REPUBLIC OF KENYA - Nyeri County · Kenya under the Bill of Rights, which states that “Every...
Transcript of REPUBLIC OF KENYA - Nyeri County · Kenya under the Bill of Rights, which states that “Every...
-
REPUBLIC OF KENYA
COUNTY GOVERNMENT OF NYERI
DEPARTMENT OF FINANCE AND ECONOMIC PLANNING
THIRD QUARTER BUDGET IMPLEMENTATION STATUS REPORT
FINANCIAL YEAR 2019/2020
APRIL, 2020
-
2
Table of Contents
FOREWORD ................................................................................................................................................. 3
INTRODUCTION .......................................................................................................................................... 4
OVERALL BUDGET OUTLOOK AND IMPLEMENTATION REPORT .............................................................. 4
DEPARTMENTAL BUDGET IMPLEMENTATION ANALYSIS................................................................. 4
Executive Office of the Governor and Deputy Governor.................................................................. 4
Office of the County Secretary/Head of Public Service ........................................................................... 5
Finance and Economic Planning ............................................................................................................. 6
Lands, Housing, Physical Planning and Urbanization ........................................................................... 7
Health Services ........................................................................................................................................ 7
Gender, Youth and Social Services ......................................................................................................... 8
County Public Service Management ....................................................................................................... 8
Agriculture, Livestock and Fisheries Development ................................................................................. 9
Trade, Culture, Tourism and Co-operative Development...................................................................... 10
Education, Sports, Science and Technology .......................................................................................... 11
Water, Sewerage & Sanitation Services, Environment and Natural Resources ..................................... 11
County Assembly .................................................................................................................................. 12
County Public Service Board ................................................................................................................. 13
Annex 1: Exchequer Releases from the National Treasury and transfers from other Government
Agencies as at 31st March, 2020 ........................................................................................................... 14
Annex 2: OCOB Exchequer Releases/Requisitions for the Financial Year 2019/2020 up to 31st
March, 2020 .......................................................................................................................................... 15
(i) Recurrent vote .............................................................................................................................. 15
(ii) Development Vote ......................................................................................................................... 15
Annex 3: Recurrent Expenditure for the Financial Year 2019/20 as at 31st March, 2020 .................... 16
Annex 4: Development Expenditure for the Financial Year 2019/2020 as at 31st March, 2020.......... 16
Annex 5: Summary of local revenue for the Financial Year 2019/2020 as at 31st March, 2020 ............. 17
Annex 6: Comparative of Own Revenue Performance Between FY 2018/2019 and 2019/2020 .......... 20
Annex 7: Projects implementation status (as per the vote book) in Financial Year 2019/2020 .............. 22
-
3
FOREWORD
It is my honor to present to you the Third Quarter Budget Implementation Report for the FY
2019/2020. This report provides information on the various county departments and entities for the
third quarter this financial year. It highlights the performance on Revenue Collection, National
Government transfers to County Revenue Fund (CRF), Exchequer releases/ Requisitions from CRF,
departmental expenditure as well as expenditures from other county entities and spending units.
This report is prepared in accordance with the requirements of Section 166 Sub-Section 4(a, b) of
the Public Finance Management Act, 2012. It states that “the county treasury shall consolidate all the
quarterly reports from County Government entities and submit them to the County Assembly and deliver
copies to office of the controller of budget, National Treasury and the Commission on Revenue Allocation
(CRA)”.
Several projects and programs were ongoing despite the amount paid for projects being minimal
since they were not complete while most were at different stages of procurement during the reporting
period. During this financial year, there were many projects which were rolled over and paid for, as
first charge, and thus affected the implementation of the projects and programmes identified for
financial year 2019/2020 and this has brought about a lot of mistrust among development actors.
Concerted efforts have been applied in tracking development activities in all parts of the county so
as to ensure no one is left behind. The quarterly report is a summary of all that it takes to deliver
services and development to our people. County Government departments have continued close
monitoring of projects/programmes, through preparation of weekly reports that ensures timely
corrective measures.
The role played by the County Assembly, Controller of Budget, National Government Ministries and
all other development partners is highly appreciated and recognized as critical in enabling the
county executive to achieve its development agenda in this financial year. As a County Treasury we
shall continue to provide requisite support and ensure prudency in management of public funds while
striving to operate within our resources so as to avoid pending bills.
Francis M. Kirira
Chief Officer, Economic Planning, Budgeting, M&E
-
4
INTRODUCTION
This report provides information on various departments and entities of the County Government of
Nyeri for the third quarter of the financial year 2019/20, the performance of Revenue Collection,
National Government transfers to County Revenue Fund (CRF), Exchequer releases/ Requisitions from
CRF and expenditure of departments and other units. It clearly outlines the budget allocations for
each department/ unit and the corresponding budget performance (absorption) for the period under
review.
OVERALL BUDGET OUTLOOK AND IMPLEMENTATION REPORT
The approved supplementary budget for the FY 2019/20 amounts to Kshs. 8,843,027,684
comprising of Kshs 5,787,876,207 for recurrent and Kshs 3,055,151,477 for development. During
the third quarter of FY 2019/20, the County Government had raised local revenue amounting to
Kshs 524,809,962 and received a total of Kshs. 4,478,065,778.00 from National Treasury as
equitable share and conditional grants from other sources.
The County's own revenue collection of Kshs. 524,809,962 represents a decrease of Kshs
93,770,275 (15%) as compared to the previous collection of Kshs 618,580,237 over the same
period in FY 2018/2019. By the end of the third quarter of the FY 2019/20 the expenditure on
development was Kshs. 539,312,984 while Kshs. 4,261,994,938 was spent on recurrent
expenditures. This represents an absorption rate of 54%.
The slow absorption of funds can be attributed to delay in release of funds to counties due to the
stalemate over the approval of the Division of Revenue Act, 2019 between the National Assembly
and the Senate. The county government has hastened the implementation process and increased
absorption is expected by the end of the financial year.
Refer to annex 1-6 for details of the financial performance of the County by end of 9 months of the
financial year 2019/2020.
DEPARTMENTAL BUDGET IMPLEMENTATION ANALYSIS
Executive Office of the Governor and Deputy Governor
1. The Governors’ Office is responsible for setting the county’s development agenda (policy and
strategic direction) and ensuring that the agenda is clearly understood and owned by
stakeholders (especially the citizenry) and implemented in an efficient, effective and responsive
manner.
2. Governor’s office strategic direction
Agenda setting in both the legislative and executive functions
-
5
Effective and efficient management and administration of county affairs
Coordination of engagement with citizenry, including public communications and
decentralization agenda.
Disaster risks management (identification, mitigation, control and response)
Intergovernmental liaison and people representation at national and international levels.
Intra-governmental liaison (Relations between the two arms of the county government and
sectors coordination)
Coordination of service delivery improvement agenda
Compliant service delivery agenda - Ensuring compliance with all legal requirements in its
pursuit of progressive and sustainable service delivery.
3. In the third quarter of the financial year 2019/20, the office’s approved supplementary budget
amounted to Kshs 149,920,638.00 for recurrent and no amount was allocated for development.
4. By the end of the quarter, the department’s cumulative recurrent expenditure stood at Kshs.
108,713,905.20. This represents 72.5 % absorption of the total departmental budget for the
financial year.
Office of the County Secretary/Head of Public Service
5. Units Development Direction
To facilitate efficient and effective organization of Government business and communication
of policies and other decisions of the Executive Committee
To lead the public sector in delivering government’s priorities in a responsive, timely, efficient
and effective manner through creation of an enabled and robust public service.
Establishment of effective administrative units for efficient service delivery;
Operationalizing the County Performance Management System.
Develop county legislation for alcohol control and drug abuse control policy.
Establish civic education units and coordinate the civic education activities.
Develop public participation policy
Construction of sub county and ward offices.
Facilitate public communication and access to information.
To ensure safety of county assets and easy retrieval of information
To coordinate the provision of responsive and effective services to the public
To prevent and control alcohol, drugs and substance abuse
To facilitate public participation as provided for in the Constitution of Kenya 2010
6. In the financial year 2019/20, the unit’s approved supplementary budget amounted to Kshs
308,391,164 for recurrent and Kshs. 7,507,781 for development.
-
6
7. By the end of the third quarter of the financial year 2019/20 the entity’s recurrent expenditure
stood at Kshs 259,867,014.65 which represents 84.3 % absorption. For development a total
of Kshs. 5,582,209 had been spent which is 74.4 % of the allocation.
Finance and Economic Planning
8. This department consists of the following directorates; Finance and Accounting, Economic Planning,
Budgeting, M&E, Procurement, Internal Audit and Revenue.
9. Department’s mandate
Developing and implementing financial and economic policies in the county.
Coordinating implementation of the county budget.
Mobilizing resources for funding budgetary requirements.
Putting in place mechanisms to raise revenue and resources.
Public debt management.
Consolidating annual appropriation accounts and other financial statements.
Custodian of county government assets.
Ensuring prudent management and control of finances.
Promoting efficient and effective use of county budgetary resources.
Monitoring county government entities for compliance and effective management of funds.
Developing capacity for efficient, effective and transparent financial management.
Monitoring, evaluating and reporting on implementation of county projects and
programmes.
10. Development Priorities and Strategies
Automation of local revenue collection system.
Expansion of office space.
Decentralization of operations at the county treasury.
Automation of internal audit services.
Establish and equip information and documentation centers.
Formation and actualization of County Budget and Economic Forum and Audit Committee.
Increase staff capacity in terms of skills and numbers.
Broadening the revenue base.
Putting in place monitoring and evaluation framework.
11. In the financial year 2019/20, the department’s approved supplementary budget amounted to Kshs 814,464,447 for recurrent and Kshs 280,368,818 for development.
12. By the end of the third quarter of this financial year, the department’s recurrent expenditure
stood at Kshs 510,881,173.55 representing an absorption rate of 62.7 % of the total budget.
For the development budget, a total of Kshs. 104,251,669 had been spent representing 37.2 %
of the total allocation.
-
7
Lands, Housing, Physical Planning and Urbanization
13. The directorates in this department include land and survey, housing, physical planning and
urbanization. All these sub sectors provide critical services for accelerated development of the
county.
14. The activities in this department affect the lives and livelihoods of the community by how they
utilize the land as a resource to realize their social-economic goals.
15. Departmental development priorities and strategies
Advancement of affordable and suitable housing.
Controlled and sustainable land use.
Develop a GIS data-based system.
Secure land tenure for public utilities.
Urban areas development program.
16. In the financial year 2019/2020, the department’s approved supplementary budget amounted
to Kshs 46,961,612. for recurrent and Kshs 678,761,626 for development.
17. By the end of the third quarter of this financial year, the department’s cumulative recurrent expenditure stood at Kshs 36,838,933.25 which was 78.4% of the total allocation. Under
development vote, a total of Kshs 112,223,009 was spent representing16.5% absorption of
the vote.
Health Services
18. The department of health Services and Sanitation is mandated to oversee and coordinate the
overall health service delivery systems. The Department is focused on attaining the goal of
“Health for all, by all” working with both the duty bearers and rights holders alike through a
Primary Health Care (PHC) approach. This approach embraces curative and rehabilitative care
concurrently with preventive and promotive care, a continuum of care through the populations’
life-cycle and a tiered and integrated people-centered health care system from households.
19. The broad mandate of the health department is articulated in Chapter 4 of the Constitution of
Kenya under the Bill of Rights, which states that “Every person has the right to the highest
attainable standards of health, which includes the right to health care services including
reproductive health.”
20. Sector Development Needs and Priorities
Patient safety, customer care and quality improvement program.
Recruit, retain and capacity build health workforce including training in specialized services
(urology, oncology, critical care, neuro-surgery, emergency medicine).
Improve diagnostic services in 30 health centers to improve access and reduce referrals.
-
8
Strengthen health management information systems through automation and connectivity of
all county health facilities.
Rehabilitate, refurbish and expand existing hospital facilities to meet demand.
Strengthen ambulance, emergency and referral services.
Increase awareness, advocacy and early detection to reduce the incidence of non-
communicable diseases.
Improve health care and health financing through public private partnership (PPP).
21. In the financial year 2019/20, the department’s approved supplementary budget amounted to Kshs 2,647,844,894 for recurrent and Kshs 228,309,790 for development.
22. By the end of the third quarter of the financial year, the department spent Kshs.
1,992,524,870.20 of the recurrent budget allocation representing 75.3%.
A total of Kshs. 26,602,555 2,905,507 had been spent on development which represents an
absorption rate of 11.7 %.
Gender, Youth and Social Services
23. The department has the following directorates: Gender; Youth and Social services
24. Department’s priorities and strategies
Promote and enhance social initiatives, gender empowerment and mainstreaming through
involvement of development partners to fund these initiatives.
Enhancing child care and facilities including upgrading the children homes
Enhance youth skills through innovative initiatives like talent academies to nature sprouting
talents, entrepreneurial and youth empowerment expertise.
Ensure rapid response to disaster and calamities through improvement of disaster response
infrastructure and equipment
25. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 71,078,597 for recurrent and Kshs 45,700,000. for development.
26. By the end of the third quarter of the financial year, the department’s cumulative recurrent
expenditure stood at Kshs 34,717,682.45 which represents 48.8%. On development
expenditure a total of Kshs.755,437 had been spent representing 1.7% absorption rate during
the period under review.
County Public Service Management
27. This department deals with county human resources. It aims at ensuring a harmonious coexistence
between various actors in development of the county.
28. Sector development direction
To coordinate the provision of responsive and effective services to the public
-
9
To prevent and control alcohol, drugs and substance abuse
To ensure public participation as provided for in the Constitution of Kenya 2010
To improve security and policing services under the County Policing Authority
To ensure effective and efficient Public Service Management.
To promote ethics and integrity in public service delivery.
To coordinate the civic education activities.
To ensure good working relationship between national and county government.
29. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 61,391,918 for recurrent and no mount was allocated for development.
30. By the end of the third quarter of the financial year, the department’s cumulative recurrent
expenditure stood at Kshs 46,112,366.75 representing 75.1 % absorption of the department’s
total budget earmarked for the financial year.
Agriculture, Livestock and Fisheries Development
31. The department consists of the following directorates; Agriculture, Livestock production,
Veterinary services, Fisheries and two institutions (i.e. Wambugu Agricultural Training Centre and
Agriculture Mechanization Services (AMS-Narumoru).
32. Objectives
To develop appropriate policy and legal framework to create enabling environment for the sector
To increase agricultural production and productivity.
To improve market access and value addition.
To enhance access to affordable credit and inputs.
33. Key strategies
Increase agricultural productivity through multi-sectoral approach and enhancing extension
services.
Embracing Public Private Partnerships (PPP) to enhance implementation of projects.
Strengthen research extension farmer linkage to ensure that researchable issues are demand
driven.
Mainstream gender in agricultural activities.
34. Sector Development Needs and Priorities
Upscaling and out scaling of artificial insemination
Improvement of soil health
Improvement of supply of cold chain
-
10
Equipping AMS
Construction of common user facility at Wambugu ATC
Restocking of ponds and dams
Increase of tree cover through provision of fruit tree seedlings
Bee keeping demonstrations
Increases in storage facilities
Enhancement of control of livestock and crops diseases through vaccinations
35. In the financial year 2019/20, the department’s approved supplementary budget amounted to Kshs 264,517,572 for recurrent and Kshs 300,104,220 for development.
36. By the end of the third quarter of this financial year, the department’s expenditure stood at Kshs 188,199,304.65 representing 71.1% of the vote. Under development vote a total of Kshs.
121,230,075 was spent which is 40.4% of the total allocation.
Trade, Culture, Tourism and Co-operative Development
37. The department comprises of four (4) directorates; Trade, Tourism, Culture and Cooperative
development.
38. Sector Development Direction
Develop tourism development strategic plan, branding, promotion and signage
Enhance and establish legal, institutional, regulatory and policy framework
Creative and innovative financing sector development activities.
Encourage development of cottage industries through provision of working sites, plant and
equipment
Development of commodity exchange and marketing information system.
Establish legal and institutional frame work on tourism management.
Enhance the capacity of cultural practitioners.
Provide strategic resources for the creative and cultural industries.
Conserve, preserve and promote our cultural heritage for sustainable development.
Develop a cultural center with a talent academy and a cultural tourist class hotel.
Focus on value addition and marketing of coffee, tea, horticulture, floriculture, dairy, meat
and other farm produce.
To promote producer groups and cooperatives in order to build their capacity to avoid
exploitation by the middlemen.
Building the capacity of cooperatives management for increased productivity
39. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 57,075,517 for recurrent and Kshs 66,372,834 for development.
40. By the end of the third quarter of the financial year, the department’s recurrent cumulative
expenditure stood at Kshs 35,355,622.05 which represents 61.9% absorption. Under the
-
11
development vote a total of Kshs. 12,450,293 had been spent which is 18.8% of the total
allocation of the department’s vote.
Education, Sports, Science and Technology
41. The department consists of Youth Polytechnics (Yps) also known as Vocational Training Centers
(VTCs), Early Childhood Development and Education (ECDE), and Information Communications
and Technology (ICT) subsectors. The county recognizes the role played by the sector in promoting
development and hence will continue to invest in it.
42. Sector development direction
Provision of education physical infrastructure and equipment.
Quality assurance and standards in YP’s and ECDEs.
Strengthening the programmes in youth polytechnics and capacity-build the instructors.
Strengthen partnership and communication with stakeholders such as NITA, TVETA, FBOs,
CBOs, NGO’s and national government to create awareness in the community on importance
of ECDE and Yps.
Improve recreation services and promote sporting activities for the sportsmen/women, sport
managers and staff in the county and advancement of infrastructure and sporting skills
through trainings
Ensuring retention and transition of learners in schools.
Conducting training on ICT for employees across sectors to enhance adoption of technology
Identifying and implementing ICT systems to enhance effective public service delivery.
43. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 388,577,646 for recurrent and Kshs 133,762,444 for development.
44. By the end of the third quarter of the financial year, the department’s recurrent expenditure
stood at Kshs 314,981,464.55 which is 81.1 % of the total allocation. A total of Kshs.
42,412,090 was expended under the development vote which represents 31.7%
Water, Sewerage & Sanitation Services, Environment and Natural Resources
45. The department directly affects lives and livelihood of the communities. The subsectors include;
Water, Solid waste management, Sanitation, Irrigation, Environment and Natural Resources.
46. Departmental Goals.
Increasing forest cover
Conservation of water catchment areas and flood flows.
Increasing water supply and storage capacity.
Reduction of Non-Revenue Water
Inclusion of modern farming methods in the design for irrigation projects
-
12
47. Departmental development needs, priorities and strategies
• Addressing liquid waste management.
• Increasing tree cover by 2% in the entire county.
• Rehabilitation of degraded land areas.
• Expanding the water coverage for rural and urban areas.
• Ensuring provision of affordable, safe and clean water.
• Increasing area under irrigation.
• Promoting usage of alternative sources of energy in cooking and water pumping.
48. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 133,664,918 for recurrent and Kshs 211,065,356 for development.
49. By the end of the third quarter of the financial year, the department’s recurrent expenditure
stood at Kshs 104,013,590.90 which is 77.8% of the vote. Under development vote a total of
Kshs. 27,292,435 had been spent which is an absorption12.9 %
County Assembly
50. The county assembly is the legislative arm of the County Government. The main work of the
assembly is to provide oversight on the county executive, representation and enactment of
relevant legislations.
51. Priorities and strategies
Representation where the Members of the County Assembly (MCAs) provide a linkage between the county assembly and the electorate on public service delivery.
Legislation by making laws and policies that are necessary for the effective performance of the functions and exercise of the powers of the county government.
Oversight over the County Executive Committee and any other county executive organ while respecting the principle of the separation of powers
Provide a secure and conducive working environment (Speakers residence, chamber, offices, committee rooms and other facilities).
52. In the financial year 2019/20, the Assembly’s approved supplementary budget amounted to
Kshs 676,085,232 for recurrent and Kshs 50,000,000 for development.
53. By the end of the third quarter of the financial year, the Assembly’ recurrent expenditure stood at Kshs 518,692,568.75 and Kshs 1,576,648 on development. This represents an absorption
rate of 76.7% for recurrent and 3.2% for development vote this financial year.
-
13
County Public Service Board
54. The function of the County Public Service Board is to establish and abolish offices in the county public service and appoint persons to hold or act in those offices.
55. Board’s mandate
To establish and abolish offices in the county public service.
Appoint persons to hold or act in offices of the county public service including in the boards
of cities and urban areas within the county and to confirm appointments.
Exercise disciplinary control over, and remove, persons holding or acting in those offices.
Prepare regular reports for submission to the county assembly on the execution of the
functions of the Board.
Promote in the county public service the values and principles referred to in Articles 10 and
232 of the Constitution of Kenya.
Evaluate and report to the county assembly on the extent to which the values and principles
referred to in Articles 10 and 232 are compiled within the county public service.
Facilitate the development of coherent, integrated human resource planning and budgeting
for personnel emoluments in the county.
Advise the county government on human resource management and development.
Advice the county government on implementation and monitoring of the national
performance management system in the county.
Make recommendations to the Salaries and Remuneration Commission, on behalf of the
county government, on the remuneration, pensions and gratuities for county public service
employees.
56. In the financial year 2019/20, the board’s approved supplementary budget amounted to Kshs
36,966,959 for recurrent expenditure. There was no amount allocated for developmental
purposes.
57. By the end of the third quarter of the financial year, the board’s cumulative recurrent
expenditure stood at Kshs 25,411,991.60. This represents a 68.7 percent absorption of the
board’s total budget earmarked for the financial year.
Transport, Public Works, Infrastructure and Energy
58. This department consists of Public Works, Roads, Energy and Transport sub sectors. All these sub
sectors will have a great significance in the development of the county.
59. Sector Development Direction
Maintenance and developing roads network.
Ensuring standard designing and construction of buildings.
Developing transport policies, regulations and guidelines to ensure smooth flow of traffic.
-
14
Achieving connectivity and smooth flow of motorized and non- motorized traffic.
Enhancing electricity connectivity to public institutions and lighting of all urban areas.
Researching, exploiting and promoting use of alternative and renewable sources of energy.
60. In the financial year 2019/20, the department’s approved supplementary budget amounted to
Kshs 130,935,093 for recurrent and Kshs 1,053,198,608 for development.
61. By the end of the third quarter of the financial year, the department recurrent and development
expenditure respectively stood at Kshs 85,684,449.40 and Kshs. 84,936,564. This represents
absorption rate of 65.4 and 8.1% respectively for recurrent and development votes.
FINANCIAL PERFORMANCE OF THE COUNTY DURING THE THIRD QUARTER OF THE
FINANCIAL YEAR 2019/20
Annex 1: Exchequer Releases from the National Treasury and transfers from other Government
Agencies as at 31st March, 2020
COUNTY GOVERNMENT OF NYERI
TRANSFERS FROM THE NATIONAL GOVERNMENT AGENCIES (INCLUDING DONORS ) AS AT 31ST MARCH, 2020
TOTAL ALLOCATION
FOR FY 2019/2020
AMOUNT DISBURSED AS AT 31ST
MARCH, 2020
Equitable Share 5,412,150,000.00 3,891,335,850.00
Level 5 Hospitals 407,861,272.00 293,252,255.00
Road Maintenance Fuel Levy Fund 153,627,469.00 76,813,735.00
User Fees Forgone 13,701,379.00 0.00
Development of Youth Polytechnics 55,143,298.00 27,571,649.00
Kenya Urban Support Program (UIG) 8,800,000.00 0.00
Kenya Urban Support Program (UDG) 236,639,100.00 0.00
Kenya Devolution Support Program (KDSP) 73,740,801.00 0.00
Transforming Health Systems for Universal Health
Care (THSUCP)
50,181,184.00 19,219,748.00
DANIDA 15,000,000.00 7,500,000.00
Agriculture Sector Development Support Programme
(ASDSP)
15,187,858.00 0.00
Kenya Climate Smart Agriculture Project (KCSAP) 186,033,960.00 82,425,346.00
Universal Health Coverage- 159,894,390.00 79,947,195.00
TOTAL 6,787,960,711.00 4,478,065,778.00
-
15
Annex 2: OCOB Exchequer Releases/Requisitions for the Financial Year 2019/2020 up to 31st March,
2020
(i) Recurrent vote Vote Department/Entity Approved
Budget for
FY 2019/2020
Total
Exchequer
as at 31st March,
2020
% Total Exchequer
Issues to the Approved
Budget
R 101 Office of the Governor & Deputy Governor 149,920,638 111,272,778 74.2%
R 102 Office of the County Secretary 308,391,164 279,774,419 90.7%
R 103 Finance and Economic Planning 814,464,447 517,172,500 63.5%
R 104 Lands, Physical Planning, Housing and
Urbanization
46,961,612 37,752,298 80.4%
R 105 Health Services 2,647,844,894 1,958,096,733 74.0%
R 106 Gender and Social Services 71,078,597 40,895,564 57.5%
R 107 County Public Service & Administration 61,391,918 47,739,351 77.8%
R 108 Agriculture, Livestock and Fisheries
Development
264,517,572 198,580,855 75.1%
R 109 Trade, Culture, Tourism & Cooperative
Development
57,075,517 38,192,099 66.9%
R 110 Education, Science and Technology 388,577,646 314,853,517 81.0%
R 111 Water, Environment & Natural resources 133,664,918 120,120,399 89.9%
R 112 County Public Service Board 36,966,959 27,970,709 75.7%
R 113 Transport, Public Works &
Infrastructure
130,935,093 91,014,233 69.5%
R 115 County Assembly 676,085,232 502,030,905 74.3%
Total 5,787,876,207 4,285,466,361 74.0%
(ii) Development Vote Vote Department/Entity Approved
Budget for
FY 2019/20
Total
Exchequer
Issues to date
% Total Exchequer
Issues to the Approved
Budget
D 101 Office of the Governor & Deputy Governor 0 - -
D 102 Office of the County Secretary 7,507,781 5,582,209 0.0%
D 103 Finance and Economic Planning 280,368,818 250,164,033 89.2%
0 104 Lands, Physical Planning, Housing and
Urbanization
678,761,626 42,051,259 6.2%
D 105 Health Services 228,309,790 33,679,889 14.8%
D 106 Gender and Social Services 45,700,000 755,437 1.7%
D 107 County Public Service &
Administration
0 -
D 108 Agriculture, Livestock and Fisheries 300,104,220 79,576,020 26.5%
D 109 Trade, Culture, Tourism & Cooperative
Development
66,372,834 12,450,293 18.8%
D 110 Education, Science and Technology 133,762,444 38,179,964 28.5%
-
16
Vote Department/Entity Approved
Budget for
FY 2019/20
Total
Exchequer
Issues to date
% Total Exchequer
Issues to the Approved
Budget
D 111 Water, Environment & Natural Resources 211,065,356 21,896,248 10.4%
D 112 Transport, Public Works &
Infrastructure
1,053,198,608 286,950,006 27.2%
0 113 County Assembly 50,000,000 1,576,649 3.2%
Total 3,055,151,477 772,862,007 25.3%
Annex 3: Recurrent Expenditure for the Financial Year 2019/20 as at 31st March, 2020
No. Department/Entity Budget
Allocation
(Kshs)
Expenditure by Q3 of
FY 2019/20 (Kshs)
Absorption
rate (%)
1. Office of the Governor & Deputy Governor 149,920,638 108,713,905.20 72.5%
2. Office of the County Secretary 308,391,164 259,867,014.65 84.3%
3. Finance and Economic Planning 814,464,447 510,881,173.55 62.7%
4. Lands, Physical Planning, Housing and
Urbanization
46,961,612 36,838,933.25 78.4%
5. Health Services 2,647,844,894 1,992,524,870.20 75.3%
6. Gender and Social Services 71,078,597 34,717,682.45 48.8%
7. County Public Service Management 61,391,918 46,112,366.75 75.1%
8. Agriculture, Livestock and Fisheries 264,517,572 188,199,304.65 71.1%
9. Trade, Culture, Tourism & Cooperative
Development
57,075,517 35,355,622.05 61.9%
10. Education, Science and Technology 388,577,646 314,981,464.55 81.1%
11. Water, Environment & Natural resources 133,664,918 104,013,590.90 77.8%
12. County Assembly 676,085,232 518,692,568.75 76.7%
13. County Public Service Board 36,966,959 25,411,991.60 68.7%
14. Transport, Public Works & Infrastructure 130,935,093 85,684,449.40 65.4%
TOTAL 5,787,876,207 4,261,994,938 73.6%
Annex 4: Development Expenditure for the Financial Year 2019/2020 as at 31st March, 2020
No. Department Printed
Estimates
Actual
Expenditure
Absorption
rate (%)
1. Office of the Governor & Deputy Governor 0 0 N/A
2. Office of the County Secretary 7,507,781 5,582,209 74.4%
3. Finance and Economic Planning 280,368,818 104,251,669 37.2%
4. Lands, Physical Planning, Housing and Urbanization 678,761,626 112,223,009 16.5%
5. Health Services 228,309,790 26,602,555 11.7%
6. Gender and Social Services 45,700,000 755,437 1.7%
7. County Public Service Management 0 0 N/A
8. Agriculture, Livestock and Fisheries 300,104,220 121,230,075 40.4%
9. Trade, Culture, Tourism & Cooperative Development 66,372,834 12,450,293 18.8%
10. Education, Science and Technology 133,762,444 42,412,090 31.7%
-
17
No. Department Printed
Estimates
Actual
Expenditure
Absorption
rate (%)
11. Water, Environment & Natural resources 211,065,356 27,292,435 12.9%
12. County Assembly 50,000,000 1,576,648.00 3.2%
13. County Public Service Board 0 0 N/A
14. Transport, Public Works & Infrastructure 1,053,198,608 84,936,564 8.1%
TOTAL 3,055,151,477 539,312,984 17.7%
Annex 5: Summary of local revenue for the Financial Year 2019/2020 as at 31st March, 2020
ACCOUNT DESCRIPTION APPROVED
TARGET
2019/2020 IN KSHS
AMOUNT
COLLECTED AS
AT 31ST MARCH, 2020
(END OF 9
MONTHS) IN KSHS
PERFORMANCE
IN PERCENTAGE
OFFICE OF THE GOVERNOR - - -
Liquor License 52,154,900 32,409,221 62
DEPARTMENT OF AGRICULTURE, LIVESTOCK &
FISHERIES
- - -
Agricultural Mechanization Station 1,155,400 499,311 43
Wambugu Agricultural Training Centre 7,900,000 4,895,763 62
Veterinary Charges 5,380,000 4,365,721 81
Slaughtering Fees 3,776,780 1,577,205 42
Slaughter House Inspection Fees 1,726,890 444,805 26
Nyeri Slaughter House 702,000 360,000 51
Kiganjo Slaughter House 120,720 80,000 66
Sale of Fertilizer/lime 2,204,890 1,766,100 80
Tea Cess - 0 -
Coffee Cess - 0 -
Gura Fishing Camp - 24,000 -
DEPARTMENT OF TRADE, CULTURE, TOURISM
AND COOPERATIVES DEVELOPMENT
- - -
Market Entrance/Stalls/Shop Rents 51,803,210 29,102,855 56
Weights and Measures 1,425,920 2,007,843 141
Co-operative Audit 2,000,000 1,200,520 60
DEPARTMENT OF HEALTH SERVICES - - -
Hospital Services 290,333,510 81,288,776 28
Public Health 17,131,050 8,126,480 47
DEPARTMENT OF FINANCE & ECONOMIC
PLANNING
- - -
Commission 3% 2,000,000 4,148,762 -
Agency Fee (Fees from KHC, Insurance Firms, e.t.c.) 100,000 0 -
-
18
ACCOUNT DESCRIPTION APPROVED
TARGET
2019/2020 IN
KSHS
AMOUNT
COLLECTED AS
AT 31ST
MARCH, 2020 (END OF 9
MONTHS) IN
KSHS
PERFORMANCE
IN PERCENTAGE
Business Permits 131,712,154 63,371,032 48
Ambulant Hawkers Licenses (Other than BSS Permits) 452,000 1,026,185 227
Miscellaneous Income 1,242,820 6,222,012 501
Document Search Fee 555,470 253,750 46
Tender Documents Sale 1,759,800 0 -
Grants - 0 -
Impounding Charges/Court Fines, penalties, and
forfeitures
2,037,060 1,318,474 65
Application Fee 20,735,690 9,077,265 44
Business Subletting / Transfer Fee 124,160 5,000 4
Parking Fees 67,207,372 26,631,442 40
Enclosed Bus Park 75,788,760 62,097,634 82
Parking Clamping/Penalties/Offences fees 2,966,560 4,241,180 143
Benevolent Fund 1,646,000 697,500 42
Sale of Old Office Equipment and Furniture - 0 -
Central Kenya show annual permit 500,000 60,000 -
TRANSPORT, PUBLIC WORKS, INFRASTRUCTURE & ENERGY
-
Right-of-Way / Way-Leave Fee (KPLN, Telkom, e.t.c.)
1,765,800 8,559,302 485
Cess (Quarry, Produce, Kaolin, e.t.c.) 35,783,528 36,142,499 101
LANDS, HOUSING, PHYSICAL PLANNING &
URBANIZATION
-
Land Rates 85,456,080 30,254,379 35
Other Property Charges 698,970 11,100 2
Ground Rent - Current Year 3,343,060 2,035,624 61
Ground Rent - Other Years 2,902,141 1,318,720 45
Stand Premium/Commissioner of Lands 100,000 0 -
Temporary Occupation License (TOL), New
Occupation, Space Rent, Retainers fees
2,249,510 127,500 6
Hire of Plant & Machinery - 0 -
Plot Transfer Fee 1,555,000 425,000 27
Housing Estates Monthly Rent 18,582,300 21,185,576 114
Housing Estates Monthly Rent (Kiawara, Majengo & Kingongo Phase 3)
1,234,800 0 -
Approvals (Extension of users, Pegging for Kiosk,
Subdivision, transfer, Amalgamation, survey, Occupation Cert, boundary dispute e.t.c.)
1,565,800 5,248,024 335
-
19
ACCOUNT DESCRIPTION APPROVED
TARGET
2019/2020 IN
KSHS
AMOUNT
COLLECTED AS
AT 31ST
MARCH, 2020 (END OF 9
MONTHS) IN
KSHS
PERFORMANCE
IN PERCENTAGE
Sign Boards & Advertisement Fee 25,498,425 23,697,428 93
Buildings Plan Approval Fee 11,572,000 5,040,380 44
Buildings Inspection Fee 3,818,570 1,787,420 47
Consent to Charge Fee/Property Certification Fee
(Use as Collateral)
1,789,800 1,349,400 75
Sales of Council's Minutes / Bylaws 406,000 255,500 63
Debts Clearance Certificate Fee 3,457,200 1,454,600 42
DEPARTMENT OF GENDER, YOUTH AND SOCIAL SERVICES
- - -
Social Hall Hire, IFAD Hall 235,000 196,600 84
Stadium Hire 3,500,000 1,105,529 32
Fire-Fighting Services 4,877,000 8,428,935 173
DEPARTMENT OF EDUCATION, SPORTS, SCIENCE
& TECHNOLOGY
- - -
Nursery Schools Fee (KRT) 315,000 0 -
Nursery Schools Fee (Kingongo) 227,000 72,300 32
Nursery Schools Fee (Nyakinyua) 208,000 141,050 68
Registration of School, Training/Learning Center Fee 58,000 0 -
WATER, SEWERAGE & SANITATION SERVICES,
ENVIRONMENT & NATURAL RESOURCES
- - -
Sale of flowers, Plants, Firewood, Produce e.t.c - 0 -
Public Toilets/Use of public toilets 600,000 302,282 50
Garbage Dumping Fee/waste disposal charges 1,051,960 28,000 3
Refuse Collection Fee/Tipping charges 40,331,880 28,263,079 70
Burial Fees 174,060 78,900 45
Exhauster Services Charge - 0 -
Private borehole operators - 0 -
Quarry /mining charges-annual licence fee - 0 -
Tree cutting permits - 0 -
Water bowser/water vendor licences - 0 -
Polluters of Environment Penalties - 0 -
TOTAL LOCAL SOURCES 1,000,000,000 524,807,962 52
As shown in the above table, the performance is worrying as is expected to be above 75% noting that the
deadline for payment of annual licenses and land rates is 31st march of every year.
-
20
Annex 6: Comparative of Own Revenue Performance Between FY 2018/2019 and 2019/2020
ACCOUNT DESCRIPTION Cumulative Totals as at Q3. FY 2018-2019
Cumulative Totals as at Q3. FY 2019-2020
Performance
Kshs Kshs %
OFFICE OF THE GOVERNOR - -
Liquor License 38,433,807 32,409,221 -16%
DEPARTMENT OF AGRICULTURE, LIVESTOCK &
FISHERIES
- - -
Agricultural Mechanization Station 647,900 499,311 -23%
Wambugu Agricultural Training Centre 4,268,945 4,895,763 15%
Veterinary Charges 3,938,187 4,365,721 11%
Slaughtering Fees 1,882,270 1,577,205 -16%
Slaughter House Inspection Fees 1,260,635 444,805 -65%
Nyeri Slaughter House - 360,000 100%
Kiganjo Slaughter House 20,000 80,000 300%
Sale of Fertilizer/lime 1,968,200 1,766,100 -10%
Tea Cess - - -
Coffee Cess 1,782,590 - -100%
Gura Fishing Camp - 24,000 100%
DEPARTMENT OF TRADE, CULTURE, TOURISM
AND COOPERATIVES DEVELOPMENT
- - -
Market Entrance/Stalls/Shop Rents 22,404,353 29,102,855 30%
Weights and Measures 1,607,680 2,007,843 25%
Co-operative Audit 1,104,100 1,200,520 9%
DEPARTMENT OF HEALTH SERVICES - - -
Hospital Services 211,652,803 81,288,776 -62%
Public Health 10,275,585 8,126,480 -21%
DEPARTMENT OF FINANCE & ECONOMIC
PLANNING
- - -
Commission 3% 500 4,148,762 829652%
Agency Fee (Fees from KHC, Insurance Firms, e.t.c.) 51,000 - -100%
Business Permits 57,164,092 63,371,032 11%
Ambulant Hawkers Licenses (Other than BSS Permits) 478,895 1,026,185 114%
Miscellaneous Income 1,680,713 6,222,012 270%
Document Search Fee 101,500 253,750 150%
Tender Documents Sale - - -
Grants - - -
Impounding Charges/Court Fines, penalties, and forfeitures
2,028,721 1,318,474 -35%
Application Fee 11,752,586 9,077,265 -23%
-
21
ACCOUNT DESCRIPTION Cumulative Totals as
at Q3. FY 2018-2019
Cumulative Totals as
at Q3. FY 2019-2020
Performance
Kshs Kshs %
Business Subletting / Transfer Fee 27,000 5,000 -81%
Parking Fees 23,670,895 26,631,442 13%
Enclosed Bus Park 51,172,180 62,097,634 21%
Parking Clamping/Penalties/Offences fees 1,260,410 4,241,180 236%
Benevolent Fund 178,500 697,500 291%
Sale of Old Office Equipment and Furniture - - -
Central Kenya show annual permit - 60,000 100%
TRANSPORT, PUBLIC WORKS, INFRASTRUCTURE &
ENERGY
- - -
Right-of-Way / Way-Leave Fee (KPLN, Telkom,
e.t.c.)
4,012,860 8,559,302 113%
Cess (Quarry, Produce, Kaolin, e.t.c.) 30,941,385 36,142,499 17%
LANDS, HOUSING, PHYSICAL PLANNING & URBANIZATION
- - -
Land Rates 36,164,043 30,254,379 -16%
Other Property Charges 166,693 11,100 -93%
Ground Rent - Current Year 1,730,378 2,035,624 18%
Ground Rent - Other Years 1,486,981 1,318,720 -11%
Stand Premium/Commissioner of Lands - - -
Temporary Occupation License (TOL), New Occupation, Space Rent, Retainers fees
272,500 127,500 -53%
Hire of Plant & Machinery - - -
Plot Transfer Fee 427,200 425,000 -1%
Housing Estates Monthly Rent 24,308,901 21,185,576 -13%
Housing Estates Monthly Rent (Kiawara, Majengo & Kingongo Phase 3)
195,324 - -100%
Approvals (Extension of users, Pegging for Kiosk,
Subdivision, transfer, Amalgamation, survey, Occupation Cert, boundary dispute e.t.c.)
4,932,000 5,248,024 6%
Sign Boards & Advertisement Fee 12,561,350 23,697,428 89%
Buildings Plan Approval Fee 9,935,754 5,040,380 -49%
Buildings Inspection Fee 3,319,740 1,787,420 -46%
Consent to Charge Fee/Property Certification Fee
(Use as Collateral)
905,700 1,349,400 49%
Sales of Council's Minutes / Bylaws 96,000 255,500 166%
Debts Cleareance Certificate Fee 1,264,900 1,454,600 15%
DEPARTMENT OF GENDER, YOUTH AND SOCIAL
SERVICES
- - -
Social Hall Hire, IFAD Hall 82,500 196,600 138%
-
22
ACCOUNT DESCRIPTION Cumulative Totals as
at Q3. FY 2018-2019
Cumulative Totals as
at Q3. FY 2019-2020
Performance
Kshs Kshs %
Stadium Hire 392,000 1,105,529 182%
Fire-Fighting Services 7,676,217 8,428,935 10%
DEPARTMENT OF EDUCATION, SPORTS, SCIENCE &
TECHNOLOGY
- - -
Nursery Schools Fee (KRT) 41,350 - -100%
Nursery Schools Fee (Kingongo) 99,800 72,300 -28%
Nursery Schools Fee (Nyakinyua) 112,200 141,050 26%
Registration of School, Training/Learning Center Fee - - -
WATER, SEWERAGE & SANITATION SERVICES,
ENVIRONMENT & NATURAL RESOURCES
- - -
Sale of flowers, Plants, Firewood, Produce e.t.c - - -
Public Toilets/Use of public toilets 425,175 302,282 -29%
Garbage Dumping Fee/waste disposal charges 276,950 28,000 -90%
Refuse Collection Fee/Tipping charges 25,928,589 28,263,079 9%
Burial Fees 9,700 78,900 713%
Exhauster Services Charge - - -
Private borehole operators - - -
Quarry /mining charges-annual licence fee - - -
Tree cutting permits - - -
Water bowser/water vendor licences - - -
Polluters of Environment Penalties - - -
TOTAL LOCAL SOURCES 618,580,237 524,807,962 -15%
Compared to last financial year, we have underperformed with 15 per cent and due to the effects of Covid
– 19 it will be very difficult to achieve our target of Kshs. 1B and thus not able to fully finance the budget
for the FY 2019/2020
Annex 7: Projects implementation status (as per the vote book) in Financial Year 2019/2020
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
Office of the County Secretary
1. Kahuru ward office Iriaini Ward 454,141.16 454,141.15 100.00 100% complete
2. Kiawara ward office Mugunda ward 1,574,876.82 1,574,876.80 100.00 100% complete
3. Thegu River ward office Thegu River Ward 1,886,863.02 0 0.00 20% complete
4. Wamagana Ward Office Wamagana Ward 3,591,900 3,553,191.00 98.92 100% complete
Finance and Economic Planning
-
23
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
5. Purchase of ICT networking and communication equipment’s
County Headquarters
17,700,000 370,000.00 2.09 Procurement process in progress for CCTV cameras.
6. Refurbishment of non-residential buildings
County Headquarters
10,000,000 6,088,733.60 60.89 For refurbishment of cash office & Installation of 2 containers, work is on progress.
7. Other Infrastructure and Civil Works- Construction of sign posts
Nyeri Town – High ways
1,700,000 1,694,180 99.66 Installation work in progress.
8. Overhaul of vehicle- others(engine for breakdown)
County Headquarters
300,000 300,000 100.00 Engine overhaul work in progress
9. Purchase of Generators Othaya 300,000 0 0.00 0%
10. Construction of buildings - Non residential (Under department of Health )
Naromoru level IV Hospital
229,776,792 0.00
Health Services
11. supply of KVA 400 generator
PGH 9,600,000 7,508,916.50 78.22 100%
12. Sewer connection of wards, new hospital maternity and laundry
PGH 292,350 0.00 Processing at procurement stage
13. Mortuary Refrigerated Cabinets
PGH 8,000,000 8,000,000 100.00 100%
14. Environmental Impact Assessment For Proposed Completion Works At Mt Kenya Hospital
PGH 355,322 355,322.00 100.00 100%
Agriculture, Livestock and Fisheries
15. Renovation works at Kiamariga
County hqrt 321,921.20 321,921.20 100.00 100%
16. Transport, Public Works & Infrastructure
17. Upgrading Of Wanjiru Wa Ndegwa To Kwa Bataito Kwa Kiume To Mama Mboga(Kangai Road)
County hqrt 2,588,171 2,588,171.00 100.00 100%
18. Supply And Spreading Of Gravel On Various Roads In Gatarakwa Ward
County hqrt 438,319 438,319.20 100.00 100%
Lands, Physical Planning, Housing and Urbanization
19. Preparation of county spatial
plan (CSP) -
(2018-2028
county wide 119,331,793 0.00 validation workshops
in all wards and
necessary comments
incorporated in final
draft
-
24
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
20. Consultancy Services for Planning and Surveying of (Informal Settlements) Karundu, Kihome, Gikoe, Njigari, Warazo Jet, Githiru and Ngaini, UasoNyiro, Chieni
Nyeri, Mathira East ,Othaya and Kieni subcounties
16.92 million 327,120 1.93 -60-day circulation completed with no objection
21. Environmental Impact Assessment on the proposed transport termini of Asian Quarter (Bus station, modern stalls, business park and social amenities
Rware 2,916,240 0 0.00 Traffic management report submitted to NEMA, NEMA undertook public participation on the Ground in February where public supported the project overwhelmingly
22. Establishment of the GIS Lab
Headquarters 7,000,000 0 0.00 Benchmarking done, Tendering process ongoing
23. Planning for markets Dedan Kimathi ward (Ihururu market)
1,200,000 0 0.00 Contracts signed
24. Capacity Development (Training. policy development &purchase of furniture)
Municipal administration
41,200,000 4,461,700 10.83 Municipal board Members induction done, Physical planning bill,Valuation&/valuation for rating bill and survey policy workshop conducted with Lands committee members, Review of municipality IDEP done with the economic planning team, Traffic marshals capacity building meeting held at nyeri, Requisition of furniture and equipments ongoing
25. Preparation of local physical Development plans for mukurweini and Narumoro.
Narumoro/kiamathaga; mukurweini central ward
Ksh15,000,000 0 0.00 -EOI advertisement doneng
26. Construction of roads Rware, Gatitu/ Muruguru,Kamakwa/Mukaro, Ruringu, Kiganjo/ mathari
Ksh77,600,000 0 0.00 Award for the roads done
27. Construction of Transport Termini at Asian quarters clearance Roads construction and main works
Rware 542,562,726 107,434,188.90 19.80 main works-Roofing complete, plastering ongoing,ablution blocks ongoing, Top subgrade layer complete,compaction ongoing,Rehabilitation ongoing
-
25
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
28. Consultancy services for the preparation of comprehensive valuation roll Nyeri Municipality
Rware, Gatitu/ Muruguru,Kamakwa/Mukaro, Ruringu, Kiganjo/ mathari
25,334,400 0.00 Stakeholder consultations ongoing in preparation of formation of the valuation court.
HEALTH SERVICES
29. Construction Of Kitchen At Othaya Sub-County Hospital
Mahiga 4,707,222 0 0.00 60%
30. Renovations Of Nyeri County Referral Hospital (Phase II) Main Works Lot 1- OPD, Laboratory And GBVRC
Rware 12,251,200 0 0.00 100%
31. Main Works Lot 2- Consultation Clinic, Pharmacy, Palliative Care And Maintenance Unit PGH
Rware 10,974,853 0 0.00 80%
32. Renovation Works Nyeri County Referral Hospital Main Works Lot 3- Walkways, Casualty Road And Gates
Rware 11,875,407 2,483,943.95 20.92 100%
33. Proposed Refurbishment Of Nyeri County Referral Hospital Phase 11-Electrical Works.
Rware 3,741,870 0 0.00 100%
34. Supply, Delivery, Installation, Testing And Commissioning Of Sanitary Fittings, Plumbing, Drainage And Fire Protection Services.
Rware 6,168,064 0 0.00 100%
35. Proposed construction of isolation Ward at Mt. Kenya Hospital
Rware 58,926,000 0 0.00 45%
36. Electrical Works at Mt. Kenya Sub-County Hospital
Rware 3,567,800 2,351,999.75 65.92 20%
37. Supply, Delivery, Installation, Testing and Commissioning of Sanitary Fittings, Plumbing, Drainage, Solar Hot Water Heating System and Fire Protection Services at Mt. Kenya Sub County Hospital
Rware 8,094,650 1,732,900.00 21.41 20%
38. Construction of New Naromoru Level 4 Hospital(Main Works)
Narumoru 334,580,000 83,864,428 25.07 60%
39. Supply, Delivery, Installation, Testing and Commissioning of Sanitary Fittings, Plumbing, Drainage, Solar Hot Water Heating System and Fire Protection Services at
Narumoru 24,607,894 0 0.00 20%
-
26
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
New Naromoru Level 4 Hospital
40. Supply, Delivery, Installation, Testing And Commissioning Of Two (2no) Lifts At Naromoru Level 4 – Hospital
Narumoru 14,858,140 0 0.00 0%
41. Proposed Construction of Naromoru Level 4 Hospital (Electrical Works)
Narumoru 12,933,158 0 0.00 20%
42. Supply and delivery of a 200 KVA generator set at Naromoru Level 4 - Hospitals
Narumoru 5,194,000 0 0.00 0%
43. Completion of Zaina phase III Builders Work
Dedan Kimathi 3,869,922 0 0.00 90%
44. Completion of Karogoto Dispensary and Construction of Pit Latrine
Kirimukuyu 3,906,049 1,292,518.40 33.09 100%
45. Completion of Zaina Phase III Electrical Works
Dedan Kimathi 1,131,406 0 0.00 90%
46. Completion of Zaina Phase III Mechanical Works
Dedan Kimathi 1,720,338 0 0.00 95%
47. Renovation Itiati Health centre
Iriani-Mathira 1,123,761.60 0 0.00 0%
48. Renovation Tumaini ACK Hospital
Rware Ward 505,700.00 0 0.00 0%
49. Renovation Island Farm Health Centre
Kabaru Ward 3,459,770.00 0 0.00 0%
50. Renovation Gatura Dispensary
Mukurwe-ini West 571,996.00 0 0.00 0%
51. Renovation Njoki-ini Health Centre
Mukurwe-ini West 2,615,394.00 0 0.00 0%
52. Renovation Warazo jet 3,029,330.00 0 0.00 0%
53. Renovation Meere Dispensary
Kabaru Ward 995,460 0 0.00 0%
54. Renovation Mweiga Health Centre
Mweiga Ward 1,420,300.00 0 0.00 0%
55. Renovation Gatondo Dispensary
Iriani-Mathira 514,228.00 0 0.00 0%
56. Renovation Gaikuyu dispensary
Iriani-Mathira 1,551,094.00 0 0.00 0%
57. Renovation Ndimaini Dispensary
Konyu Ward 2,138,889.20 0 0.00 0%
58. Kiarithaini Dispensary Iriani-Mathira 326,598.00 0 0.00 0%
59. Supply and delivery of a 400 KVA generator set at PGH Level 5 - Hospitals
Rware 8,000,000 7,684,460.00 96.06 100%
60. Purchase of Medical and Dental Equipment
Rware 2,214,900 2,214,900 100.00
61. Micro wave Shredder House at PGH
Rware 2,896,506.95 2,896,506.95 100.00
62. Other Capital Grants and Transfer
55,802,313 4,803,626 8.61
Gender and Social Services & Youth Affairs
-
27
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
63. Ihururu rehabilitation centre
Dedan kimathi ward
19,960,485.40 8,193,892.00 41.05 98%
64. Karatina children home kitchen and dining hall
Karatina ward 13,474,090 NIL 0.00 60%
65. Chinga community library
Chinga ward 1,664,269.40 NIL 0.00 60%
66. Chinga community social hall
Chinga ward 1,005,209.60 NIL 0.00 75%
67. Staff house, ablution block and septic tank at Ihururu rehabilitation centre
Dedan kimathi ward
10,415,076 NIL 0.00 -
68. Fencing, access road and parking at Ihururu rehabilitation centre
Dedan kimathi ward
13,083,188 NIL 0.00 30%
69. Kariki social hall Iriani Mathira 3,000,000 NIL 0.00 Procurement stage
70. Muruguru social hall Gatitu Muruguru 2,900,000 NIL 0.00 Procurement stage
71. Construction of ablution block
Mweiga ward 2,300,000 NIL 0.00 1-%
72. Rehabilitation of a community field
Chinga ward 600,000 NIL 0.00 Awaiting bills of quantities
73. Kiawara fire station rehabilitation
Mugunda Ward 755,437.00 755,437.00 100.00
74. Total Budgeted/Expenditure as per vote book
68,402,318.40 8,949,329.00 13.08
75. Agriculture, Livestock and Fisheries
76. AMS Naromoru Thegu 6,000,000 7,215,200 120.25 Complete -100%
77. Wambugu ATC (fencing and expansion of irrigation system
Gatitu 7,100,000 0 0.00 Works already started
78. Wambugu ATC (expansion of the fruit tree nursery)
Gatitu 3,656,071 0 0.00 Ongoing - 85%
79. Wambugu ATC Gatitu 1,500,000 1,740,000.00 116.00 100% complete
80. (procurement of a tractor drawn silage chopper)
#DIV/0!
81. Produce collection Centres
Mukurweini West 2,000,000 0 0.00 75% complete.
82. Greening project Iriaini- Othaya 1,000,000 999,960 100.00 Complete -100%
83. Improvement of livestock breeds
Countywide 6,960,000 0 0.00 Ongoing - 70%
84. Dairy improvement (livestock breeding materials)
Countywide 8,500,000 373,760.00 4.40 Ongoing - 75%
85. Artificial insemination (AI)
Countywide 10,000,000 8,527,800.00 85.28 100% complete
86. Dairy improvement (construction of Ruguru milk collection centre)
Ruguru 1,600,000 0 0.00 75% complete
87. Dairy improvement (Procurement of cooler for Ihwagi cooperative)
Iriaini- Mathira East 2,000,000 0 0.00 60% complete
88. Livestock disease surveillance and control (Procurement of vaccines and sera)
Countywide 6,500,000 210,000 3.23 Ongoing - 75%
-
28
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
89. Public Health (rehabilitation of slaughters)
Mweiga and Karatina wards
5,000,000 0 0.00 Ongoing -70% complete
90. Fish value chain improvement (Procurement of fingerlings)
Countywide 6,000,000 0 0.00 Ongoing - 95%
91. Dairy improvement (Construction of a milk shed at Kiguru and Amboni)
Mweiga Ward 500,000 0 0.00 60% complete
92. Mweiga slaughter house Mweiga Ward 200,000 0 0.00 80% complete
93. Mweiga – Procurement of Milk Cans for the Coop Society
Mweiga 500,000 0 0.00 100% complete
94. Dairy improvement (Installation of Solar system for a milk cooler for Mweiga Cooperative society)
Mweiga Ward 950,000 0 0.00 Not started
95. Dairy improvement (Purchase and installation of a milk pasteurizer for Kairuthi Cooperative society)
Iriaini-Othaya 1,700,000 0 0.00 Not procured.
96. Soil Health (Procurement of Manure)
Mahiga 2,000,000 0 0.00 95% complete
97. Other Capital transfers (KCSAP)
Gakawa, Thegu, Gatarakwa, Mugunda, Rugi and Mukurweini Central
226,938,149 89,538,625.55 39.46 Ongoing 40%
98. ASDSP Countywide 27,796,087 12,624,729 45.42 45.40%
Total Budgeted/Expenditure as per vote book
300,104,220 121,230,074.55 40.40
99. Trade, Culture, Tourism & Cooperative Development
100. Proposed Construction of sheds at Mihuti Market
Rugi Ward 3,000,000 0 0.00 Ongoing
101. Proposed Construction of stalls at Iriaini market
Iriani-Mathira 2,000,000 0 0.00 Ongoing
102. Proposed Construction of stalls/sheds atIthekahuno market
Aguthi/GaakiWard 2,800,000 0 0.00 Ongoing
103. Proposed Construction of stalls at Marua Market
Gatitu Muruguru 2,700,000 0 0.00 Ongoing
104. Proposed Construction of fence at Riamukurwe Market
Gatitu Muruguru 350,000 0 0.00 Ongoing
105. Proposed Construction of stalls at Mweiga
Mweiga Ward 2,000,000 0 0.00 Ongoing
106. Proposed Construction of stalls at Kirichu Market
Kiganjo/mathari 4,000,000 0 0.00 Ongoing
107. Proposed Construction of Public toilet at Kiharo market-
Gikondi 500,000 0 0.00 Ongoing
108. Proposed construction of fence at Kiawara market
Mugunda Ward 2,500,000 0 0.00 Ongoing
-
29
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
109. Proposed construction of stalls at Giagatika Markets
Kirimukuyu Ward 1,300,000 0 0.00 Ongoing
110. Proposed Costruction of kiosks at Kamakwa Market
Kamakwa Mukaro 4,000,000 0 0.00 Tendering stage
111. Proposed construction of fence and toilet at Kiawarigi Market
Karatina Ward 1,500,000 0 0.00 BQS Being Developed
112. Proposed construction of sheds and refuse chute at Kanyago Trading Area
Rware Ward 1,500,000 0 0.00 BQS Being Developed
113. Proposed Construction of sheds and stalls at Ichamara Market
Mukurweini Central 3,000,000 0 0.00 BQS Being Developed
114. Proposed construction of stalls at Kaheti Market
Mukurwe-ini West 2,000,000 0 0.00 BQS Being Developed
115. Proposed construction of toilet at Gatitu Market
Gatitu Muruguru 1,300,000 0 0.00 BQS Being Developed
116. Proposed construction of public toilet at Muthuthiini Market
Gikondi 100,000 0 0.00 BQS Being Developed
117. Proposed construction of side canopy at Mudavadi Market
Rware Ward 2,500,000 0 0.00 Requisition
118. Purchase of Pump for Githiru Coffee Factory
Gatitu Muruguru 800,000 0 0.00 Planning stage
119. Tourism and Cultural festival 2020
County Wide 4,000,000 0.00 Planning stage
120. Rent & Rates 8,500,000 0 0.00 Planning stage
121. innovation and Talent(Entrepreneurship Exhibiton Development)
County Wide 4,000,000 1,619,050 40.48 100% Complete
122. Development of tourism sites
County Wide 9,022,834 0 0.00 Planning stage
123. Capacity building for Cooperative societies
County Wide 3,000,000 0 0.00
124. TOTAL BUDGET 66,372,834 0 0.00
125. Ongoing Project F/Y 2018/2019
126. Construction of an ablution block, septic tank and fencing at Nyaribo Market
Kiganjo Mathari 4,387,723.20 0 0.00 100% complete
127. Constructions of Ablution block and Murraming at Endarasha Market
Endarasha Mwiyogo
3,454,375.00 0 0.00 72% complete
128. Construction of roof/sheds at Kiahungu Market
Mukruweini central 6,932,577.60 1,104,111.20 15.93 100% complete
129. Construction of roof/sheds and floor at Kerichu market
Kiganjo Mathari 9,818,166.92 0 0.00 100% Complete
130. Construction of stalls, sheds and chambers at Ruthagathi Market
Kirimukutu 3,691,549 0 0.00 100% Complete
131. Renovations/Repair and other improvement at Gakindu Market
Mukurweini west 814,204 0 0.00 100% Complete
132. Renovation of Karatina Market Hub Ablution
Karatina town 1,663,000.00 156,774.00 9.43 100% Complete
-
30
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
block, Fencing of power switch Board at Karatina Market Hub
133. Construction of Kamukunji market perimeter wall at Kamkunji market
Rware 2,363,546.00 1,222,558.00 51.73 100% Complete
134. Construction of stalls at Kinunga Fencing
Dedan Kimathi 2,199,360 2,078,720.00 94.51 100% Complete
135. Office Carbora and Ablution block
Rware 1,151,938.00 0 0.00 100% Complete
136. Construction of Wangari Mathai statute
Rware 1,998,000 2,872,479.00 143.77 100% complete
137. Construction of Dedan Kimathi statute
Dedan Kimathi ward
1,998,000 0.00 100% complete
138. Construction of dedan Kimathi Monuments stands and benches
Dedan Kimathi ward
3,092,583 3,396,600.00 109.83 72% complete
139. Total 43,565,022.72 12,450,293 28.58
140. Education, sport, Science and Technology
141. Education Headquarters
142. Purchase of County Bus County hqrt 8,000,000 7,162,250.00 89.53 100%
143. Sub total 7,162,250.00
144. ECDE Headquarters
145. Purchase of Educational Aids and related materials
All 6,500,000.00 4,714,572.00 72.53 73%
146. Proposed construction of Classroom at Muslim Nursery ECDE
Ruring'u 1,400,000.00 0.00 0.00 0%
147. Proposed Rehabilitation of Gatumbiro ECDE
Dedan/ Kimathi 2,000,000.00 0 0.00 0%
148. Proposed Construction of classroom at Kanjora ECDE
Dedan/ Kimathi 1,000,000.00 0 0.00 0%
149. Proposed Construction of Kiaguthu ECDE Centre
Chinga 1,000,000.00 0 0.00 0%
150. Proposed Construction New of 2No. Classrooms at Gathogorero
Kirimukuyu 2,000,000.00 0 0.00 40%
151. Purchase of Furniture, Equipping at Warazo Jet
Kabaru 1,000,000.00 0 0.00 0%
152. Proposed Construction of classroom at Githura ECDE
Mugunda 1,000,000.00 0 0.00 0%
153. Proposed Renovation of Gatuanyaga ECDE Centre
Gakawa 500,000.00 0 0.00 0%
154. Proposed Renovation of Kiboya ECDE Centre
Gakawa 500,000.00 0 0.00 0%
155. Proposed Renovation of Classroom at KabatiECDE
Narumoru/ Kiamathaga
1,000,000.00 0 0.00 0%
156. Proposed Construction of classroom at Rureraini ECDE
Mweiga 1,500,000.00 0 0.00 0%
-
31
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
157. Proposed Construction of Bondeni ECDE Centre
Mweiga 900,000.00 0 0.00 0%
158. Proposed Construction of classroom at Gathuini ECDE
Karatina 500,000.00 0 0.00 0%
159. Proposed Construction of classroom Unjiru ECDE
Karatina 500,000.00 0 0.00 10%
160. Proposed Renovation of Two classrooms at Kianjeneni ECDE Centre
Karatina 500,000.00 0 0.00 0%
161. Proposed Construction of Pit Latrine at Mukui ECDE
Gikondi 450,000.00 0 0.00 10%
162. Proposed Renovation of Karaba ECDE Centre
Gikondi 500,000.00 0.00 0.00 0%
163. Proposed Construction of Pit Latrine at Gatuyaini ECDE
Iria-ini (Othaya) 500,000.00 0 0.00 10%
164. Proposed Completion of classroom at Rureraini ECDE
Iria-ini (Othaya) 900,000.00 0 0.00 10%
165. Proposed Construction of Pit Latrine at Ruruguti ECDE
Iria-ini (Othaya) 500,000.00 0 0.00 10%
166. Proposed Water harvesting, Repainting of roof and construction of bookshelves at Kahigaini ECDE
Iria-ini (Othaya) 500,000.00 0 0.00 0%
167. Proposed Construction of Pit Latrine at Kiirini ECDE
Iria-ini (Othaya) 500,000.00 0 0.00 0%
168. Proposed Construction of Pit Latrine at Thunguri ECDE
Iria-ini (Othaya) 500,000.00 0 0.00 0%
169. Proposed construction of Classroom at Muringato ECDE
Kiganjo/ Mathari 1,200,000.00 0 0.00 0%
170. Proposed construction of Toilet Block at Wagura ECDE
Mahiga 1,000,000.00 0 0.00 0%
171. Proposed Renovation of Classroom at Wandumbi ECDE
Wamagana 500,000.00 0 0.00 0%
172. Proposed Renovation of Classroom at Kagwathi ECDE
Wamagana 500,000.00 0 0.00 0%
173. Proposed Renovation of Classroom at Gatina ECDE
Konyu 1,000,000.00 0 0.00 0%
174. Proposed Renovation of Classroom at Kieni ECDE
Konyu 1,200,000.00 0 0.00 0%
175. Proposed Renovation of Classroom at Gaturiri ECDE
Konyu 1,200,000.00 0 0.00 0%
176. Proposed Construction of Ablution at Kahara ECDE
Konyu 600,000.00 0 0.00 0%
177. Proposed Construction of Pit Latrine at Ihiga ECDE Centre
Konyu 500,000.00 0 0.00 10%
-
32
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
178. Proposed Renovation of Classroom at Kiawaithaji ECDE
Aguthi/ Gaaki 1,300,000.00 0 0.00 10%
179. proposed construction of ecde classroom mlima kenya
Gakawa 2,335,370.00 2,334,500.00 99.96 100%
180. Proposed Renovation of Classroom at Ihwagi ECDE
Iriaini (Mathira) 500,000.00 0 0.00 100%
181. Proposed Renovation of Classroom at Itundu ECDE
Iriaini (Mathira) 500,000.00 0 0.00 10%
182. Proposed Renovation of Classroom at Kiamwangi ECDE
Iriaini (Mathira) 500,000.00 0 0.00 0%
183. Proposed Construction of Classroom at Kiamucheru ECDE
Magutu 1,200,000.00 0 0.00 20%
184. Proposed Construction of Classroom at Ndumanu ECDE
Magutu 1,200,000.00 0.00 0.00 0%
185. Proposed Construction of Pit Latrine at Gitamaini ECDE Centre and Renovation of 1No. Classroom
Magutu 1,200,000.00 0 0.00 10%
186. Proposed Construction of Gathehu ECDE
Magutu 1,200,000.00 0 0.00 10%
187. Proposed Construction of Pit Latrine at Gitunduti ECDE Centre
Magutu 1,000,000.00 0 0.00 10%
188. Proposed Renovation of Classroom at Gatondo ECDE
Iriaini (Mathira) 500,000.00 0 0.00 0%
189. Proposed construction of Classroom at Kimahuri ECDE
Kabaru 1,500,000.00 0 0.00 30%
190. Proposed construction of Classroom at Kandune ECDE
Kabaru 1,500,000.00 0 0.00 30%
191. Proposed Renovation of Classroom at Njatheini ECDE
Ruguru 400,000.00 0 0.00 0%
192. Proposed Renovation of 2No.Classroom at Chieni ECDE
Ruguru 800,000.00 0 0.00 0%
193. Proposed Construction of Pit Latrine at Ngorano ECDE
Ruguru 400,000.00 0 0.00 0%
194. Proposed Construction of Pit Latrine at Sagana ECDE
Ruguru 400,000.00 0 0.00 0%
195. Sub-total 7,049,072
196. Youth Polytechnics & Training
197. Proposed Construction of Ruring'u Boundary Wall (Phase II)
Ruring'u 20,000,000.00 0.00 0%
198. Proposed Fencing, Gravelling and Maintenance of Mbiriri Community Ground
Kabaru 1,000,000.00 0 0.00 10%
-
33
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
199. Proposed Upgrading and Fencing of Kiriathiani Playground
Iriaini (Mathira) 1,000,000.00 0 0.00 0%
200. Construction of foot path and renovation of washroom
Iriaini (Othaya) 300,000.00 0 0.00 0%
201. Proposed Construction of Basket Pitch at Kinunga Stadium
Dedan/ Kimathi 2,000,000.00 0 0.00 60%
202. Proposed Upgrading and Fencing of Tambaya Playground
Mukurwe-ini West 1,000,000.00 0 0.00 100%
203. Purchase of Educational Aids and related materials
All 5,690,974 4,180,145.00 73.45 74%
204. Chinga Boda Boda Training
Chinga 1,000,000.00 0 0.00 0%
205. Training of boda boda riders
Kirimukuyu 2,200,000.00 0 0.00 0%
206. Sub-total 4,180,145
207. Sports
208. Proposed Construction of Ruring'u Boundary Wall (Phase II)
Ruring'u 20,000,000.00 8,596,997.80 42.98 100%
209. Proposed Fencing, Gravelling and Maintenance of Mbiriri Community Ground
Kabaru 1,000,000.00 0 0.00 0%
210. Proposed Upgrading and Fencing of Kiriathiani Playground
Iriaini (Mathira) 1,000,000.00 0 0.00 0%
211. Construction of foot path and renovation of washroom
Iriaini (Othaya) 300,000.00 0 0.00 0%
212. Proposed Completion of Kinunga Basket Ball Pitch (Phase I)
Dedan/ Kimathi 1,689,284.00 1,674,415.90 99.12 100%
213. Proposed Completion of Kinunga Basket Ball Pitch (Phase II)
Dedan/ Kimathi 800,000.00 0 0.00 100%
214. Proposed Renovation at Kiawamururu
Mukurwe-ini West 500,000.00 0 0.00 10%
215. Proposed Construction of Ablution Block at Karindi Play Ground
Gikondi 1,010,735.00 0 0.00 0%
216. Proposed Purchase of balls and uniforms
Kiganjo/ Mathari 300,000.00 0 0.00 0%
217. Purchase of volleyballs and footballs
Gatitu/ Muruguru 200,000.00 0 0.00 0%
218. Purchase of sports uniforms, foot balls and volley balls
Chinga 1,000,000.00 0 0.00 0%
219. Purchase of uniforms Mweiga 1,000,000.00 0 0.00 0%
220. Purchase of uniforms and sports equipment
Iriani (Othaya) 500,000.00 0 0.00 0%
221. Purchase of uniforms Gikondi 1,000,000.00 0 0.00 0%
222. Purchase of Sports Uniforms and equipment
Kirimukuyu 1,500,000.00 0.00 0.00 0%
223. Purchase of Sports Uniforms and equipment
Mukurweini Central 500,000.00 0.00 0.00 0%
-
34
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
224. Purchase of Sports Uniforms, balls nets and kits
Gatarakwa 750,000.00 0 0.00 0%
225. Proposed Purchase of balls and uniforms
Wamagana 300,000.00 0 0.00 0%
226. Purchase of Sports Uniforms for football and volleyball teams
Aguthi/ Gaaki 200,000.00 0 0.00 0%
227. Sub-total 10,271,413.70
228. INFORMATION COMMUNICATION & TECHNOLOGY
229. County Wide Area Network
All 20,000,000.00 0 0.00 30%
230. Proposed Construction of ICT Hub at Rukira Youth Polytechnic
Mahiga 2,000,000.00 0 0.00 0%
231. ON-GOING
232. county Local Area Network
hqs 1,000,000.00 992,800.00 99.28 100%
233. proposed construction of Kimahuri Yp workshop
3,604,155.96 147,714.40 4.10 100%
234. proposed construction of chainlink at Kiriti stadium
3,843,219.20 1,603,584.00 41.73 100%
235. proposed construction of boundary wall at Gichira stadium
5,610,403.80 1,332,956.00 23.76 100%
236. proposed construction of yp workshop at kianduiga
3,693,484.00 1,993,811.50 53.98 100%
237. construction of pit latrine at chorongi ecde
535,000.00 446,948.00 83.54 100%
238. proposed construction of boundary wall at karatina stadium
Karatina town 10,871,578.00 2,786,163.40 25.63 100%
239. proposed construction of watuka Yp workshop
Endarasha 3,693,484.00 2,193,713.00 59.39 100%
240. Sub-total 11,497,690.30
241. Total (as per vote book) 40,984,153.00
242. Water, Sewerage & Sanitation services, Environment & Natural resources
243. Department of Water and Irrigation
244. Lachuta borehole- Equipping and completion
Gatarakwa Ward 3,646,500.00 0 0.00 50%
245. Narumoru town borehole- Equipping and completion
NarumoruKiamathaga
3,616,500.00 0 0.00 40%
246. Mapema borehole -Equipping and completion
HAkbaru ward 3,648,400.00 0 0.00 85%
247. Expages borehole- tank structure construction and fencing
Mweiga Ward 1,656,211.70 0 0.00 40%
248. Mureru borehole -Equipping and completion
Gakawa Ward 3,489,179.00 0 0.00 50%
249. Biricha borehole- Equipping and completion-
Mugunda ward 2,970,280.00 0 0.00 70%
250. Gatina borehole - Equipping and completion
Konyu Ward 3,648,175.00 0 0.00 40%
-
35
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
251. Charity kagaa-borehole Equipping and completion
Gatarakwa ward 3,600,000.00 0 0.00 20%
252. Cherati Water Project Kabaru - Kieni East 2917896 0 0.00 90%
253. lower Kakuret Water ProjectMutoigu Project
Thegu River - Kieni East
2,223,720.00 0 0.00 100%
254. Simbara – Bondeni – Riiru
Mweiga - Kieni West
3,763,130.00 0 0.00 5%
255. Simbara – Kamatongu Mweiga - Kieni West
5%
256. Mweiga ECDE Water pipes
Mweiga - Kieni West
5%
257. Ihuririo water supply Iriaini - Othaya 1,395,500 0 0.00 100%
258. Ithe – Muigi Dam Gikondi - Mukurweini
855,250 0 0.00 75%
259. Guraga Water Project Gakawa - Kieni East
1293412.8 0 0.00 75%
260. Kirimukuyu community water project Muteithia& Gathogorero
Kirimukuyu - Mathira West
2,760,412.50 0.00
261. Plot 10 Gituchu Water Project
Gatarakwa - Kieni West
9,343,160.00 0 0.00 55%
262. Kiahuria Water project Gatarakwa - Kieni West
55%
263. Nganyuthe Water project
Gatarakwa - Kieni West
55%
264. Manooro Water Project Gatarakwa - Kieni West
55%
265. Narumoro/Kiamathaga Water projects
NarumoruKiamathaga - Kieni East
5,220,816.47 0 0.00 5%
266. SaganaMaganjo Water Project/ KiahiaKarurumo Water Project
Ruguru - Mathira West
3266376 0 0.00 5%
267. Sagana Irrigation Water project
Ruguru - Mathira West
5%
268. Rukira Irrigation Water project
Mahiga - Othaya 3,912,796.00 0 0.00 5%
269. Ugachiku Irrigation water project
Mahiga
270. Thiha Micro irrigation scheme
Mukurweini Central 1,953,910.00 0.00
271. Thiha /Sagana Irrigation Scheme
Mukurweini Central
272. ON-GOING WATER PROJECTS
273. AguthiGaaki Irrigation Project (225m3)
AguthiGaaki (Makutano area)
925,228.20 0 0.00 Works is 95 % completed
274. Burguret Water Project (150m3)
Gakawa (near bantu lodge)
1,411,924.00 0 0.00 Works is 98 % completed
275. TITIE T/WORKS DEDAN KIMATHI/ WAMAGANA
9,077,773.65 4,512,317.50 49.71 Works is 70 % completed
276. Kinaini water project Dedankimathi 1,688,110.00 0 0.00 Works is 40 % completed
277. Huhoini and Changachicha projects SURVEY
Othaya and Tetu 495,000.00 0 0.00 Works is 99% completed
278. Naromoru Treatment survey and levels checking at treatment during construction
Narumoro/ Kiamathaga
157,000.00 0 0.00 Works 100%.
279. Muthira pipeline construction
Ruguru /Kirimukuyu 146,011.00 189,774 129.97 100%
-
36
No. Project/ programme Name Title
Location of the Project/ Name of Ward
Estimated/Budgeted amount for the Project/ Programme (Kshs)
Actual Expenditure (Kshs.)
Absorption (%)
Status of the Project/Percentage of Completion
280. Kirinyaga Nyange tank construction 225m3
Thegu river 1,574,456.25 1,573,823.50 99.96 100%
281. Embaringo tank construction 225m3
Mugunda 333,538.00 0 0.00 100%
282. Mwiyogo tank construction 100m3
Endarasha 249,035.40 0 0.00 100%
283. Gataragwa tank construction 100m3
Mugunda 1,331,501.45 0 0.00 100%
284. Thungari tank construction 150m3
Thegu river 779,615.00 672,190 86.22 Works is 100% complete
285. Narumoru Township Water Project
Narumoru Kiamathaga/ Kabunda forest
2,905,450.00 0 0.00 Works is 100% complete
286. MAWASCO pipeline Kirimukuyu /Karatina
1,394,350 1,392,200 99.85 Works is 100% completed
287. Renovation works for Kamakwa County Water Offices
County 1,099,494.00 1,075,192 97.79 100%
288. Construction of 225m3 Masonry Tank at Huhoini Tank
Dedan Kimathi 3,855,297.50 0 0.00 5%.
289. Construction of 225m3 Masonry Tank at Endarasha
Endarasha/ Mwiyogo
3,582,125.53 2,775,439.25 77.48 100%
290. Construction 0f Wangi Kanuna Pipeline
Kiganjo Mathari 3,847,690.00 0 0.00 Works is 40% complete
291. Construction Of Mukore Pipeline
356,006 342,240 96.13 100%
292. Construction of Bamboo Hill Intake
Gatarakwa 1,110,590.00 853,500 76.85 100%
293. Construction of Mutoigo Intake
Wamagana 3,317,550.00 0 0.00 Works 40% complete
294. Rehabilitation of Kiguru Earth Dam
Mugunda 2,864,900.00 0 0.00 Works is 30% complete
295. Supply and Delivery of skips Containers
county 4,500,000 4,500,000 100.00 100%
296. SUB TOTAL 17,886,676.25
297. HYDROGEOLOGICAL SURVEY, EIA, DRILLING AND EQUIPING NEW BOREHOLES
298. EMBARINGO and GITEGI Boreholes
GATARAGWA 198,000.00 0 0.00 100%
299. KIBOYA MUGUNDA 93,960.00 0 0.00 100%
300. KIENJERO MUG