RAB LOGUNG FINAL.xlsx
Transcript of RAB LOGUNG FINAL.xlsx
-
7/25/2019 RAB LOGUNG FINAL.xlsx
1/209
REKAPITULASI RENCANA ANGGARAN BIAYA ( R A
KEGIATAN : PEMBANGUNAN BENDUNGAN LOGUNG KABUPATEN KU
TAHUN ANGGARAN : 2010
NO KEGIATAN
A Pekerjaan persiapan
B Pekerjaan Jalan ( Acces Road) total panjang = 1004 m
C Jembatan Spilla!
" Pengelak S#ngai$
%$ Bang#nan Pengambilan & 'ntake$
ain "am$
* Spilla! & Bang#nan Pelimpa+
, Pekerjaan ekanikal - %lektrikal
' Saringan sampa+ pengambilan . / .$1 m .m
'' Pint# pengambilan dan alat angkat
''' Pipa kond#it kel#aran dia 1$0 m 2 dia 0$4 m
3 Pint# teroong pengelak
3' Spare parts and tools
' 'nstr#mentasi
J andscape
5 R#ma+ Jaga 1. m.
A. JUMLAH HARGA PEKERJAAN ( Juml! A "#$ K )
B. PAJAK PENAMBAHAN NILAI ( PPN ) ( 10 % & A )
C. TOTAL BIAYA PEKERJAAN ( A ' B )
D DIBULATKAN
TERBILANG
Du Ru" Du Pulu! T* Ml+, Du Ru" D-l/ PS-ml/ Ru" Tuu! Ru Ru!
-
7/25/2019 RAB LOGUNG FINAL.xlsx
2/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
3/209
B )
DUS
HARGA
PEKERJAAN (R).
.>0?0>000>000$00
.>.@>1@>41$
1>.>?1>?.?$0
?0>?1>1@0>0$.
10>.?>0>0$
>0?>>@0$01
>0?>141>444$@?
>0@>0?4>?00$00
@10>@?>000$00
1>.@0>@>00$00
?>@>.>00$00
>?>000$00
1.>>000$00
.0>00>000$00
00>000>000$00
1.>000>000$00
202343315156.78
20234331515.67
227244309967.06
227244306000.00
lu! D-l/ Ju
-
7/25/2019 RAB LOGUNG FINAL.xlsx
4/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
5/209
RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN BENDUNGAN LOGUNG KABUPATEN KUDUS
TAHUN ANGGARAN : 2010
NO URAIAN SATUAN OLUME
A. P-;-,/ -,"/
a Jalan mas#k ke lokasi (perbaikan > dll$) S 1$00
b 5antor >*#dang>Bengkel>5amp Pemborong$ S 1$00
c 5antor > ess Pro!ek dan 5ons#ltan$ S 1$00
d aborat dan Poliklinik$ S 1$00e ;elepon> Penerangan> Air bersi+$ S 1$00
D 'nEestigasi tamba+an$ S 1$00
B. P-;-,/ Jl/ $/ J-m/ P-,m/-/.
I ACCES ROAD
1 A1$
b Pasangan bat# kali 1 6 4 tidak termas#k siar m? 1>141$@@
c Plester 1 6 ? m. 1>40$.
d Siar 1 6 ? m. 4$
7 P-;-,/ M/=,
a arka Jalan m. 11$0
b Ramb# jalan b+ $00
c Patok pengara+ b+ .$00
d Patok kilometer b+ 1$00
II Jl/ M"u; ;- Oul- P//* > 758.04 m
a *alian tana+$ m? .1>0?$
-
7/25/2019 RAB LOGUNG FINAL.xlsx
6/209
NO URAIAN SATUAN OLUME
c ;imb#nan tana+$ m? $4.
d Pen!iapan badan jalan m. ?>@.$.4
e apis pondasi agregat klas C m? $
D apis pondasi agregat klas A m? ?1$
g apis pondasi agregat klas B m? ?$?4
+ apis resap pengikat ltr 1>0$?
' Asp+alt ;reated ( A;B ) m? 10$..
2 D,/"-
a *alian tana+ #nt#k selokan m? 44$?
b Pasangan bat# kali 1 6 4 tidak termas#k siar m? 14$1
c Siar 1 6 ? m. 1>?$4.
d Plester 1 6 ? m. .?$.
-
7/25/2019 RAB LOGUNG FINAL.xlsx
7/209
NO URAIAN SATUAN OLUME
$
C J-m/ Sll?+
1 S,u;u, B?!
1.1 Aum-/
a Beton 5.. m? $.@
b Beton Plat injak m? $.0
c Besi beton$ 110 kg&m? kg 1>40$.@
c Beton lantai kerja B0 m? $0.
. S,u;u, A"
a Beton plat lantai m? ?1$?0
D ,andrail dan trotoar m? 1$4
b Besi beton$ 110 kg&m? kg >40$40
D Bekisting$ m. 1.4$0
j %lastomeric bearing Pad$ 4001 B#a+ $00
k Anc+or rod > " = 0 mm> = Cm$ B#a+ 1$00
l *#ard rail> steel pipe mm$ m 104$00
m %pantion Joint$ m .$00
n Steel "rain pipe mm$ m .0$00
o Besi G kg ???$4
p Besi F 1.0 kg .$0
H Pengaspalan Jembatan m. 1$00
r S+ear connector cana l 1. kg $0
2 I/-,m-$- S@@-/-,
2.1 Pl ?!
a Plat P$ 1 400 kg 1>?@$?0
b Plat P$ . 400 kg .>@$00
c Plat P$ ?0 400 kg ?>4$0
2.2 Pl "
a Plat P$ 1 ?00 kg .>.$0
b Plat P$ .0 ?00 kg 1>@4$c Plat P$ 10 100 kg 1?>@$00
2.7 S@@-/-, $@,*m
a Plat P$ 140 10 kg 4>00?$0
b Plat P$ 1.0 10 kg ?>11$00
4 Batang diagonal $ 0 G 0 G kg @$41
Batang +orisontal $ 0 G 0 G kg ?$4
Plat strip kg .0$0
-
7/25/2019 RAB LOGUNG FINAL.xlsx
8/209
NO URAIAN SATUAN OLUME
D P-/*-l; Su/*.
I P,m,+ C=@@-,$m. U#S
a *alian tana+ m? 1>00$00
b ;mb#nan tana+ m? 1?.>000$00
II P,m,+ C=@@-,$m D#S
a *alian tana+ m? >@0$00
b ;mb#nan tana+ m? ?>0$00
III M/ C=@@-, Dm. ( MCD )
a$ Pembersi+an 'nlet&8#tlet 8pen C+annel -C" m. .4>1.$.b$ *alian tana+ biasa> m? .>44.$
c$ *alian tana+ padas& eat+er rock> m? .>44.$
Tmu//.:
a$ Core & 'nti$ 5edap air ( 1 ) m? ??>00$1.
b$ ilter & Saringan +al#s$ ( .A ) m? 1@>.4$.
c$ ;ransisi & ilter kasar$ ( .C ) m? >1$04
d Riprap $ ( ?A ) m? 1.>?0$01
e Random & ;ana+ Camp#ran dengan padas$ m? 1>0.1$@4
I D-,"=/ K=/$u1 I/l-
a$ *alian tana+ biasa$ m. >?
b$ *alian tana+ padas& eat+er rock$ m? >?
c *alian tana+ bat# & +ard rock> m? >?1
d Beton 52.. m? 1$?@
e Besi beton (110 kg&m? beton) kg >@1?
D orm & Bekisting$ m. 1>4?
g Pasangan bat# kali 1 6 4 m? .>4$@
+ Siar 1 6 ? m. ?>4.$1
. Oul-
a$ *alian tana+ biasa$ m. >1.$@
b$ *alian tana+ padas& eat+er rock$ m? >1.$@
c *alian tana+ bat# & +ard rock> m? >.@$
d ;imb#nan tana+ m? 4>04$0?
e Beton 52.. m? 1$?@
D Besi beton (110 kg&m? beton) kg >@1.$@0
g orm & Bekisting$ m. 1>4?
+ Pasangan bat# kali 1 6 4 m? 1>0$.@
i Siar 1 6 ? m. 1>41@$
K=/$u P-/*-l; D8m .
a$ *alian kond#it tana+ biasa> m? 1>10$1
b$ *alian kond#it tana+ padas& eat+er rock> m? 1>10$1
-
7/25/2019 RAB LOGUNG FINAL.xlsx
9/209
NO URAIAN SATUAN OLUME
c$ *alian kond#it tana+ bat# & +ard rock> m? 1>.1$?0
d ;imb#nan tana+ m? .4>0.$@
e Pipa cond#it pengambilan dia 4$0 m m? .>.?$??
-
7/25/2019 RAB LOGUNG FINAL.xlsx
10/209
NO URAIAN SATUAN OLUME
E. B/*u// P-/*ml/ # I/;-.
I I/l- =,;
a Pembersi+an area 'ntake m. 00$00
b *alian tana+ biasa m? 1>..$0
c *alian tana+ padat&+eater rock m? 1$1
d Beton apron ( Pot$ % 2 % dan 2 ) m? 11$0
e Beton c!clop m? 1?$4
D B#is beton dia 0$0 m b+ 1.$00
g Angk#r dia . m .4$00
+ Pipa #dara dia 0$0 m m ?$00
i Beton ( Pot$ A 2 A dan Pot B 2 B ) m? 1>01$.j Besi beton 110 kg&m? kg 1?0>?$0
II T-,=?=/* I/;- $ 1.20 m
a *alian tana+ biasa m? $?0
b *alian tana+ padat&+eater rock m? 0$
c Beton pemb#ngk#s pipa dia 1$.0 m m? 10$@
d Besi beton 1$ kg&m? kg @>@.@$.
e Pipa baja dia 1$.0 m m .$4?
I M-/, I/;-a *alian tana+ biasa 4>.14$.?
b ;imb#nan ;ana+ @14$0
c Beton Bert#lang 5$.. 1>?4$?
d Beton 5$1. (B8) 11$
e b+ .$00
M/ Dm.I Gl/ /!
a *alian tana+ biasa$ m? 4>1$@
b *alian tana+ padas& eat+er rock$ m? .>.?.$
c *alian tana+ keras +ard rock ..>?$?
II Tmu//.:
a$ Core & 'nti$ 5edap air ( 1 ) m? 1.>04$.
b$ ilter +al#s (.A)$ m? 10?>?11$1
c ;ransisi & ilter kasar ( .C)$ m? 1>14$.1
d Riprap & Pena+an gelombang (?A) m? ?>11?$?
e Random & ;ana+ Camp#ran dengan padas$ m? @?>.1?$10D *ro#ting m 4>...$@@
g *ebalan r#mp#t m. .@>100$4@
III P-,;-,"/ u/0 0>0 m.
-
7/25/2019 RAB LOGUNG FINAL.xlsx
11/209
NO URAIAN SATUAN OLUME
a$ apis penetrasi akadam 0 mm m. .>@@.
b$ 5anstin b#a+ .>1.
c Patok pengaman b#a+ ..0
I Jl/ /"-;" $ l-,-/* !l, Emu/*
a ;imb#nan tana+ m? 1>.00$00
b apis penetrasi akadam 0 mm m. 1>.00$00
c Pasangan bat# kali 1 6 4 m? 1$00
d Siar 1 6 . m. 1>00$00
d #bang pengering P3C 0 mm bt 0$00
D,/"- K;1 D,/"- R-m-"/
a *alian tana+ m? @4$0
b Beton bert#lang 5.. m? 10$00
c Besi beton 4. kg&m? kg >0$00
d Pipa P3C dia 0 mm mI .0$.0
e Pipa beton F R = . cm b+ 10$00
D Begisting m. $00
2 D,/"- , !u/
a *alian tana+ m? ?$.b ;imb#nan tana+ m? 1@$4
c Beton bert#lang 5.. m? 1@$40
d Besi beton 4. kg&m? kg >.4$0
e Pipa beton F R = . C b+ .4?$00
D Begisting m. 1>.0$@
g Pipa P3C dia 0 mm m ??$00
g ;imb#nan bat# ( ? ) m? 41>0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
12/209
NO URAIAN SATUAN OLUME
G Sll?+ # B/*u// P-lm!
I a Pembersi+an areal spilla!$ m. ?>@4?$@0
b *alian tana+ biasa$ m? 14@>.$
c *alian tana+ padas& eat+er rock$ m? 14@>.$
d ;mb#nan dipadatkan m? >1$?
II Am/* P-lm!.
a$ "inding kanan ( "kn ) termas#k merc# Beton 52.. m? 1>?4$0
b$ "inding kiri ( "kr ) Beton 52.. m? 1?>?4$1
c Besi beton (4$4 kg&m? beton) kg 1>4@>@.0$41
d Beton plat lantai m? >41$1e Beton plat lantai plang pool m? ?.$?.
D Besi beton (4$4 kg&m? beton) kg 1>00$0
g Bekisting m. @>0$
+ antai kerja $ m? @11$.
i antai kerja plang pool m? 1>1..$.4
III L/l/
a ater stop mI .>.4$14
b Pipa P3C dia$ K ( drainase spilla! ) mI 1>.$00
c *ebalan r#mp#t m. 1.>0?.d Angk#r dia . 2 .00 panjang .$0 m kg 1>41@$.
e S+otcrete tebal cm m? .>1$?.
H P-;-,/ M-;/;l El-;,;l
a S,/*/ "m! -/*ml/ 2 F 2.1 m 24m #nit 1$00
b P/u -/*ml/ $/ l /*; #nit 1$00
c "a#n pint# 1$. m 1$. m . b+ #nit .$00
d 5erangka pengara+ #nit 1$00e Alat angkat > kontrol dan sistem storage liDting eH#ipment #nit 1$00
D P ;=/$u ;-lu,/ $ 1.0 m $ 0.8 m #nit 1$00
g Pipa cond#it pengambilan dia 1$0 m #nit 1$00
+ Cond#it transsition oD dia 1$0 m to 1$1 m 4 m #nit 1$00
' Pipa cond#it pengel#aran dia 1$0 m #nit 1$00
j Pipa cond#it transisi dia 1$0 m 2 1$0 m 1$0 m sH#are #nit 1$00
k *orong 2 gorong baja 1$0 m 1$0 m 4 m #nit 1$00
l Pipa kond#it irigasi dia 1$0 m #nit 1$00
m Pipa kond#it P"A "'A 0$4 m #nit 1$00
E P/u -,=?=/* -/*-l; #nit 1$00 "a#n pint# 4 m 4 m #nit 1$00
5erangka pengara+ #nit 1$00
! S,- ," /$ ==l" #nit 1$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
13/209
NO URAIAN SATUAN OLUME
I I/",um-/"
a ,!dra#lic pieLometer #nit .$00
b Stand pipe pieLometer #nit $00
c 'nclinometer&Settlement *a#ge ('S*) #nit .$00
d on#men s#rEai (B) #nit .$00
e ReDerensi s#rEai&titik monitoring #nit $00
D 3 noc+ dan bak #k#r #nit 1$00
g A R #nit 1$00
+ A R R #nit 1$00
i Bak #k#r #nit .$00
J L/$"000$00
K Rum! J* 12 m2 s 1$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
14/209
( R A B )
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
00>000>000$00 00>000>000$00
400>000>000$00 400>000>000$00
400>000>000$00 400>000>000$00
?00>000>000$00 ?00>000>000$00400>000>000$00 400>000>000$00
?0>000>000$00 ?0>000>000$00
TOTAL A 2070000000.00
14>..1$00 ..4>?>.$1@
@>4?$00 @>4.1>11$?1
?>.?$@. >??>?$4
@>0$1 ?4>@>?$@
1.0>??$00 10>4>01$@1
11>01.$?1 .0>1??>044$1
?>1.$1 .?>..>0.$@@
4@>@..$? .4>.>0..$0
1>1>.1$00 .?>01>$4
@>0$00 >??>?$4
1>4$00 ?00>00>@1$?@
1.>1.$00 ?>4.@>?@@$.
14>..1$00 ?0>.>4.$0@
40?>.$00 40>1?>0$@
?0>.14$00 4>4>?.$4
.0>@$00 1?>..>4?$?@
?0>1..$4. ?>??>14$.?
?4>@0$. .>1>141$0
4>.0$.. >?4.>4$4
?0>1..$4. ?0>1..$4.
14>..1$00 .@@>@1>4$4
-
7/25/2019 RAB LOGUNG FINAL.xlsx
15/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
@>4?$00 .>$.
?>.?$@. 1.>??>?@1$
@>0$1 >@0>.14$41
1.0>??$00 ?>?.>40$1
11>01.$?1 >.1?>@$
?>1.$1 >11>111$?
4@>@..$? @0>.>.$0.
14>..1$00 >4>?@$0
40?>.$00 @>@>?4$4
.0>@$00 .>40>@.$?
?0>.14$00 >>41$4
TOTAL B 2423135861.44
-
7/25/2019 RAB LOGUNG FINAL.xlsx
16/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
>1$00 @0>@>1?$..
>1$00 >1.>04@$0
1>4$00 .?>?0>4$?4
@>0$00 4>@>?1$40
>1$00 .>4>4?$40
>1$00 1>?1>4$1.
1>4$00 >11?>4.$40
1.>1.$00 .0>.40>?1?$0
10>000$00 1>.00>000$00
.>000$00 400>000$00
1.>0.$00 1>1>.$00
00>000$00 1>000>000$00
10>?$00 .>1?>40$00
14>000$00 4>>.0$00
14>000$00 >@>.00$00
.>1$00 @>01>1.$00
14>000$00 @>.0>400$00
.?>1.?$00 ?.>?0@>$@0
.?>1.?$00 1>1>.$00
.?>1.?$00 >@4.>1@$0
.?>1.?$00 .>?@>0@$0
.?>1.?$00 4>1@>?1$@
.?>1.?$00 ?1>?>0$00
.?>1.?$00 @.>.>@?0$0
.?>1.?$00 ?>4@>1?$00
.?>1.?$00 1>1.>.11$4?
.?>1.?$00 1?>.0>11$
.?>1.?$00 44>0$1
TOTAL C 1926741727.05
-
7/25/2019 RAB LOGUNG FINAL.xlsx
17/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
14>..1$00 .?4>4>00$00
@>4?$00 1>.4>@>000$00
14>..1$00 1.>4.0>10$00
@>4?$00 0>1@?>.0$00
>104$00 10>.??>14$0014>..1$00 ?1>1>$@
.>0?$00 ?>41.>0$.1
11.>.$00 ?>?.>??0>@@$.4
.4>.$00 4>?>4>0.$1
1@>.$00 1>...>41>1?0$
14>41$00 1>@0>?00>4$1
10>?@$00 1>@?>4>1?$
19602404344.70
14>..1$00 1.1>?@0>?4@$?4
.>0?$00 .1?>.>..0$10
.>0?$00 1?>?01>@0.$@
>1$00 1>@?>@$0.
1>0$00 1>..?>44>14$0
1.>1.$00 .?>?4@>?@@$
40?>.$00 1>0.>4>.$
.0>@$00 .>@@>.$44
7935099174.36
14>..1$00 1.1>00>40$
.>0?$00 .1?>.1>040$1
.>0?$00 1.>0?>4@$0@
10>?@$00 4?>4?@>$1
>1$00 1>@?>@$0.
1>4$00 1>.4.>.>.?$40
1.>1.$00 .?>?4@>?@@$
40?>.$00 4.>.>0$?
.0>@$00 .@>?>?$447112396211.91
.>0?$00 4?>4>.$@
?0>0?$0 44>?@>110$?1
-
7/25/2019 RAB LOGUNG FINAL.xlsx
18/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
?0>0?$0 4>.>0@4$
10>?@$00 .>0?>?@$?
.>414>$. >?@>.?>@04$
6120786676.38
TOTAL D 70971130069.42
-
7/25/2019 RAB LOGUNG FINAL.xlsx
19/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
>104$00 ?>0.>000$00
14>..1$00 1>4.1>@.$0?
.>0?$00 .0>41>0$4
>1$00 14>..>@$00
@4?>.@$00 1?>0>.44$?.
1.>000$00 1>00>000$00
@>000$00 .1>000$00
1>01>$00 ?>@4.>11$00
>1$00 4>.@>?4$1>4$00 .>00>?>0$0
7131377290.79
.>0?$00 1>@11>@4$01
?0>0?$0 1>.@>.$.0
>1$00 1?>..0>?.$4
1>4$00 1>?4>@1?$1
?>10>000$00 0>104>00$00
764111904.96
14>..1$00 @>@?0>.$
>1$00 >41>?$0
?>?.>.00$?0 >100>>?@$.
40>?.0$?0 .>?>1$00
@>>00$00 1@>>000$00
>.?>41>.
TOTAL E 10427509650.95
14>..1$00 1>01>141>@$
.1>??1$0 1>114>1@>$4
4.>?$00 @>0.>1$.
11.>.$00 .0>?@>4@>$04
.4>.$00 .>401>?.1>?1$.
1@>.$00 ?>@4>1>1$1.
14>41$00 >?1>04?>400$@4
@>4?$00 >>@.>4?4$?0@.>@.$1? 4>.04>4>@1$
.>000$00 >.00>@0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
20/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
.>1$00 1>0?>40?$4
1>44$00 ??>.44>0@$00
?0>000$00 >00>000$00
10>?@$00 1.>>00$00
.>1$00 4>.4>400$00
40?>.$00 >1.>?1$00
.0>@$00 ?>.4>400$00
1>000$00 4>00>000$00
.>0?$00 .>?>0$0
>1$00 14>1>.40$00
1>4$00 11@>0?@>0$00
1>000$00 1>?>.00$00
4>000$00 >.00>000$00
1.>1.$00 @4>>40$00
$
.>0?$00 1>@>@@$1@>4?$00 1>04>.$..
>1$00 1>?.>$.0
1>4$00 1.@>>04$0
4>000$00 11>4>000$00
1.>1.$00 .04>4@?>1$@
1>000$00 .>?>000$00
1?>.$00 >.@>@0>?.0$00
TOTAL 64907695630.01
-
7/25/2019 RAB LOGUNG FINAL.xlsx
21/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
>104$00 .4>0?>0$4@
14>..1$00 .>1.>4@?>@$00
.1>??1$0 ?>1@.>40>??$1
10>?@$00 .>0@>@4$4.
>1$00 14>@.>.0>.?1$@0
>1$00 11>41>??>40$.
1>4$00 .?>40>.>.$0
>1$00 >.?>0>04$0>1$00 ?1@>0>?$
1>4$00 .4>.1>4$@1
1.>11$ 1>>4..>4?$.
@>0$00 .>1>4@$..
@>0$00 @?>@4.>1$0
0>000$00 1?>44>400$00
..0>000$00 .>?00>000$00
.>000$00 .4>04>000$001>4$00 .4.>@1>10$0
>11$00 1>00>>0$00
TOTAL G 94607181888.37
@10>@?>000$00 @10>@?>000$00 310379000.00
1230593500.00
@>@>000$00 1@>@0>000$00
.4>0@>00$00 .4>0@>00$00.>00>000$00 .>00>000$00
7553244400.00
?.>@@0>000$00 ?.>@@0>000$00
00>4>000$00 00>4>000$00
1>4>.4>000$00 1>4>.4>000$00
10>10>000$00 10>10>000$00
.4?>40>000$00 .4?>40>000$00
@4>044>000$00 @4>044>000$00
1>0>00$00 1>0>00$00
>?>000$00 965795000.004@>.>000$00 4@>.>000$00
1>?>000$00 1>?>000$00
1.>>000$00 1.>>000$00 162465000.00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
22/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
TOTAL H 9903078700.00
.0>000>000$00 00>000>000$00
>000>000$00 40>000>000$00
.0>000>000$00 40>000>000$00
100>000$00 .00>000$00
00>000$00 .>00>000$00
?>000>000$00 ?>000>000$00
1>000>000$00 1>000>000$00
10>000>000$00 10>000>000$00
>000>000$00 10>000>000$00
TOTAL I 920600000.00
10>000$00 00>000>000$00 500000000.00
1.>000>000$00 1.>000>000$00 12000000.00
B+ ;=/",u;" 202343315156.78
P; (10%) 20234331515.67
T=l + 227244309967.06
-
7/25/2019 RAB LOGUNG FINAL.xlsx
23/209
RENCANA ANGGARAN BIAYA ( R A B )
KEGIATAN : PEMBANGUNAN EMBUN
TAHUN ANGGARAN : 2010
NO URAIAN SATUAN OLUME
A. P-;-,/ -,"/
a Jalan mas#k ke lokasi (perbaikan > dll$) S 1$00
b 5antor >*#dang>Bengkel>5amp Pemborong$ S 1$00
c 5antor > ess Pro!ek dan 5ons#ltan$ S 1$00
d aborat dan Poliklinik$ S 1$00
e ;elepon> Penerangan> Air bersi+$ S 1$00
D 'nEestigasi tamba+an$ S 1$00
B. P-;-,/ Jl/ $/ J-m/ P-,m/-/.
I ACCES ROAD
1 A1$0
b Pasangan bat# kali 1 6 4 tidak termas#k siar m? 1>$4
c Plester 1 6 ? m. .>44
d Siar 1 6 ? m. 1>01
7 P-;-,/ M/=,
a arka Jalan m. 1@0$00
b Ramb# jalan b+ 10$00
c Patok pengara+ b+ 1.0$00
d Patok kilometer b+ .$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
24/209
NO URAIAN SATUAN OLUME
II A0?$.
d Plester 1 6 ? m. .?.$4
III Jl/ M"u; ;- Oul- P//* > 758.04 m
a *alian tana+$ m? .1>0?$
c ;imb#nan tana+$ m? $4.
d Pen!iapan badan jalan m. >4.$
e apis pondasi agregat klas C m? 141$
D apis pondasi agregat klas A m? ?1$
g apis pondasi agregat klas B m? ?$?4
+ apis resap pengikat ltr .>$
' Asp+alt ;reated ( A;B ) m? 10$..
2 D,/"-
a *alian tana+ #nt#k selokan m? ?$.@
b Pasangan bat# kali 1 6 4 tidak termas#k siar m? 14$1
c Siar 1 6 ? m. 1>?$4.
d Plester 1 6 ? m. .?$.
$
C J-m/ Sll?+
1 S,u;u, B?!
1.1 Aum-/
a Beton 5.. m? $.@
b Beton Plat injak m? $.0
c Besi beton$ 110 kg&m? kg 1>40$.@
c Beton lantai kerja B0 m? $0.
. S,u;u, A"
a Beton plat lantai m? ?1$?0
D ,andrail dan trotoar m? 1$4
-
7/25/2019 RAB LOGUNG FINAL.xlsx
25/209
NO URAIAN SATUAN OLUME
b Besi beton$ 110 kg&m? kg >40$40
D Bekisting$ m. 1.4$0
j %lastomeric bearing Pad$ 4001 B#a+ $00
k Anc+or rod > " = 0 mm> = Cm$ B#a+ 1$00
l *#ard rail> steel pipe mm$ m 104$00
m %pantion Joint$ m .$00
n Steel "rain pipe mm$ m .0$00
o Besi G kg ???$4
p Besi F 1.0 kg .$0
H Pengaspalan Jembatan m. 1$00r S+ear connector cana l 1. kg $0
2 I/-,m-$- S@@-/-,
2.1 Pl ?!
a Plat P$ 1 400 kg 1>?@$?0
b Plat P$ . 400 kg .>@$00
c Plat P$ ?0 400 kg ?>4$0
2.2 Pl "
a Plat P$ 1 ?00 kg .>.$0
b Plat P$ .0 ?00 kg 1>@4$
c Plat P$ 10 100 kg 1?>@$00
2.7 S@@-/-, $@,*m
a Plat P$ 140 10 kg 4>00?$0
b Plat P$ 1.0 10 kg ?>11$00
4 Batang diagonal $ 0 G 0 G kg @$41
Batang +orisontal $ 0 G 0 G kg ?$4
Plat strip kg .0$0
D P-/*-l; Su/*.
I P,m,+ C=@@-,$m. U#S
a *alian tana+ m? 1>00$00
b ;mb#nan tana+ m? 1?.>000$00
II P,m,+ C=@@-,$m D#S
a *alian tana+ m? >@0$00
b ;mb#nan tana+ m? ?>0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
26/209
NO URAIAN SATUAN OLUME
III M/ C=@@-, Dm. ( MCD )
a$ Pembersi+an 'nlet&8#tlet 8pen C+annel -C" m. .4>1.$.
b$ *alian tana+ biasa> m? .>44.$
c$ *alian tana+ padas& eat+er rock> m? .>44.$
Tmu//.:
a$ Core & 'nti$ 5edap air ( 1 ) m? ??>00$1.
b$ ilter & Saringan +al#s$ ( .A ) m? 1@>.4$.
c$ ;ransisi & ilter kasar$ ( .C ) m? >1$04
d Riprap $ ( ?A ) m? 1.>?0$01
e Random & ;ana+ Camp#ran dengan padas$ m? 1>0.1$@4
I D-,"=/ Tu//-l
1 I/l-
a$ *alian tana+ biasa$ m. 14>4?
b$ *alian tana+ padas& eat+er rock$ m? 14>4?
c *alian roong tana+ bat# & +ard rock> m? 1.>?
d Beton 52.. m? 1@4$10
e Besi beton (110 kg&m? beton) kg .1>?1
D orm & Bekisting$ m. ?@
g Pasanganbat# kali 1 6 4 m? ?@$10
+ Siar 1 6 ? m. $00
1 Oul-
a$ *alian tana+ biasa$ m. 14>0?$?@
b$ *alian tana+ padas& eat+er rock$ m? 14>0?$?@
c *alian roong tana+ bat# & +ard rock> m? 1.>04$??
d ;imb#nan tana+ m? .>4@$
e Beton 52.. m? ?4?$0
D Besi beton (10 kg&m? beton) kg 1>.$00
T-,=?=/* P-/*-l; D8m .
a$ *alian troong tana+ biasa> m? ?>?@?$.
b$ *alian roong tana+ padas& eat+er rock> m? ?>?@?$.
c$ *alian roong tana+ bat# & +ard rock> m? .>@0$@0
d Concrete ;roong $ m? 4>4$0
e Besi beton ($. kg&m? beton) kg ?.4>1.$@
D orm & Bekisting dan Center ormn!a$ m. >04$?
g ;irai *ro#ting m @4>0$00
+ Betong Pl#gging m? ?$0
i Begisting Pl#gging m. 1?$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
27/209
NO URAIAN SATUAN OLUME
I Rum! ;=/,=l # C=/,=l R==m
a *alian tana+ m? $4
b ;imb#nan tana+ m? .@$??
c Beton lantai dasar Besement %$ @1$00 m? 1>4@$4
d Beton lantai 1 %$ @4$.0 m? 1>0$1
e Besi beton 110 kg&m? kg ?@>1@$.0
D Begisting m. 1>4$.
E. B/*u// P-/*ml/ # I/;-.I I/l- =,;
a Pembersi+an area 'ntake m. 00$00
b *alian tana+ biasa m? 1>..$0
c *alian tana+ padat&+eater rock m? 1$1
d Beton apron ( Pot$ % 2 % dan 2 ) m? 11$0
e Beton c!clop m? 1?$4
D B#is beton dia 0$0 m b+ 1.$00
g Angk#r dia . m .4$00
+ Pipa #dara dia 0$0 m m ?$00
i Beton ( Pot$ A 2 A dan Pot B 2 B ) m? 1>01$.
j Besi beton 110 kg&m? kg 1?0>?$0
II T-,=?=/* I/;- $ 1.00 m
a *alian tana+ biasa m? $?0
b *alian tana+ padat&+eater rock m? 0$
c Beton pemb#ngk#s pipa dia 1$00 m m? 10$?.
d Besi beton 1$ kg&m? kg >1@$0
e Pipa baja dia 1$00 m m .$4?
D Begisting m. 11@$00
g *ro#ting m ?>0.$0
III l- H=u"-.
1 S,u;u, B?!
a *alian tana+ m? .>0$4
b$ ;imb#nan tana+ m? .4?$@4
c$ Beton 52.. termas#k ac#an m? 1>0$?
d$ Besi beton (110 kg&m? beton) kg 1>1$?0
2 S,u;u, A"
a Beton 5 .. kolom > plat atap > lisplank dll m? 144$0
b$ Besi beton (110 kg&m? beton) kg 1>@$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
28/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
29/209
NO URAIAN SATUAN OLUME
d Besi beton 4. kg&m? kg >.4$0
e Pipa beton F R = . C b+ .4?$00
D Begisting m. 1>.0$@
g Pipa P3C dia 0 mm m ??$00
g ;imb#nan bat# ( ? ) m? 41>0$00
G Sll?+ # B/*u// P-lm!
I a Pembersi+an areal spilla!$ m. .>?10$00
b *alian tana+ biasa$ m? >$?c *alian tana+ padas& eat+er rock$ m? >$?
d ;mb#nan dipadatkan m? ?>?$44
II Am/* P-lm!.
a$ "inding kanan ( "kn ) termas#k merc# Beton 52. m? 10>@$?4
b$ "inding kiri ( "kr ) Beton 52.. m? >41@$@
c Besi beton (4$4 kg&m? beton) kg @?@>@$@
d Beton plat lantai m? >?4?$?
e Beton plat lantai plang pool m? ?.$?.
D Besi beton (4$4 kg&m? beton) kg 1>00$0
g Bekisting m. >100$0.
+ antai kerja $ m? ??$?
i antai kerja plang pool m? 1>1..$.4
III L/l/
a ater stop mI .>.4$14
b Pipa P3C dia$ K ( drainase spilla! ) mI 1>.$00
c *ebalan r#mp#t m. 1.>0?.
d Angk#r dia . 2 .00 panjang .$0 m kg 1>41@$.
e S+otcrete tebal cm m? .>1$?.
H P-;-,/ M-;/;l El-;,;l
a S,/*/ "m! -/*ml/ 2 F 2.1 m 24m #nit 1$00
b P/u -/*ml/ $/ l /*; #nit 1$00
c "a#n pint# 1$ m .$ m ; #nit 1$00
d 5erangka pengara+ #nit 1$00
e Alat angkat > kontrol dan sistem storage liDting eH#i #nit 1$00
D P ;=/$u ;-lu,/ $ 1.0 m $ 0.8 m #nit 1$00
g Pipa cond#it pengambilan dia 1$0 m #nit 1$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
30/209
NO URAIAN SATUAN OLUME
+ Cond#it transsition oD dia 1$0 m to 1$1 m 4 m #nit 1$00
' Pipa cond#it pengel#aran dia 1$0 m #nit 1$00
j Pipa cond#it transisi dia 1$0 m 2 1$0 m 1$0 m sH#are #nit 1$00
k *orong 2 gorong baja 1$0 m 1$0 m 4 m #nit 1$00
l Pipa kond#it irigasi dia 1$0 m #nit 1$00
m Pipa kond#it P"A "'A 0$4 m #nit 1$00
n P/u "=,=/* =/- ( B=/-- "l$- *- ) #nit 1$00
o "a#n pint# > selinder dan batang torak $ #nit 1$00
p Bonnet 1$0 m 1$0 m #nit 1$00
H Alat angkat +idrolis - kontrol #nit 1$00r 5at#p pengaman dia 1000 mm #nit 1$00
s ,ollo Jet 3alEe dia @00 mm #nit 1$00
t Alat angkat rantai jalan ( man#all! traEelling c+ain + #nit 1$00
# 5at#pSl#ice dia 400 mm ( . sets ) #nit 1$00
E P/u -,=?=/* -/*-l; #nit 1$00
"a#n pint# 4 m 4 m #nit 1$00
5erangka pengara+ #nit 1$00
! S,- ," /$ ==l" #nit 1$00
I I/",um-/"a ,!dra#lic pieLometer #nit .$00
b Stand pipe pieLometer #nit $00
c 'nclinometer&Settlement *a#ge ('S*) #nit .$00
d on#men s#rEai (B) #nit .$00
e ReDerensi s#rEai&titik monitoring #nit $00
D 3 noc+ dan bak #k#r #nit 1$00
g A R #nit 1$00
+ A R R #nit 1$00
i Bak #k#r #nit .$00
J L/$"000$00
K Rum! J* 12 m2 s 1$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
31/209
NO URAIAN SATUAN OLUME
'67PR89%57A:A'SA AA; B%RA; BAA'7
-
7/25/2019 RAB LOGUNG FINAL.xlsx
32/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
33/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
14>..1$00 1>0.>0.1>@@$
?>.?$@. 1>404>.$.1
@>0$1 10>4.>10$
1.0>??$00 ?1>0>?$
11>01.$?1 1>.>??$
?>1.$1 >@41>0?1$.?
4@>@..$? 4>14>..$1
14>..1$00 4>@.>0$140?>.$00 4@>.?>0@$@
.0>@$00 .1>.>41$@
?0>.14$00 >0.>@4$@
14>..1$00 .@@>@1>4$4
@>4?$00 .>$.
?>.?$@. .1>1@1>4@$4
@>0$1 1.>@>1?$0.
1.0>??$00 ?>?.>40$1
11>01.$?1 >.1?>@$
?>1.$1 >41>44$4
4@>@..$? @0>.>.$0.
14>..1$00 11>1?@>11$
40?>.$00 @>@>?4$4
.0>@$00 .>40>@.$?
?0>.14$00 >>41$4
5531628024.54
>1$00 @0>@>1?$..
>1$00 >1.>04@$0
1>4$00 .?>?0>4$?4
@>0$00 4>@>?1$40
>1$00 .>4>4?$40
>1$00 1>?1>4$1.
-
7/25/2019 RAB LOGUNG FINAL.xlsx
34/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.) 1>4$00 >11?>4.$40
1.>1.$00 .0>.40>?1?$0
10>000$00 1>.00>000$00
.>000$00 400>000$00
1.>0.$00 1>1>.$00
00>000$00 1>000>000$00
10>?$00 .>1?>40$00
14>000$00 4>>.0$00
14>000$00 >@>.00$00
.>1$00 @>01>1.$0014>000$00 @>.0>400$00
.?>1.?$00 ?.>?0@>$@0
.?>1.?$00 1>1>.$00
.?>1.?$00 >@4.>1@$0
.?>1.?$00 .>?@>0@$0
.?>1.?$00 4>1@>?1$@
.?>1.?$00 ?1>?>0$00
.?>1.?$00 @.>.>@?0$0
.?>1.?$00 ?>4@>1?$00
.?>1.?$00 1>1.>.11$4?
.?>1.?$00 1?>.0>11$
.?>1.?$00 44>0$1
1926741727.05
14>..1$00 .?4>4>00$00
@>4?$00 1>.4>@>000$00
14>..1$00 1.>4.0>10$00
@>4?$00 0>1@?>.0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
35/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
>104$00 10>.??>14$00
14>..1$00 ?1>1>$@
.>0?$00 ?>41.>0$.1
11.>.$00 ?>?.>??0>@@$.4
.4>.$00 4>?>4>0.$1
1@>.$00 1>...>41>1?0$
14>41$00 1>@0>?00>4$1
10>?@$00 1>@?>4>1?$19602404344.70
14>..1$00 .0>?0>1$
.>0?$00 ?1>@0>$@0
.>0?$00 ?10>0.0>0?$0
>1$00 1>>?$0
1>0$00 ??1>04>.$00
1.>1.$00 4>.1>.??$4
40?>.$00 1>>?4$0
.0>@$00 1>1?>$00
1859728295.99
14>..1$00 1@@>@@>?@$0@
.>0?$00 ?.>?.@>@4$41
.>0?$00 ?01>@@>1.@$4@
10>?@$00 .>.@>.?$.
>1$00 .@4>@?>.?$00
1>4$00 11>?1.>0$00
1346133624.50
.>0?$00 >0..>4.$11
?0>0?$0 10.>0.>410$?
?0>0?$0 >4.>0$1
>1$00 4>0>40>$0
1>0$00 >0.>?01>.$
0>@4?$00 414>@>??0$?4
@.>@.$1? >@1>444>?$..
@>0$00 ?00>14>$00
0>@4?$00 @.>.@$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
36/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.) 14448724220.68
14>..1$00 1.>1@4>00$
@>4?$00 >00?>$4@
>1$00 1>0.>1>?$.
>1$00 1>0>0>.11$.4
1>0$00 >1?>1?>44$00
1.>1.$00 .>04>1$.4
3595452531.59
>104$00 ?>0.>000$00
14>..1$00 1>4.1>@.$0?
.>0?$00 .0>41>0$4
>1$00 14>..>@$00
@4?>.@$00 1?>0>.44$?.
1.>000$00 1>00>000$00
@>000$00 .1>000$00
1>01>$00 ?>@4.>11$00
>1$00 4>.@>?4$
1>4$00 .>00>?>0$0
7131377290.79
.>0?$00 1>@11>@4$01
?0>0?$0 1>.@>.$.0
>1$00 @.>14>?$
1>4$00 104>.?0>0@$.1
.>100>000$00 ?>40?>000$00
0>@4?$00 >..>.1$00
@.>@.$1? .?>>?0$
588271350.08
.>0?$00 4>>4$.
@>4?$00 .>?0>@4$.
1>4>?@4$00 .>4@.>@0>11$0.
1>4$00 .>0@>@1@>@@$0
1>4>?@4$00 .?@>0@>@??$00
1>4$00 .0>..>0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
37/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.) 5953119477.19
14>..1$00 1>01>141>@$
.1>??1$0 1>114>1@>$4
4.>?$00 @>0.>1$.
11.>.$00 .0>?@>4@>$04
.4>.$00 .>401>?.1>?1$.
1@>.$00 ?>@4>1>1$1.14>41$00 >?1>04?>400$@4
@>4?$00 >>@.>4?4$?0
@.>@.$1? 4>.04>4>@1$
.>000$00 >.00>@0$00
.>1$00 1>0?>40?$4
1>44$00 ??>.44>0@$00
?0>000$00 >00>000$00
10>?@$00 1.>>00$00
.>1$00 4>.4>400$00
40?>.$00 >1.>?1$00
.0>@$00 ?>.4>400$00
1>000$00 4>00>000$00
.>0?$00 .>?>0$0
>1$00 14>1>.40$00
1>4$00 11@>0?@>0$00
1>000$00 1>?>.00$00
4>000$00 >.00>000$00
1.>1.$00 @4>>40$00
$
.>0?$00 1>@>@@$1
@>4?$00 1>04>.$..
>1$00 1>?.>$.0
-
7/25/2019 RAB LOGUNG FINAL.xlsx
38/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.) 1>4$00 1.@>>04$0
4>000$00 11>4>000$00
1.>1.$00 .04>4@?>1$@
1>000$00 .>?>000$00
1?>.$00 >.@>@0>?.0$00
64907695630.01
>104$00 14>100>.40$00
14>..1$00 1>.4>@>04$.1>??1$0 1>0>0??>.$4
10>?@$00 ?>?>@@$1
>1$00 @>41>0?>?00$1.
>1$00 >..@>4@>11.$0.
1>4$00 14>@>0.>0?$00
>1$00 4>>@0>0$4
>1$00 ?1@>0>?$
1>4$00 .4>.1>4$@1
1.>11$ @@>?1.>1$14
@>0$00 4.>1?>?0$10
@>0$00 @?>@4.>1$0
0>000$00 1?>44>400$00
..0>000$00 .>?00>000$00
.>000$00 .4>04>000$00
1>4$00 .4.>@1>10$0
>11$00 1>00>>0$00
88832119443.73
@10>@?>000$00 @10>@?>000$00 310379000.00
1230593500.00
1@>@0>000$00 1@>@0>000$00
.4>0@>00$00 .4>0@>00$00
.>00>000$00 .>00>000$00
7553244400.00
?.>@@0>000$00 ?.>@@0>000$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
39/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.) 00>4>000$00 00>4>000$00
1>4>.4>000$00 1>4>.4>000$00
10>10>000$00 10>10>000$00
.4?>40>000$00 .4?>40>000$00
@4>044>000$00 @4>044>000$00
1>0>00$00 1>0>00$00
?1.>0@>000$00 1430591000.00
?>@>000$00 ?>@>000$00
4>@>000$00 4>@>000$00
..1>.0>000$00 ..1>.0>000$00?>00>000$00 ?>00>000$00
>@00>000$00 >@00>000$00
101>4.0>000$00 101>4.0>000$00
.?.>?44>000$00 .?.>?44>000$00
>?>000$00 965795000.00
4@>.>000$00 4@>.>000$00
1>?>000$00 1>?>000$00
1.>>000$00 1.>>000$00 162465000.00
.0>000>000$00 00>000>000$00
>000>000$00 40>000>000$00
.0>000>000$00 40>000>000$00
100>000$00 .00>000$00
00>000$00 .>00>000$00
?>000>000$00 ?>000>000$00
1>000>000$00 1>000>000$00
10>000>000$00 10>000>000$00
>000>000$00 10>000>000$00
920600000.00
10>000$00 00>000>000$00 500000000.00
1.>000>000$00 1.>000>000$00 12000000.00
B+ ;=/",u;" 133393063193.79
P; (10%) 13339306319.38
T=l + 213395346049.70
-
7/25/2019 RAB LOGUNG FINAL.xlsx
40/209
HARGA BIAYA TOTAL
SATUAN PEKERJAAN BIAYA
(R.) (R.) (R.)
-
7/25/2019 RAB LOGUNG FINAL.xlsx
41/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
1 Pasir Fr#g m? >000
. Pasir Pasang m? 1.0>000
? Pasir Beton m? 1@0>000
4 Sirt# m? 10>000
Bat# Beton 0>1 m? 10>000
Bat# Beton 1. m? 10>000
Bat# Beton .? m? 10>000
Bat# 5ali m? 100>000
@ Bat# Peca+ m? 1?0>000
10 Bat# Peca+ 101 m? 110>000
11 PaEing Ab#2ab# m. ?>000
1. PaEing Berarna m. 41>0001? Bat# Bata b+ 40
14 Bataco b+ .>0
1 Semen PC 40 kg&sak Lak 4.>00
1 Semen PC 0 kg&sak Lak .>000
1 Semen P#ti+ 40 kg&sak Lak .>000
1 Semen P#ti+ 0 kg&sak Lak >000
1@ Semen Berarna kg @>000
.0 5ap#r Pasang m? 10>000
.1 5ap#r Siri+ kg ?>000
.. Besi Beton Polos kg 11>000
.? Besi Beton Flir kg 1.>000
.4 5aat Bendrat kg 1>000
. Fbin Ab#2ab# .0.0 cm b+
. Plin Fbin Ab#2ab# 1.0 cm b+ 4>?00
. Fbin Berarna .0.0 cm b+
-
7/25/2019 RAB LOGUNG FINAL.xlsx
42/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
43/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
5a!# Bengkire &10 cm bt
5a!# Bengkire &1. cm bt
Papan 5a!# Bengkire 0$.0$.4 lbr
Papan 5a!# Bengkire 0$0?0$.4 lbr
@ Balok 5a!# eranti m? ?>@00>000
0 Papan 5a!# eranti m? 4>00>000
1 5a!# eranti 4& cm bt
. 5a!# eranti & cm bt
? 5a!# eranti &10 cm bt
4 5a!# eranti &1. cm bt
Papan 5a!# eranti 0$.0$.4 lbr
Papan 5a!# eranti 0$0?0$.4 lbr 5a!# ;a+#n m?
5a!# Cetakan m?
@ Papan 5a!# (Ba#plank) m?
0 Papan Bekisting m?
1 Papan isplank m?
. Balok 5a!# 5#da25#da m?
? 5a!# "olken bt
4 5a!# Rangka PlaDond m?
5a!# Rangka Atap m. 5a!# Reng 0$.0$?4 m 5alimantan mI
5a!# Reng 0$?0$4 m 5alimantan mI
ist %ternit mI 4>000
@ *enteng lam b+ @00
0 5erp#s *enteng lam b+ ?>00
1 *enteng 5odok b+ 1>100
-
7/25/2019 RAB LOGUNG FINAL.xlsx
44/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
. 5erp#s *enteng 5odok b+ ?>00
? *enteng Beton b+ 4>00
4 5erp#s *enteng Beton b+ >?00
*enteng 5eramik b+
5erp#s *enteng 5eramik b+ 4>00
*enteng 5aca b+ >000
Asbes *elombang Besar lbr ?>000
@ 5erp#s Asbes *elombang Besar lbr
@0 Asbes *elombang 5ecil lbr ?@>000
@1 5erp#s Asbes *elombang 5ecil lbr
@. :ok 5erp#s Asbes *elombang Besar lbr
@? :ok 5erp#s Asbes *elombang 5ecil lbr@4 Seng *elombang BJS ?0 lbr 4>000
@ Seng *elombang BJS .0 lbr ?>000
@ Seng Plat BJS ?0 lbr ?>000
@ Seng Plat BJS .0 lbr .>000
@ Atap Sirap lbr 1>0
@@ %ternit Asbes 1? m lbr
100 Ac#stic ?00 lbr 10>00
101 #ltipleks 4 mm lbr
10. #ltipleks mm lbr10? #ltipleks @ mm lbr 100>000
104 ;ekood lbr ?>000
10 em Aibon kg ?.>000
10 Pak# 5a!# kg
10 Pak# Seng kg
10 Pak# Asbes b+
-
7/25/2019 RAB LOGUNG FINAL.xlsx
45/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
46/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
1? 5loset Jongkok 5eramik b+
1? 5loset "#d#k 5eramik b+
1? 5loset onoblok okal b+
1?@ Frinoir 5eramik b+
140 Bak C#ci Piring ;eraso b+
141 Bak C#ci Piring ogam b+
14. Stop 5ran b+ 1>000
14? 5ran edeng b+ 1>000
144 Pipa P3C 1&.K bt 1>000
14 Pipa P3C ?&4K bt .>000
14 Pipa P3C 1K bt ?.>000
14 Pipa P3C 1 1&.K bt 4>00014 Pipa P3C .K bt 1>000
14@ Pipa P3C 4K bt ..0>000
10 Pipa edeng 1&.K bt 0>000
11 Pipa edeng ?&4K bt @>000
1. Pipa edeng 1K bt 1.0>000
1? Pipa edeng 1 1&.K bt 10>000
14 B#is Beton dia 10 cm b+ ?>000
1 B#is Beton dia .0 cm b+ >000
1 B#is Beton dia ?0 cm b+ 0>0001 B#is Beton dia 40 cm b+ @>000
1 B#is Beton dia 0 cm b+ 11>000
1@ B#is Beton dia 0 cm b+ 1.>000
10 B#is Beton F 10 cm b+ ..>000
11 B#is Beton F .0 cm b+ 40>000
1. B#is Beton F ?0 cm b+ 4>000
-
7/25/2019 RAB LOGUNG FINAL.xlsx
47/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
1? B#is Beton F 40 cm b+
14 B#is Beton F 0 cm b+
1 B#is Beton F 0 cm b+
1 Bak Air iber *lass isi 00 lt b+
1 Bak Air iber *lass isi 1000 lt b+
1 Pompa ;angan ;erpasang b+ .10>000
1@ Pompa esin b+ ?0>000
10 Stop 5ontak M 'stalasi b+
11 ;itik amp# M 'stalasi b+
1. Stop 5ontak b+ 1>000
1? Sc+akelar b+ 1>00
14 Nekering 5ast okal 1 *r#p b+ .>0001 Nekering 5ast okal . *r#p b+ ?>000
1 Nekering 5ast okal ? *r#p b+ >000
1 Cat ;embok kg 1?>000
1 Plam#r ;embok kg @>000
1@ Cat 5a!# engkilap kg 4>000
10 "emp#l 5a!# kg 1.>000
11 Cat eni kg 1>000
1. Cat 5a!# "asar kg 14>00
1? Cat Besi kg 40>00014 in!ak Cat kg >000
1 Plamir 5a!# kg 1.>000
1 Resid#&;eer lt 11>000
1 5aat "#ri rool 4>000
1 5aat ,armonika m. .1>000
1@ 5aat :!am#k& 5asa Besi m. 10>000
-
7/25/2019 RAB LOGUNG FINAL.xlsx
48/209
DATAR HARGA SATUAN
SUMBER DATA > DINAS PEKERJAAN
PROPINSI > JAA TENGAH
BULAN > OKTOBER 2010
BAHAN
58;A
:8 J%:'S BA,A: SA;FA: 5AB 5F"FS
1@0 5aat :!am#k& 5asa Plastik m. 1.>00
1@1 Roster (Beton) b+ >00
1@. Roster (;ana+) b+ >.00
1@? ormika lbr ?>000
1@4 ;riplek ? mm lbr 4.>000
1@ ;riplek mm lbr @>000
1@ ;riplek @ mm lbr 100>000
1@ ,arplek lbr
1@ %ternit Polos lbr
1@@ %ternit 5embang lbr
.00 'j#k kg >000
.01 eja "ap#r b+
.0. Ampelas lbr ?>00
.0? Sirlak kg @0>000
.04 Bat# Ap#ng b+ >000
.0 Spirt#s lt @>000
.0 ReserEoir Air Baja 1 m? b+
.0 Sapiteng M Rembesan 1 m? m?
.0 Sapiteng M Rembesan . m? m?
.0@ Sapiteng M Rembesan 4 m? m?
.10 Sapiteng M Rembesan m? m?
.11 Sapiteng M Rembesan 10 m? m?
.1. St#t erk m.
.1? Rabat Beton m? 4@>
'67PR89%57A:A'SA AA; B%RA; BAA'7
-
7/25/2019 RAB LOGUNG FINAL.xlsx
49/209
DATAR HARGA SATUAN DASAR UPAH BAHAN DAN ALAT
NO URAIAN SATUAN HARGA SATUAN
SEBELUM PPN
R.
A. U P A H
1 Pekerja jam&org ?>
. andor jam&org >@?
? ;#kang jam&org >000
4 5epala ;#kang jam&org >?1?
8perator jam&org >.
Pembant# 8perator jam&org 4>1.
Sopir ;erampil jam&org >.
Pembant# Sopir jam&org ?>
-
7/25/2019 RAB LOGUNG FINAL.xlsx
50/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
51/209
DATAR HARGA SATUAN DASAR UPAH BAHAN DAN ALAT
NO URAIAN SATUAN HARGA SATUAN
SEBELUM PPN
R.
C. PERALATAN
1 "#mp tr#ck m? jam 0>0
. ;r#ck ?24 ton jam .>40
? ;angki air .2?> m? jam >0
4 B#lldoLer 100210 +p jam 14>100
otor grader min 100 +p jam 14>4
+eel loader 1>021> m? jam 11.>.1
%caEator 02140 +p jam 11>.0
esin gilas roda besi 2@ ton jam .>@
@ esin gilas tiga roda besi 2@ ton jam .>00010 esin gilas roda karet 210 ton jam 1.>.4
11 esin gilas penggetar 2 ton jam 10.>4.
1. esin gilas penggetar 1 ton jam .>?4?
1? Pemadat dengan penggetar 1>2?>0 +p jam >.11
14 5ompresor 4$0002$00 l&m jam .>@
1 Pompa air 02100 m jam 10>1
1 Asp+alt spra!er jam ..>04
1 Pick #p jam 40>0
1 Aspalt iing Plant jam 1>@10>40
1@ Asp+alt Dinis+er jam @>4..0 Concrete mier 1. liter jam >4
.1 Concrete mier 00 liter jam ?>.0
.. 3ibrator jam 4>1
.? Jack +ammer jam .>?.0
.4 Alat pengecat marka jam .>4@
. Stamper jam 4>0@
. Agitator ;r#ck m? jam 0>0
. Concrete iing Plant jam 1>@10>40
Sumber: Balai Pengujian dan Informasi Konstruksi (BPIK) Dinas Permukiman dan Tata Ruang Propinsi Ja
-
7/25/2019 RAB LOGUNG FINAL.xlsx
52/209
PERHITUNGAN OLUME GROUTING
1 OLUME SEMENTASI YANG DIPERLUKAN :
a *R8F;':* ;'RA' = .. titik ;8;A 1?40 m
b *R8F;':* 58:S8'"AS' = 400 M titik 1.. M m
. titik 14?. m
2 JUMLAH STAGE YG DIBUTUHKAN = 14?. & = .@4$4 S;A*%
7 PERKIRAAN GROUT TAKE
a P%R%AB'';AS AA ;%R;':**' = 1$?1 cm&dt (10>. #geon)
b P%R%AB'';AS ;AR*%; = ? cm&dt (?>00 #geon)
c P%R5'RAA: *R8F; ;A5% = . 2 0 kg&mI ( moderatel! lo)
A;AF = 1?0 2 .0 kg&stage
8 PERKIRAAN PELAKSANAANa 1 Set Alat Boring mamp# men!elesaikan = ?0 m&+ari
b 1 Set Alat *ro#ting mamp# men!elesaikan = 4 stage&+ari
5 BIAYA GROUTING
SA;FA: = m
Sasaran = Rp$ 000 & m
NO ITEM SATUAN KUANTITAS HARGA JUMLAH
A TENAGA
1 aster Bor jam 0$?? >@? 1@@$?
. aster *ro#ting jam 0$0 >@? .@$
? Cre Bor jam 0$ 4>1. ...$
4 Cre *ro#ting jam 1$0 4>1. 1$
andor jam 0$.0 >@? 11$
B BAHAN
1 Semen kg 40$00 .$ ..00
. Bentonit kg .$00 ..0 400
? Pasir 0$00 000 0
4 Air 4$0 0 0
C PERALATAN
1 "rilling ac+ine jam 0$?? .0000 00
. Compressor jam 0$1 .@$1 @444$
? Colloidal ier jam 0$1? .? .@1$
4 Agitator jam 0$1? 00$?@ 1001$.@@
*ro#t P#mp jam 0$1? .. ?$.
,ose jam 0$0 .0$ 1044$4
ater ;ank ;r#ck jam 0$40 ?@01 [email protected]$4@ ater P#mp jam 0$1? ... .$
10 Packer jam 0$0 1?0$ .$
32362.17 1>?@>>?. r#pia+
1024
102
m?
m?
-
7/25/2019 RAB LOGUNG FINAL.xlsx
53/209
JENIS PEKERJAAN : TIMBUNAN PASIR ILTER
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 0$1 ?>$00
. andor Jam 0$0.? >@?$0
? 8perator terampil Jam 0$041 >.$00
4 Pembant# operator Jam 0$041 4>1.$00
Sopir terampil Jam 0$0.@ >.$00
Pembant# sopir Jam 0$0.@ ?>$00
B B A H A N
1 Fr#gan agregat +al#s m? 1$.000 >000$00
.
?
4
C PERALATAN
1 %caEator jam 0$0.4@ 11>.0$?
. "#mp tr#ck jam 0$0@@ 0>0$40
? otor grader jam 0$0111 14>4$01
4 3ibro roller jam 0$01. 10.>4.$1
;angki air jam 0$0.@ >0$0
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : TIMBUNAN KERIKIL ILTER
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 0$1 ?>$00
. andor Jam 0$0.? >@?$0
? 8perator terampil Jam 0$041 >.$00
4 Pembant# operator Jam 0$041 4>1.$00
Sopir terampil Jam 0$0.@ >.$00
Pembant# sopir Jam 0$0.@ ?>$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
54/209
B B A H A N
1 Fr#gan agregat kasar m? 1$.000 1?0>000$00
.
?
4
C PERALATAN
1 %caEator jam 0$0.4@ 11>.0$?
. "#mp tr#ck jam 0$0@@ 0>0$40
? otor grader jam 0$0111 14>4$01
4 3ibro roller jam 0$01. 10.>4.$1
;angki air jam 0$0.@ >0$0
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
-
7/25/2019 RAB LOGUNG FINAL.xlsx
55/209
JENIS PEKERJAAN : GROUTING
SATUAN PEKERJAAN : M
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 aster Bor Jam 0$??00 >000$00
. aster *ro#ting Jam 0$000 >000$00
? Cre Bor Jam 0$00 ?>$00
4 Cre *ro#ting Jam 1$000 ?>$00
andor Jam 0$.000 >@?$0
B B A H A N
1 Semen kg 40$0000 1>040$00
. Bentonit kg .$0000 4>10$00
? Pasir m? 2 1@0000
4 Air m? 4$000 0
C PERALATAN
1 "rilling ac+ine jam 0$??00 .0>000$00
. Compressor jam 0$100 .@>4@1$00
? Colloidal ier jam 0$1.0 .?>$00
4 Agitator jam 0$1.0 4?>.@$00
*ro#t P#mp jam 0$1.0 .>.$00
,ose jam 0$000 .>0$0
ater ;ank ;r#ck jam 0$4000 ?@>01$00
@ ater P#mp jam 0$1.0 >...$00
10 Packer jam 0$000 1>?0$0
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : RIPRAP ( ROCK UARRY)
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 1@$?00 ?>$00
. ;#kang Jam 2 2
? andor Jam 0$0 >@?$0
-
7/25/2019 RAB LOGUNG FINAL.xlsx
56/209
4 8perator Jam 0$041 >.$00
Pembant# operator Jam 0$041 4>1.$00
Sopir Jam 0$0.@ >.$00
Pembant# sopir Jam 0$0.@ ?>$00
B B A H A N
1 Bat# bela+ m? 1$.000 4>1$00
. 2 2
? Alat bant# set 0$100 .0>000$00
4
C PERALATAN
1 %caEator jam 0$0.4@ 11>.0$?
. "#mp tr#ck jam 0$0@@ 0>0$40
?
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
-
7/25/2019 RAB LOGUNG FINAL.xlsx
57/209
JENIS PEKERJAAN : ROCK TOE
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 1@$?00 ?>$00
. ;#kang Jam 2 2
? andor Jam 0$0 >@?$0
4 8perator 0$041 >.$00
Pembant# operator 0$041 4>1.$00
Sopir 0$0.@ >.$00
Pembant# sopir 0$0.@ ?>$00
B B A H A N
1 Bat# bela+ m? 1$.000 4>1$00
. 2 2
? Alat bant# set 0$100 .0>000$00
4
C PERALATAN
1 %caEator jam 0$0.4@ 11>.0$?
. "#mp tr#ck jam 0$0@@ 0>0$40
? B#ldoLer jam 0$014 14>100$0
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : STUTERK
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam ?$000 ?>$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
58/209
. ;#kang 5a!# Jam 10$000 >?1.$0
? andor Jam 0$10 >@?$0
4 5epala ;#kang 5a!# Jam 1$000 >0$00
B B A H A N
1 5a!# m? 1$0000 0>000$00
.
?
4
C PERALATAN
1
.
?
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
-
7/25/2019 RAB LOGUNG FINAL.xlsx
59/209
JENIS PEKERJAAN : TIMBUNAN TUBUH BENDUNGAN
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 0$1 ?>$00
. andor Jam 0$0.? >@?$0
? 8perator ;erampil Jam 0$041 >.$00
4 Pembant# 8perator Jam 0$041 4>1.$00
Sopir Jam 0$0.@ >.$00
Pembant# Sopir Jam 0$0.@ ?>$00
B B A H A N
1 Fr#gan pili+an m? 1$.000 .>000$00
. Alat bant# set 0$000 .0>000$00
?
4
C PERALATAN
1 otor grader Jam 0$0111 14>4$01
. 3ibrator roller Jam 0$01. 10.>4.$1
? ;r#ck tangki air Jam 0$0.@ >0$0
4 %caEator Jam 0$0.4@ 11>.0$?
"#mp tr#ck Jam 0$0@@ 0>0$40
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : TIMBUNAN SIRTU UNTUK BAHU JALAN
SATUAN PEKERJAAN : M7
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 0$1 4>1.$00
. andor Jam 0$0.? >.$00
? 8perator ;erampil Jam 0$041 ?>$00
4 Pembant# 8perator Jam 0$041 4>1.$00
Sopir Jam 0$0.@ >.$00
Pembant# Sopir Jam 0$0.@ .0>000$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
60/209
B B A H A N
1 Fr#gan Sirt# m? 1$.000 10>000$00
. Alat bant# set 0$000 .0>000$00
?
4
C PERALATAN
1 otor grader Jam 0$0111 14>4$01
. 3ibrator roller Jam 0$01. 10.>4.$1
? ;r#ck tangki air Jam 0$0.@ >0$0
4 %caEator Jam 0$0.4@ 11>.0$?
"#mp tr#ck Jam 0$0@@ 0>0$40
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
-
7/25/2019 RAB LOGUNG FINAL.xlsx
61/209
JUMLAH
R.
10$?1
1$1
.??$44
11$1@
1$@4
114$?1
10.>000$00
2
2
2
2
.>@1$44
>0?.$
1>?$
1>$?
.>.?$4
11@>1$
11@>1$
11@>.$00
JUMLAH
R.
10$?1
1$1
.??$44
11$1@
1$@4
114$?1
-
7/25/2019 RAB LOGUNG FINAL.xlsx
62/209
1>000$00
2
2
2
2
.>@1$44
>0?.$
1>?$
1>$?
.>.?$4
1?>1$
1?>1$
1?>.$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
63/209
JUMLAH
R.
1>0$00
.>00$00
.>$0
>1.$0
1>1$0
41>00$00
>?.0$00
2
2
2
>00$00
4>4.?$
.>@1$
>411$
?>$.
1>044$40
1>@.0$40
.$
.$
104>@?$4
104>@?$4
104>@?$00
JUMLAH
R.
>41$.
2
4>$
-
7/25/2019 RAB LOGUNG FINAL.xlsx
64/209
.??$44
11$1@
1$@4
114$?1
>.?$.0
2
?>000$00
2
2
2
2
.>@1$44
>0?.$
2
2
2
2
2
14>41$1
14>41$1
14>41$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
65/209
JUMLAH
R.
>41$.
2
4>$
.??$44
11$1@
1$@4
114$?1
>.?$.0
2
?>000$00
2
2
2
2
.>@1$44
>0?.$
.>@1$.4
2
2
2
2
1>10$
1>10$
1>10@$00
JUMLAH
R.
1?>.$0
-
7/25/2019 RAB LOGUNG FINAL.xlsx
66/209
>1$.
1>0?@$0
>0?$0
0>000$00
.>4.0$?1
.>4.0$?1
.>4.0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
67/209
JUMLAH
R.
10$?1
1$1
.??$44
11$1@
1$@4
114$?1
?0>000$00
1>000$00
2
2
2
1>?$
1>$?
.>.?$4
.>@1$44
>0?.$
4>1$
4>1$
4>.$00
JUMLAH
R.
4@$@
14$@4
10$1
11$1@
1$@4
@0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
68/209
1@.>000$00
1>000$00
2
2
2
1>?$
1>$?
.>.?$4
.>@1$44
>0?.$
.11>?0$10
.11>?0$10
.11>?0$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
69/209
ONING OPERATING COST Fm#r la!a
MOTOR GRADER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 1$0 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$04 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ @?0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
HEEL LOADER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 1.$.0 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$1 lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$01 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ @0 >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 185,489,720
N x M
20% x N + 1N x 2
x Rp. 185,489,720M
25% x Rp. 185,489,720
N x M
40% x Rp. 185,489,720
N x M
5% x Rp. 185,489,720
N x M
90% x Rp. 197,189,850
N x M
20% xN + 1
N x 2x
Rp. 197,189,850
M
30% x Rp. 197,189,850
-
7/25/2019 RAB LOGUNG FINAL.xlsx
70/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
25% x Rp. 197,189,850
N x M
5% x Rp. 197,189,850
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
71/209
ONING OPERATING COST Fm#r la!a
E&CAATOR Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 11$40 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$.0 lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ 0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
IBRATOR ROLLER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 10$40 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$0 lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ @0 >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 210,527,200
N x M
20% x N + 1
N x 2x Rp. 210,527,200
M
35% x Rp. 210,527,200
N x M
40% x Rp. 210,527,200
N x M
5% x Rp. 210,527,200
N x M
90% x Rp. 136,362,000
N x M
20% xN + 1
N x 2x
Rp. 136,362,000
M
20% x Rp. 136,362,000
-
7/25/2019 RAB LOGUNG FINAL.xlsx
72/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
20% x Rp. 136,362,000
N x M
5% x Rp. 136,362,000
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
73/209
ONING OPERATING COST Fm#r la!a
TANDEM ROLLER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar $00 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter ?O Rp$ @0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
TYRE ROLLER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 1$.0 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0? kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ @. >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 102,394,500
N x M
20% x N + 1
N x 2x Rp. 102,394,500
M
10% x Rp. 102,394,500
N x M
90% x Rp. 136,773,000
N x M
20% xN + 1
N x 2x
Rp. 136,362,000
M
35% x Rp. 136,773,000
25% x Rp. 102,394,500
N x M
5% x Rp. 102,394,500
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
74/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
20% x Rp. 136,773,000
N x M
5% x Rp. 136,773,000
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
75/209
ONING OPERATING COST Fm#r la!a
DUMP TRUCK Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 10$. lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ ?0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
ATER TANK TRUCK Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 10$. lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ ?0 >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 71,699,200
N x M
20% x N + 1N x 2
x Rp. 71,699,200M
35% x Rp. 71,699,200
N x M
90% x Rp. 57,887,550
N x M
20% xN + 1
N x 2x
Rp. 57,887,550
M
35% x Rp. 57,887,550
N x M
40% x Rp. 71,699,200
N x M
5% x Rp. 71,699,200
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
76/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
40% x Rp. 57,887,550
N x M
5% x Rp. 57,887,550
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
77/209
ONING OPERATING COST Fm#r la!a
PICK UP Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar $0 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$14 lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$01 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ 40 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
ASPHALT MI&ING PLANT Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar ?0$00 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$ lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$.0 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ .> >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 26,498,750
N x M
20% x N + 1N x 2
x Rp. 26.498,750M
35% x Rp. 26,498,750
N x M
90% x Rp. 672,762,00
N x M
20% xN + 1
N x 2x
Rp. 672,762,00
M
35% x Rp. 672,762,00
N x M
40% x Rp. 26,498,750
N x M
5% x Rp. 26,498,750
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
78/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
40% x Rp. 672,762,00
N x M
5% x Rp. 672,762,00
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
79/209
ONING OPERATING COST Fm#r la!a
ASPHALT INISHER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar $00 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$0 lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ 1>0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
CONCRETE MI&ER Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar ?$0 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$0@ lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$00 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ 2 >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 161,841,300
N x M
20% x N + 1
N x 2x Rp. 161,841,300
M
35% x Rp. 161,841,300
N x M
90% x Rp. 33,360,400
N x M
20% xN + 1
N x 2x
Rp. 33,360,400
M
35% x Rp. 0
N x M
40% x Rp. 161,841,300
N x M
5% x Rp. 161,841,300
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
80/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
40% x Rp. 33,360,400
N x M
5% x Rp. 33,360,400
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
81/209
ONING OPERATING COST Fm#r la!a
AGITATOR TRUCK Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar 10$. lt&jam Rp$ 4>00 >2< Rp$
8lie 0$. lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$0. kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ ?0 >2&jam Rp$
Ban & #ndercarriage Rp$
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
ONING OPERATING COST Fm#r la!a
CONCRETE MI&ING PLANT Jam kerja
NO URAIAN
1 Pen!#s#tan Rp$
. B#nga> Pajak> *#dang> As#ransi Rp$
7 ONING COST PER UNIT 1 ' 2 R.
4 Ba+an bakar ?0$00 lt&jam Rp$ 4>00 >2< Rp$
8lie 0$ lt&jam Rp$ ?.>000 >2< Rp$
*em#k 0$.0 kg&jam Rp$ >000 >2&kg Rp$
ilter 0O Rp$ .> >2&jam Rp$
Ban & #ndercarriage Rp$
90% x Rp. 71,699,200
N x M
20% x N + 1N x 2
x Rp. 71,699,200M
35% x Rp. 71,699,200
N x M
40% x Rp. 71,699,200
N x M
5% x Rp. 71,699,200
N x M
90% x Rp. 672,762,00
N x M
20% xN + 1
N x 2x
Rp. 672,762,00
M
35% x Rp. 672,762,00
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
82/209
Bia!a perbaikan Rp$
Ba+an pelengkap Rp$
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4 R.
10 Bia!a langs#ng ? M @ Rp$
11 Bia!a tak langs#ng 10O 10 Rp$
12 BIAYA TOTAL ALAT 10 ' 11 R.
40% x Rp. 672,762,00
N x M
5% x Rp. 672,762,00
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
83/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
84/209
4>@?0 >2&jam
@ >2&jam
62349 #m
10.> >2&jam
10>. >2&jam
112421 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
85/209
an (:)> t+ =
() per t+ = .000
JUMLAH
1>@4 >2&jam
1.>?. >2&jam
71563 #m
1>?00 >2&jam
>400 >2&jam
100 >2&jam
??0 >2&jam
>? >2&jam
>4.1 >2&jam
1>0? >2&jam
68362 #m
10>1 >2&jam
10> >2&jam
116209 #m
an (:)> t+ =
() per t+ = .000
JUMLAH
1.>.? >2&jam
>1. >2&jam
20858 #m
4>00 >2&jam
1@>.00 >2&jam
100 >2&jam
4 >2&jam
.>. >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
86/209
.>. >2&jam
. >2&jam
62611 #m
@?>1 >2&jam
@>?1 >2&jam
102842 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
87/209
an (:)> t+ =
() per t+ = .000
JUMLAH
>0 >2&jam
>@? >2&jam
17957 #m
?1>00 >2&jam
>000 >2&jam
100 >2&jam
??? >2&jam
? >2&jam
.>1?? >2&jam
4. >2&jam
87789 #m
>@@ >2&jam
>00 >2&jam
92934 #m
an (:)> t+ =
() per t+ = .000
JUMLAH
1.>?10 >2&jam
>.0 >2&jam
20519 #m
>400 >2&jam
>@0 >2&jam
10 >2&jam
4? >2&jam
4> >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
88/209
.>? >2&jam
4 >2&jam
35163 #m
11>@ >2&jam
11>@ >2&jam
126298 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
89/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
90/209
.>?1 >2&jam
.@ >2&jam
91749 #m
0>0@ >2&jam
>00 >2&jam
66069 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
91/209
an (:)> t+ =
() per t+ = .000
JUMLAH
.>? >2&jam
1>@0 >2&jam
7365 #m
.>100 >2&jam
4>40 >2&jam
0 >2&jam
.?0 >2&jam
@. >2&jam
1>00 >2&jam
1?. >2&jam
72340 #m
?>@ >2&jam
?>@ >2&jam
80950 #m
an (:)> t+ =
() per t+ = .000
JUMLAH
0>4 >2&jam
?@>.44 >2&jam
43602 #m
1>>000 >2&jam
.4>@0 >2&jam
1>000 >2&jam
1>. >2&jam
1@>.. >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
92/209
..>4. >2&jam
.>0? >2&jam
1986034 #m
1>?>00 >2&jam
1?>0 >2&jam
1310840 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
93/209
an (:)> t+ =
() per t+ = .000
JUMLAH
14> >2&jam
@>10 >2&jam
28269 #m
.>000 >2&jam
1>000 >2&jam
.0 >2&jam
. >2&jam
>4 >2&jam
>44 >2&jam
0@ >2&jam
56022 #m
1>.@ >2&jam
>1?0 >2&jam
43824 #m
an (:)> t+ = .
() per t+ = .000
JUMLAH
>0 >2&jam
.>0. >2&jam
10004 #m
1>0 >2&jam
.>0 >2&jam
2 >2&jam
2 >2&jam
2 >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
94/209
?>?? >2&jam
41 >2&jam
27247 #m
??>.@1 >2&jam
?>?.@ >2&jam
79920 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
95/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
96/209
..>4. >2&jam
.>0? >2&jam
1986034 #m
1>?>00 >2&jam
1?>0 >2&jam
1310840 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
97/209
ONING OPERATING COST
CONCRETE IBRATOR
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar 0$0 lt&jam Rp$ 4>00 >2<
8lie 0$01 lt&jam Rp$ ?.>000 >2<
*em#k 0$00 kg&jam Rp$ >000 >2&kg
ilter 0O Rp$ 2 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
ONING OPERATING COST
COMPRESSOR
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar @$@0 lt&jam Rp$ 4>00 >2<
8lie 0$1@ lt&jam Rp$ ?.>000 >2<
90% x Rp. 3,126,000
N x M
20% xN + 1
N x 2x
Rp. 3,126,000
M
35% x Rp. 3,126,000
N x M
90% x Rp. 27,374,250
N x M
20% xN + 1
N x 2x
Rp. 27,374,250
M
40% x Rp. 3,126,000
N x M
5% x Rp. 3,126,000
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
98/209
*em#k 0$00 kg&jam Rp$ >000 >2&kg
ilter 0O Rp$ ?0 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
35% x Rp. 27,374,250
N x M
40% x Rp. 27,374,250
N x M
5% x Rp. 27,374,250
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
99/209
ONING OPERATING COST
ATER PUMP
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar 1$0 lt&jam Rp$ 4>00 >2<
8lie 0$0 lt&jam Rp$ ?.>000 >2<
*em#k 0$00 kg&jam Rp$ >000 >2&kg
ilter 0O Rp$ 2 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
ONING OPERATING COST
TAMPER IBRATING PLATE
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar 0$0 lt&jam Rp$ 4>00 >2<
8lie 0$01 lt&jam Rp$ ?.>000 >2<
90% x Rp. 3,472,250
N x M
20% xN + 1
N x 2x
Rp. 3,427,250
M
35% x Rp. 0
N x M
90% x Rp. 4,932,125
N x M
20% xN + 1
N x 2x
Rp. 4,932,125
M
40% x Rp. 3,427,250
N x M
5% x Rp. 3,427,250
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
100/209
*em#k 0$00 kg&jam Rp$ >000 >2&kg
ilter 0O Rp$ 2 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
35% x Rp. 4,932,125
N x M
40% x Rp. 4,932,125
N x M
5% x Rp. 4,932,125
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
101/209
ONING OPERATING COST
BULLDOER
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar 1@$4 lt&jam Rp$ 4>00 >2<
8lie 0$. lt&jam Rp$ ?.>000 >2<
*em#k 0$04 kg&jam Rp$ >000 >2&kg
ilter 0O Rp$ @0 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
ONING OPERATING COST
IBRATOR ROLLER 1 TON
NO URAIAN
1 Pen!#s#tan
. B#nga> Pajak> *#dang> As#ransi
7 ONING COST PER UNIT 1 ' 2
4 Ba+an bakar ?$00 lt&jam Rp$ 4>00 >2<
8lie 0$10 lt&jam Rp$ ?.>000 >2<
90% x Rp. 222,856,000
N x M
20% xN + 1
N x 2x
Rp. 222,856,000
M
35% x Rp. 222,856,000
N x M
90% x Rp. 30,479,000
N x M
20% xN + 1
N x 2x
Rp. 30,479,000
M
40% x Rp. 222,856,000
N x M
5% x Rp. 222,856,000
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
102/209
*em#k 0$01 kg&jam Rp$ >000 >2&kg
ilter .0O Rp$ 0 >2&jam
Ban & #ndercarriage
Bia!a perbaikan
Ba+an pelengkap
3 OPERATING COST PER UNIT 8 ' 5 ' 9 ' 6 ' 4
10 Bia!a langs#ng ? M @
11 Bia!a tak langs#ng 10O 10
12 BIAYA TOTAL ALAT 10 ' 11
20% x Rp. 30,479,000
N x M
5% x Rp. 30,479,000
N x M
20% x Rp. 30,479,000
N x M
-
7/25/2019 RAB LOGUNG FINAL.xlsx
103/209
-
7/25/2019 RAB LOGUNG FINAL.xlsx
104/209
Rp$ 2 >2&jam
Rp$ ?1 >2&jam
Rp$ @ >2&jam
Rp$ 1>0@ >2&jam
Rp$ 1? >2&jam
R. 57175 #m
Rp$ >.41 >2&jam
Rp$ >.4 >2&jam
R. 92395 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
105/209
Fm#r la!anan (:)> t+ = .
Jam kerja () per t+ = .000
JUMLAH
Rp$ 1 >2&jam
Rp$ .0 >2&jam
R. 1082 #m
Rp$ >0 >2&jam
Rp$ 1>00 >2&jam
Rp$ 2 >2&jam
Rp$ 2 >2&jam
Rp$ 2 >2&jam
Rp$ ?4 >2&jam
Rp$ 4? >2&jam
R. 4681 #m
Rp$ @>. >2&jam
Rp$ @ >2&jam
R. 10691 #m
Fm#r la!anan (:)> t+ = ?
Jam kerja () per t+ = .000
JUMLAH
Rp$ 40 >2&jam
Rp$ ?.@ >2&jam
R. 1093 #m
Rp$ ?>00 >2&jam
Rp$ ?.0$00 >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
106/209
Rp$ 2 >2&jam
Rp$ 2 >2&jam
Rp$ . >2&jam
Rp$ ?.@ >2&jam
Rp$ 41 >2&jam
R. 8564 #m
Rp$ >4 >2&jam
Rp$ >2&jam
R. 9211 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
107/209
Fm#r la!anan (:)> t+ =
Jam kerja () per t+ = .000
JUMLAH
Rp$ .0>0 >2&jam
Rp$ 1?>?1 >2&jam
R. 77824 #m
Rp$ @>.0 >2&jam
Rp$ >000 >2&jam
Rp$ .00 >2&jam
Rp$ 44 >2&jam
Rp$ >00 >2&jam
Rp$ >@14 >2&jam
Rp$ 1>114 >2&jam
R. 115657 #m
Rp$ 14@>1. >2&jam
Rp$ 14>@1 >2&jam
R. 198100 #m
Fm#r la!anan (:)> t+ = 4
Jam kerja () per t+ = .000
JUMLAH
Rp$ ?>4.@ >2&jam
Rp$ 1>@0 >2&jam
R. 5778 #m
Rp$ 1?>00 >2&jam
Rp$ ?>.00$00 >2&jam
-
7/25/2019 RAB LOGUNG FINAL.xlsx
108/209
Rp$ 0 >2&jam
Rp$ 10 >2&jam
Rp$ . >2&jam
Rp$ . >2&jam
Rp$ 1@0 >2&jam
R. 14918 #m
Rp$ .?>@4 >2&jam
Rp$ .>?@ >2&jam
R. 29787 #m
-
7/25/2019 RAB LOGUNG FINAL.xlsx
109/209
JENIS PEKERJAAN : PASANG PAING BLOK UNTUK JALAN
SATUAN PEKERJAAN : M2
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam ?$00 ?>$00
. ;#kang Jam 1$00 >000$00
? andor Jam 0$?0 >@?$0
4 8perator Jam 0$0.40 >.$00
B B A H A N
1 PaEing blok 10 cm m. 1$0000 ?>000$00
. Pasir a!ak (pasir beton) m? 0$1.00 1@0>000$00
? 2
4
Alat bant# set 0$0400 .0>000$00
C PERALATAN
1 3ibrator roller 1 ton Jam 0$0.40 .>?4?$10
.
?
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : PASANG KERB
SATUAN PEKERJAAN : M
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 4$000 ?>$00
-
7/25/2019 RAB LOGUNG FINAL.xlsx
110/209
. ;#kang Jam 1$0000 >000$00
? andor Jam 0$400 >@?$0
4
B B A H A N
1 5erb b+ 1$00 >00$00
. Pasir a!ak m? 0$000 1@0>000$00
? PC kg .$100 1>040$00
4 Alat bant# set 0$0100 .0>000$00
C PERALATAN
1
.
?
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
-
7/25/2019 RAB LOGUNG FINAL.xlsx
111/209
JENIS PEKERJAAN : MARKA PERKERASAN JALAN
SATUAN PEKERJAAN : M2
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A TENAGA
1 Pekerja Jam 1$4 ?>$00
. ;#kang Jam 1$000 >000$00
? andor Jam 0$.. >@?$0
4
B B A H A N
1 Cat marka kg 1$0 14>00$00
. ;+inner m? 1$000 @>000$00
? *lass bit m? 0$400 40>000$00
4
C PERALATAN
1 Air compressor Jam 0$000 .>@$1@
. Alat pengecat marka ls 1$0000 .>4@$00
? Alat bant# ls 1$0000 .0>000$00
4
J#mla+ (termas#k bia!a #m#m dan ke#nt#ngan)
,arga pekerjaan (dil#ar PP:)
J#mla+ dib#latkan
JENIS PEKERJAAN : RAMBU LALU LINTAS STANDAR
SATUAN PEKERJAAN : BUAH
NO URAIAN SATUAN KUANTITAS HARGA SATUAN
R.
A T