromachartergrantedbytheGeneralAssemblyofMaryland.ThismeansthattheCityselectedboard,theMayorandCouncil,providepolicydirectionfortheCityandappointaprofessionalmanagertoserveasChiefExecutiveOfficerandmanagethedaytodayactivitiesoftheCity.TheMayorandCouncilarecomprisedofamayorandfourcouncilmembersalldirectlyelectedatlargefortwoyearterms.The2015electionwillbethefirstintheCityshistorywheretheMayorandCouncilareelectedtoservefouryearterms.
TheCityprovidesafullrangeofmunicipalservices,including:publicsafety;zoningandplanning;onestoplocationforlicenses,permits,andinspections;water,sewer,andrefuseandrecyclingservices;snowremoval,leafcollection,streetmaintenance,andotherpublicworksfunctions;recreationandparksservices;andspecialprogramsforseniorcitizens,youth,andlowincomeresidents.TheCityhasareputationforstrongconservativefinancialmanagementandholdsaAAA/AaabondratingfrombothStandardandPoorsandMoodysInvestorsService.
AsmandatedbyStatelaw,MontgomeryCountyprovidesforschools,libraries,socialservices,andfireprotectioninRockville.InadditiontotheMontgomeryCountyPolice,RockvilleresidentsareservedbytheCitysownPoliceDepartment.Rockvillescommunityorientedpolicingservicesaredesignedtomeettheneedsofthecommunityandanswerapproximately70percentofcallsforservice.TheRockvilleVolunteerFireDepartment,consistingofmorethan200membersandfourstations,providesfireprotectiontoRockville.Citywaterandsewerservicesserveover70percentoftheRockvillecommunity,withWashingtonSuburbanSanitaryCommission(WSSC)servingtheremaining30percent.
Rockvilleisaresidentialcommunityandanemploymentcenter.Rockvilleoffersawidevarietyofhousingstyles,prices,sizes,andneighborhoods,rangingfrommidrisecondominiumstoVictorianhomesandfromcontemporarymodelstothemoretraditional.BasedoninternalCitypopulationprojections,RockvillespopulationwillincreasebetweenoneandtwopercentayearthroughFY2020.
DatafromCityofRockvilleCommunityPlanningandDevelopmentServicesDepartment
21
-
CityofRockville,MarylandFY2016AdoptedBudget
Population 62,130 Gender(%)Male 48.2%
AgeComposition(%) Female 51.8%Underfiveyears 6.5%Fivetonineyears 5.6% Householdincome(%)10to14years 5.7% Lessthan$10,000 2.8%15to19years 5.0% $10,000to$14,999 1.9%20to24years 5.1% $15,000to$24,999 4.0%25to34years 14.3% $25,000to$34,999 4.2%35to44years 15.7% $35,000to$49,999 7.5%45to54years 14.8% $50,000to$74,999 14.5%55to59years 6.2% $75,999to$99,999 15.8%60to64years 6.3% $100,000to$149,999 21.3%65to74years 7.7% $150,000to$199,999 12.7%75to84years 4.4% $200,000andabove 15.4%85yearsandolder 2.6% Medianhouseholdincome $98,607
Meanhouseholdincome $125,053HighestEducationalAttainment,25yearsold+(%)
Lessthan9thgrade 3.5% UnemploymentRate(%) 4.6%
9thto12thgrade,nodiploma 3.4%Highschool(includesGED) 13.2%Somecollege,nodegree 12.7% PovertyRate(%) 5.9%Associates 4.7%Bachelors 26.2% HealthInsuranceRate(%)Graduateorprofessionaldegree 36.3% Withhealthinsurance 91.1%
Withouthealthinsurance 8.9%RacialComposition(%)Onerace 96.7% TenLargestEmployersWhite 63.0% MontgomeryCountyGovernment 4,758BlackorAfricanAmerican 9.2% MontgomeryCountyBoardofEducation 2,500ChineseAmerican 8.5% Westat,Inc. 2,150IndianAmerican 3.7% LockheedMartinInformationSystems 1,500PhilippineAmerican 2.1% BoozAllenHamilton 1,282KoreanAmerican 1.9% KaiserPermanente 931OtherAsianAmerican 4.1% MontgomeryCollege 791NativeAmerican 0.2% QuestSoftware 784Otherrace 4.1% CityofRockville 522Twoormoreraces 3.3% ChoiceHotelsHeadquarters 430HispanicorLatino(ofanyrace) 14.2% (CityofRockville2014CAFRdata)
RockvilleDemographicsandEconomics
(StateofMD2014dataforBethesdaFrederickRockvillemetropolitandivision)
(datafrom2013AmericanCommunitySurvey,unlessnoted)
22
-
CityofRockville,MarylandFY2016AdoptedBudget
MayorandCouncilCriticalSuccessFactorsDuringtheMayorandCouncilRetreat/PlanningSessionheldinJanuary2014,theRockvilleMayorandCouncilidentifiedeightCriticalSuccessFactorstoserveasafunctionalvisionfortheprovisionofallCityservicesandtheworkofallCityemployees.EachCriticalSuccessFactorisnamedandincludesashortstatementillustratingitsscope.Duringthesummerof2014,CitystaffcollaboratedwiththeBudgetOfficetoidentifyexistingworkprogramareasandestablishoperationalgoalsorientedwithintheMayorandCouncilsCriticalSuccessFactors.StaffthencreatedmultiyearperformancemeasuresandsingleyearshorttermobjectivestoquantifyanddescribetheCityseffortstowardmeetingthoseworkprogramgoals.IntheDepartmentssectionofthisdocument,everyoperationalgoalofeachCitydivisionislinkedtoaspecificCriticalSuccessFactor.Inthisway,thevisionandprioritiesoftheMayorandCouncilinfluencetheworkofeveryCitydivisionandtheworkofeverydivisionsupportsthevisionandprioritiesoftheMayorandCouncil.BelowaretheMayorandCouncilsCriticalSuccessFactors,aswellasaselectionofperformancemeasuresandshorttermobjectivesthatrepresentsomeofthewaystheCityisseekingtomeettheMayorandCouncilsvision.MoredetailedinformationforallCitydivisionscanbefoundintheDepartmentssectionofthisdocument.
CriticalSuccessFactors
EffectiveCityServiceDelivery GoodGovernanceLivableNeighborhoods FiscalResponsibilityWellPlannedCommunity EngagedResidentsResponsibleEconomicDevelopment StewardshipofInfrastructure
EffectiveCityServiceDeliveryRockvilleisknownforexceptional,personalizedservicedeliverytoresidentsandbusinesses,characterizedbyefficient,welldocumentedprocessesthatareadministeredequitablybyamotivatedworkforceofemployeeswithacandoattitude.TheCityhastalentedleadershipthatensurestheCitygovernmentismovingintherightdirection.OperationsandMaintenanceDivision,PublicWorksDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
PercentofCommunitySurveyrespondentsratingsnowandiceremovaloperationsas"good"or"excellent"(Target:70%)
65% 70%
SpecialOperationsBureau,PoliceDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Closurerateforpropertycrimesinvestigated(Target:>19%,FBIreportednationalaverage) 33% 20% 34% 34%
Closurerateforcrimesagainstpersonsinvestigated(Target:>47%,FBIreportednationalaverage) 73% 63% 62% 73%
RockvilleMayorandCouncil,20132015
Fromlefttoright:TomMoore,BerylL.Feinberg,BridgetDonnellNewton(Mayor),VirginiaOnley,JuliePalakovichCarr
23
-
CityofRockville,MarylandFY2016AdoptedBudget
SeniorCitizenServicesDivision,RecreationandParksDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Numberoffitnessclubmembers(Target:650) 577 590 650 650
Numberofvisitstoseniorfitnesscenter(Target:35,000) 29,369 31,766 35,000 35,000
Numberoftripsoffered(Target:32) 32 32 32 33
Percentoftripscompleted(Target:94%) 84% 84% 94% 94%
GoodGovernanceTheRockvilleMayorandCouncilworkwelltogethertomakedecisionsforthebettermentoftheCity,andtheCityenjoysexcellentrelationshipswithMontgomeryCounty,theStateofMarylandandothergovernmentalentities.AdministrationDivision,CityManagersOffice
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
PercentofCommunitySurveyrespondentswhostronglyagreeoragreewiththeoveralldirectiontheCitygovernmentistaking(Target:>60%)
62% 64%
OfficeoftheCityClerk,MayorandCouncilDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
PercentofMayorandCouncilmeetingagendasandmeetingpacketspostedatleastfivedayspriortomeeting(Target:100%)
100% 100%
AdministrationDivision,CityManagersOffice
ShortTermObjectives PlannedCompletion
AdvocateattheStateforadditionalMunicipalHighwayUserRevenuefortheCityofRockvilleandattheStateandCountylevelsofgovernmentforschoolconstructionfundingforMontgomeryCountyPublicSchoolfacilitieslocatedwithintheCitylimits.
Q3&Q4FY2016
LivableNeighborhoodsRockvilleisacommunityofdiverseneighborhoodsofferingahighqualityoflife.ThishasbeenaccomplishedbytheCityscommitmenttopublicsafety,pedestriansafety,trafficmitigation,diversityinhousingoptions,propertymaintenance,andsupportforhighqualityeducationandCityservicesthataddresstheneedsofallconstituencies.ParksandFacilitiesMaintenanceDivision,RecreationandParksDepartment
ShortTermObjectives PlannedCompletion
ReplacetheplaygroundatRoseHillPark(RH16) Q4FY2016
Completetheinstallationof28,375annuals Q4FY2016
CompletefourscheduledmaintenancecyclesoftheentireCarlHennMillenniumtrail Q4FY2016
24
-
CityofRockville,MarylandFY2016AdoptedBudget
InspectionServicesDivision,CommunityPlanningandDevelopmentServicesDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
PercentofCommunitySurveyrespondentsratingbuildingpermitprocessasgoodorexcellent(Target:60%)
61% 60%
Averageturnaroundtimeforplanreview(Target:80%completedin3weeksorless) 77% 80% 82% 80%
TrafficandTransportationDivision,PublicWorksDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Percentoftrafficsignalpreventativemaintenanceperformedasplanned(Target:100%)
100% 100% 100% 100%
PercentoftrafficsignalswithAccessiblePedestrianSignals(APS)installed(installationwasfundedintheAPS(0A70)CIPproject)(Target:100%)
50% 68% 85% 89%
NumberofstreetlightoutagesrepairedbyPepco 51 85 85 85
NumberofstreetlightoutagesrepairedbytheCity 143 150 150 150
FiscalResponsibilityTheCityofRockvillehasatrackrecordoffiscalstabilityevidencedbyexemplarybondratings,appropriatereserveplanningandwellthoughtoutandresearchedcapitalandoperatingplans.FinancialAdministrationDivision,FinanceDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Bondrating(Target:AAA/Aaa) AAA/Aaa AAA/Aaa AAA/Aaa AAA/Aaa
GeneralFundunassignedfundbalance,aspercentofadoptedrevenue(Target:20%)
20.3% 19.0% 18.6% 23.3%
AccountingandControlDivision,FinanceDepartment
ShortTermObjectives PlannedCompletion
ReceiveunqualifiedCityauditopinionforFY2015 Q2FY2016
ReceiveunqualifiedsingleauditreportforFY2015 Q2FY2016
BudgetDivision,FinanceDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
OverallvarianceofGeneralFundexpenditures(actual/adopted)(Target:+/5%) 2.0% 0.4% +/5% +/5%
OverallvarianceofGeneralFundrevenues(actual/adopted)(Target:+/5%) 4.3% 4.2% +/5% +/5%
25
-
CityofRockville,MarylandFY2016AdoptedBudget
WellPlannedCommunityRockvilleistheepitomeofawellplannedcommunitythatconstantlyreinventsitselfandmanagesincreasingdensityandgrowthassociatedwithbeingpartofamajormetropolitanarea.Rockvilleisknownforqualitytransitorientedandmixedusedevelopment.TheCitysRockvillePikePlandemonstratesbestpracticesinmultimodaltransportationplanning.Itoffersretail,housing,parksandotheramenitiesthataredesirabletodiversepopulations.ManagementandSupportDivision,CommunityPlanningandDevelopmentServicesDepartment
ShortTermObjectives PlannedCompletion
PresentdraftproposalstotheMayorandCouncildesignedtoimplementinitialphasesoftheSitePlanImprovementprocess Q1FY2016
PlanningandZoningDivision,CommunityPlanningandDevelopmentServicesDepartment
ShortTermObjectives PlannedCompletion
CompletedraftofHistoricResourcesManagementPlan Q4FY2016
PlanningandZoningDivision,CommunityPlanningandDevelopmentServicesDepartment
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Averagenumberofdaystorespondtozoningverificationletters(Target:
-
CityofRockville,MarylandFY2016AdoptedBudget
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
Facebookfans 1,660 1,900 2,500 3,000
Twitterfollowers 2,748 3,200 3,700 5,000
ResponsibleEconomicDevelopmentRockvillehasanenviablebusinessclimate.Thecommunityenjoysabalanceofcommercialandresidentialdevelopment,amixofsmallandlargebusinessesrepresentingawidevarietyofindustriesandservices,andwellpayingjobs.Newinvestmentisencouragedbyinnovativebusinessincubatorsandthestrongpresenceofthefederalgovernmentandcontractors.Thedevelopmentcommunityissupportedbyanefficientdevelopmentprocessthatbalancesandrespectsprivateandcommunityinterestsintheprocess.AdministrationDivision,CityManagersOffice
PerformanceMeasures ActualFY2013ActualFY2014
AdoptedFY2015
AdoptedFY2016
PlacedadspromotingRockvilleasaplacetodobusiness 35 50 55 60
Placedadsasaresultofcooperativemarketingcampaigns 26 24 26 26
Numberofbusinessvisits 123 103 125 130
Numberofcompaniesassisted 155 163 170
InnovationCenteroccupancyrate 95% 95% 95% 95%
NumberofInnovationCentergraduates 2 1 3 2
StewardshipofInfrastructureRockvillemaintainsexistingCityinfrastructure(i.e.bridges,waterpipes,buildings,amenities,etc.)throughresponsibleplanningforfutureneedsandsoundfiscaldecisionsforthelongtermhealthoftheCity.EngineeringDivision,PublicWorksDepartment
PerformanceMeas