Rate Analysis as Per Actual
-
Upload
prince2321 -
Category
Documents
-
view
279 -
download
7
Transcript of Rate Analysis as Per Actual
![Page 1: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/1.jpg)
Sr.No. ITEAM UNIT LABOUR RATE1 EXCAVATION
a) BLACK SOIL / SOFT MURUM C. FT. 5.50b) HARD MURUM C. FT. 6.50c) BY BREAKER / MACHINE C. FT.
2 MURUM FILLING
2 R.C.C.WORKP.C.C. SQFT 6.00 6FOOTING CUFT 20.00 25COLUMN RFT 36.00 40BEAM RFT 36.00 40SLAB SQFT 15.00 15LINTEL RFT 25.00 25SILL RFT 10.00CHAJJA/LOFT SQFT 20.00PARAPET SQFT 30.00STAIRCASE TAPPA 1RFT 30.00 80
3 MASONARY WORK9"BRICK SQFT 4.504"BRICK SQFT 3.506"BRICK SQFT 3.75INTERNAL PLASTERING SQFT 4.00EXT. PLASTERING SQFT 4.00
FLOORING SQFT 12.00WALL TILES SQFT 10.00SKIRTING RFT 6.00
![Page 2: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/2.jpg)
7055
125
![Page 3: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/3.jpg)
MATERIAL BASIC RATE CHART
SR NO. NAME OF MATERIAL UNIT RATE
1 CEMENT 50 Kg. BAG 275.002 WHITE CEMENT KG 48.003 STEEL KG 40.003 SAND C. FT. 44.004 AGREEGATE / METAL C. FT. 19.505 GREET C. FT. 16.005 DUBBER C. FT. 12.506 MURUM C. FT. 7.007 4" BRICK No. 4.008 6"BRICK No. 6.909 BLOCK BRICK No. 20.00
10 VETRIFIED IVORY S. FT. 45.0011 VETRIFIED COLOR S. FT. 95.0012 CERAMIC S. FT. 30.0013 ANTISCID S. FT. 30.0014 GLAZED S. FT. 25.00
BY SITE MIX FOR 1 C.MT.
MIX BASE PRICE 1:04:08QTY
CEMENT PER BAG 275.00 3.50
SAND C.MT. 1538.00 0.45
METALC.MT. 777.00 0.85
![Page 4: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/4.jpg)
WESTAGE 5%
TOTAL C.MT.C.FT.
SR. NO. ITEM
1 EXAVATION IN :a) Black soil / Soft Murum. 1 cuft
Lead & Lift 1 cuftTotal
b) Hard Murum 1 cuftLead & Lift 1 cuftTotal
BACK FILLING 1 cuftLead & Lift 1 cuftCompaction 1 cuftTotal
R.C.C WORK :
1 Line Out The Structure 1 S.FT.Total
2 P.C.C. 6" thkMaterial 0.5 cuftLabour 1 sqftTotal
3 P.C.C. 4" thk concider 1 sqftMaterial 0.25 cuftLabour 1 sqftTotal
4 P.C.C. 3" thk With SteelMaterial 0.25 cuftLabour 1 sqftTotal
4 FOOTING consider 1 cuft
![Page 5: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/5.jpg)
Material 1 cuftLabour 1 cuft
4 COLUMN consider .75 *1.5*1.0 cuftMaterial 1.125 cuftLabour 1.125 Rft.
4 BEAM consider 1 *.5*1.5cuftMaterial 0.75 cuftLabour 1 Rft.
4 SLAB CONSIDER 5"THKMaterial 0.42 cuftLabour 1 Sqft
5 LINTEL CONSIDER 6"X6"Material 0.25 cuftLabour 1 Rft
5 SILL CONSIDER 4"X4"Material 0.1089 cuftLabour 1 Rft
5 CHAJJA/LOFT/FINCE CONSIDER 2" THKMaterial 0.16 cuftLabour 1 Sqft.
5 PAREPET CONSIDER 2" THKMaterial 0.16 cuftLabour 1 Sqft.
5 STAIRCASE CONSIDER 10"T,7"RX1'WIDTHMaterial 0.6607 cuftLabour 1 Rft
1 Rft
![Page 6: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/6.jpg)
6 MASONARY WORK9" THK consider 100 sqftMaterial 1150 No.Cement 3 bagSand 18.9 Cuft.Labour 100 Sqft.
6" THK consider 100 sqftMaterial 500 No.Cement 2.5 bagSand 15.75 Cuft.Labour 100 Sqft.
4" THK consider 100 sqftMaterial 550 No.Cement 2.25 bagSand 14.175 Cuft.Labour 100 Sqft.
INTERNAL PLASTERINGCement 2.5 bagSand 13.78125 Cuft.Labour 100 Sqft.
EXT PLASTERINGCement 2.5 bagSand 13.78125 Cuft.Labour 100 Sqft.PAYAD 100 Sqft.
7 FLOORINGVETRIFIED TILE 100 Sqft.Cement 4 bagGrout cement / Cement Colour 0.6 kgSand 26.25 Cuft.Labour 100 Sqft.
CERAMIC
![Page 7: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/7.jpg)
TILE 100 Sqft.Cement 2 bagGrout cement / Cement Colour 0.6 kgSand 26.25 Cuft.Labour 100 Sqft.
WALL TILESTILE 100 Sqft.Cement 2 bagGrout cement 2 kgSand 0 Cuft.Labour 100 Sqft.
SKIRTINGTILE 100 RFTCement 1 bagGrout cement 1 kgSand 0 Cuft.Labour 100 RFT
![Page 8: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/8.jpg)
8500.00 Truck.3200.00 Dumper.2200.00 Dumper.2000.00 Dumper.1200.00 Dumper.4000.00 / 1000 Brks.6900.00 / 1000 Brks.
1:04:08 M 15 M 20AMOUNT QTY AMOUNT QTY AMOUNT
962.50 6.22 1710.5 7.20 1980
693.00 0.53 812.54 0.61 940.57
660.45 0.82 638.55 0.95 739.16
![Page 9: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/9.jpg)
115.80 158.08 182.99
2431.75 C.MT. 3319.68 C.MT. 3842.7168.85 C.FT. 93.99 C.FT. 108.80
O.H. / Wastage C.P. Total UNIT5% 15%
5.00 5.001.00 1.00
6.00 0.30 0.90 7.20 CUFT
6.50 6.501.00 1.00
7.50 0.38 1.13 9.00 CUFT
7.00 7.001.00 1.002.00 2.00
10.00 3.00 9.00 22.00 CUFT
2.50 2.502.50 0.08 0.38 2.95 CUFT
68.85 34.4212.00 12.00
46.42 2.32 6.96 55.71 SQFT
68.85 17.218.00 8.00
25.21 0.7563 3.78 29.75 SQFT
68.85 17.2110.00 10.00
27.21 0.82 4.08 32.11 SQFT
![Page 10: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/10.jpg)
108.80 108.8035.00 35.00
143.80 7.19 21.57 172.56 cuft
93.99 105.7436.00 40.50
146.24 7.31 21.94 175.48 cuft
93.99 70.4936.00 36.00
106.49 5.32 15.97 127.79 RFT
93.99 39.4815.00 15.00
54.48 2.72 8.17 65.37 RFT
93.99 23.5025.00 25.00
48.50 2.42 7.27 58.20 RFT
93.99 10.2410.00 10.00
20.24 1.01 3.04 24.28 RFT
93.99 15.0420.00 20.00
35.04 1.75 5.26 42.05 SQFT
93.99 15.0430.00 30.00
45.04 2.25 6.76 54.05 SQFT
93.99 62.1030.00 30.0015.00 15.00
107.10 5.35 16.06 128.52 RFT
![Page 11: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/11.jpg)
4.00 4600.00275.00 825.0040.00 756.005.00 500.00
66.81 3.34 10.02 80.17 SQFT
6.90 3450.00275.00 687.5040.00 630.004.50 450.00
52.18 2.61 7.83 62.61 SQFT
4.00 2200.00275.00 618.7540.00 567.004.00 400.00
37.86 1.89 5.68 45.43 SQFT
275.00 687.5040.00 551.254.00 400.00
16.39 0.82 2.46 19.67 SQFT
275.00 687.5040.00 551.254.00 400.001.00 100.00
17.39 0.87 2.61 20.87 SQFT
60.00 6000.00275.00 1100.0050.00 30.0040.00 1050.0014.00 1400.00
95.80 4.79 14.37 114.96 SQFT
![Page 12: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/12.jpg)
40.00 4000.00275.00 550.0050.00 30.0040.00 1050.0014.00 1400.00
70.30 3.52 10.55 84.36 SQFT
#REF! #REF!275.00 550.0050.00 100.0040.00 0.0010.00 1000.00
#REF! #REF! #REF! #REF! SQFT
#REF! #REF!275.00 275.0050.00 50.0040.00 0.006.00 600.00
#REF! #REF! #REF! #REF! RFT
![Page 13: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/13.jpg)
Sr.No. ITEM No. L B W/D QTY. UNIT1 EXCAVATION IN SOIL
FOUNDATION 12 4 5 6 1440PLINTH BEAM 2 21 2 2 168
6 5.5 2 2 1320
1740 CUFTBACK FILLING
1 13.5 52 1 7020
702 CUFT2 P.C.C.
FOUNDATION 12 4 5 240PLINTH BEAM 2 46 1.5 138
6 13.5 1.5 121.5FLOOR 1 49 13.5 661.5
1161 CUFT
3 FOOTING 12 3 4 1.5 216216 CUFT
3 COLUMN 12 23 2766 16 96
372 CUFT
4 PLINTH BEAM 2 46 926 13.5 81
173 CUFT
4 GF BEAM 2 46 926 13.5 811 43 43
FF BEAM 2 46 926 13.5 811 43 43
SF BEAM 1 40 40BALCONY 6 4 24
496 CUFT
4 SLAB 2 13.5 52 14041 13.5 20.5 276.75
1680.75 CUFT
4 LINTEL 1 84 84
![Page 14: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/14.jpg)
84 CUFT
4 SILL 1 84 84
84 CUFT
4 STAIRCASE 1 87 87
87 RFT
5 6"MASONARY 2 46 16.5 15182 10.5 8.5 178.52 22 8.5 3742 10.5 8.5 178.5
PARAPET 1 131 3 3932642 CUFT
4"MASONARY4 13.5 8.5 4591 13.5 8.5 114.75
573.75 CUFT
INTERNAL PLASTERING2 52 18 1872
10 13.5 9.5 1282.5FF 2 22 9.5 418
4 13.5 9.5 5131 1000 1000
5085.5 CUFT
EXTERNAL PLASTERING2 55 18 19802 13.5 10 270
FF 2 22 10 4402 13.5 9.5 256.51 131 6 786
3732.5 CUFT
VETRIFIED FLOORING 1 1000 10001000 CUFT
GLAZED 1 400 400400 CUFT
STAIR TAPPA 30 1 3 90
![Page 15: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/15.jpg)
90 SQFT
WATERPROOFING 1 1100 SQFT
SKIRTING 1 250 250250 CUFT
DOORS3' 5 52.5' 3 35' 3 3W 50 50
STEEL 1700 2 3400
ELECTRICAL WORK 1000PLUMBING WORK 1000BOTH CONNECTION 2CORPORATION 1000BORING 1
RCC 37% 1050000 388500 406500.00MASONARY 24.1% 1050000 253050 234800PLUMBING 4.6% 1050000 48300ELECTRICAL 5.6% 1050000 58800WATERPROOFING 3.7% 1050000 38850DOORS & WINDOW 2.8% 1050000 29400 97500TILING 11.1% 1050000 116550 135000DEPARTMENT 4.6% 1050000 48300OTHERS 1.9% 1050000 19950
![Page 16: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/16.jpg)
RATE AMOUNT152632.136
7.20 12528.00
22.00 15444.00
0.00 0.00
172.56 37272.22
175.48 65280.29
127.79 22107.63
191364.11
127.79 63383.72
65.37 109871.08
![Page 17: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/17.jpg)
58.20 4888.51
24.28 2039.72
128.52 11181.06
191480.51
62.61 165415.62
45.43 26064.89
177884.97
19.67 100006.36
20.87 77878.61
114.96 114960.00 #REF!
#REF! #REF!
![Page 18: Rate Analysis as Per Actual](https://reader035.fdocuments.in/reader035/viewer/2022073101/54766573b4af9fbd568b45c9/html5/thumbnails/18.jpg)
100.00 9000.00
25 27500.00
#REF! #REF!
85000.007500.00 37500.00
5500 16500.007000 21000.00
200 10000.00
40 136000.00 136000.00
40 40000.00 150000.0045 45000.00
10000 20000.0025 25000.00
20000
#REF! #REF!
100 50 500010 200 2000
12000