Rice Midstream Partners Investor...
Transcript of Rice Midstream Partners Investor...
-
1 www.ricemidstream.com
Rice Midstream PartnersInvestor PresentationMarch 2016
-
2 www.ricemidstream.com
Recent Company Updates
Q4 and FY 2015 Results Slide 4
Attractive Drop Down Potential Slide 12
Integrated Water Services Business Acquisition Slide 14
Western Greene County Midstream Update Slide 15
RICE Overview Slide 17
2016 Guidance Slide 6
-
3 www.ricemidstream.com
RMP Investment Highlights 100% of RMP acreage dedications are located within the dry gas core of the Marcellus Shale and Utica Shales
RICE’s concentrated dry gas core position + multi-well pad drilling = minimal RMP capex to meaningfully increase gathering throughput and water delivery volumes
Significant optionality on emerging Pennsylvania Utica opportunity
RMP’s strong 2016 expected throughput growth of ~25% over 2015, driven by high quality sponsor
Significant growth expected from contracted third party dedications from top tier producers
Increased distributions in 2Q15, 3Q15 and 4Q15 ahead of previously anticipated distribution increase timing
RMP has a ROFO on RICE’s OH gas gathering system consisting of 58,000 acres dedicated in Belmont County
RICE closed Strike Force JV with Gulfport to provide midstream services on 75,000 acres dedicated in Belmont and Monroe Counties
Expect to continue to grow third party gathering and water services opportunities
MLP cash flow driven by scalable dry gas throughput, complementary water services business and protected with 100% fee-based contracts
Prolific assets and balance sheet strength positions RMP for continued growth through organic development and accretive acquisitions
Visible, top-tier distribution growth profile driven by disciplined and aligned sponsor, attractive drop down candidates, and high-quality third party dedications
148K net acres in the dry gas cores of the Marcellus and Utica w/ 13+ year inventory in each area
Top-tier well results generate attractive single-well returns of approximately ~30%(1) at strip pricing
Majority of 2016 production covered by firm sales and transportation and 662 BBtu/d hedged in 2016 at weighted avg. floor price of $3.26 / MMBtu
__________________________1. Assumes strip pricing as of 2/19/16.
Strategically Located Midstream Assets
Rapid Organic Growth
Premier E&P Sponsor
Attractive Drop Down Potential
Predictable Cash Flow Profile
-
4 www.ricemidstream.com
RICE closed Strike Force JV w/ GPOR to develop gathering and compression for their Utica acreage
ROFO on RICE’s OH gas gathering and compression assets In 4Q15, acquired RICE’s PA & OH water services business for $200MM
purchase price
Fourth quarter average daily throughput of 703 MDth/d Increased acreage dedication in PA from RICE by 19,000 gross acres to
93,000 acres Increased distribution to $0.1965 / unit for 4Q15 Expect to increase distributions by 20% in 2016
$315MM liquidity w/ $143MM drawn under our revolving credit facility DCF coverage ratio of 1.22x for 4Q15 Cash flow driven by scalable dry gas throughput, complementary
water services business & protected w/ 100% fee based contracts
Ample liquidity and balance sheet strength positions RMP for continued growth through organic development and accretive acquisitions
Visible, top-tier distribution growth profile driven by disciplined and aligned sponsor, attractive drop-down candidates, and high-quality third party dedications
EXECUTION IS DRIVING
RAPID ORGANIC GROWTH
WELL-PROTECTED GROWTH &FINANCIAL FLEXIBILITY
ATTRACTIVE DROPDOWN POTENTIAL
PREDICTABLE CASHFLOW PROFILE
RMP Fourth Quarter 2015 Highlights
-
5 www.ricemidstream.com
FINANCIAL SUMMARY
RMP Fourth Quarter 2015 Financial Summary
Fourth quarter average daily throughput of 703 MDth/d 18% attributable to third-party volumes
Adjusted EBITDA of $19MM Distributable Cash Flow of $17MM DCF coverage ratio of 1.22x
Solid fourth quarter results supported by strong throughput growth, well capitalized balance sheet and ample liquidity
$143MM drawn under our revolving credit facility $8MM of cash on hand
Three Months Ended($ in thousands, except per unit data) December 31, 2015Affiliate gathering volumes (MDth/d) 577 Third-party gathering volumes (MDth/d) 126
Total gathering volumes (MDth/d) 703
Water service volumes (MMgal) 202
Total operating revenues $29,314
Total operating expenses $15,538Total operating income $13,776
Adjusted EBITDA $19,065
Distributable cash flow $16,997DCF / unit $0.24
Distribution declared $13,935Distribution / unit $0.1965
DCF coverage ratio 1.22x
($ in millions) December 31, 2015Revolver capacity $450Less: Borrowings 143 Plus: Cash and cash equivalents 8
Liquidity $315
Increased distribution to $0.1965 / unit for 4Q15 $0.003 / unit increase
20% distribution growth target in 2016
DISTRIBUTIONS
OPERATING METRICS LIQUIDITY AS OF DECEMBER 31, 2015
Financial Summary
Three Months Ended
($ in thousands, except per unit data)December 31, 2015
Affiliate gathering volumes (MDth/d)577
Third-party gathering volumes (MDth/d)126
Total gathering volumes (MDth/d)703
Water service volumes (MMgal)202
Total operating revenues$29,314
Total operating expenses$15,538
Total operating income$13,776
Adjusted EBITDA$19,065
Distributable cash flow$16,997
DCF / unit$0.24
Distribution declared$13,935
Distribution / unit$0.196570.917372
DCF coverage ratio1.22x
($ in millions)
Revolver capacity$ 450
Less: Borrowings30
Plus: Cash and cash equivalents—
Liquidity$ 420
EBITDA
Three Months Ended
($ in thousands)March 31, 2015
Adjusted EBITDA reconciliation to loss from continuing operations:
Net income$ 9,068
Interest expense394
Depreciation expense1,449
Amortization of intangible assets408
Non-cash stock compensation expense996
Amortization of deferred financing costs144
Adjusted EBITDA$ 12,459
Cash interest expense(394)
Estimated maintenance capital expenditures(1,120)
Distributable cash flow$ 10,945
Reconciliation of Adjusted EBITDA to Cash used in operating activities:
Adjusted EBITDA$ 12,459
Interest expense$ (394)
Changes in operating assets and liabilities which provided cash(12,134)
Net cash used in operating activities$ (69)
Financial Summary
Three Months Ended
($ in millions, except per unit data)March 31, 2015
Affiliate gathering volumes (MDth/d)557
Third-party gathering volumes (MDth/d)98
Total gathering volumes (MDth/d)655
Total operating revenues$ 20
Operating expenses67
Total operating income$ 13
Adjusted EBITDA$ 17
Distributable cash flow$ 15
DCF / unit$ 0.2624
Distribution declared$ 11
Distribution / unit$ 0.1905
Coverage ratio1.38x
Three Months Ended
($ in millions)December 31, 2015
Revolver capacity$450
Less: Borrowings143
Plus: Cash and cash equivalents8
Liquidity$315
EBITDA
Three Months Ended
($ in thousands)March 31, 2015
Adjusted EBITDA reconciliation to loss from continuing operations:
Net income$ 9,068
Interest expense394
Depreciation expense1,449
Amortization of intangible assets408
Non-cash stock compensation expense996
Amortization of deferred financing costs144
Adjusted EBITDA$ 12,459
Cash interest expense(394)
Estimated maintenance capital expenditures(1,120)
Distributable cash flow$ 10,945
Reconciliation of Adjusted EBITDA to Cash used in operating activities:
Adjusted EBITDA$ 12,459
Interest expense$ (394)
Changes in operating assets and liabilities which provided cash(12,134)
Net cash used in operating activities$ (69)
-
6 www.ricemidstream.com
RMP Financial Overview
2016 GUIDANCE(1)
$ in millions, except per share data, as of 12/31/15Common Units 42 Subordinated Units 29
Total Units Outstanding (MM) 71 Price as of 12/31/15 $13.49
Market Capitalization $957Cash 8 Revolving credit facility 143
Enterprise Value $1,108
Leverage Statistics4Q15 Net Debt / RR EBITDA 1.8xEBITDA / Interest NMDebt to EBITDA Covenant 4.75x
Liquidity SummaryRevolving credit facility $450Less: amount drawn 143 Availability under RCF $307Plus: cash on hand 8 Liquidity as of 12/31/15 $315
__________________________1. As of February 24, 2016.
CAPITALIZATION AND LIQUIDITY AT 12/31/15
2016 Capital Budget ($ in millions)Gas Gathering and Compression $ 140 Water Services $ 10 Total RMP $ 150
Estimated Maintenance Capital $ 11
Cash G&A ($ in millions) 15$ - 18$
Adjusted EBITDA ($ in millions)Gas Gathering and Compression 85$ - 90$ Water Services 25$ - 30$ Total Adjusted EBITDA 110$ - 120$
% Third Party
Distributable Cash Flow ($ in millions) 90$ - 100$ Average DCF Coverage Ratio 1.3x - 1.5x% Distribution Growth
Guidance
20% - 25%
20%
Sheet1
$ in millions, except per share data, as of 12/31/152015 Capital Budget (in millions)
Common Units42
Subordinated Units29Gas Gathering$ 85
Total Units Outstanding (MM)71Compression$ 90
Price as of 12/31/15$13.49Total Expansion Capex$ 175
Market Capitalization$957Maintenance Capex$ 5
Cash8Total Capital Expenditures$ 180
Revolving credit facility143
Enterprise Value$1,108
Guidance
Adjusted EBITDA (in millions)$55 $60
% Third Party20%
Leverage StatisticsDistributable Cash Flow (in millions)$48 $53
4Q15 Net Debt / RR EBITDA1.8xAverage DCF Coverage Ratio1.1x 1.2x
EBITDA / InterestNMAnnualized Distribution ($ per unit)$0.75
Debt to EBITDA Covenant4.75x
Liquidity SummaryRMP Units Owned
Revolving credit facility$450% of RMP Units - Public50%
Less: amount drawn143% of RMP Units - RICE50%
Availability under RCF$307% of RMP IDRs - RICE100%
Plus: cash on hand8
Liquidity as of 12/31/15$315
-
7 www.ricemidstream.com
RICE and RMP Organizational Structure
DE
PA Water
Rice Olympus Midstream
(OH Gathering)
59% LP interest
Rice Midstream Holdings LLC
Public Unitholders
Strike Force Midstream (GPOR JV)
ROFOAssets
OH WaterPA Gathering
$300MM Credit Facility +
$450MM Credit Facility
$750MM Credit Facility
$100MM Accordion Feature
EIG Managed Funds
GP Holdings(IDRs and LP Interest)
8.25% common
equity interest
100% Series B Preferred Equity
($375MM invested)
75% equity interest
100% Series A Common Equity
41% LP interest, 100% of IDRs
RMP GP(non-economic)
100% equity interest100% ownership91.75% common
equity interest
-
8 www.ricemidstream.com
RMP: High Growth MLP in Prolific Appalachian Basin
__________________________1. As of February 24, 2016.2. As of December 31, 2015. The agreement between RICE and RMP covers approximately 93,000 gross acres of the RICE’s acreage position in the dry gas core of the Marcellus Shale in southwestern Pennsylvania as of December 31, 2015 and any future acreage it acquires within these
counties, excluding the first 40.0 MDth/d of RICE’s production from approximately 19,000 gross acres subject to a pre-existing third-party dedication. Excludes ~49K net PA Utica acres dedicated to RMP from RICE and additional PA Utica acreage dedicated to RMP from EQT.
RMP OVERVIEW
PA gas gathering system of over 4.0 MMDth/d design capacity
Oversized to accommodate future growth and emerging PA Utica potential
Gathering throughput driven by SW PA technical leaders
~80% of 2016E throughput from RICE operated volumes, and ~20% from 3rd parties, primarily EQT
2016 GUIDANCE(1)
2016E EBITDA of $110MM -$120MM
2016 capex budget of $150MM
$140MM gathering and compression
$10MM water services
RMP constructing ~15 miles of gathering pipeline in 2016
RMP installing compression for RICE in 1H16 that will start generating revenue mid-2016
GATHERING SYSTEM INFORMATION
Dedicated GrossAcreage(2)
4Q 2015 Throughput
(MDth/d)2016E Capex
($MM)(1)
RMP 114,000 703 $150
Concentrated, Prolific Position to Drive Targeted 20% Distribution Growth
WEST VIRGINIA
OH PA
WV
Greene
Washington
PENNSYLVANIA
Belmont
WEST VIRGINIA
Beaver
Brooke
Legend
RMP Gathering Pipeline to be Constructed
RICE Acreage
RMP Gathering Pipeline
3rd Party Dedicated to RMP
RMP Water PipelineRMP Water Pipeline to be ConstructedRMP Water Interconnects
GPOR Water Dedication
RICE Western Greene Area
OHIO
-
9 www.ricemidstream.com
RMP Gathering and Water System Build-out
PA gathering system oversized to accommodate future growth and emerging PA Utica potential
̶ Mileage: 128 miles by YE16
̶ Total Design Capacity: over 4.0 MMDth/d
Substantially all of RICE’s drilling locations within the RMP dedication will be within 2 miles of the completed PA gathering system
112 miles of water pipeline to deliver fresh water to well pads for completions
̶ 152 million gallons of water impoundment capacity
SUMMARY
RMP’s midstream system has grown significantly since 2013
2013
2014 2015
RMP Gathering Pipeline RMP Gathering Pipeline to be Constructed RMP Water Pipeline RMP Water Pipeline to be Constructed RICE Acreage
2012
3rd Party Dedicated to RMP
2016+ ESTIMATED
-
10 www.ricemidstream.com
RMP 3rd Party Dedications from Top Operators in the Basin
SYSTEM MAP
RMP’s Assets are Well Positioned to Capture 3rd Party Growth
3rd Party Gathering Dedication SummaryPA
Dedicated Acreage 21,000
Gatherer RMP
4Q 2015 Throughput (MDth/d) 127
Contract Term ~10 years (wtd. avg)
Gathering / Compression Fee ($/Dth)
$0.43(1) / varies
__________________________1. Calculated based on weighted average historic throughput.
OVERVIEW
High quality 3rd party operators with active development programs
EQT and GPOR (primary 3rd party customers) are technical leaders with strong balance sheets and attractive firm transportation portfolios and hedges to support development
Pennsylvania:
̶ ~21,000 gross acres dedicated
̶ 127 MDth/d gathered in 4Q 2015 (18% of RMP’s throughput)
Ohio:̶ GPOR Water Dedication within 1.5 mile perimeter
around water distribution system in Ohio
WEST VIRGINIA
OH PA
WV
Greene
Washington
PENNSYLVANIA
Belmont
WEST VIRGINIA
Beaver
Brooke
Legend
RMP Gathering Pipeline to be Constructed
RICE Acreage
RMP Gathering Pipeline
3rd Party Dedicated to RMP
RMP Water PipelineRMP Water Pipeline to be ConstructedRMP Water Interconnects
GPOR Water Dedication
RICE Western Greene Area
OHIO
-
11 www.ricemidstream.com
Industry-Leading Throughput Growth4Q 2015 throughput of ~1,026 MDth/d through RICE and RMP midstream systems (25% 3rd Party)
RMP System: 703 MDth/d (18% 3rd Party) RICE OH System: 323 MDth/d (40% 3rd Party)
0
200,000
400,000
600,000
800,000
1,000,000
1,200,000
Dth/d
RMP - Rice Operated (PA) RMP - 3rd Party (PA) RICE - Rice Operated (OH) RICE - 3rd Party (OH)
Average Throughput (MDth/d)
2010 2011 2012 2013 2014 2015
Throughput 4 18 61 176 409 894
YoY Growth 350% 238% 188% 133% 119%
(1)
__________________________1. PA 3rd party volumes as of April 2014 close of Momentum asset acquisition.
RMP AND RICE OH MIDSTREAM HISTORICAL THROUGHPUT
-
12 www.ricemidstream.com
Attractive Drop Down Potential – OH Gathering
__________________________1. As of February 24, 2016.2. As of December 31, 2015.
RMH OVERVIEW
OH gas gathering system of over 2.0 MMDth/d design capacity
Gathering throughput driven by SE OH technical leaders
~65% of 2016E throughput from RICE volumes, and ~35% from GPOR(1)
Will access TETCO, REX, ET Rover and DEO to deliver gas to Gulf Coast and Midwest markets
2016 GUIDANCE(1)
2016E EBITDA of $40MM -$45MM
2016E Throughput of ~400 MDth/d
2016 capex budget of $155MM
Constructing ~30 miles of gathering pipeline in 2016
Premier Midstream Systems in Prolific Dry Gas Utica Core Adds to Inventory of Drop Down Candidates
GATHERING SYSTEM INFORMATIONDedicated
Gross Acreage(2)
4Q 2015 Throughput
(MDth/d)
RICE OH Gathering 58,000 323
Strike Force JV 75,000 -
Total 133,000 323
Belmont
Monroe
OHIO
WEST VIRGINIA
OH PA
WV
LegendOhio Gathering Pipeline Ohio Gathering Pipeline to be Constructed
GPOR Dedicated to RICERICE Acreage Dedicated to 3rdParty
Strike Force JV AMI
-
13 www.ricemidstream.com
Attractive Drop Down Potential – Strike Force JV TRANSACTION OVERVIEW STRATEGIC RATIONALE
RICE and GPOR completed the formation of Utica Shale strategic midstream JV (“Strike Force”)
Provide gas gathering and compression services to GPOR’s Eastern Belmont and Monroe acreage in Ohio
Supported by long-term, fee-based service agreements with GPOR
Ownership: RICE 75% and GPOR 25% with RICE to construct and operate all JV assets:
Dry gas gathering system with capacity to gather up to 1.8 MMDth/d
System will consist of ~165 miles of high and low pressure 12” – 24” gathering pipelines with multiple interconnections to Rockies Express, ET Rover, TETCO, Dominion East Ohio and other future pipelines
~50,000 horsepower of compression for gathering and delivery into various downstream interstate pipelines
GPOR dedicated ~75,000 leasehold acres within the Strike Force AMI of ~319,000 acres
Constructing Extensive Dry Gas Gathering & Compression Systems in One of the Most Prolific Natural Gas Plays
Strike Force strengthens RICE’s leading midstream position in the core of the Utica Shale
Expands relationship with GPOR across its premier position in the dry gas Utica Shale
Achieves efficiencies of simultaneous development of gathering and compression
Leverages existing footprint to grow 3rd party business and pursue additional 3rd party opportunities within a ~319,000-acre AMI
System designed to accommodate future growth
Significantly adds to RICE’s attractive inventory of drop down candidates
PHASE 1 COMPLETED AHEAD OF SCHEDULE AND FIRST FLOWCOMMENCED ON FEBRUARY 1, 2016
-
14 www.ricemidstream.com
__________________________1. Assumes fee of $0.06 per gallon and operating expense of $0.013 per gallon in Pennsylvania and 11,000,000 gallons of water per well that utilize the fresh water delivery system based on a 7,000’ lateral.2. Assumes fee of $0.07 per gallon and operating expense of $0.013 per gallon in Ohio and 16,900,000 gallons of water per well that utilize the fresh water delivery system based on a 9,000’ lateral.
Acquisition Assets – Integrated Water Services BusinessWATER SERVICES BUSINESS OVERVIEW WATER DISTRIBUTION SYSTEM MAP
Delivers fresh water to well pads for completions
Collects, recycles or disposes of flowback and produced water for RICE & 3rd parties
Volumetric fee structure to provide revenue & cash flow stability
PENNSYLVANIA & OHIO WATER SYSTEMS
PA trunk line substantially complete in 1Q15 and OH trunk line substantially complete in 3Q15
Trunk lines consist primarily of 24-30” polyethylene pipe & laterals consist of 18” polyethylene pipe
~90% of 2016E PA volumes expected to come from RICE & ~75% of 2016E OH volumes expected to come from RICE
PROJECTED FRESH WATER DELIVERY INFRASTRUCTUREPA OH TOTAL
Water Pipeline (Miles) 64 48 112
Connected Sources (MMGPD) > 8 > 10 > 18
Cash Operating Margin: $517,000(1) $963,000(2) Water Pipeline Water Pipeline to be ConstructedRICE Acreage
WetzelPA
OH
Greene
Washington
Monroe Marshall
Harrison
Jefferson
Ohio
Brooke
BeaverAlleghenyCarroll
Belmont
Monongahela River
Withdrawal
Ohio RiverWithdrawal
OH PA
WVGPOR Water Dedication
-
15 www.ricemidstream.com
Western Greene County Midstream Update
Development area located in western Greene County, PA in the heart of the Marcellus dry gas core and the emerging super-deep dry gas Utica core
RMP will now gather all production above 40 MDth/d
– Williams will provide Rice with gathering and compression services for the first ~40 MDth/d of production from this area
Improvement to Rice’s single well economics– ~45% increase in Marcellus PV10/well(1): ~$7MM ~$10MM– Rice also benefits economically from RMP distribution growth associated
with the organic growth opportunity
Strategically accretive to RMP– Increases RMP’s acreage dedication from Rice Energy by 19,000 Marcellus
acres (25% increase, ~110 undeveloped net Marcellus wells) and 17,000 PA Utica acres (~40 undeveloped Utica wells)
– RMP has acquired the necessary right-of-ways and has submitted permits in order to construct the header system
Renegotiated midstream agreement substantially improves RICE well economics in Greene County
__________________________1. Increase PV10 due to assumed gathering and compression fee of $0.30/dth and $0.07/dth versus previous historical fees of $0.45/dth and $0.12/dth. Actual midstream fees for this area to be determined. Assumes $3.50 HHUB. See appendix for single well return assumptions.
PAWV
Washington
Greene
Rice Western Greene Area
RMP Proposed Gathering Trunkline
-
16 www.ricemidstream.com
Pennsylvania Ohio
Gathering and Compression Statistics Gathering and Compression Statistics
Design Gathering Capacity (MMDth/d) > 4.0 Design Gathering Capacity (MMDth/d) > 2.0YE15 YE16 YE15 YE16
Gas Gathering Pipeline Mileage (miles) 113 128 Gas Gathering Pipeline Mileage (miles) 54 65
Acreage Dedications Acreage DedicationsRICE(1) 93,000 RICE 38,0003rd Party 21,000 3rd Party 20,000
Total Acreage Dedications 114,000 Total Acreage Dedications 58,000
Midstream Fees Paid by RICE to RMP ($/Dth) (2) Midstream Fees Paid by RICE to RICE OH ($/Dth) (2)
Gathering $0.30 Gathering $0.30Compression (per stage of compression) $0.07 Compression (per stage of compression) $0.07
3rd Party Midstream Fees ($/Dth) 3rd Party Midstream Fees ($/Dth)Gathering (3) $0.43 Gathering undisclosedCompression varies Compression undisclosed
Water Distribution System Statistics Water Distribution System StatisticsYE15 YE15
Connected Water Sources (MMGPD) > 8.0 Connected Water Sources (MMGPD) >10.0Water Services Fee Paid by RICE ($/gallon)(4) $0.06 Water Services Fee Paid by RICE ($/gallon)(4) $0.07
Strike Force JV
Gathering and Compression StatisticsYE15 YE16
Gas Gathering Pipeline Mileage (miles) 7 29 AMI Acreage 319,000GPOR Dedicated Acreage 75,000
2015 Midstream System Statistics
__________________________1. The agreement between RICE and RMP covers approximately 93,000 gross acres of the RICE’s acreage position in the dry gas core of the Marcellus Shale in southwestern Pennsylvania as of December 31, 2015 and any future acreage it acquires within these counties, excluding the first
40.0 MDth/d of RICE’s production from approximately 19,000 gross acres subject to a pre-existing third-party dedication.2. Fees will be annually escalated based upon changes in the Consumer Price Index. Compression fees are derived on a per stage basis3. Certain of RMP’s third-party contracts provided for an increase in the gathering fee RMP will receive upon completion of construction of an 18-mile, 30 inch pipeline connecting its gathering system to TETCO, which was completed in November 2014. Represents weighted average
based on historical throughput.4. Assumes fee of $0.06 per gallon in Pennsylvania and 11,000,000 gallons of water per well that utilize the fresh water delivery system based on a 7,000’ lateral. Assumes fee of $0.07 per gallon in Ohio and 16,900,000 gallons of water per well that utilize the fresh water delivery system
based on a 9000’ lateral.
RMP Assets
-
17 www.ricemidstream.com
RICE Overview
-
18 www.ricemidstream.com
Concentrated Core Upstream Assets
__________________________1. Strip as of 1/4/16.2. Net undeveloped locations as of 12/31/15. See slide entitled “Additional Disclosures” on detail regarding RICE’s methodology for the calculation of locations.
92,000
56,000
446
174
Net Acres Daily ProductionUtica Core Marcellus Core
197,000
Marcellus OH Utica
624 MMcfe/d
Washington
Greene
Belmont
PA Utica
Deep PA Utica Core
Premier E&P Company in the Lowest Cost Gas Shale Plays
100% of assets located in the cores of the Marcellus and Utica
Valuable production base of 624 MMcfe/d ($1.2B PD + Hedge PV10)(1)
Low breakevens of ~$2.15/MMBtu across Marcellus and dry-gas OH Utica
Strong hedge and FT portfolio provides protection from downcycles
Inventory (Wells)(2)
10+ Year Inventory from Marcellus and OH Utica
with upside from PA Utica
487
215
105 143
Developed
120
18
Producing Wells
143 Wells
4 Geneseo1 PA Utica
* Stacked Pay on PA Acreage
49,000PA UticaGeneseo*
-
19 www.ricemidstream.com
647 800
247
400
175
401
894
1,200
2013 2014 2015 2016E
PA OH
$0.43 $0.31 $0.26
$0.55 $0.38 $0.36
$0.38
$0.38 $0.38
$0.44
$0.43 $0.34
$1.80
$1.50 $1.34
2013 2014 2015LOE and Taxes FT Gathering G&A
127 274
552 720
2013 2014 2015 2016E
249 644
1,015 350
662
685
599
1,306
1,700
2013 2014 2015
PD PUD
$2,457
$1,651 $1,450
2014 2015 2016E
$1,439 $1,237 $1,181 $1,150
2013 2014 2015 2016E
Track Record of Low-Cost GrowthPER UNIT CASH COSTS ($/MCFE)(1)UTICA D&C COSTS ($/FT.)MARCELLUS D&C COSTS ($/FT.)
MIDSTREAM THROUGHPUT (MDTH/D)NET PRODUCTION (MMCFE/D)PROVED RESERVES (BCFE)
__________________________1. E&P segment costs. RICE gathering agreements in OH and PA began in 2015. Gathering fee per Mcfe applied to 2013 and 2014 to show a comparison on apples to apples basis.
-
20 www.ricemidstream.com
2016 budget positions RICE for success in 2016 and beyond– Focused on balance sheet and E&P returns while creating significant future midstream value– 2016 D&C budget maintains clean balance sheet while investing in 2017
Financial Strength – Healthy balance sheet, ample liquidity and robust hedges– Healthy Balance Sheet: Expect to exit 2016 at ~3.0x E&P leverage with no dependence on drop downs or capital markets– Ample Liquidity: $1.4B of liquidity(1): $1.1B E&P and $300MM RMH– Robust & Attractive Hedges: 87% of 2016 production hedged at $3.26/MMBtu; majority of 2017 production hedged at $3.14/MMBtu
Highly concentrated acreage position in the most economic areas of the Marcellus and Utica Shale– Core Locations: 134 net producing wells (624 MMcfe/d in Q4’15) + 487 net undeveloped Marcellus wells + 215 net undeveloped OH Utica
wells + 105 net undeveloped PA Utica wells– Resilient Economics: Development and operating cost declines have driven avg. breakeven PV-10 to ~$2.15/MMBtu (~15% lower than 2015) – Compelling Returns in Challenging Market: ~30% Pre-Hedge IRRs at strip pricing(2)
Midstream is a valuable and differentiated element of the RICE story– #1 Gatherer in the Dry Gas Core: 247,000 acres(3) dedicated from 3 of the 5 most active operators in SW Appalachia– Unique Financial Advantages: ~$1.0B of midstream monetizations and financings to date with ~$1.3B of estimated remaining drop down
inventory and GP Holdings with expected future value of $1.0B+– High Growth MLP: RMP expects 20% distribution growth with current asset base while maintaining 1.3x-1.5x coverage in 2016
Firm Transportation (FT) Portfolio is right-sized for RICE’s production growth and basis outlook– Right-Sized: FT covers >80% of 2016 production and decreases to ~60% by 2020– Right Exposure: Expect local basis to improve from $0.75 in 2016 (30% of production) to $0.50 in 2020 (~40% of production)
Well Positioned to Navigate Environment
__________________________1. As of 12/31/2015 pro forma for the preferred equity transaction of $375 million.2. Strip pricing as of 2/19/16. See Economics slide for more detailed assumptions used to generate single well economics.3. Excludes ~49K net PA Utica acres dedicated to RMP from RICE and additional PA Utica acreage dedicated to RMP from EQT.
-
21 www.ricemidstream.com
2016 Capital Budget OverviewBudget Goals: 1) Healthy Balance Sheet 2) Attractive E&P Returns 3) Growing Midstream Value
E&P - $640MM (~30% YOY production growth)
2016 E&P budget funded with cash and expected cash flow, and will exit 2016 with an undrawn revolver and leverage at ~3.0x
~35% of D&C budget contributes to 2017 production
Wells generate ~30% returns at strip(1)
D&C activity has a byproduct of enhancing midstream value at RMH and maintaining strong distribution growth of RMP, thereby catalyzing further financing opportunities
RMH - $155MM (~100% YOY Gathering and Compression EBITDA growth)
Gathering construction in advance of continued rapid throughput growth from RICE and GPOR
Majority of budget allocated to building out trunklines of Strike Force JV
RMH funded with cash flow and $300MM revolver (undrawn today)
– Expect to exit 2016 at ~1.5x leverage
RMP - $150MM (~80% YOY EBITDA growth)
Compression capex is majority of budget and will result in compression revenues along with increased throughput in mid-2016
RICE and EQT remain highly active in driving growth
RMP well positioned with 20% distribution growth and 1.3x-1.5x coverage
– Expect to exit 2016 at ~2.5x leverage
~15% reduction from 2015
~40% reduction from 2015
~12% reduction from 2015
Pennsylvania Marcellus,
$285Ohio
Operated Utica, $175
Ohio Non-operated Utica,
$100
Land, $80
E&P Capex: $640MM
$155
RMH Capex: $155MM
Gas Gathering and
Compression, $140
Water Services,
$10
RMP Capex: $150MM
__________________________1. Strip pricing as of 2/19/16. See Economics slide for more detailed assumptions used to generate single well economics.
Gas Gathering, Compression
and Water, $155
-
22 www.ricemidstream.com
$80
$120
$155
$205
$80
$200
$355
$560
0% YoY Growth 15% YoY Growth -Flat Exit to Exit
30% YoY Growth 30% YoY Growth
2016 D&C Budget Maintains Clean Balance Sheet while Investing in 2017
YE DUCS None None None 352016 Production, MMcfe/d 555 630 720 720 YE 2016 E&P Debt / LQA EBITDAX 3.0x 2.6x 2.5x 3.0x
$205MM drives 2017 production
$355MM drives 2016 production
$560 MM 2016 Budget
2016 production guidance achieved with $355 million of capex
Incremental $205 million of capex in 2016 sets the table for 2017 production with 35 DUCs at year-end
2016 spending funded by cash and cash flow with exit E&P leverage of ~3.0x
A reduced 2016 capital plan could generate similar 2016 production and better 2016 leverage but would exit the year with no DUC’s and be poorly positioned for 2017
Minimal completions
Additional completion activity,
minimal drilling
Drilling and completing wells that come online in 2016
Build pads and drill wells to be completed
in 2017+
0% YoY Growth 15%YoY Growth - 30% YoY Growth 30% YoY GrowthFlat Exit to Exit
-
23 www.ricemidstream.com
$720
$30 $50
$650
$300 $310 $640
$155 $150
$1,370
$330 $360
–
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600YE15 Cash & 2016E CFO
Undrawn Facility
CapEx
Healthy Balance Sheet Protected by Strong Hedge BookSUMMARY
LIQUIDITY
Ample Liquidity: $1.4B of total liquidity YE15(1) consisting of $1.1B of E&P liquidity and $300MM of RMH liquidity
Strong Balance Sheet and Financing: E&P budget fully funded with cash flow and cash on hand (no dependence on drop-downs or capital markets) and E&P ~3.0x levered throughout 2016
Attractive Hedge Book– 87% hedged in 2016 at wtd. avg. floor of $3.26/MMBtu– 563 MMBtu/d hedged in 2017 at wtd. avg. floor of
$3.14/MMBtu
__________________________1. As of 12/31/2015 pro forma for the preferred equity transaction of $375 million.
Rice E&P RMH RMP
HEDGE SUMMARY
LEVERAGE
BBtu/d $/MMBtu
1.8x
–
1.8x 1.7x
3.0x
1.5x
2.5x 2.5x
–
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
3.5x
Rice E&P RMH RMP Consolidated
2015 Net Debt / LQA EBITDA 2016 Net Debt / LQA EBITDA
662
563
285
150
$3.26
$3.14 $3.16 $3.11
$2.11
$2.53 $2.61 $2.66
–
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
$3.50
–
100
200
300
400
500
600
700
2016 2017 2018 2019
Hedged Volume Avg. Wtd. Fixed Price HHUB Strip
-
24 www.ricemidstream.com
8.25% common
equity interest
Strategic Preferred Investment
DE
Rice Olympus
Midstream (OH
Gathering)
100% Series B Preferred Equity
($375MM invested)
75% equity interest
91.75% common equity interest
41% LP Interest100% of IDRs
RMP GP(non-economic)
100% Series A Common Equity
EIG Managed Funds
Rice Midstream Holdings LLC
Strike Force Midstream(GPOR JV)
GP Holdings(IDRs and LPs)
Transaction Highlights– Attractive cost of capital attributable to RMH’s midstream
assets and future GP Value– RICE cash flow + preferred proceeds fully fund 2016 E&P
budget with no additional debt incurred– Highlights significant value of embedded midstream– Highlights symbiotic structure of upstream and midstream
Healthy Upstream Healthy Midstream Healthy Upstream
Key Investment Terms– $375MM preferred equity in RMH and 8.25% LP interest in
GP Holdings (LPs & IDRs)– 8% preferred distribution, 2 yrs. of PIK– Remaining return will come from 8.25% common equity
interest in GP Holdings– Use of proceeds: $75MM to repay RMH outstanding
borrowings and pay related transaction fees and $300MM distributed to RICE to fund 2016 E&P budget
– Flexibility to execute drop strategy and make distributions to RICE
$375MM equity investment fortifies balance sheet and illuminates significant embedded midstream value
100% equity interest
100% ownership
-
25 www.ricemidstream.com
25% 47%
77%
114%
159%
23%
49%
83%
124%
173%
–
25%
50%
75%
100%
125%
150%
175%
200%
$2.50 $3.00 $3.50 $4.00 $4.50
Attractive Single Well Economics
Net Locations (3) 487 168
HHUB PV-10 Breakeven ($/MMBtu) $2.08 $2.18
DRY GAS SINGLE WELL ECONOMICS
RICE continues to drive down D&C and operating costs to maximize returns Inventory currently generates ~30% returns at strip(1); HHUB PV10 breakevens of $2.08-$2.18 HHUB
__________________________Note: See appendix for summary of assumptions used to generate single well IRRs. Marcellus 750’ and Utica 1,000’ economics assume E&P is burdened by 50% of the gathering and compression fee and 50% of water completion fees (RICE owns a 41% LP interest in RMP, 100% of Rice Ohio Midstream and 100% of RMP IDRs).1. Strip as of 2/19/16.2. See slide titled Western Greene County Midstream Update.3. Excludes ~47 wet OH Utica net undeveloped locations and ~105 dry gas PA Utica net undeveloped locations.
Marcellus ChangesEconomics• D&C/ft decreased by 8%• Operating costs decreased ~40%• FT costs decreased by 25%• EUR/ft increased by 9%• 30% Pre-Hedge Single Well IRRs at StripLocations• Pro forma for amended gathering
agreement, reclassified ~110 net locations to “Marcellus” given change to economics(2)
Dry Gas Utica ChangesEconomics• D&C/ft decreased by 3%• Operating costs decreased ~40%• FT costs decreased by 25%• EUR/ft decreased by 7%• 30% Pre-Hedge Single Well IRRs at StripLocations• Avg. lateral length increased 1K’ and increased
well spacing to 1K’ results in fewer locations
Dotted lines represent previously reported economics
NYMEX ($/MMBtu)
IRR
-
26 www.ricemidstream.com
Right-Sized Firm Transport PortfolioGrowing Exposure to an Improving Local Basis Market Right-Sized: FT covers >80% of 2016 takeaway volumes. FT coverage decreases to ~60% in 2020. Right Exposure: 30% of 2016 gas exposed to local markets when differentials are expected to be $0.75, growing to 40%+ in 2020
when differentials are expected to tighten to ~$0.50 (1)
RICE’S RIGHT-SIZED FT PORTFOLIO & ILLUSTRATIVE TAKEAWAY VOLUME GROWTH
–
500
1,000
1,500
2,000
2,500
3,000
1/1/15 7/1/15 1/1/16 7/1/16 1/1/17 7/1/17 1/1/18 7/1/18 1/1/19 7/1/19 1/1/20 7/1/20 1/1/21
$ / MMbtuMdth/d
Illustrative Takeaway Volume Range Takeaway Capacity
Base Case Details2015 2016 2017 2018 2019 2020
% Exposed to App. 25% 30% 30% 15% 25% 40% M2 Basis ($1.22) ($0.75) ($0.62) ($0.56) ($0.55) ($0.52)
Takeaway volumes = Volumes that fill firm transportation (2)
__________________________1. Illustrative takeaway volumes assume 2016 growth in-line with guidance. In 2017+, low and high volume range grow at 7% and 20%, respectively. Volumes beyond 2016 are for illustrative purposes only and do not constitute guidance.2. Takeaway volumes = gross PA and working interest OH volumes.
(1)(1)
-
27 www.ricemidstream.com
$380 $340 $285
$200 $285 $275
$250 $115
$80
$225
$545
$830 $740
$640
0100200300400500600700800900
2012 2013 2014 2015 2016E
$MM
PA D&C OH D&C Land
36 37 27
–
–
7 12 27
10
21
43 49
54
0
10
20
30
40
50
2012 2013 2014 2015 2016E
Wells
PA OH
2016 Guidance
_______________________Note: 2014 Pro Forma for ASR transaction.1. As of February 24, 2016.2. Does not include wells from the Greene County Acquisition.3. Consolidated midstream includes Rice Midstream Holdings and Rice Midstream Partners.
47 127
274
552
720
–
–
0
100
200
300
400
500
600
700
800
2012 2013 2014 2015 2016E
MMcfe/d
Average Net Daily ProductionNet Wells Turned to Sales(2)
Midstream Capital Expenditures Daily Throughput 2016E Midstream EBITDA
$45$150 $170 $150
$150
$250
$155
$45 $50
$300
$420
$305
0
100
200
300
400
500
2012 2013 2014 2015 2016E
$MM
RMP Rice Midstream Holdings
61
647 800
247
400
175
401
894
1,200
0
150
300
450
600
750
900
1,050
1,200
2012 2013 2014 2015 2016E
MDth/d
RMP Rice Midstream Holdings
$115
$43
0
20
40
60
80
100
120
RMP Rice MidstreamHoldings
$MM
Published Guidance
D&C & Land Capital Expenditures
2016E E&P GUIDANCE(1)
2016E CONSOLIDATED MIDSTREAM GUIDANCE(1)(3)
-
28 www.ricemidstream.com
Appendix
-
29 www.ricemidstream.com
Increasing premium market exposure and narrowing differentials 91% of 4Q15 production transported outside of Appalachia Non-Appalachia exposure ~80% during 1Q16 Low FT expense of $0.42/Mcf in 4Q15 that allows for continued
economic development
Initiated production from 6 Marcellus wells; 5 wells ahead of schedule– Average lateral length of ~7,500 ft.
Increased proved reserves 30% to 1.7 Tcfe 4Q15 net production of 624 MMcfe/d, 57% increase from 4Q14
Benefitted by accelerated online activity and improved performance
~$1.4B liquidity(1) (excl. RMP) to fund 2016 E&P and RMH capex Disciplined hedging strategy supports CF & protects balance sheet
– ~76% 4Q15 production hedged and $1.34/Mcf hedge price uplift Robust 2016 hedging portfolio of 662 BBtu/d at weighted avg. fixed
floor price of $3.26/MMBtu
1,026 MDth/d total throughput with 25% third-party volumes in 4Q15 Closed Strike Force JV w/ GPOR to construct & operate gathering and
compression for dry Utica acreage in OH Increased RMP’s acreage dedication from RICE to 93,000 acres in PA Illuminated midstream value by closing $375MM preferred investment
EXECUTION IS DRIVING
INDUSTRY–LEADING GROWTH
PROTECTED GROWTH &FINANCIAL FLEXIBILITY
DIVERSE FT PORTFOLIOENHANCES REALIZED PRICING
CREATING VALUE THROUGHMIDSTREAM DEVELOPMENT
RICE Fourth Quarter 2015 Highlights
__________________________1. As of 12/31/2015 pro forma for the preferred equity transaction of $375 million.
-
30 www.ricemidstream.com
Net production averaged 624 MMcfe/d; 57% increase from 4Q14 Includes 40 MMcfe/d of well outperformance
91% of 4Q15 production sold to premium, non-Appalachian markets Record further adjusted quarterly EBITDAX of $144MM $1.34 / Mcfe hedging uplift
RICE Fourth Quarter 2015 Financial Summary Solid fourth quarter results supported by well-capitalized balance sheet and ample liquidity
Total net production (MMcfe/d) 624 % Gas 100%% Operated 94%% Marcellus 72%
Actual ($MM) $ / McfeNYMEX Henry Hub price ($/MMBtu) $2.23
Average basis impact ($/MMBtu) (0.14) Firm transportation fuel & variables ($/MMBtu) (0.15) Btu uplift (MMBtu/Mcf) 0.11
Pre-hedge realized price ($/Mcf) 2.05 Realized hedging gain ($/Mcf) 1.34
Post-hedge realized price ($/Mcf) 3.39
Lease operating $9 $0.16Gathering, compression and transportation 29 0.51 Production taxes and impact fees 3 0.04 General and administrative 24 0.43 Depletion, depreciation and amortization 95 1.65
Adjusted EBITDAX $132Further Adjusted EBITDAX(2) $144
Three Months Ended
($ in millions) 12/31/2015
CashRice Energy $436Rice Midstream Holdings - Rice Midstream Partners 8
Total consolidated cash $444
Preferred Equity $375
Long-term debtRice Energy
E&P credit facility - 6.25% Senior notes due 2022 900 7.25% Senior notes due 2023 397
Total Rice Energy debt 1,297 Rice Midstream Holdings revolver - Rice Midstream Partners revolver 143
Total consolidated debt $1,440Net debt 996
Leverage4Q15 Net Debt / LQA EBITDARice Energy 1.8xRice Midstream Holdings 0.0xRice Midstream Partners 1.8xConsolidated 1.7x
4Q15 Net Debt / LTM EBITDARice Energy 2.2xRice Midstream Holdings 0.0xRice Midstream Partners 2.1xConsolidated 2.1x
QUARTERLY HIGHLIGHTS
__________________________1. As of 12/31/2015 pro forma for the preferred equity transaction that closed February 22, 2016.2. Please see “Reconciliation of Further Adjusted EBITDAX” for a description.
CAPITALIZATION AT 12/31/2015(1)
Sheet1
Three Months Ended
Total net production (MMcfe/d)624
% Gas100%Cash
% Operated94%Rice Energy $ 339
% Marcellus72%Rice Midstream Holdings 1
Actual ($MM)$ / McfeRice Midstream Partners 9
NYMEX Henry Hub price ($/MMBtu)$2.23Total consolidated cash $ 349
Average basis impact ($/MMBtu)(0.14)
Firm transportation fuel & variables ($/MMBtu)(0.15)Long-term debt
Btu uplift (MMBtu/Mcf)0.11Rice Energy
Pre-hedge realized price ($/Mcf)2.05E&P credit facility$ -52856580.22
Realized hedging gain ($/Mcf)1.346.25% Senior notes due 2022900Total production528.5658021978
Post-hedge realized price ($/Mcf)3.397.25% Senior notes due 2023397E&P Revenue101328730
Net firm transportation sales- 0Total Rice Energy debt1,2971.917050433
Adjusted realized price ($/Mcf)$3.39Rice Midstream Holdings revolver17Hedging Gain47042356.3958
Rice Midstream Partners revolver-Lease Operating12157013.4506
Lease operating$9$0.16Shareholders equity$ 1,996
Gathering, compression and transportation290.51Total capitalizationERROR:#REF!
Production taxes and impact fees30.04Total net capitalizationERROR:#REF!
General and administrative240.43
Depletion, depreciation and amortization951.65
Adjusted EBITDAX$132
Further Adjusted EBITDAX(2)$144
Sheet1
2Q 2015
Actual($ in millions)12/31/15
Total production (MMcfe/d)529
% Gas99%Cash
% Operated90%Rice Energy $436
% Marcellus77%Rice Midstream Holdings -
Rice Midstream Partners 8
NYMEX Henry Hub price ($/MMBtu)$ 2.72Total consolidated cash $444
Preferred Equity$375
Average basis impact ($/MMBtu)[(0.73)]
Firm transportation fuel & variables ($/MMBtu)[(0.01)]Long-term debt
Btu uplift (MMBtu/Mcf)0.10Rice Energy
Pre-hedge realized price ($/Mcf)2.08E&P credit facility-52856580.22
Realized hedging gain ($/Mcf)0.896.25% Senior notes due 2022900Total production528.5658021978
Post-hedge realized price ($/Mcf)2.977.25% Senior notes due 2023397E&P Revenue101328730
Net firm transportation sales0.01Total Rice Energy debt1,2971.917050433
Adjusted realized price ($/Mcf)$ 2.98Rice Midstream Holdings revolver-Hedging Gain47042356.3958
Rice Midstream Partners revolver143Lease Operating12157013.4506
Average costs per Mcfe:Actual ($MM)$ / McfeTotal consolidated debt$1,440EBITDAX1.7903163543
E&P Revenue (including net FT sales)$ 101$ 1.92Net debt996
Hedging gain470.89
Lease operating120.23Leverage
4Q15 Net Debt / LQA EBITDA
Gathering, compression and transportation170.35Rice Energy1.8xAssets4,033,720
Production taxes and impact fees40.08Rice Midstream Holdings0.0xLiabilities2,088,373
General and administrative190.39Rice Midstream Partners1.8x1,945,347
Consolidated 1.7x
Depletion, depreciation and amortization731.524Q15 Net Debt / LTM EBITDA
Rice Energy2.2x
Adjusted EBITDAX$ 95$ 1.79Rice Midstream Holdings0.0x
Rice Midstream Partners2.1x
Consolidated2.1x
-
31 www.ricemidstream.com
2016 Detailed Guidance
RICE 2016 GUIDANCE(1)
__________________________1. As of February 24, 2016.
RMP 2016 GUIDANCE(1)
GuidanceNet Wells Spud Online Total Net Production (MMcfe/d) 700 - 740Operated Marcellus 25 27 % Natural gas %Operated Ohio Utica 12 13 % Operated %Non-operated Ohio Utica 5 14 % Marcellus %Total Net Wells 42 54
Pricing FT Fuel & Variable (Deduction) ($0.14) - ($0.16)
Lateral Length (ft.) of Wells Turned Online Heat Content (Btu/Scf)Operated Marcellus 7,700 MarcellusOperated Ohio Utica 9,300 UticaNon-operated Ohio Utica 8,200
Cash Operating Costs ($/Mcfe)Lease Operating Expense $0.22 - $0.25Gathering and Compression $0.45 - $0.50
2016 Capital Budget ($ in millions) Firm Transportation Expense $0.35 - $0.40E&P Production Taxes and Impact Fees $0.04 - $0.06Operated Marcellus $ 285 Total Cash Operating Costs $1.06 - $1.21Operated Ohio Utica $ 175 Non-operated Ohio Utica $ 100 Cash G&A ($ in millions)
Total Drilling & Completion $ 560 E&P 85$ - 90$ Land $ 80 Midstream 25$ - 28$ Total E&P $ 640 Total Cash G&A 110$ - 118$
Midstream Midstream Adjusted EBITDA ($ in millions)Rice Midstream Holdings $ 155 Rice Midstream Holdings 40$ - 45$ Rice Midstream Partners $ 150 Rice Midstream Partners 110$ - 120$ Total Midstream $ 305 Total Midstream EBITDA 150$ - 165$
Guidance
1050
10085
1080
65
2016 Capital Budget ($ in millions)Gas Gathering and Compression $ 140 Water Services $ 10 Total RMP $ 150
Estimated Maintenance Capital $ 11
Cash G&A ($ in millions) 15$ - 18$
Adjusted EBITDA ($ in millions)Gas Gathering and Compression 85$ - 90$ Water Services 25$ - 30$ Total Adjusted EBITDA 110$ - 120$
% Third Party
Distributable Cash Flow ($ in millions) 90$ - 100$ Average DCF Coverage Ratio 1.3x - 1.5x% Distribution Growth
Guidance
20% - 25%
20%
-
32 www.ricemidstream.com
$425
$1,260 $290
$500
–
$500
$715
$2,260
–
$500
$1,000
$1,500
$2,000
$2,500
2016 2018E
RMH Current and Future Value
OH Midstream LP Units IDRs
Significant Unrealized Midstream Value Embedded Within RICE
__________________________1. Pro forma for preferred equity investment. Rice retained 91.75% interest in GP Holdings which owns RMH’s LP units and IDRs in RMP.2. Current unit price as of 2/22 close. Estimated 2018 unit price based on 2018 estimated distribution (assuming 20% distribution growth) assuming current yield held flat.
Track record of “crystalizing” midstream value Significant value creation on the horizon ~$1B of midstream monetizations and financings executed to date
Growth in value driven by RICE and GPOR, two of the lowest cost gas
operators with clean balance sheets, hedges and FT to execute plan
$MM($ in millions) 2016E 2018E
IDRsCash Flow – $18Multiple 30.0x 30.0xOwnership (1) 91.75% 91.75%Value – $500
LP UnitsUnit Price(2) $11.06 $18.67Current Yield 7.1% 7.1%Units Held (1) 26.4 26.4Value $290 $500
OH Midstream (Incl Strike Force JV)EBITDA $40-$45 $120-$160Hypothetical Multiple 8x-12x 8x-10xValue $425 $1,260
Total RMH Value $715 $2,260
Sheet1
($ in millions)2016E2018E
IDRs
Cash Flow–$18
Multiple30.0x30.0x
Ownership (1)91.75%91.75%
Value–$500
LP Units
Unit Price(2)$11.06$18.67
Current Yield7.1%7.1%$0.786
Kyle Derham: Kyle Derham:LQA (4Q15)$1.327
Kyle Derham: Kyle Derham:2018 FY distribution
Units Held (1)26.426.4
Value$290$500$1,000
OH Midstream (Incl Strike Force JV)
EBITDA$40-$45$120-$16042.57070140
Hypothetical Multiple8x-12x8x-10x10999
Value$425$1,260
Total RMH Value$715$2,260
OH Midstream$425$1,260
LP Units$290$500
IDRs–$500
Total$715$2,260
RMH Current and Future Value
OH Midstream
2016E2018E4251260LP Units
2016E2018E290500IDRs
2016E2018E0500Total
2016E2018E7152260
-
33 www.ricemidstream.com
–$1
$5
$18
$35
$55
$0
$15
$30
$45
$60
2015 2016 2017 2018 2019 2020
Assuming 20% LP Distribution Growth
RICE’s best-in-class E&P development plus a growing 3rd party midstream business positions RMP for top-tier distribution growth RMP’s low-risk growth begins to generate IDR cash flows to RICE in 2016, which could reach $55MM in the next 5 years
IDR Value Driven through the Drill-Bit
Pennsylvania Dry Gas Gathering System Dedication from Rice, EQT and other producers for Marcellus development in Washington and Greene Counties, PA
Ohio Dry Gas Gathering System Dedication covering RICE and GPOR’s Utica acreage in central Belmont County, OH
Pennsylvania & Ohio Water Services Business Dedication covering Rice for Marcellus & Utica water services in southwest PA and southeast OH
Strike Force JV Dedication covering GPOR Utica acreage in eastern OH
RMP IPO Dec. 2014
Sold to RMP for $200 million
Dropdown Candidate
Dropdown Candidate
IDR Potential ($MM)
Highly Productive, Economically Resilient E&P Assets Support RMP’s 20% Annual Distribution Growth Target
-
34 www.ricemidstream.com
Water Services Business Drop Down SummaryTRANSACTION OVERVIEW TRANSACTION HIGHLIGHTS
__________________________1. Excludes Strike Force JV.2. Assumes fee of $0.06 per gallon in Pennsylvania and 11,000,000 gallons of water per well that utilize the fresh water delivery system based on a 7,000’ lateral.3. Assumes fee of $0.07 per gallon in Ohio and 16,900,000 gallons of water per well that utilize the fresh water delivery system based on a 9,000’ lateral.
Immediately accretive to distributable cash flow per unit
Integrates RMP’s gathering and compression business with water services business driving enhanced 3rd party opportunities
Volumetric tiers provide revenue and cash flow stability
Minimal future organic capital requirements for RICE development
RMP acquired Rice Energy’s water business for $200 million in November 2015
$25 million earn out upon achievement of certain increases to system capacities
Funded with borrowings under RMP’s RCF and partially repaid with proceeds from $175MM PIPE
WATER SERVICES AGREEMENTS OVERVIEWTiered Fresh Water Fee Pennsylvania Ohio
Fresh Water Volumes (MMGal / Well)
Tier I 20
Fee ($ / Gallon)
Tier I $0.07 $0.08
Tier II $0.03 $0.04
Thereafter $0.01 $0.02
Expected Weighted Average Fee (2)(3) $0.06 $0.07
Produced Water Services Fee 2% of cost 2% of cost
ASSET OVERVIEW Fresh water distribution systems(1) & related facilities servicing
Marcellus and Utica completion operations in PA and OH
The right to provide fresh water for completion operations and to collect, recycle, and dispose of flowback and produced water for RICE in services area
Access to >18 MMGPD of fresh water
112 miles of pipeline and 152 million gallons of water impoundment capacity
As compared to trucking, water distribution systems are the more efficient way to transport fresh water for completions
Faster, more reliable completion jobs
Capable of delivering up to 3x more water per day, plus on-demand storage via impoundments
Improved social responsibility by reducing truck traffic and resulting emissions, noise, road repairs and safety incidents
-
35 www.ricemidstream.com
955
33
22
111
122
73
53
1210
62
0 5 10 15 20 25
Peer 1Rice Energy
Peer 3Peer 4Peer 5Peer 6Peer 7Peer 8Peer 9
Peer 10
0
20
40
60
80
100
120
140
160
180
200
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Asset Quality – Industry High Grading to Quality
Top Ten Active Operators
Laid Down From PeakActive
February 2016: 43 Rigs
Rig Count
PA Marcellus & Utica
Pennsylvania
West Virginia
Ohio
June 200943 Rigs
Appalachia Rig Counts(1): 2007 - 2016
5+ Rigs
2-4 Rigs
1 Rig
RICE Acreage
# o
f Rig
s
__________________________1. RigData + Baker Hughes Rig Reports.
RICE’s footprint is located in the epicenter of remaining activity in Appalachia due to best in class economics
Early 2012 Peak of 175 Rigs
Feb 201643 Rigs
-
36 www.ricemidstream.com
Pennsylvania Utica: A Natural Extension for Rice
RICE OH Utica>40 MMcfe/d
RICE PA Utica Peer Results
60-70 MMcfe/d
Peer Results10-30 MMcfe/d
Point Pleasant Core
__________________________1. RigData January 2016 Report.
RICE OHIO UTICA
RICE PENNSYLVANIA UTICA
16 Producing Wells
1 Producing Well
RICE Belmont County, OH
RICE Greene County, PA
10,500’ 12,000 – 13,000’9,500’7,500’
OH WVGuernsey Belmont Marshall Washington / Greene
PA
The Utica core extends directly underneath RICE’s Pennsylvania assets. Initial RICE and Industry wells point to massive resource potential.
Peer Results40-60
MMcfe/dWet Gas Dry Gas Dry Gas Dry GasRICE Deep Utica Well
In Sales, 12 MMcfe/d chokedExpect flat production for
700+ days
EQT Tests42 – 73 MMcfe/d
RRC Test59 MMcfe/d
CNX Test61 MMcfe/d
RICE Acreage
Current Rig(1)
Deep Test Report
Porosity
6%
12%
0%
CNX Test61 MMcfe/d
Washington
Greene
RICE PA Utica:
One well placed online in August 2015 Lateral Length: 5800’ Initial Pressure: 10,000 psi
Expect to be competitive with Marcellus/OH Utica returns at $15MM well costs
-
37 www.ricemidstream.com
0
200,000
400,000
600,000
800,000
1,000,000
1,200,000
1,400,000
1,600,000
1,800,000
2,000,000
Ohio Q4 2015 Production Summary – Top 100 Wells
Top 100 Wells~75% located RICE’s Midstream Footprint (Belmont and Monroe)
Q4
2015
Cum
ulat
ive
Prod
uctio
n (M
cfe)
RICE’s Top-Tier Well Results and Midstream Footprint Located in Prolific Appalachian Core 1,236 Utica Shale wells producing in Q4 2015(1) – RICE upstream & midstream assets positioned in the core of Belmont and Monroe Counties Quality over Quantity: RICE’s 16 operated wells accounted for 7% of the Utica Shale’s total gas production(1)
RICE Operated
Other Belmont/Monroe
Other Counties
__________________________1. Source: ODNR 4th Quarter 2015 Horizontal Shale Production Report.
RICE Controls 15 of Top 21 Wells RICE Midstream
Footprint Belmont/Monroe
RICE OH Utica Acreage
-
38 www.ricemidstream.com
–
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
– 250 500 750 1,000 1,250 1,500 1,750 2,000
Days OnlinePeer Susquehanna, PA (Marcellus) Peer Utica Peer Belmont Peer Monroe Rice Utica
–
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
– 250 500 750 1,000 1,250 1,500 1,750 2,000
Days OnlinePeer Marcellus Rice Greene Rice Washington Rice Geneseo
UTICA & SUSQUEHANNA, PA HISTORICAL PRODUCTION(2)WASHINGTON & GREENE COUNTY HISTORICAL PRODUCTION(1)
Differentiated Long-Term Production per Well
__________________________1. Data for RICE based on actuals through 12/31/15, peer data based on Pennsylvania Department of Environmental Protection production reports through 11/30/15.2. Data for RICE based on actuals through 12/31/15, peer data based on Ohio Department of Natural Resources report through 9/30/15.
Our drilling and completion techniques have yielded greater production profile per well than our peers
Cumulative Production (Bcfe)RICE has 5 of the
top 10 wells based on cumulative
production
RICE has the top 8 Utica wells based on average rate
Cumulative Production (Bcfe)
-
39 www.ricemidstream.com
Most Efficient Growth in Appalachia
__________________________1. Horizontal Marcellus and Utica wells only. Data for RICE based on actuals through 1/31/2016, peer data based on Pennsylvania Department of Environmental Protection and Ohio Department of Natural Resources production reports through September 30, 2015. RICE production
excludes acquired CHK wells. Peers: APC, AR, CHIEF, CHK, COG, CNX, EQT, GPOR, NFG, RRC, SWN & TLM.
RICE’s peer-leading production growth is driven by a focus on well quality, not quantity RICE reached over 850 MMcfe/d of gross operated production with fewer wells than every other operator(1) in Appalachia Chart below demonstrates RICE’s ability to rapidly grow production w/ a clear path to 1 Bcf/d & beyond w/ ~1,200+ wells left to drill
MMcf/d PRODUCTION VERSUS WELLS - TOP PRODUCERS IN APPALACHIA(1)
SW Appalachia Operators
NE Appalachia Operators
153 Operated Wells
Producing Well Count
-
40 www.ricemidstream.com
RICE and RMP Market Snapshot
Rice Midstream Partners LP(NYSE: RMP)
Rice Energy Inc.(NYSE: RICE)
__________________________1. As of 12/31/2015 pro forma for the preferred equity transaction of $375 million.
$ millions, except per share data, as of 3/18/2016
Management Ownership 30%
Shares Outstanding (MM) 136Price $12.82
Market Capitalization $1,747Cash (1) 436 Preferred Equity 375
Revolving credit facilities (1) –6.25% Senior notes due 2022 9007.25% Senior notes due 2023 397
Enterprise Value $2,983
52 Week Price RangeHigh $25.33Low $7.92
Website: www.riceenergy.comInvestor Contact: Julie Danvers
$ millions, except per unit data, as of 3/18/2016
Common Units 42 Subordinated Units 29
Total Units Outstanding (MM) 71 Price $14.47
Market Capitalization $1,027Cash 8Revolving credit facility 143
Enterprise Value $1,162
Distribution / Unit $0.1965Yield 5.43%
52 Week Price RangeHigh $18.17Low $8.40
Website:Investor Contact:
www.ricemidstream.comJulie Danvers
__FDSCACHE__
Lauren Brown: RMP^FG_PRICE(42094,,,USD)1114.11RICE^P_PRICE_HIGH_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1133.32RMP^P_PRICE_HIGH_PR(42094,,,USD,,,"PRICE","CLOSE","52W")1117.86RICE^P_PRICE_LOW_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^P_PRICE_LOW_PR(42094,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42125,,,USD)1124.84RMP^FG_PRICE(42125,,,USD)1115.8RMP^P_PRICE_HIGH_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1117.86RMP^P_PRICE_LOW_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1113.16RMP^FG_PRICE(42156,,,USD)1117.07RMP^P_PRICE_HIGH_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1117.86RMP^P_PRICE_LOW_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42156,,,USD)1122.3RICE^P_PRICE_HIGH_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1133.32RICE^P_PRICE_LOW_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^FG_PRICE(42216,,,USD)1116.67RMP^P_PRICE_HIGH_PR(42216,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42216,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42265,,,USD)1119.24RICE^P_PRICE_HIGH_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^P_PRICE_LOW_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^FG_PRICE(42265,,,USD)1114.61RMP^P_PRICE_HIGH_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^P_PRICE_HIGH_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^FG_PRICE(42310,,,USD)1115.56RICE^P_PRICE_LOW_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1114.9RMP^FG_PRICE(42310,,,USD)1113.88RMP^P_PRICE_HIGH_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1111.22RMP^FG_PRICE(42312,,,USD)1114RMP^P_PRICE_HIGH_PR(42312,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42312,,,USD,,,"PRICE","CLOSE","52W")1111.22RICE^P_PRICE_HIGH_PR(11//2015,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^P_PRICE_LOW_PR(11//2015,,,USD,,,"PRICE","CLOSE","52W")1114.9RICE^FG_PRICE(11//2015,,,USD)1116.14RICE^FG_PRICE(42317,,,USD)1116.22RICE^P_PRICE_HIGH_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1128.29RICE^P_PRICE_LOW_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1114.9RMP^FG_PRICE(42317,,,USD)1115.38RMP^P_PRICE_HIGH_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1111.22RICE^FG_PRICE(42418,,,USD)119.01RICE^P_PRICE_HIGH_PR(42418,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42418,,,USD,,,"PRICE","CLOSE","52W")118.35RMP^FG_PRICE(42418,,,USD)1111.04RMP^P_PRICE_HIGH_PR(42418,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42418,,,USD,,,"PRICE","CLOSE","52W")119.11RICE^FG_PRICE(42423,,,USD)118.97RICE^P_PRICE_HIGH_PR(42423,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42423,,,USD,,,"PRICE","CLOSE","52W")118.35RMP^FG_PRICE(42423,,,USD)1111.27RMP^P_PRICE_HIGH_PR(42423,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42423,,,USD,,,"PRICE","CLOSE","52W")119.11RICE^FG_PRICE(42436,,,USD)1110.71RICE^P_PRICE_HIGH_PR(42436,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42436,,,USD,,,"PRICE","CLOSE","52W")118.35This sheet contains FactSet XML data for use with this workbook's =FDS codes. Modifying the worksheet's contents may damage the workbook's =FDS functionality.
E&P
TickerRICE
Date3/7/16
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per share data, as of 3/18/2016
Management Ownership30%
Shares Outstanding (MM)136
Price $12.82
Market Capitalization$1,747
Cash (1)436
Preferred Equity375
Revolving credit facilities (1)–
6.25% Senior notes due 2022900
7.25% Senior notes due 2023397
Enterprise Value$2,983
52 Week Price Range
High$25.33
Low$7.92
Website:www.riceenergy.com
Investor Contact:Julie Danvers
MLP - new
TickerRMP
Date2/23/16
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per unit data, as of 2/23/2016
Common Units42
Subordinated Units29
Total Units Outstanding (MM)71
Price ERROR:#NUM!
Market CapitalizationERROR:#NUM!
Cash 8
Revolving credit facility 143
Enterprise ValueERROR:#NUM!
Distribution / Unit$0.1965
YieldERROR:#NUM!
52 Week Price Range
HighERROR:#NUM!
LowERROR:#NUM!
Website:www.ricemidstream.com
Investor Contact:Julie Danvers
MLP - old
TickerRMP
Date9/18/15
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per share data, as of 9/18/15
Common Units29
Subordinated Units29
Total Units Outstanding (MM)58
Price as of 9/18/15$14.61
Market Capitalization$840
Cash (1)-
Revolving credit facility (1)30
Debt-
Enterprise Value$870
Distribution / Unit$0.1905
Yield4.57%
52 Week Price Range
HighERROR:#NUM!
LowERROR:#NUM!
RMP Units Owned
% of RMP Units - Public 50%
% of RMP Units - RICE50%
% of RMP IDRs - RICE 100%
Website:www.ricemidstream.com
Investor Contact:Julie Danvers
__FDSCACHE__
Lauren Brown: RMP^FG_PRICE(42094,,,USD)1114.11RICE^P_PRICE_HIGH_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1133.32RMP^P_PRICE_HIGH_PR(42094,,,USD,,,"PRICE","CLOSE","52W")1117.86RICE^P_PRICE_LOW_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^P_PRICE_LOW_PR(42094,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42125,,,USD)1124.84RMP^FG_PRICE(42125,,,USD)1115.8RMP^P_PRICE_HIGH_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1117.86RMP^P_PRICE_LOW_PR(42125,,,USD,,,"PRICE","CLOSE","52W")1113.16RMP^FG_PRICE(42156,,,USD)1117.07RMP^P_PRICE_HIGH_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1117.86RMP^P_PRICE_LOW_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42156,,,USD)1122.3RICE^P_PRICE_HIGH_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1133.32RICE^P_PRICE_LOW_PR(42156,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^FG_PRICE(42216,,,USD)1116.67RMP^P_PRICE_HIGH_PR(42216,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42216,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^FG_PRICE(42265,,,USD)1119.24RICE^P_PRICE_HIGH_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^P_PRICE_LOW_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1116.57RMP^FG_PRICE(42265,,,USD)1114.61RMP^P_PRICE_HIGH_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42265,,,USD,,,"PRICE","CLOSE","52W")1113.16RICE^P_PRICE_HIGH_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^FG_PRICE(42310,,,USD)1115.56RICE^P_PRICE_LOW_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1114.9RMP^FG_PRICE(42310,,,USD)1113.88RMP^P_PRICE_HIGH_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42310,,,USD,,,"PRICE","CLOSE","52W")1111.22RMP^FG_PRICE(42312,,,USD)1114RMP^P_PRICE_HIGH_PR(42312,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42312,,,USD,,,"PRICE","CLOSE","52W")1111.22RICE^P_PRICE_HIGH_PR(11//2015,,,USD,,,"PRICE","CLOSE","52W")1129.18RICE^P_PRICE_LOW_PR(11//2015,,,USD,,,"PRICE","CLOSE","52W")1114.9RICE^FG_PRICE(11//2015,,,USD)1116.14RICE^FG_PRICE(42317,,,USD)1116.22RICE^P_PRICE_HIGH_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1128.29RICE^P_PRICE_LOW_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1114.9RMP^FG_PRICE(42317,,,USD)1115.38RMP^P_PRICE_HIGH_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42317,,,USD,,,"PRICE","CLOSE","52W")1111.22RICE^FG_PRICE(42418,,,USD)119.01RICE^P_PRICE_HIGH_PR(42418,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42418,,,USD,,,"PRICE","CLOSE","52W")118.35RMP^FG_PRICE(42418,,,USD)1111.04RMP^P_PRICE_HIGH_PR(42418,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42418,,,USD,,,"PRICE","CLOSE","52W")119.11RICE^FG_PRICE(42423,,,USD)118.97RICE^P_PRICE_HIGH_PR(42423,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42423,,,USD,,,"PRICE","CLOSE","52W")118.35RMP^FG_PRICE(42423,,,USD)1111.27RMP^P_PRICE_HIGH_PR(42423,,,USD,,,"PRICE","CLOSE","52W")1117.94RMP^P_PRICE_LOW_PR(42423,,,USD,,,"PRICE","CLOSE","52W")119.11RICE^FG_PRICE(42436,,,USD)1110.71RICE^P_PRICE_HIGH_PR(42436,,,USD,,,"PRICE","CLOSE","52W")1125.12RICE^P_PRICE_LOW_PR(42436,,,USD,,,"PRICE","CLOSE","52W")118.35This sheet contains FactSet XML data for use with this workbook's =FDS codes. Modifying the worksheet's contents may damage the workbook's =FDS functionality.
E&P
TickerRICE
Date3/7/16
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per share data, as of 3/7/2016
Management Ownership30%
Shares Outstanding (MM)136
Price ERROR:#NUM!
Market CapitalizationERROR:#NUM!
Cash (1)436
Preferred Equity375
Revolving credit facilities (1)–
6.25% Senior notes due 2022900
7.25% Senior notes due 2023397
Enterprise ValueERROR:#NUM!
52 Week Price Range
HighERROR:#NUM!
LowERROR:#NUM!
Website:www.riceenergy.com
Investor Contact:Julie Danvers
MLP - new
TickerRMP
Date3/7/16
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per unit data, as of 3/18/2016
Common Units42
Subordinated Units29
Total Units Outstanding (MM)71
Price $14.47
Market Capitalization$1,027
Cash 8
Revolving credit facility 143
Enterprise Value$1,162
Distribution / Unit$0.1965
Yield5.43%
52 Week Price Range
High$18.17
Low$8.40
Website:www.ricemidstream.com
Investor Contact:Julie Danvers
MLP - old
TickerRMP
Date9/18/15
FactSet
PriceERROR:#NUM!
52 Week HighERROR:#NUM!
52 Week LowERROR:#NUM!
$ millions, except per share data, as of 9/18/15
Common Units29
Subordinated Units29
Total Units Outstanding (MM)58
Price as of 9/18/15$14.61
Market Capitalization$840
Cash (1)-
Revolving credit facility (1)30
Debt-
Enterprise Value$870
Distribution / Unit$0.1905
Yield4.57%
52 Week Price Range
HighERROR:#NUM!
LowERROR:#NUM!
RMP Units Owned
% of RMP Units - Public 50%
% of RMP Units - RICE50%
% of RMP IDRs - RICE 100%
Website:www.ricemidstream.com
Investor Contact:Julie Danvers
-
41 www.ricemidstream.com
LNG+10.0
Industry+2.0
Power+ 3.5
Mexico+3.8
Diverse Market Exposure
_______________________1. Conversion of Dth to Mcf assumes 1,050 Btu factor.2. Source: Company Filings, TPH Estimates.
FT portfolio includes 1.2 MMDth/d (1.1 Bcf/d) of firm capacity to premium North American markets(1)
Canadian Markets
Gulf Coast Markets
MIDWEST (MDTH/D)2016 2017 2018107 57 57
GULF COAST (MDTH/D)2016 2017 2018464 603 870
Midwest Markets
TCO (MDTH/D)2016 2017 2018119 85 85
Appalachian Markets
RICE Acreage
RICE FIRM CAPACITY COMMITMENTS(MDTH/D)
Project Pipeline Start Date Volume MarketTEAM South TETCO Sept 2014 270 Gulf Coast
Westside Expansion CGT/TCO Nov 2014 125 TCO, Gulf Coast
Rockies Express REX Aug 2015 175 Midwest/Canada/Gulf Coast
Union Town to Gas City TETCO Sept 2015 87 Midwest/Gulf Coast
OPEN TETCO Sept 2015 50 Gulf Coast
ET Rover Rover Nov 2017 100 Canada
Access South TETCO Nov 2017 320 Gulf Coast
CANADA (MDTH/D)2016 2017 2018
25 42 125
Gulf Coast demand growth will be ~3x larger
than NE demand growth(2)
NORTHEAST (MDTH/D)2016 2017 2018
71 50 50
Gulf Coast Demand/Exports by
2020: +17 to 19 Bcf/d(2)
Chart1
LNG
Industry
Power
Mexico
LNG+10.0
Industry+2.0
Power+ 3.5
Mexico+3.8
10
2
3.5
3.8
Sheet1
LNG10
Industry2
Power3.5
Mexico3.8
-
42 www.ricemidstream.com
1Q16 2Q16 3Q16 4Q16 2016 2017
NYMEX Henry Hub Strip ($/MMBTU) $2.08 $2.00 $2.18 $2.37 $2.16 $2.58Plus/Less: Average Basis Impact (0.28) (0.32) (0.41) (0.38) (0.35) (0.30)Less: Firm Transportation Fuel & Variables (0.14) (0.12) (0.11) (0.12) (0.12) (0.13)Plus: BTU Uplift (MMBtu/Mcf) 0.10 0.10 0.11 0.13 0.11 0.14
Pre-Hedge Realized Price ($/Mcf) $1.76 $1.66 $1.77 $2.00 $1.80 $2.29Plus: Realized Hedging Gain/Loss ($/Mcf) 1.03 1.09 0.94 0.81 0.96 0.34
Post Hedged Realized Price ($/Mcf) $2.79 $2.75 $2.71 $2.81 $2.76 $2.63FT Demand Expense ($0.40) ($0.36) ($0.32) ($0.33) ($0.35) ($0.37)
FT Expense (Fuel & Variables + Demand) ($0.54) ($0.49) ($0.43) ($0.45) ($0.47) ($0.49)FT Expense + Basis + BTU Uplift ($0.72) ($0.71) ($0.74) ($0.69) ($0.71) ($0.65)
Basis Exposure & Realized PricingPRICING COMMENTARY BASIS EXPOSURE
REALIZED PRICING
HHUB is increasingly challenged
RICE is 87% hedged in 2016; 50%+ in 2017
Appalachian basis has tightened
Market opportunity to hedge at attractive levels ($0.50) relative to green-field FT projects ($1.00)
FT portfolio diversifies markets
As new FT projects come online, our diverse FT portfolio and inter-connected gathering system will allow RICE to take advantage of arbitrage and optimization opportunities
_______________________1. Strip pricing as of 2/18/2016.
(1)
-
43 www.ricemidstream.com
Hedging SummaryHEDGE SUMMARY
RICE’s gas will be marketed into 4 areas– (1) Gulf Coast (ELA, M1) – (2) TCO– (3) Midwest (Chicago, Dawn)– (4) Appalachia (M2, M3, & Dominion)
78% of first quarter 2016 production transported out of Appalachian basin
Our Gulf Coast firm transportation contracts deliver to markets in the Gulf Coast (ELA, M1)
– We hedge our Gulf Coast basis exposure opportunistically, but believe our Henry Hub NYMEX derivatives serve as a hedge against these indices which have historically traded within a narrow band of $0.05-$0.15 below Henry Hub
~87% of 2016 production hedged at weighted avg. fixed price floor of $3.26/MMBtu
2016 2017 2018 2019
Hedged M2 / Dominion Volumes (BBtu/d) 189 163 165 150Wtd Avg Floor Price ($/MMBtu) $2.35 $2.20 $2.50 $2.48% of Basis Hedged 84% n.a. n.a. n.a.
Hedged TCO Volumes (BBtu/d) 44 27 19 10Wtd Avg Floor Price ($/MMBtu) $2.97 $2.81 $2.77 $2.73% of Basis Hedged 46% n.a. n.a. n.a.
Hedged Gulf Coast Volumes (BBtu/d) 355 349 79 –Wtd Avg Floor Price ($/MMBtu) $3.20 $3.07 $2.91 –% of Basis Hedged 67% n.a. n.a. n.a.
Hedged Chicago/Dawn Volumes (BBtu/d) 74 24 22 20Wtd Avg Floor Price ($/MMBtu) $3.27 $3.09 $3.09 $2.99% of Basis Hedged 70% n.a. n.a. n.a.
Total Hedged Volumes (BBtu/d) 662 563 285 180Wtd Avg Fixed Floor Price ($/MMBtu) $3.26 $3.14 $3.16 $3.11% Hedged 87% n.a. n.a. n.a.
Hedge Detail 12-31
1Q131Q131Q132Q132Q132Q133Q133Q133Q134Q134Q134Q131Q141Q141Q142Q142Q142Q143Q143Q143Q144Q144Q144Q141Q151Q151Q152Q152Q152Q153Q153Q153Q154Q154Q154Q151Q161Q161Q162Q162Q162Q163Q163Q163Q164Q164Q164Q161Q171Q171Q172Q172Q172Q173Q173Q173Q174Q174Q174Q171Q181Q181Q182Q182Q182Q183Q183Q183Q184Q184Q184Q181Q191Q191Q192Q192Q192Q193Q193Q193Q194Q194Q194Q191Q201Q201Q202Q202Q202Q203Q203Q203Q204Q204Q204Q201Q211Q211Q212Q212Q212Q213Q213Q213Q214Q214Q214Q211Q221Q221Q222Q222Q222Q223Q223Q223Q224Q224Q224Q22
201320132013201320132013201320132013201320132013201420142014201420142014201420142014201420142014201520152015201520152015201520152015201520152015201620162016201620162016201620162016201620162016201720172017201720172017201720172017201720172017201820182018201820182018201820182018201820182018201920192019201920192019201920192019201920192019202020202020202020202020202020202020202020202020202120212021202120212021202120212021202120212021202220222022202220222022202220222022202220222022
312831303130313130313031312831303130313130313031312831303130313130313031312931303130313130313031312831303130313130313031312831303130313130313031312831303130313130313031312931303130313130313031312831303130313130313031312831303130313130313031x
1/31/132/28/133/31/134/30/135/31/136/30/137/31/138/31/139/30/1310/31/1311/30/1312/31/131/31/142/28/143/31/144/30/145/31/146/30/147/31/148/31/149/30/1410/31/1411/30/1412/31/141/31/152/28/153/31/154/30/155/31/156/30/157/31/158/31/159/30/1510/31/1511/30/1512/31/151/31/162/29/163/31/164/30/165/31/166/30/167/31/168/31/169/30/1610/31/1611/30/1612/31/161/31/172/28/173/31/174/30/175/31/176/30/177/31/178/31/179/30/1710/31/1711/30/1712/31/171/31/182/28/183/31/184/30/185/31/186/30/187/31/188/31/189/30/1810/31/1811/30/1812/31/181/31/192/28/193/31/194/30/195/31/196/30/197/31/198/31/199/30/1910/31/1911/30/1912/31/191/31/202/29/203/31/204/30/205/31/206/30/207/31/208/31/209/30/2010/31/2011/30/2012/31/201/31/212/28/213/31/214/30/215/31/216/30/217/31/218/31/219/30/2110/31/2111/30/2112/31/211/31/222/28/223/31/224/30/225/31/226/30/227/31/228/31/229/30/2210/31/2211/30/2212/31/22x
x
NYMEX Gas Price ($/MMbtu)$ 3.33$ 3.33$ 3.81$ 4.17$ 4.04$ 3.83$ 3.62$ 3.43$ 3.62$ 3.68$ 3.64$ 3.91$ 4.62$ 5.86$ 4.77$ 4.61$ 4.56$ 4.57$ 4.04$ 3.87$ 3.90$ 3.78$ 4.08$ 3.39$ 3.19
Bryan Stephenson: Bryan Stephenson:FoM Settle$ 2.87$ 2.89$ 2.59$ 2.52$ 2.82$ 2.77$ 2.89$ 2.64$ 2.56$ 2.03$ 2.21$ 2.37$ 2.47$ 2.47$ 2.50$ 2.53$ 2.58$ 2.62$ 2.64$ 2.64$ 2.67$ 2.74$ 2.89$ 3.00$ 2.99$ 2.95$ 2.74$ 2.74$ 2.78$ 2.82$ 2.83$ 2.82$ 2.84$ 2.91$ 3.06$ 3.15$ 3.14$ 3.08$ 2.80$ 2.80$ 2.83$ 2.87$ 2.88$ 2.88$ 2.90$ 2.98$ 3.12$ 3.21$ 3.20$ 3.15$ 2.88$ 2.88$ 2.91$ 2.95$ 2.96$ 2.96$ 2.98$ 3.06$ 3.22$ 3.33$ 3.32$ 3.26$ 3.00$ 2.99$ 3.02$ 3.06$ 3.08$ 3.08$ 3.11$ 3.19$ 3.35$ 3.33$ 3.32$ 3.26$ 3.00$ 2.99$ 3.02$ 3.06$ 3.08$ 3.08$ 3.11$ 3.19$ 3.35$ 3.33$ 3.32$ 3.26$ 3.00$ 2.99$ 3.02$ 3.06$ 3.08$ 3.08$ 3.11$ 3.19$ 3.35x
DOMSP Gas Price ($/MMBTU)$ 4.40$ 5.75$ 4.51$ 4.07$ 3.42$ 3.09$ 2.50$ 2.20$ 2.09$ 1.82$ 3.13$ 2.25$ 1.75$ 1.75$ 2.04$ 1.45$ 1.34$ 1.41$ 1.28$ 1.24$ 1.16$ 1.17$ 1.24$ 1.50$ 1.46$ 1.57$ 1.50$ 1.51$ 1.50$ 1.54$ 1.64$ 1.61$ 1.48$ 1.53$ 1.75$ 1.97$ 2.24$ 2.23$ 2.16$ 1.98$ 1.92$ 1.93$ 2.03$ 1.93$ 1.75$ 1.83$ 2.24$ 2.44$ 2.48$ 2.55$ 2.51$ 2.25$ 2.24$ 2.20$ 2.24$ 2.10$ 1.93$ 2.00$ 2.33$ 2.53$ 2.72$ 2.71$ 2.61$ 2.51$ 2.50$ 2.40$ 2.29$ 2.27$ 2.17$ 2.20$ 2.42$ 2.65$ 2.88$ 2.89$ 2.76$ 2.79$ 2.73$ 2.57$ 2.42$ 2.44$ 2.23$ 2.26$ 2.56$ 2.79$ 2.87$ 2.84$ 2.75$ 2.82$ 2.76$ 2.60$ 2.45$ 2.47$ 2.25$ 2.29$ 2.56$ 2.79$ 2.84$ 2.86$ 2.72$ 2.67$ 2.81$ 2.60$ 2.45$ 2.47$ 2.25$ 2.29$ 2.56$ 2.79x
TCO Gas Price ($/MMBTU)$ 4.70$ 5.98$ 4.78$ 4.51$ 4.52$ 4.50$ 4.01$ 3.88$ 3.90$ 3.70$ 4.01$ 3.37$ 3.10$ 2.73$ 2.82$ 2.48$ 2.42$ 2.74$ 2.68$ 2.79$ 2.56$ 2.39$ 1.94$ 2.12$ 2.24$ 2.32$ 2.31$ 2.37$ 2.40$ 2.45$ 2.48$ 2.45$ 2.35$ 2.39$ 2.52$ 2.68$ 2.82$ 2.81$ 2.75$ 2.55$ 2.54$ 2.60$ 2.61$ 2.61$ 2.46$ 2.48$ 2.68$ 2.81$ 2.90$ 2.90$ 2.84$ 2.56$ 2.56$ 2.59$ 2.57$ 2.53$ 2.46$ 2.49$ 2.67$ 2.82$ 2.95$ 2.96$ 2.93$ 2.64$ 2.65$ 2.67$ 2.65$ 2.62$ 2.54$ 2.57$ 2.81$ 2.97$ 3.04$ 3.04$ 3.01$ 2.76$ 2.76$ 2.79$ 2.77$ 2.74$ 2.67$ 2.70$ 2.95$ 3.11$ 3.05$ 3.08$ 3.02$ 2.76$ 2.76$ 2.79$ 2.77$ 2.74$ 2.67$ 2.70$ 2.96$ 3.13$ 3.07$ 3.09$ 3.04$ 2.76$ 2.76$ 2.79$ 2.77$ 2.74$ 2.67$ 2.70$ 2.96$ 3.13x
x
Modeled Productionx
NRI PDP Shrunk Gas Production (BBtu)------------6,4957,5248,5587,4368,2059,3478,4528,2489,55210,33811,65314,46414,33812,72014,56215,88817,79018,20818,31118,91719,09419,58618,37618,29417,55716,04216,52415,23915,39013,89213,43512,60611,49711,25510,36510,20510,1198,7679,3348,6948,6658,1018,1017,8467,3677,3956,9597,0006,8796,0636,5556,1956,2565,9205,9855,8585,5535,6245,3365,4105,3084,7105,1254,8744,9504,7114,7884,7114,4874,5654,3514,4304,3644,0254,2434,0494,1273,9404,0183,9653,7883,8653,6943,7703,7243,3253,6403,4823,5573,4033,4773,4383,2913,3643,2223,2943,2592,9153,1953,0623,1333,0023,0723,0432,9162,9852,8632,931x
NRI Total Shrunk Gas Production (BBtu)--------------19,725--23,061--23,920--38,073--41,268--50,350--59,28219,63418,42319,06219,11819,38821,26821,08323,20623,36126,63225,74226,69326,64426,66627,73427,51825,68325,72325,14925,64724,34327,77428,19727,18228,61931,03431,45132,54433,80435,32736,69437,11337,04135,91635,71234,84736,00338,08040,46441,72942,40644,35344,73845,56147,22049,11453,39554,84456,94557,10957,13357,89157,49957,60358,26657,78556,37956,92955,47753,79855,46257,04457,73959,73759,98561,62762,83363,52964,07865,04365,78266,48467,34967,90668,61769,02369,05769,67569,80570,15070,32670,47170,06569,57769,28968,81468,536x
PDP Gas Production (BBtu/d)------------210269276248265312273266318333388467463454470530574607591610636632613590566553533508496463433407383363346329326313301290280270261253246239232226222217211207202197193189185181178175171168165162160157154152150147145143141139137135133131130128126125123122120119117116115113112111110109107106105104103102101100999897969595x
Total Gas Production (BBtu/d)--------------636--769--797--1,228--1,331--1,678--1,9766336146156176696867037497798598308908598898958889178308388278118969109069231,0341,0151,0501,2071,1401,2231,1971,2351,1591,1521,1621,1611,2691,3051,3461,5151,4311,4911,4701,5741,5841,7221,8281,8371,9041,8431,8671,9831,8581,9421,8641,8791,8361,7901,7931,7891,9011,8631,9272,1421,9882,0942,0492,1362,0982,1222,2162,1732,2642,2132,2272,4662,2482,3272,2632,3442,2732,2602,3192,2352,2942,211x
x
x
x
x
x
x
x
NYMEX HHUB Swapsx
DateDailySwapStartEndTotal Volumex
CounterpartyExecutedMMBTU/dPriceDateDateMMBtux
WF3/19/1310,000$ 4.2351/1/1512/31/15-------------––––––––––––310280310300310300310310300310300310––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
BMO7/17/1310,000$ 4.1431/1/1512/31/15-------------––––––––––––310280310300310300310310300310300310––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
WF7/18/1370,000$ 4.1551/1/1512/31/15-------------––––––––––––1,3951,2601,3951,3501,3951,3501,0851,0851,0502,1702,1002,170––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
WF7/18/1316,844$ 4.2901/1/1612/31/166,165,000------------––––––––––––––––––––––––775725775600620600388388375310300310––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
WF7/19/138,422$ 4.2351/1/1612/31/163,082,500------------––––––––––––––––––––––––388363388300310300194194188155150155––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
BMO7/19/1310,000$ 4.3701/1/1712/31/173,650,000------------––––––––––––––––––––––––––––––––––––310280310300310300310310300310300310––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––x
WF7/22/1316,844$ 4.2051/1/1612/31/166,165,000------------––––––––––––––––––––––––775725775600620600388388375310300310–�