Raj Oil Mills Ltd
-
Upload
saqib-hussain -
Category
Documents
-
view
221 -
download
0
Transcript of Raj Oil Mills Ltd
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 1/7
LIVE TIPS RESEARCH
STOCK ANALYSIS:
RAJ OIL MILLS LTD
Www.livetips.biz
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 2/7
Stock Analysis
Sector: Edible Oils Recommendation: BUY
CMP: Rs 63.40 Target: Rs. 70-90
Stop Loss: Rs.57
BSE: 533093 | NSE: RAJOIL | ISIN: INE294G01018
Www.livetips.biz
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 3/7
ABOUT THE COMPANY:
Raj Oil Mills Limited (ROML) is engaged in the business of crushing and oil filtration with acapacity of 5000 tons per annum (TPA) and 30000 TPA respectively. The Company markets its
products under brands, such as Cocoraj (coconut oil), Cocoraj Cool (ayurvedic oil), Guinea
Groundnut Oil (double filtered oil), Guinea Lite Groundnut Oil (refined oil), Guinea Lite Sun-
flower Oil (refined oil), Guinea Lite Cottonseed Oil (refined oil), Guinea Lite Soyabean Oil
(refined oil), Tilraj Til Oil, Mustraj Mustard Oil and Cocoraj Jasmine.
These products are sold under three umbrella brands, namely, Cocoraj, Guinea and Raj. Cocoraj
brand is a brand in the coconut oil segment and caters to the cooking oil market. It sells a vari-ety of products, such as filtered groundnut oil, refined groundnut oil, soyabean oil, cotton seeds
oil under its Guinea brand. Through Raj brand, it caters to a market segment in the edible oil
market. Til oil and Mustard oil are the main products sold under Raj brand.
Stock Cues and Data:
Latest Price (INR) 63.40 52 Week (High-Low) 133.50(H) 56.55 (L)
1 Day Return% 6.00 1 Year Return% -SSS
Market Capitalization 229.56 Daily Vol (NSE) 105171
Free Float % 68 Beta 0.7595Total No of Shares 36010108 Face Value (INR) 10.00
TTM EPS 11.17 Book Value 39.16
TTM PE 14.12 Dividend Yield% -
BSE CODE 533093 NSE CODE RAJOIL
Www.livetips.biz
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 4/7
Relative Performance (Comparison with Nifty)
SHAREHOLDING PATTERN (%):
53%
7%
17%
1%22%
Prom oter Ins titution s Corporate O thers Pub li c
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 5/7
STOCK OUTLOOK:
BUY RAJ OIL MILLS LTD @63.40 , TARGET TO Rs. 70-90
STOP LOSS: Rs. 57 ONE YEAR HOLDING
Quarterly Analysis:
Www.livetips.biz
Quarterly Analysis
Particulars Dec-09 Dec-08 %CHNG
Total Sales 99.85 100.31 -0.46%
Total Expenditure 86.1 85.69 0.48%
PBIDT (Excl OI) 13.75 14.62 -5.95%
PAT 7.88 8.03 -1.87%
PBIDTM%(Excl OI) 13.77% 14.57% -5.52%
PATM% 7.89% 8.01% -1.42%
EPS (Rs) 2.19 2.23 -1.79%
PBIDTM% 14.33 14.57 -1.65%
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 6/7
Summary of Financial Statements: Ratio Analysis
Www.livetips.biz
DEC-08 DEC-07 DEC-06
Inc / Exp Performance
Gross Sales 3177.56 2390.95 1199.9
Total Income 3178.33 2391.79 1200.51Total Expenditure 2655.41 2070.51 1071.83
PBIDT 522.91 321.28 128.68
Growth% 62.76 149.67 205.8
PBIT 512.61 313.34 121.35
PBT 452.99 284.07 104.5
PAT 296.19 181.52 67.24
Growth% 63.17 169.96 332.97
Cash Profit 306.49 189.46 74.57
Sources of Funds
Equity Paid Up265.1 184.9 85.2
Reserves and Surplus 738.24 249.58 97.76
Net Worth 1003.35 433.89 178.45
Total Debt 222.46 211.05 78.8
Capital Employed 1225.81 644.94 257.25
Application of Funds
Gross Block 231.62 210 152.03
Investments 0.25 0.25 1.75
Cash and Bank balance 13.51 24.38 15.59
Net Current Assets 931.13 454 138.19
Total Current Liabilities 379.94 274.08 185.74
Total Assets 1225.81 645.53 261.76
Cash Flow
Cash Flow from Operations -124.88 -75.02 38.46
Cash Flow from Investing activi-
ties-116.02 -90.55 -21.02
Cash Flow from Finance activities 230.03 174.36 -11.02
Free Cash flow 779.48 495.66 149.13
DEC '08 DEC '07 DEC '06
Key Ratios
Debt to Equity(x) 0.3 0.47 0.56
Current Ratio(x) 10.29 4.13 2.18
ROCE(%) 54.8 69.46 54.76
RONW(%) 41.22 59.29 47.38
PBIDTM(%) 16.46 13.44 10.72
PATM(%) 9.32 7.59 5.6
CPM(%) 9.65 7.92 6.21
EPS 11.17 9.82 7.89
Price / Book Value(x) 0 0 0
CEPS 11.56 10.25 8.75
Enterprise Value 208.95 186.67 63.22
Valuation Ratio
EV/Net Sales(x) 0.07 0.08 0.05
EV/EBITDA(x) 0.4 0.58 0.49
EV/EBIT(x) 0.41 0.6 0.52
EV/CE(x) 0.17 0.29 0.24
7/30/2019 Raj Oil Mills Ltd
http://slidepdf.com/reader/full/raj-oil-mills-ltd 7/7
This Document has been prepared by LiveTips Research. The information, analysis& estimates contained herein are based on LiveTips
Research assessment & have been obtained from sources believed to be reliable. This document is meant to be used by the intended recipi-
ent only. This document, at best represents, LiveTips Research opinion & is meant for general information only. LiveTips Research Desk, its
directors, officers or employees shall not in anyway be responsible for the contents stated herein. Livetips Research expressly disclaims
any and all Liabilities that may arise from any information, errors or o missions in this connection. This document is not to be considered as
an offer to sell, or a solicitation to buy any securities. LiveTips Research & their employees may from time to time hold positions in securi-
ties referred to herein.
DISCLAIMER:
RESEARCH DISCLAIMER FREE TRIAL www.livetips.biz
For any query related to Stocks , write to [email protected]
Click here to visit our website: www.livetips.biz
For free trial send LT <name city> to 56767. FINANCIAL HELPLINE :
080-43587800
ANALYST NAME: EMAIL ID: EXTN
Shine Pkurian [email protected] 124
Dhritiman Das [email protected] 124
Sharath Natesh [email protected]
Prakash Ramani [email protected]