Rights Issue Presentation d’Amico International...

36
Rights Issue Presentation d’Amico International Shipping November/December 2012

Transcript of Rights Issue Presentation d’Amico International...

Page 1: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Rights Issue Presentation

d’Amico International Shipping

November/December 2012

Page 2: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

AGENDA.

Company Overview

Future Strategy & Investment Plan

Product Tanker Market & Outlook

Share Capital Increase Details

Appendix

Executive Summary

d’Amico Group Overview

Page 3: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Executive Summary

Page 4: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

4

EXECUTIVE SUMMARY.

• d’Amico International Shipping S.A. (DIS) is one of the ten world main owners in its

industry segment with a long history of over 60 years, and one of the few pure

Product Tankers players

• DIS firmly believes in the positive medium term prospects and opportunities of the

product tankers industry, supported also by several leading market researches

• DIS wants to consolidate its leadership in the industry and its strong

competitiveness on the market by keeping a very young fleet and by investing in a

new generation of highly efficient vessels

• DIS aims to reach its strategic goals by keeping at the same time a very solid

financial structure and creating value for its shareholders

Page 5: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

d’Amico Group Overview

Page 6: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

6

d’AMICO GROUP. Worldwide Shipping Company

1936:

1950s – 2000s:

Expansion

2000s:

Establishment

of d’Amico

Tankers

2007: Establishment of d’Amico International Shipping

2010s

• Maritime transportation activity start date

• Invested in and grew presence in the product tanker

business

• Committed presence in product tankers, controlling 5

vessels

• Developed presence in the bulk and container segments

• Further focused in product tankers. Established and

incorporated d‘Amico Tankers Ltd., Ireland

- Sold its interests in the container business

• Expanded internationally - Strategic alliances: Handytankers Pool, High Pool and

Glenda International Management

• Incorporated d’Amico International Shipping S.A.

(Luxembourg)

• Listing of DIS on the “Star” segment of Milan Stock

Exchange

• Business growth and worldwide geographical expansion

100%

65.94%1

d’Amico

Società di

Navigazione S.p.A.

(Italy)

d’Amico International S.A.

(Luxembourg)

d’Amico International Shipping

S.A. (Luxembourg)

d’Amico Group History d’Amico Group Structure

Shipping company

Holding company

Listed entity

1. The remaining 34.12% of DIS is owned by the Company for 3.39% and by the market for 30.73%

Page 7: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

7

d’AMICO GROUP. Geographic Presence

Monaco

Chartering/Operations/

Finance

Dublin

Finance/Operations

Singapore

Chartering/Operation/ Shipping

Agency/Ship Mgmt.

Vancouver

Shipping Agency/

Forest products line

Luxembourg

Finance

Mumbai

Crew Mgmt.

Stamford,

Connecticut

Chartering

Casablanca

Damighreb

Liner Service

London

Chartering/Operations

Genova

Liner service/

Crew Mgmt.

Rome – Holding HQ

Technical Mgmt./SQE/

Legal & Insurance

d’Amico Group presence

d’Amico Group/DIS presence

d’Amico Group has a direct presence in all relevant shipping centres, in Italy and

abroad

Page 8: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

98.9

157.9

206.4

463.1

0

100

200

300

400

500

2009 2010 2011 Tot. 3 yrs

€/m

ln

8

N.Ships Controlled

d’AMICO GROUP. Key Financials at a glance1

Capex

81.0 89.8 92.0

0

20

40

60

80

100

2009 2010 2011

Nu

mb

. of

Ve

sse

ls

Numb. of Vessels

Net Worth

NFP & NAV2

57.5 49.8

(106.0)

706.4

914.7

700.2

0

200

400

600

800

1,000

-120

-90

-60

-30

0

30

60

90

120

2009 2010 2011€/m

ln

NFP NAV

797.3

916.4 928.4

0

200

400

600

800

1,000

2009 2010 2011

€/m

ln

Net Worth

1. Source: d’Amico Group audited financials

2. NAV: Fleet Market Value less Net Financial Position

Page 9: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Company Overview

Page 10: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

10

d’AMICO INTERNATIONAL SHIPPING. Highlights

d’Amico International Shipping controls a modern fleet of 40 product tankers

Flexible and double-hull fleet – 67% IMO classed, with an average age of 6.2 years (industry average 8.9 years1)

Fully in compliance with very stringent international industry rules

Long term vetting approvals from the main Oil Majors

4 Newbuildings ECO Vessels already ordered and expected to be delivered in 2014

September 30th, 2012

MR Handy Total %

Owned 19.0 3.0 22.0 55%

Time chartered-in 15.0 3.0 18.0 45%

TOTAL 34.0 6.0 40.0 100%

DIS Fleet2

Well-balanced and flexible business model to properly face the current uncertain

macro-economic scenario and to take full advantage of any potential market upside

1. Source: Clarkson as at Sept.’12

2. Actual number of vessels at the end of the quarter

Page 11: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

11

d’AMICO INTERNATIONAL SHIPPING. Key Financials1

(US$ million) 9M ‘12 FY ‘11 FY ‘10

TCE Earnings 135.7 187.0 199.3

EBITDA 13.8 31.0 30.4

Net Profit (Loss) (107.0) (21.0) (20.5)

Of which

Fixed Assets write-down (85.0) - -

(US$ million) Sept.30th,

2012

Dec. 31st,

2011

Dec. 31st,

2010

Gross debt (361.9) (305.0) (307.5)

Cash/ Current

fin.assets 41.6 65.5 76.5

NFP (320.3) (239.6) (231.0)

Fleet market value of US$ 443m at the end of Sept.’12 and change in NFP

mainly due to vessels delivered and/or purchased in 2012

P&L main figures

Net financial position

Capex

84.9

56.6

64.7

70.6

276.7

0

100

200

300

2009 2010 2011 9M 2012 Tot. from '09

$/m

ln

1. Source: DIS audited financials

Page 12: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

12

d’AMICO INTERNATIONAL SHIPPING. Strengths & Opportunities

• Strong d’Amico Group reputation, brand and shipping expertise;

• Young and flexible fleet (67% IMOII/III);

• Strong and consolidated customer base with main Oil Majors/Oil

Traders: ExxonMobil, Shell, Total, BP, Petrobras, Glencore, Vitol;

• Very long-term partnerships with key market players;

• Strong relationships with Banks and financial institutions willing to

provide financial support for new investment projects;

• In house Ship management maintaining highest technical

standards.

Strengths

• Clear strategy going forward;

• Fleet renewal strategy focused on new generation of ECO

efficient vessels;

• Proven track records in riding different shipping cycles and timing

of delivery of last new-building vessels perfectly matches DIS

positive market outlook on the medium/long term;

• Strong partnerships with key market players give DIS further

support on long-term projects, both commercially and financially.

Opportunities

DIS is among the top-ten1 major owners of the world in the MR segment with a strong

historical performance in all market cycles for over 60 years

1. Source: Clarkson as at Sept.’12

Page 13: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Product Tanker Market & Outlook

Page 14: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

14

What is going on

PRODUCT TANKERS. Market

What happened Global energy trends

Impact

Crude oil tanker

End uses

(Consumer)

Refinery

Oil reserves

(Well head)

Product tanker

End uses

(Consumer)

Oil reserves

(Well head)

New Refineries

Source: Clarkson Research Services Limited as of March 1, 2007

From 2001 to 2011, seaborne transportation of refined petroleum grew at a CAGR of 4.8%

1. Source: BP Statistical review 2012

• New refinery capacity at the well head has developed

a long haul product tanker trade

• Consuming regions constrained by no new refinery

capacity expansion

• Older refineries are generally unable to alter product

types

• Increased ton-mile demand for product tankers

• Increased trade between regions as a result of

regional supply/demand imbalances

• “Arbitrage” trade taking advantage of differences in

prices between refining centers

Page 15: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

15

MARKET OVERVIEW. Earnings & vessels price

Average Rates for MR1 Product

Tankers (US$)

Spot market average returns for MR product tankers declined sharply as soon as the Economic crisis took hold and

stabilized in the last couple of years

New building and second hand prices also followed and have maintained their level since 2009 indicating we should be

close to the bottom of the cycle

1. Source: Clarkson as at Sept.’12

New-building/secondhand values 2001 - 2012

2,000

7,000

12,000

17,000

22,000

27,000

32,000

0

10

20

30

40

50

60

2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012ytd

$/d

ay

mill

$

MR Newbuilding Prices 1 year T/C rate

0

3,000

6,000

9,000

12,000

15,000

18,000

US

$/d

ay

Spot 1 Year 3 Year 5 year

M/L term

strong

upside

Close to the bottom of the cycle and strong potential upside

Page 16: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

16

DEMAND / SUPPLY. Balance

Tonne mile demand %1 New Refinery capacity additions 2012-2017

DEMAND - Total net additional refinery capacity by 2017 (close to 7 mbpd) mainly in the Asia Pacific region and the

Middle East. Over next 5y2 China and India to become leading products exporting countries; USA to export more

products; EU to shut down many refineries (poor margins). Substantial increase in long-haul journeys for product tankers

SUPPLY - Estimation of no substantial increase in new-building orders and potential increase of scrapping of old tonnage

The fundamental shift of crude runs from the Western to the Eastern Hemisphere to

structurally support Product Tanker utilisation and positive tonne-mile growth

1. Source: Odin Marine, Banchero Costa SSY, Icap, d’Amico

2. Source: International Energy Agency Medium-Term Oil Market Report, Oct.’12

Thousand barrels p/d

-4

-2

0

2

4

6

8

10

12

14

Tonne mile growth MR growth

-600

-400

-200

0

200

400

600

800

2012 2013 2014 2015 2016 2017

thousand b

arr

els

per

day

OECD North America OECD Europe OECD Pacific

FSU Non-OECD Europe China

Other Asia Latin America Middle East

Africa

Page 17: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

17

DEMAND. Growth

Global consumption growth decelerated in 2011, as did total energy consumption for all regions. Oil remains the

world’s leading fuel, at 33.1% of global energy consumption

Global growth in consumption of Oil Product has grown but a little under 20% since 1997 – 2011

Future growth in Oil Product demand is almost entirely driven by NON OECD countries

1. Source: International Energy Agency Medium-Term Oil Market Report, Oct. ‘12

Global Oil Demand1 2012 – 2017 Global Oil Demand Growth1 2000 - 2017

mbp/d

60

65

70

75

80

85

90

95

100

40

42

44

46

48

50

52

Total OECD Total non-OECD

2012 2013 2014 2015 2016 2017

mbp/d

Page 18: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

18

SUPPLY. Slippage & net fleet growth

Net fleet growth is being eroded and should be limited to only about 4% this year, and is expected to slow down

further in the coming years

In the MR segment there are more ships of 15 years of age or older than the total number on order - So the

forward order book should be infinitely more manageable

Under Marpol phase there are still 86 Product Tankers that have to be removed by 20152

1. MR product tankers ranging from 25,000 to 55,000 dwt. Source: Clarkson, ICAP, SSY, Braemar and Gibson search

2. Entire product tanker fleet

Net MR1 fleet growth 2007 - 2015 Order book vs. deliveries - MR1 Tankers

0 20 40 60 80 100 120 140 160

YTD'12 Scrapped

FY'12 Exp.Removals

YTD'12 Deliveries

FY'12 Exp.Deliveries

Orderbook

0

50

100

150

200

250

300

2007 2008 2009 2010 2011 2012 2013 2014 2015

Order Book Delivered Scrapped

Page 19: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

19

1. Source: RS Platou, Clarkson, Gibson

DIS MARKET OPPORTUNITIES.

• Strong trend of refineries shifting towards oil production areas, especially in Asia and

the Middle East, will lead to a strong increase in product tankers demand

• According to several market researches1, spot rates will increase in the medium

term and asset values expected to follow the same trend

• Tonne-mile demand is rapidly increasing

• Steady increase of world oil demand supported mainly by non-OECD countries

• Diminishing supply of new-building and potential increase of scrapping of old

tonnage

Product tanker market very well balanced and well placed to improve and DIS

perfectly positioned to catch all current & future market opportunities

In order to summarize:

Page 20: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Future Strategy & Investment Plan

Page 21: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

21

INVESTMENT PLAN. New-building project

New-Building Project

2 Handy new-building vessels ordered in Jul.’12:

Price – US$ 30.7 mln each / Tot. US$ 61.3 mln

Exp. delivery – Q1 2014

Employment – TC-Out to one of the main world

Oil-majors for 5 years fixed period at an average

daily rate of $ 15,800/day

2 MR new-building vessels ordered in Sept.’12:

Price – US$ 33 mln each / Tot. US$ 66 mln

Exp. delivery – Q1 2014

~ US$ 1mln1 of

voyage costs saving

per year per ECO

vessel

The timing of delivery perfectly matches DIS positive market outlook on the

medium/long term. These ships incorporate the latest technologies to optimize speed

and consumption proving DIS constant effort to offer the most advanced vessels to its

customers

1. Based on September 2012 YTD average bunker price for IFO 380cst in Singapore, Rotterdam and Fujairah and considering around 75% days of navigation per year

Page 22: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

22

CONCLUSION. Our successful business model

• Modern and young fleet with the most advanced vessels

• Flexible and double-hull fleet

• Fully in compliance with very stringent industry rules

• Long term vetting approvals from the main Oil Majors

• Growing product tankers market perspectives and relevant profitability

• Strong financial ratios

• Strong access to credit market

DIS is one of the ten world main owners in its industry segment with a long history of

over 60 years

Page 23: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Share Capital Increase Details

Page 24: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

24

SHARE CAPITAL INCREASE. Main data of capital increase

Amount

Issuance price

Allotment ratio

Maximum nr. of new

shares

Warrants allocation

ratio

Use of proceeds

EUR 65,078,259 - (US$ 83,163,507)

EUR 0.3100 - (US$ 0.3961)

7 new shares every 5 ordinary shares owned

209,929,867 (not including Warrant Shares deriving from the exercise of Warrants)

No. 1 Warrant each no. 1 new share subscribed

Financing Capex Plan and strengthening Equity

Page 25: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

25

SHARE CAPITAL INCREASE. Main data of the warrants

Warrants allocation

ratio

Max. nr. of Warrants

to be issued

Warrant ratio

Max. nr. of Warrant

shares

1st Warrants

Exercise Period

2nd Warrants

Exercise Period

3rd Warrants

Exercise Period

1 Warrant each 1 new share subscribed

209,929,867

1 Warrant share for every 3 Warrants exercised

69,976,622

• Exercise period: 1 month from Jan.1st, 2014 – Jan.31st 2014

• Strike price:EUR 0.36000 (+14.3% vs TERP)

• Exercise period: 1 month from Jan.1st, 2015 – Jan.31st 2015

• Strike price:EUR 0.4000 (+27.0% vs TERP)

• Exercise period: 1 month from Jan.1st, 2016 – Jan.31st 2016

• Strike price:EUR 0.4600 (+46.0% vs TERP)

Page 26: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

26

SHARE CAPITAL INCREASE. Pro’s

• Strong commitment of Major Shareholder to remain fully invested in the Company, by underwriting

the share capital increase for its pro-rata as a demonstration of the firm belief that DIS’ current stock

price does not reflect in full the Company’s underlying asset value and strong potentials;

• New shares issued at a significant discount vs NAV of DIS (the current mkt price of DIS already

takes into account a significant discount (c.a. –58.0%) compared to NAV1 per share)

• Issuing of warrants that allow to subscribe shares for 3 years at very attractive prices

• Free warrants represent an added value for investors

• Resources collected could boost growth and value of DIS

1. Not including the 4 new vessels acquired from July 2012 to current date

Page 27: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

27

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN

OR INTO THE UNITED STATES OF AMERICA, CANADA, AUSTRALIA OR JAPAN OR ANY OTHER JURISDICTION

WHERE THE RELEASE, PUBLICATION OR DISTRIBUTION WOULD BE UNLAWFUL

Disclaimer

This communication does not constitute an offer to sell securities, nor a solicitation to make an offer to purchase or acquire any securities in d’Amico

International Shipping S.A. under Italian law, Luxembourg law and/or the law of any other jurisdiction. This communication does not constitute a document

of offer or prospectus regarding an offering of securities by d’Amico International Shipping S.A. and cannot be the basis for any agreement or decision to

invest. Investors may not subscribe to any of the securities referred to in this communication on the basis of the information contained in this

communication. A prospectus with detailed information about d’Amico International Shipping S.A. is available free of charge on the website of d’Amico

International Shipping S.A. and on the Luxembourg Stock Exchange’s website. An investment decision with respect to the securities of d’Amico

International Shipping S.A. must only be made on the basis of the prospectus published in accordance with Luxembourg and Italian securities laws.

This document and the information contained herein is not intended to be accessed, published or distributed outside of Luxembourg or Italy, and in

particular may not be, directly or indirectly, accessed by, or distributed or disseminated to, persons resident or physically present in the United States of

America, Canada, Australia or Japan or any jurisdiction where doing so would be unlawful or where prior registration or approval is required for such

purpose.

There shall be no offering or sale of any securities of d’Amico International Shipping S.A. in the United States of America, Canada, Australia or Japan or

any jurisdiction in which such offer, solicitation or sale would be unlawful prior to its registration or qualification under the laws of such jurisdiction or to or

for the benefit of any person to whom it is unlawful to make such offer, solicitation or sale. No steps have been taken or will be taken regarding the offering

of securities of d’Amico International Shipping S.A. outside Luxembourg and Italy in any jurisdiction where such steps would be required. The issuance,

exercise, or sale of securities of d’Amico International Shipping S.A. and the subscription to or purchase of such securities are subject to specific legal or

regulatory restrictions in certain jurisdictions. d’Amico International Shipping S.A. is not liable in case these restrictions are infringed by any person.

This communication is not for distribution, directly or indirectly, in or into the United States (including its territories and dependencies, any State of the

United States and the District of Columbia). This communication does not constitute or form a part of any offer or solicitation to purchase or subscribe for

securities in the United States. The securities mentioned herein have not been, and will not be, registered under the United States Securities Act of 1933

(the “Securities Act”). The securities may not be offered or sold in the United States except pursuant to an exemption from the registration requirements

of the Securities Act. There will be no public offer of securities in the United States. It may be unlawful to distribute these materials in certain jurisdictions.

The information contained herein is not for publication or distribution in Canada, Japan or Australia and does not constitute an offer of securities for sale in

Canada, Japan or Australia.

D’AMICO INTERNATIONAL SHIPPING

Page 28: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Appendix

Page 29: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

29

DIS’SHAREHOLDINGS STRUCTURE.

Key Information on DIS’ Shares

1

2

3

4

1 d'Amico International SA 65.94 %

2 d'Amico International Shipping S.A. 3.39 %

3 Others 28.44 %

4 Kairos Partners SGR SpA 2.23 %

Listing Market Borsa Italiana, STAR

No. of shares 149,949,907

Market Cap1 € 47,4 million

Shares Repurchased / % of share capital 5,090,495 / 3.39%

1. Based on DIS’ Share price on November 05th , 2012, of € 0.3275

Page 30: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

30

D’AMICO’S GROUP STRUCTURE

DIS benefits from the support of d’Amico Società di Navigazione S.p.A.

65.9%

55.1%

Page 31: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

31

31

FINANCIAL RESULTS. Income Statement

Q3 2012 Q3 2011 (US$ million) 9M 2012 9M 2011

46.8 45.6 TCE EARNINGS 135.7 141.8

(23.4) (21.4) Time charter hire costs (69.1) (68.9)

(15.2) (13.5) Other direct operating costs (42.3) (40.1)

(4.1) (4.8) General and administrative costs (12.0) (14.8)

0.5 0.8 Other operating Income 1.5 2.7

4.6 6.8 EBITDA 13.8 20.7

(10.0) (9.9) Depreciation and write down (114.3) (27.8)

(5.4) (3.1) EBIT (100.5) (7.1)

(4.2) (6.4) Net financial income (charges) (6.0) (12.3)

(0.1) (0.1) Income taxes (0.4) (0.4)

(9.7) (9.6) NET PROFIT (LOSS) (107.0) (19.8)

Page 32: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

32

FINANCIAL RESULTS. Statement of financial position

(US$ thousand) As at 30 Sept. ‘12 As at 30 Jun. ‘12 As at 31 Dec. ’11

ASSETS

Non current assets 510,928 513,726 547,634

Current assets 102,497 109,098 122,603

Total assets 613,425 622,824 670,237

LIABILITIES & SHAREHOLDERS’ EQUITY

Shareholders’ equity 208,180 218,202 315,481

Non current liabilities 316,269 322,774 286,527

Current liabilities 88,976 81,848 68,229

Total liabilities and shareholders’ equity 613,425 622,824 670,237

Page 33: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

33

Owned Tonnage (dwt) Year Built Builder, Country Interest1 IMO Classified

High Tide 51,768 2012 Hyundai MIPO, South Korea 100% IMO II/IMO III

High Seas 51,678 2012 Hyundai MIPO, South Korea 100% IMO II/IMO III

GLENDA Melissa3 47,203 2011 Hyundai MIPO, South Korea 50% IMO II/IMO III

GLENDA Meryl3 47,251 2011 Hyundai MIPO, South Korea 50% IMO II/IMO III

GLENDA Melody3 47,238 2011 Hyundai MIPO, South Korea 50% IMO II/IMO III

GLENDA Melanie3 47,162 2010 Hyundai MIPO, South Korea 50% IMO II/IMO III

GLENDA Meredith3 46,147 2010 Hyundai MIPO, South Korea 50% IMO II/IMO III

High Strength2 46,800 2009 Nakai Zosen, Japan 100% -

GLENDA Megan3 47,147 2009 Hyundai MIPO, South Korea 50% IMO II/IMO III

High Efficiency2 46,547 2009 Nakai Zosen, Japan 100% -

High Venture 51,087 2006 STX, South Korea 100% IMO II/IMO III

High Prosperity 48,711 2006 Imabari, Japan 100% -

High Presence 48,700 2005 Imabari, Japan 100% -

High Priority 46,847 2005 Nakai Zosen, Japan 100% -

High Progress 51,303 2005 STX, South Korea 100% IMO II/IMO III

High Performance 51,303 2005 STX, South Korea 100% IMO II/IMO III

High Valor 46,975 2005 STX, South Korea 100% IMO II/IMO III

High Courage 46,975 2005 STX, South Korea 100% IMO II/IMO III

High Endurance 46,992 2004 STX, South Korea 100% IMO II/IMO III

High Endeavour 46,992 2004 STX, South Korea 100% IMO II/IMO III

High Challenge 46,475 1999 STX, South Korea 100% IMO II/IMO III

High Spirit 46,473 1999 STX, South Korea 100% IMO II/IMO III

Time charter with purchase option Year Built Builder, Country Interest1 IMO Classified

High Enterprise 45,800 2009 Shin Kurushima, Japan 100% -

High Pearl 48,023 2009 Imabari, Japan 100% -

Time charter without purchase option Tonnage (dwt) Year Built Builder, Country Interest1 IMO Classified

High Force 53,603 2009 Shin Kurushima, Japan 100% -

Eastern Force 48,056 2009 Imabari, Japan 100% -

High Saturn 51,149 2008 STX, South Korea 100% IMO II/IMO III

High Mars 51,149 2008 STX, South Korea 100% IMO II/IMO III

High Mercury 51,149 2008 STX, South Korea 100% IMO II/IMO III

High Jupiter 51,149 2008 STX, South Korea 100% IMO II/IMO III

Torm Hellerup 45,990 2008 Shin Kurushima, Japan 100% -

Freja Hafnia 53,700 2006 Shin Kurushima, Japan 100% -

High Glow 46,846 2006 Nakai Zosen, Japan 100% -

High Energy 46,874 2004 Nakai Zosen, Japan 100% -

High Power 46,874 2004 Nakai Zosen, Japan 100% -

High Nefeli 45,976 2003 STX, South Korea 100% IMO II/IMO III

DIS’CURRENT FLEET OVERVIEW.

1. DIS’ economical interest

2. Vessels on TC from JV Company DM shipping (d’Amico/Mitsubishi) to d’Amico Tankers 100%

3. Vessel owned by JV Company GLENDA Shipping (50% owned by d’Amico)

MR Fleet

Page 34: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

34

Owned Tonnage (dwt) Year Built Builder, Country Interest1 IMO Classified

Cielo di Salerno 36,032 2002 STX, South Korea 100% IMO II/IMO III

Cielo di Parigi 36,032 2001 STX, South Korea 100% IMO II/IMO III

Cielo di Londra 35,985 2001 STX, South Korea 100% IMO II/IMO III

Time charter with purchase option Tonnage (dwt) Year Built Builder, Country Interest1 IMO Classified

Malbec 38,499 2008 Guangzhou, China 100% IMO II/IMO III

Marvel 38,435 2008 Guangzhou, China 100% IMO II/IMO III

Time charter without purchase option Tonnage (dwt) Year Built Builder, Country Interest1 IMO Classified

Cielo di Guangzhou2 38,877 2006 Guangzhou, China 100% IMO II

DIS’CURRENT FLEET OVERVIEW. (CONT’D)

Handy Fleet

1. DIS’ economic interest

2. Bare Boat vessel

Page 35: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

35

DIS’NEW BUILDING PROGRAM.

1. DIS’ economical interest

Name of vessel / Hull Number Estimated tonnage (dwt) MR/Handysize Estimated delivery date Builder, Country Interest1

Owned

2014

2385 - Tbn 40,000 Handysize Early-2014 Hyundai MIPO, South Korea 100%

2386 - Tbn 40,000 Handysize Early-2014 Hyundai MIPO, South Korea 100%

2407 - Tbn 50,000 MR Early-2014 Hyundai MIPO, South Korea 100%

2408 - Tbn 50,000 MR Early-2014 Hyundai MIPO, South Korea 100%

Page 36: Rights Issue Presentation d’Amico International …investorrelations.damicointernationalshipping.com/files...Crude oil tanker End uses (Consumer) Refinery Oil reserves (Well head)

Thank you!