Rcom Report

download Rcom Report

of 35

Transcript of Rcom Report

  • 7/31/2019 Rcom Report

    1/35

    1

    Contents

    OBJECTVE OF STUDY.7

    EXECUTIVE SUMMARY8

    CHAPTER 1 - INTRODUCTION ........................................................................................................ 9

    1.1 Indian Telecom Sector...101.2 Indian Telecommunications at a glance.121.3About Reliance Communications131.4Mission: Excellence in Communication Arena141.5Reliance CommunicationsBusiness Mix.151.6Highlights - at a glance on consolidated basis161.7Corporate Information...171.8SWOT Analysis..18

    CHAPTER 2 - FINANCIAL STATEMENTS...20

    2.1Understanding Annual Reports......202.2Basis of Preparation of Financial Statements....222.3Balance Sheet of RCOM....232.4Profit & Loss Account of Rcom..24

    CHAPTER 3 - RATIO ANALYSIS...26

    LIQUIDITY & SOLVENCY RATIOS:o CURRENT RATIO....27o QUICK RATIO....27o DEBT EQUITY RATIO.28o LONG TERM DEBT EQUITY RATIO..29o INTEREST COVERAGE..30

    TURNOVER / EFFICIENCY RATIOo ASSETS TURNOVER RATIO31o DEBTORS TURNOVER RATIO..32

    PROFITABILITY RATIO BASED ON SALES:

    o GROSS PROFIT MARGIN RATIO33o OPERATING PROFIT MARGIN33o NET PROFIT MARGIN..34

  • 7/31/2019 Rcom Report

    2/35

    2

    BASED ON CAPITAL EMPLOYED:o RETURN ON NET WORTH.32o RETURN ON CAPITAL EMPOYED.33o RETURN ON ASSET...36

    VALUATIONo EARNINGS PER SHARE (EPS) ..37o DIVIDENDS PAYOUT RATIO NET PROFIT.37o DIVIDENDS PAYOUT RATIO CASH PROFIT.38

    CHAPTER 4 - CASH FLOW STATEMENT ...39

    1.1 CASH FLOW ANALYSIS...39

    CHAPTER 5 - CONCLUSION..40

  • 7/31/2019 Rcom Report

    3/35

    3

    OBJECTIVE OF STUDY

    The main objective of this study is to carry on brief study on Analysis of four year balance sheet of

    Reliance Communications Ltd. through comparative balance sheet in Comparative Statement

    through this we are able to get the difference of various assets and liabilities of the Reliance

    Communications Limited.

    Other objectives of this project are as follows:

    To identify the various assets amount of the BSNL with respect to Annual Reports of the Reliance

    Communications Ltd.

    Comparative study of four year Annual reports.

  • 7/31/2019 Rcom Report

    4/35

    4

    EXECUTIVE SUMMARY

    This project is based on Balance Sheet and Profit & Loss accounts of the Reliance Communications

    Limited. It is done to find out whether the RCOM are improving our capital structure or not.

    Further, in this Project

    Chapter 1 includes the Introduction of the sector and Company wherein we told about the

    Objectives of the study and profile of the Reliance Communications Limited.

    Chapter 2 includes the Financial Statements and basis of preparation of Financial Report wherein

    we have discussed the Policy of Accounting and Finance Policy of RCOM.

    Chapter 3 includes the Ratio Analysis wherein the Ratios of four consecutive years are analyzed.

    Chapter 4 includes the Cash flow Analysis wherein the Cash flow Statements from 2008-2011 of

    RCOM are analyzed, throwing light on the inflow and outflow of cash.

    Chapter 5 represents the conclusion based on the annual report.

  • 7/31/2019 Rcom Report

    5/35

    5

    CHAPTER 1INTRODUCTION

    Reliance Communications Ltd. (commonly called RCOM) is an Indian broadband andtelecommunications company headquartered in Navi Mumbai, India. RCOM is the world's 16th

    largest mobile phone operator with over 144 million subscribers. Established on 2004, a subsidiaryof the Reliance Group. The company has five segments: Wireless segment includes wirelessoperations of the company; broadband segment includes broadband operations of the company;Global segment include national long distance and international long distance operations of thecompany and the wholesale operations of its subsidiaries; Investment segment includes investmentactivities of the Group companies, and Other segment is consists of the customer care activities anddirect-to-home (DTH) activities.

    Industry Telecommunications

    Founded 2004

    Founder(s) Dhirubai Ambani

    Headquarters Navi Mumbai, Maharashtra, India

    Products Fixed-line and mobile telephony, broadband and

    fixed-line internet services, digital television, IT

    and network services

    http://en.wikipedia.org/wiki/File:Reliance_Communications_Logo.svg
  • 7/31/2019 Rcom Report

    6/35

    6

    1.1 Indian Telecom SectorIntroduction

    The telecom services have been recognized the world-over as an important tool for socio-economic

    development for a nation. It is one of the prime support services needed for rapid growth andmodernization of various sectors of the economy. Indian telecommunication sector has undergone a

    major process of transformation through significant policy reforms, particularly beginning with the

    announcement of NTP 1994 and was subsequently re-emphasized and carried forward under NTP

    1999. Driven by various policy initiatives, the Indian telecom sector witnessed a complete

    transformation in the last decade. It has achieved a phenomenal growth during the last few years and

    is poised to take a big leap in the future also.

    Status of Telecom Sector

    The Indian Telecommunications network with 621 million connections (as on March 2010) is the

    third largest in the world. The sector is growing at a speed of 45% during the recent years. This rapid

    growth is possible due to various proactive and positive decisions of the Government and

    contribution of both by the public and the private sectors. The rapid strides in the telecom sector

    have been facilitated by liberal policies of the Government that provides easy market access for

    telecom equipment and a fair regulatory framework for offering telecom services to the Indian

    consumers at affordable prices. Presently, all the telecom services have been opened for private

    participation. The Government has taken following main initiatives for the growth of the Telecom

    Sector:

    Liberalization

    The process of liberalization in the country began in the right earnest with the announcement of the

    New Economic Policy in July 1991. Telecom equipment manufacturing was delicensed in 1991 and

    value added services were declared open to the private sector in 1992, following which radio paging,

    cellular mobile and other value added services were opened gradually to the private sector. This has

    resulted in large number of manufacturing units been set up in the country. As a result most of the

    equipment used in telecom area is being manufactured within the country. A major breakthrough

    was the clear enunciation of the governments intention of liberalizing the telecom sector in the

    National Telecom Policy resolution of 13th May 1994.

  • 7/31/2019 Rcom Report

    7/35

    7

    National Telecom Policy (NTP) 1994

    In 1994, the Government announced the National Telecom Policy which defined certain important

    objectives, including availability of telephone on demand, provision of world class services at

    reasonable prices, improving Indias competitiveness in global market and promoting exports,attractive FDI and stimulating domestic investment, ensuring Indias emergence as major

    manufacturing / export base of telecom equipment and universal availability of basic telecom

    services to all villages. It also announced a series of specific targets to be achieved by 1997.

    Telecom Regulatory Authority of India (TRAI)

    The entry of private service providers brought with it the inevitable need for independent regulation.The Telecom Regulatory Authority of India (TRAI) was, thus, established with effect from 20th

    February 1997 by an Act of Parliament, called the Telecom Regulatory Authority of India Act, 1997,

    to regulate telecom services, including fixation/revision of tariffs for telecom services which were

    earlier vested in the Central Government.

    TRAIs mission is to create and nurture conditions for growth of telecommunications in the country

    in manner and at a pace, which will enable India to play a leading role in emerging global

    information society. One of the main objectives of TRAI is to provide a fair and transparent policy

    environment, which promotes a level playing field and facilitates fair competition. In pursuance of

    above objective TRAI has issued from time to time a large number of regulations, orders and

    directives to deal with issues coming before it and provided the required direction to the evolution ofIndian telecom market from a Government owned monopoly to a multi operator multi service open

    competitive market. The directions, orders and regulations issued cover a wide range of subjects

    including tariff, interconnection and quality of service as well as governance of the Authority.

    The TRAI Act was amended by an ordinance, effective from 24 January 2000, establishing a

    Telecommunications Dispute Settlement and Appellate Tribunal (TDSAT) to take over the

    adjudicatory and disputes functions from TRAI. TDSAT was set up to adjudicate any dispute

    between a licensor and a licensee, between two or more service providers, between a service

    provider and a group of consumers, and to hear and dispose of appeals against any direction,

    decision or order of TRAI.

  • 7/31/2019 Rcom Report

    8/35

    8

    1.2 Indian Telecommunications at a glance

    (As on 31st

    March 2010)

    Rank in world in network size 3r

    Tele density (per hundred populations) 52.74

    Telephone connection (In millions)

    Fixed 36.95

    Mobile 548.32

    Total 621.28

    Village Public Telephones inhabited(Out of 5,93,601 uncovered villages)

    5,69,385

    Foreign Direct Investment (inmillions) (from April 2000 till

    March 2010)

    4070

    Licenses issued

    Basic 2

    CMTS 38

    UAS 241

    Infrastructure Provider I 219

    ISP (Internet) 371

    National Long distance 29

    International Long Distance 24

  • 7/31/2019 Rcom Report

    9/35

    9

    1.3 About Reliance Communications

    Reliance Communications Limited is the flagship Company of Reliance Group, one of the leading

    business houses in India.

    Reliance Communications is Indias foremost and truly integrated telecommunications serviceprovider. The Company, with a customer base of 142 million as on March 31, 2011 including over2.5 million individual overseas retail customers, ranks among the Top 4 Telecom companies in theworld by number of customers in a single country. Reliance Communications corporate clienteleincludes over 35,000 Indian and multinational corporations including small and medium enterprisesand over 800 global, regional and domestic carriers.

    Reliance Communications has established a pan-India, next generation, integrated (wireless andwireline), convergent (voice, data and video) digital network that is capable of supporting best-of-class services spanning the entire communications value chain, covering over 24,000 towns and600,000 villages.

    Reliance Communications owns and operates the worlds largest next generation IP enabledconnectivity infrastructure, comprising over 2,77,000 kilometers of fibre optic cable systems inIndia, USA, Europe, Middle East and the Asia Pacific region.

  • 7/31/2019 Rcom Report

    10/35

    10

    1.4 Mission: Excellence in Communication Arena

    To attain global best practices and become a world-class communication service providerguided by its purpose to move towards greater degree of sophistication and maturity.

    To work with vigour, dedication and innovation to achieve excellence in service, quality,reliability, safety and customer care as the ultimate goal.

    To earn the trust and confidence of all stakeholders, exceeding their expectations and makethe Company a respected household name.

    To consistently achieve high growth with the highest levels of productivity. To be a technology driven, efficient and financially sound organisation. To contribute towards community development and nation building. To be a responsible corporate citizen nurturing human values and concern for society, the

    environment and above all, the people.

    To promote a work culture that fosters individual growth, team spirit and creativity toovercome challenges and attain goals.

    To encourage ideas, talent and value systems. To uphold the guiding principles of trust, integrity and transparency in all aspects of

    interactions and dealings.

  • 7/31/2019 Rcom Report

    11/35

    11

    1.5 RELIANCE COMMUNICATIONSBUSINESS MIX

    Wireless

    Mobile(CDMA, GSM &

    3G)

    VAS (Mobile

    World)

    Wireless Data

    Telecom

    Infrastructure

    Multi tenancy

    towers

    Pan-India

    coverage

    Backhaul

    Home

    DTH

    IPTV

    Enterprise

    Internet DataCenter

    Broadband

    Leased Line

    Office

    Centrex

    Other

    businesses

    Tech Services

    Leveraging

    Internal IT

    Development

    Capabilities

    BPO

    Expertise in

    Telecom

    BFSI, Utilities &

    Media

    Globalcom

    Submarine

    cable

    Ethernet Data

    services

    GlobalManaged

  • 7/31/2019 Rcom Report

    12/35

    12

    1.6 Highlights - at a glance on consolidated basis

    1

    1Rcom. Annual report

  • 7/31/2019 Rcom Report

    13/35

    13

    1.7 CORPORATE INFORMATION

    Board of Directors

    Shri Anil Dhirubhai Ambani - Chairman

    Prof. J. Ramachandran

    Shri S. P. Talwar

    Shri Deepak Shourie

    Shri A. K. Purwar

    Company Secretary and Manager

    Shri Hasit Shukla (upto 31.05.2011)

    Shri Prakash Shenoy (w.e.f. 01.06.2011)

    Auditors

    M/s. Chaturvedi & Shah

    M/s. B S R & Co.

    Registered Office

    H Block, 1st Floor

    Dhirubhai Ambani Knowledge City

    Navi Mumbai 400 710

    Maharashtra, India

  • 7/31/2019 Rcom Report

    14/35

    14

    1.8 SWOT ANALYSIS

    SWOT Analysis company profile is the essential source for top-level company data and information.

    Reliance Communications Limited - SWOT Analysis examines the companys key business

    structure and operations, history and products, and provides summary analysis of its key revenue

    lines and strategy.

    Reliance Communications (RCOM or the company) is an integrated communications service

    provider in India. The company is part of the Reliance Anil Dhirubhai Ambani Group. RCOM

    serves consumer, enterprise and carrier customers. It operates a full spectrum of wireless, wireline,

    and long distance, voice, data, video and internet communication services. It also offers direct-to-

    home (DTH) TV services under the brand, Big TV. The company also participates in submarine

    cable network infrastructure, and owns, operates and develops telecom infrastructure, such as

    wireless communications sites and towers. The company primarily operates in India, where it is

    headquartered in Mumbai and employs 30,974 people. The company recorded revenues of

    INR206,850.5 million ($4,366.6 million) during the financial year ended March 2010 (FY2010), a

    decrease of 0.3% over 2009. The operating profit of the company was INR40,365 million ($852.1

    million) in FY2010, a decrease of 30.6% over 2009.. Its net profit was INR46,550 million ($982.7

    million) in FY2010, a decrease of 23% over 2009.

    Strengths

    Mobile Communications Arm of a Large, Well-Funded, Well-Connected and AmbitiousIndian Conglomerate

    Economies of Scale From Large Subscriber Base Expertise in a Business Model That Allows It to Maintain High Profitability From Lower-

    Yielding Subscribers

    Weaknesses

    Cost Structure Disadvantage With Subscribers Spread Across Two Different MobileNetworks

    Low ARPU Compared With Competitors Weakness in Rural Markets Brand Positioning Limited Availability of Value-Added Services

  • 7/31/2019 Rcom Report

    15/35

    15

    Opportunities

    Aggressive Move Into the Rural Market Use Upcoming Mobile Number Portability as "Launching Pad" to Grab Market Share of

    Higher ARPU Usersand Ramp Up Focus on Data Revenue

    Overseas Investments Lease Spare Capacity on Its CDMA Network to Mobile Virtual Network Operators

    Threats

    Quicker Than Expected Slowing of Growth in the Indian Marketplace Mobile Number Portability Risks Accelerating Churn of Subscribers From CDMA to

    GSM

    New Competitors(2) PROBLEM BEING FACED

    Lack of communication between retailers and distributor

    Lack of proper distribution channel

    Competitors

  • 7/31/2019 Rcom Report

    16/35

    16

    CHAPTER 2 - FINANCIAL STATEMENTS

    The financial statements have been prepared in compliance with the requirements of the CompaniesAct, 1956, and Generally Accepted Accounting Principles (GAAP) in India.The Groups consolidated financial statements have been prepared in compliance with the standardAS 21 on Consolidation of Accounts and presented in a separate section of the Annual Report.The Management Discussion and Analysis on Financial performance relates to consolidatedFinancial statements of the Company and its subsidiaries.

    2.1 UNDERSTANDING ANNUAL REPORTS

    Investment capital is always moving between different markets, industries, and nations. The goal ofaccounting information is to provide economic decision makers with useful information, accordingto Williams, Haka, Bettner, and Carcello (2006, p. 670).

    Users of financial statements determine market and financial trends within a company and in theexternal business environment through the use of financial statements. Different users use financialstatements differently and address different needs, such as data providing investors on whether theyshould buy or sell certain companies stocks. In the examination of HCLT annual reports for 2005 to2009, the researcher needs to use general tools of analysis, such as ratios, financial leverage,examine the cost of capital and other financial incentives for the company.

    Financial analysis can be classified into four categories:

    1. External Analysis: It is conducted by those persons who do not have access to the detailed recordof the enterprise and therefore have to depend on published accounts and directors and auditors

    reports. Such type of analysis is performed by investors, government agencies and research scholars.

    2. Internal Analysis: It is conducted by the management for the reason that the management wishesto know the financial position and operational efficiency of the organization. The important featureof this analysis is that as the management has access to all information relating to the organization sothe analysis is more detailed, extensive and correct.

    3. Horizontal Analysis: This analysis is made to review and analyse financial statements for anumber of years and are, therefore, based on financial data taken for those years. It is time seriesanalysis. It is useful for long-term trend analysis and planning.

    4. Vertical Analysis: This analysis is made to review and analyse the financial statements of oneyear only. Such analysis is called Static analysis as it is frequently used for referring to ratiosdeveloped for one date or for one accounting period. Such an analysis is useful in comparing theperformance of several companies of the same type or divisions or departments of one enterprise.

  • 7/31/2019 Rcom Report

    17/35

    17

    Techniques

    A financial analyst can adopt the following tools and techniques for analysis of the financialstatements:

    1. Comparative Financial Statements: These are statements in which figures for two or moreperiods are placed side by side along with change in figures in absolute and percentage terms to

    facilitate comparison. Both profit and loss account and balance sheet are prepared in the form ofcomparative financial statements.

    2. Common-Size Financial Statement: These statements express figures of a financial statementand percentage of a common base. In the profit and loss account the sale figure is assumed to be 100and all figures are expressed as a percentage of sales. Similarly the balance sheet the total of assetsor liabilities is taken as 100 and all the figures are expressed as percentage of total.

    3. Trend Percentages: They are immensely helpful in making comparative study of the financialstatements for several years. The method of calculating trend percentages involves the calculation ofpercentage relationship that each item bears to the same item in the base year. A year, usually the

    earlier year is taken as base year. Each item of base year is taken as 100 and on that basis thepercentages for each of the items of each of the years are calculated.

    4. Ratio Analysis: This expresses the relationship between two accounting figures taken fromfinancial statements of an accounting period in the form of a ratio.

    5. Funds Flow Statement: They show changes in working capital position. It shows the source anduses of the working capital.

    6. Cash Flow Statement: They show changes in cash position from one accounting period toanother. It defines the sources from which cash was received and the purpose for which it was used.

    Limitations:

    Analysis of financial statements helps the interested parties to ascertain the strength and weakness ofthe enterprise, but at the same time it suffers from certain limitations. Since financial analysis isbased on Financial Statements thus the limitations of Financial Statements are carried on to FinancialAnalysis, thus limitations of financial analysis is same as financial statements.

  • 7/31/2019 Rcom Report

    18/35

    18

    2.2 Basis of Preparation of Financial Statements

    The Financial Statements are prepared under historical cost convention and fair valuation underscheme approved by the High Court, in accordance with the generally accepted accounting

    principles (GAAP) in India and provisions of the Companies Act, 1956 read with the Companies(Accounting Standards) Rules, 2006 (Accounting Standard Rules) as well as applicablepronouncements of the Institute of Chartered Accountants of India (the ICAI).

    A) Depreciation/ Amortisation Policy(i) Depreciation on Fixed Assets is provided on Straight Line Method at the rates and in the mannerprescribed in Schedule XIV to the Companies Act, 1956 except in case of the following assets whichare depreciated as given below.

    (a) Telecom Electronic Equipments - 18 years(b) Furniture, Fixtures and Office Equipments - 10 years(c) Customer Premises Equipments - 3 years(d) Vehicles - 5 years(e) Ducts and Cables - 18 years

    (ii) Leasehold Land is depreciated over the period of the lease term.

    (iii) Intangible assets, namely Telecom Licenses and Brand Licence are amortised equally overthe period of Licenses. IRC and Software are amortised from the date of acquisition orcommencement of commercial services, whichever is later. The life of amortisation of the intangibleassets are as follows.

    (a) Telecom Licenses - 12.5 to 20 years(b) Brand License - 10 years(c) Indefeasible Right of Connectivity - 15, 20 years(d) Software - 5 years(iv) Depreciation on additions is calculated pro rata from the following month of addition.

    B) Inventories of Stores and SparesInventories of stores and spares are accounted for at cost, determined on weighted average basis ornet realisable value, whichever is less.

  • 7/31/2019 Rcom Report

    19/35

    19

    2.3 BALANCE SHEET OF RCOM

    BALANCE SHEET IN RS.CRORE

    Mar '11 Mar '10 Mar '09 Mar '0812 mths 12 mths 12 mths 12 mths

    Sources Of Funds

    Total Share Capital 1,032.01 1,032.01 1,032.01 1,032.01Equity Share Capital 1,032.01 1,032.01 1,032.01 1,032.01Share Application Money 0.00 0.00 0.00 0.00Preference Share Capital 0.00 0.00 0.00 0.00Reserves 47,112.47 49,466.88 50,658.31 23,808.02Revaluation Reserves 0.00 0.00 0.00 0.00Networth 48,144.48 50,498.89 51,690.32 24,840.03

    Secured Loans 15,226.02 3,000.00 3,000.00 950.00

    Unsecured Loans 16,226.72 21,478.28 27,903.61 19,336.43Total Debt 31,452.74 24,478.28 30,903.61 20,286.43

    Total Liabilities 79,597.22 74,977.17 82,593.93 45,126.46

    Mar '11 Mar '10 Mar '09 Mar '08

    12 mths 12 mths 12 mths 12 mths

    Application Of Funds

    Gross Block 40,904.17 39,838.17 37,941.15 21,576.32Less: Accum. Depreciation 12,063.27 9,225.69 6,533.38 4,688.69Net Block 28,840.90 30,612.48 31,407.77 16,887.63

    Capital Work in Progress 9,907.66 1,683.52 3,643.86 7,117.56Investments 32,102.13 31,898.60 31,364.75 13,844.14

    Inventories 306.11 298.34 253.14 201.22Sundry Debtors 1,969.25 1,738.63 1,482.22 1,093.21Cash and Bank Balance 3,813.21 81.92 534.89 192.65Total Current Assets 6,088.57 2,118.89 2,270.25 1,487.08Loans and Advances 13,065.25 17,886.79 23,272.50 17,028.20Fixed Deposits 0.00 0.26 0.26 0.01Total CA, Loans & Advances 19,153.82 20,005.94 25,543.01 18,515.29Deffered Credit 0.00 0.00 0.00 0.00Current Liabilities 7,551.94 5,836.53 5,774.74 7,214.31

    Provisions 2,855.35 3,386.84 3,590.72 4,023.85Total CL & Provisions 10,407.29 9,223.37 9,365.46 11,238.16Net Current Assets 8,746.53 10,782.57 16,177.55 7,277.13

    Miscellaneous Expenses 0.00 0.00 0.00 0.00Total Assets 79,597.22 74,977.17 82,593.93 45,126.46

    Contingent Liabilities 1,958.61 3,274.83 6,555.82 4,392.73Book Value (Rs) 233.26 244.66 250.43 120.35

  • 7/31/2019 Rcom Report

    20/35

    20

    2.4 PROFIT & LOSS ACCOUNT OF RCOM

    PROFIT & LOSS IN RS.CRORE

    Mar '11 Mar '10 Mar '09 Mar '08

    12 mths 12 mths 12 mths 12 mthsIncome

    Sales Turnover 12,129.77 13,554.60 15,086.66 14,792.05Excise Duty 0.00 0.00 0.00 0.00Net Sales 12,129.77 13,554.60 15,086.66 14,792.05Other Income 484.25 2,455.17 4,148.13 520.53Stock Adjustments 0.00 0.00 0.00 0.00Total Income 12,614.02 16,009.77 19,234.79 15,312.58

    Expenditure

    Raw Materials 64.92 50.39 29.95 15.15Power & Fuel Cost 159.79 144.27 138.32 91.76Employee Cost 608.07 672.39 754.56 858.65Other Manufacturing Expenses 9,102.95 7,850.49 5,837.25 4,052.45Selling and Admin Expenses 0.00 1,974.73 2,197.84 2,622.58Miscellaneous Expenses 1,772.15 668.90 898.81 978.17Preoperative Exp Capitalised 0.00 0.00 0.00 0.00Total Expenses 11,707.88 11,361.17 9,856.73 8,618.76

    Mar '11 Mar '10 Mar '09 Mar '08

    12 mths 12 mths 12 mths 12 mths

    Operating Profit421.89 2,193.43 5,229.93 6,173.29

    PBDIT 906.14 4,648.60 9,378.06 6,693.82Interest 178.11 1,253.84 1,153.24 870.05PBDT 728.03 3,394.76 8,224.82 5,823.77Depreciation 2,855.62 1,511.24 1,933.51 1,843.66Other Written Off 0.00 0.00 0.00 0.00Profit Before Tax -2,127.59 1,883.52 6,291.31 3,980.11Extra-ordinary items 1,369.60 0.00 0.00 0.00PBT (Post Extra-ord Items) -757.99 1,883.52 6,291.31 3,980.11Tax 0.00 1,404.59 1,488.64 1,393.66Reported Net Profit -757.99 478.93 4,802.67 2,586.45

    Total Value Addition 11,642.96 11,310.78 9,826.78 8,603.61Preference Dividend 0.00 0.00 0.00 0.00Equity Dividend 103.20 175.44 165.12 154.80Corporate Dividend Tax 17.14 29.14 28.06 26.31Per share data (annualised)

    Shares in issue (lakhs) 20,640.27 20,640.27 20,640.27 20,640.27Earnings Per Share (Rs) -3.67 2.32 23.27 12.53

    Equity Dividend (%) 10.00 17.00 16.00 15.00Book Value (Rs) 233.26 244.66 250.43 120.35

  • 7/31/2019 Rcom Report

    21/35

    21

    CHAPTER 3 - RATIO ANALYSIS

    Companies use calculations between different sets of data on the annual report to determine theshort-term financial health and long-term financial health of the firm. Ratios also provide thechanges in a company caused by internal and external factors often not displayed in individualfinancial statement information, such as the cost of goods sold. A ratio is a simple mathematical

    expression of the relationship of one item to another.

    ADVANTAGES:

    Financial ratios are essentially concerned with the identification of significant accounting datarelationships, which give the decision-maker insights into the financial performance of a company.The advantages of ratio analysis can be summarized as follows:

    Ratios facilitate conducting trend analysis, which is important for decision making andforecasting.

    Ratio analysis helps in the assessment of the liquidity, operating efficiency, profitability andsolvency of a firm.

    Ratio analysis provides a basis for both intra-firm as well as inter-firm comparisons. The comparison of actual ratios with base year ratios or standard ratios helps the

    management analyze the financial performance of the firm.

    LIMITATIONS:

    Ratio analysis has its limitations. These limitations are described below:

    A ratio in isolation is of little help. It should be compared with the base year ratio or standardratio, the computation of which is difficult as it involves the selection of a base year and thedetermination of standards. Inter-firm comparison may not be useful unless the firmscompared are of the same size and age, and employ similar production methods andaccounting practices.

    Even within a company, comparisons can be distorted by changes in the price level. Ratios provide only quantitative information, not qualitative information. Ratios are calculated on the basis of past financial statements. They do not indicate Future

    trends and they do not consider economic conditions

    CONCLUSION:

    Ratio analysis has a major significance in analysing the financial performance of a company over aperiod of time. Decisions affecting product prices, per unit costs, volume or efficiency have animpact on the profit margin or turnover ratios of a company. Similarly, decisions affecting theamount and ratio of debt or equity used have an effect on the financial structure and overall cost ofcapital of a company.

    Understanding the inter-relationships among the various ratios, such as turnover ratios and leverageand profitability ratios, helps managers invest in areas where the risk adjusted return is maximum. Inspite of its limitations, ratio analysis can provide useful and reliable information if relevant data isused for analysis.

  • 7/31/2019 Rcom Report

    22/35

    22

    RATIO ANALYSIS

    LIQUIDITY & SOLVENCY RATIOS:1. CURRENT RATIO:

    Current ratio is a liquidity ratio that shows companys ability to clear short-term obligations.

    Company is not doing well as the ratio is decreasing over the years i.e. the financial health of

    company is decreasing since 2009.

    YEAR 2008 2009 2010 2011

    CURRENTRATIO

    1.65 2.72 2.17 1.84

    2. QUICK RATIO:Quick Ratio measures the ability of a company to use its near cashor quick assets to

    extinguish or retire itscurrent liabilitiesimmediately. Even the quick ratio has beendecreasing therefore companys position is not as good as it was in 2009.

    YEAR 2008 2009 2010 2011

    QUICK RATIO 1.63 2.70 2.14 1.81

    0

    0.5

    1

    1.5

    2

    2.5

    3

    20082009

    20102011

    Current Ratio

    current ratio

  • 7/31/2019 Rcom Report

    23/35

    23

    3. DEBT EQUITY RATIO:Debt Equity Ratio is a measure of a company's financial leverage calculated by dividing itstotal liability by stockholders' equity. It indicates what proportion of equity and debt thecompany is using to finance its assets. It has declined in 2010 which means that company isfinancing its growth with little debt. In the year 2011, the debt ratio increased again.

    YEAR 2008 2009 2010 2011

    DER 0.82 0.60 0.48 0.65

    0

    0.5

    1

    1.5

    2

    2.5

    3

    2008 2009 2010 2011

    Quick ratio

    Quick ratio

    0

    0.1

    0.2

    0.3

    0.4

    0.5

    0.6

    0.7

    0.8

    0.9

    2008 2009 2010 2011

    DEBT EQUITY RATIO

    DEBT EQUITY RATIO

  • 7/31/2019 Rcom Report

    24/35

    24

    4. LONG TERM DEBT EQUITY RATIOIt is a ratio that indicates what proportion of debt a company has relative to its assets. Low

    ratio here means company has low debts when compared to its assets.

    YEAR 2008 2009 2010 2011

    LTDER 0.48 0.44 0.38 .45

    0

    0.05

    0.1

    0.15

    0.2

    0.250.3

    0.35

    0.4

    0.45

    0.5

    2008 2009 2010 2011

    LT DER

    LT DER

  • 7/31/2019 Rcom Report

    25/35

    25

    5. INTEREST COVERAGE:The interest coverage ratio is used to determine how easily a company can pay interestexpenses on outstanding debt. The lower the ratio, the more the company is burdened by debt

    expense. When a company's interest coverage ratio is only 1.5 or lower, its ability to meetinterest expenses may be questionable, which is the current scenario from 2010 onwards.

    YEAR 2008 2009 2010 2011

    INTERESTCOVERAGE

    5.01 4.12 1.36 1.16

    0

    1

    2

    3

    4

    5

    6

    2008 2009 2010 2011

    INTEREST COVERAGE

    INTEREST COVERAGE

    http://www.investopedia.com/terms/i/interestcoverageratio.asphttp://www.investopedia.com/terms/i/interestcoverageratio.asp
  • 7/31/2019 Rcom Report

    26/35

    26

    TURNOVER/ EFFICENCY RATIO:

    6. ASSET TURN OVER RATIO:The asset turnover ratio measures a company's ability to generate net sales from asset

    investments - specifically property, plant and equipment - net of depreciation .Since it hasbeen decreasing over the years it means that company is becoming less effective in using

    investments in assets to generate revenue.

    YEAR 2008 2009 2010 2011

    ATR 0.77 0.76 0.63 0.30

    0

    0.1

    0.2

    0.3

    0.4

    0.5

    0.6

    0.7

    0.8

    2008 2009 2010 2011

    ASSET TURN OVER RATIO

    ASSET TURN OVER RATIO

  • 7/31/2019 Rcom Report

    27/35

    27

    7. DEBTORS TURNOVER RATIO:YEAR 2008 2009 2010 2011DTR 15.61 11.72 8.42 7.18

    0

    2

    4

    6

    8

    10

    12

    14

    16

    2008 2009 2010 2011

    DEBTORS TURNOVER RATIO

    DEBTORS TURNOVER RATIO

  • 7/31/2019 Rcom Report

    28/35

    28

    PROFITABILITY RATIO: BASED ON SALES:

    1. GROSS PROFIT MARGIN RATIO:It is a financial metric used to assess a firm's financial health by revealing the proportionof money left over from revenues after accounting for the cost of goods sold. Gross

    profit margin serves as the source for paying additional expenses and future savings.

    Higher the margin better it is, but the companys Gross profit margin has been

    decreasing rapidly since 2009 which is affecting the health of the company.

    YEAR 2008 2009 2010 2011

    GPMR 29.26 21.84 5.03 0.87

    2. OPERATING PROFIT MARGIN:Operating margin is a measurement of what proportion of a company's revenue is left

    over after paying for variable costs of production such as wages, raw materials, etc. A

    healthy operating margin is required for a company to be able to pay for its fixed costs,

    such as interest on debt. Higher the margin, better it is for company but RCLs margin

    has been decreasing every year.

    YEAR 2008 2009 2010 2011

    OPM 41.73 34.66 16.18 12.85

    0

    5

    10

    15

    20

    25

    30

    2008 2009 2010 2011

    GROSS PROFIT MARGIN RATIO

    GROSS PROFIT MARGIN RATIO

  • 7/31/2019 Rcom Report

    29/35

    29

    3. NET PROFIT MARGIN:It tells about how effective company in controlling cost is. A low profit margin indicatesa low margin of safety: higher risk that a decline in sales will erase profits and result in anet loss. In 2011, RCL suffered losses as its net profit margin is negative.

    YEAR 2008 2009 2010 2011

    NPM 17.45 30.47 3.33 -6.00

    0

    5

    10

    15

    20

    25

    30

    35

    40

    45

    2008 2009 2010 2011

    OPERATING PROFIT MARGIN

    OPERATING PROFIT MARGIN

    -10

    -5

    0

    5

    10

    15

    20

    25

    30

    35

    2008 2009 2010 2011

    NET PROFIT MARGIN

    NET PROFIT MARGIN

  • 7/31/2019 Rcom Report

    30/35

    30

    BASED ON CAPITAL EMPLOYED:1. RONW( RETURN ON NET WORTH):

    RONW has been steadily decreasing here. It is a basic ratio that tells a shareholder what

    he is getting out of his investment in the company. Here it shows that companys

    efficiency and quality of its management has been decreasing steadily.

    YEAR 2008 2009 2010 2011

    RONW 10.41 9.29 0.94 -1.57

    2. ROCE ( RETURN ON CAPITAL EMPOYED):It indicates the efficiency and profitability of a company's capital investments. Return on

    Capital Employed ratio also indicates whether the company is earning sufficient revenues

    and profits in order to make the best use of its capital assets. It is expressed in the form of

    a percentage, and the higher the percentage, the better.

    YEAR 2008 2009 2010 2011

    ROCE 9.65 4.80 1.97 1.03

    -2

    0

    2

    4

    6

    8

    10

    12

    2008 2009 2010 2011

    RONW

    RONW

  • 7/31/2019 Rcom Report

    31/35

    31

    3.

    RETURN ON ASSET:

    The return on assets (ROA) ratio illustrates how well management is employing the

    company's total assets to make a profit. The higher the return, the more efficient

    management is in utilizing its asset base

    YEAR 2008 2009 2010 2011

    ROA 120.35 250.43 244.66 233.26

    0

    1

    2

    3

    4

    5

    6

    7

    8

    9

    10

    2008 2009 2010 2011

    ROCE

    ROCE

    0

    50

    100

    150

    200

    250

    300

    2008 2009 2010 2011

    RETURN ON ASSET

    RETURN ON ASSET

    http://www.investopedia.com/terms/r/returnonassets.asphttp://www.investopedia.com/terms/r/returnonassets.asp
  • 7/31/2019 Rcom Report

    32/35

    32

    VALUATION: EPS (EARNINGS PER SHARE):

    It tells how much profit was generated on a per share basis. Earnings per share has

    decreased over the years i.e. companys growth in earnings has plummeted down over the

    years.

    YEAR 2008 2009 2010 2011

    EPS 12.53 11.40 2.32 -3.67

    DIVIDENDS PAYOUT RATIO NET PROFIT:YEAR 2008 2009 2010 2011

    DPR NETPROFIT

    7.00 4.02 42.71 --

    -4

    -2

    0

    2

    4

    6

    8

    10

    12

    14

    2008 2009 2010 2011

    EPS

    EPS

  • 7/31/2019 Rcom Report

    33/35

    33

    DIVIDENDS PAYOUT RATIO CASH PROFITYEAR 2008 2009 2010 2011

    DPR CASHPROFIT

    14.38 2.86 10.27 5.73

    0

    5

    10

    15

    20

    25

    30

    35

    40

    45

    2008 2009 2010 2011

    DPRNP

    DPRNP

    0

    2

    4

    6

    8

    10

    12

    14

    16

    2008 2009 2010 2011

    DPRCP

    DPRCP

  • 7/31/2019 Rcom Report

    34/35

    34

    CHAPTER 4 - CASH FLOW STATEMENT OF RCOM

    CASH FLOW IN RS.CRORE

    Mar '11 Mar '10 Mar '09 Mar '08

    12 mths 12 mths 12 mths 12 mths

    Net Profit Before Tax-859.51 619.47 4815.07 2604.09

    Net Cash From OperatingActivities

    725.56 1043.88 1884.87 2982.80

    Net Cash (used in)/fromInvesting Activities

    -2800.94 4339.32 -7650.54 -11263.87

    Net Cash (used in)/from Financing

    Activities 5807.12 -5868.66 6405.25 6234.75Net (decrease)/increase In Cash

    and Cash Equivalents3731.74 -485.46 639.58 -2046.32

    Opening Cash & Cash Equivalents 81.47 567.64 205.57 2240.40

    Closing Cash & Cash Equivalents 3813.21 82.18 845.15 192.66

    4.1 CASH FLOW ANALYSIS

    The PBT decreased drastically from March 2009 to March 2011. The cash flow from operating

    activities also decreased in 2011 as in comparison to 2009. The net cash used in investment

    activities was much more in 2010 as compared to rest of the years taken in sample. The net cash

    used in financing activities was reduced too much in the financial year 2010.

  • 7/31/2019 Rcom Report

    35/35

    CHAPTER 5 - CONCLUSION

    Among the top telecom players, especially in the listed space, Reliance Communications (RCom)leads the way in underperformance.

    First, it was the global slowdown in 2008, then the hyper tariff war happened in 2009 and finally,huge payouts and piled up debt as a result of 3G license payout as well as continuing capex in 2010posed severe challenges.

    Apart from eroding realisations and average revenues per user (ARPU), the company also grappleswith stiff interest outgo on its debt, thus affecting margins. Despite offering both GSM and CDMAservices, its ARPU has continuously slid and is the lowest among peers.

    RCom had three years of anaemic growth in revenues and witnessed a steep decline in profitability.

    2

    The overhang of the 2G investigations too is not helping matters for the stock.

    The bid to sell its tower arm (Reliance Infratel) to GTL Infrastructure, which was subsequentlycalled off was not taken too kindly by the markets.

    In the near-term, in order to reduce its net debt of over Rs 32,000 crore, the sale or an IPO ofReliance Infratel seem to be the best bet to shore up cash and reduce the interest burden of RCom.The failed deal with GTL Infrastructure saw the tower business of RCom commanding an enterprisevalue of Rs 50,000 crore.

    The company has recently reduced the pace of subscriber additions and has also hiked tariffs, as itstrives to improving realisations.

    So I conlclude its not wise to invest in RCom, prima facie with statistical data to prove my

    theory.