RAB FINAL.xls
of 201
-
Upload
dedih-sutardi -
Category
Documents
-
view
229 -
download
0
Transcript of RAB FINAL.xls
-
8/15/2019 RAB FINAL.xls
1/201
A-01 1 M' Pagar Sementara Dari Kayu Tinggi 2 m
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500 30,800.00 38,500.00
- Semen Portlan Kg 2.5000 1,488.00 3,!20.00
- Pa"#r $eton %3 0.0050 255,400.00 1,2!!.00
- Koral Beton 2/3 %3 0.00&0 218,2'8.00 1,&'4.41
- Kayu $alok terentang %3 0.0!20 2,!05,000.00 1&4,!'0.00- Paku B#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- )e"#u Kg 0.4000 &,000.00 3,'00.00
- Peker*a + 0.4000 '',!50.00 2',!00.00
- ukang Kayu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0200 120,100.00 2,402.00
umla 2&',51!.41
Dibulatkan 296,51700
A-02 1 M' Pagar Sementara Seng !el"mbang Tinggi 2 m
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500 30,800.00 38,500.00
- Semen Portlan Kg 2.5000 1,488.00 3,!20.00
- Seng elom$ang BS-30 $r 1.2000 '&,500.00 83,400.00
- Pa"#r $eton %3 0.0050 255,400.00 1,2!!.00
- Koral Beton 2/3 %3 0.00&0 218,2'8.00 1,&'4.41
- Kayu $alok terentang %3 0.0!20 2,!05,000.00 1&4,!'0.00
- Paku B#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- %en# Be"# Kg 0.4500 33,500.00 15,0!5.00
- Peker*a + 0.4000 '',!50.00 2',!00.00
- ukang Kayu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0200 120,100.00 2,402.00
umla 3&1,3&2.41
Dibulatkan #91,#9200
A-0# 1 M' Pagar SementaraKa$at Duri Tinggi 1,%0 m
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.0000 30,800.00 30,800.00- Semen Portlan Kg 2.0000 1,488.00 2,&!'.00
- Kaat Dur# Kg 2.5000 !0,000.00 1!5,000.00
- Pa"#r $eton %3 0.0050 255,400.00 1,2!!.00
- Koral Beton 2/3 %3 0.00&0 218,2'8.00 1,&'4.41
- Paku B#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- Peker*a + 0.3000 '',!50.00 20,025.00
- ukang Kayu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0200 120,100.00 2,402.00
umla 258,038.41
Dibulatkan 25%,0#%00
-
8/15/2019 RAB FINAL.xls
2/201
A-05 1 M2 Pembuatan Kant"r Sementara &gn antai Di(le)ter
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500 30,800.00 38,500.00
- Kayu Balok terentang %3 0.1800 2,!05,000.00 48',&00.00
- Paku B#a"a Kg 0.8500 24,000.00 20,400.00
- Be"# Str# Kg 1.1000 2&,500.00 32,450.00
- Semen Portlan Kg 35.0000 1,488.00 52,080.00- Pa"#r Pa"ang %3 0.1500 233,400.00 35,010.00
- Pa"#r $eton %3 0.1000 255,400.00 25,540.00
- Koral Beton2/3 %3 0.1500 218,2'8.00 32,!40.20
- Bata %era B 30.0000 !50.00 22,500.00
- Seng Plat m 0.2500 1!,400.00 4,350.00
- Kaat armon#ka %2 2.0000 3!,000.00 !4,000.00
- Kaca Polo" 3mm %2 0.0800 &',200.00 !,'&'.00
- Kunc# anam B 0.1500 104,000.00 15,'00.00
- Plyoo 120 240 0,4 cm $r 0.0'00 145,000.00 8,!00.00
- Peker*a + 2.0000 '',!50.00 133,500.00
- ukang Kayu + 2.0000 100,100.00 200,200.00
- ukang Batu + 1.0000 100,100.00 100,100.00
- Keala ukang + 0.3000 10',!00.00 32,010.00
- %anor + 0.0500 120,100.00 ',005.00
umla 1,328,281.20
Dibulatkan 1,#2%,2%100
A-06 1 M2 Pembuatan !u&ang Semen &an Alat-alat
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.!000 30,800.00 52,3'0.00
- Kayu $alok terentang %3 0.2100 2,!05,000.00 5'8,050.00
- Paku B#a"a Kg 0.3000 24,000.00 !,200.00
- Semen Portlan Kg 10.5000 1,488.00 15,'24.00
- Pa"#r Beton %3 0.0300 255,400.00 !,''2.00
- Koral Beton 2/3 %3 0.0500 218,2'8.00 10,&13.40
- Seng elom$ang BS 30 $r 1.5000 '&,500.00 104,250.00
- Peker*a + 1.0000 '',!50.00 '',!50.00- ukang Kayu + 2.0000 100,100.00 200,200.00
- Keala ukang + 0.2000 10',!00.00 21,340.00
- %anor + 0.0500 120,100.00 ',005.00
umla 1,0'0,354.40
Dibulatkan 1,060,#5*00
A-07 1 M2 Pembuatan +e&eng +uru
- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500 30,800.00 38,500.00
- Kayu $alok terentang %3 0.18'0 2,!05,000.00 503,130.00
- Paku B#a"a Kg 0.3000 24,000.00 !,200.00
- Semen Portlan Kg 18.0000 1,488.00 2',!84.00
- Pa"#r Beton %3 0.0300 255,400.00 !,''2.00
- Koral Beton 2/3 %3 0.0500 218,2'8.00 10,&13.40
- Seng elom$ang BS 30 $r 1.5000 '&,500.00 104,250.00
- Peker*a + 1.0000 '',!50.00 '',!50.00
- ukang Kayu + 2.0000 100,100.00 200,200.00
- Keala ukang + 0.2000 10',!00.00 21,340.00
- %anor + 0.0500 120,100.00 ',005.00
umla &&2,!34.40
Dibulatkan 992,7#*00
-
8/15/2019 RAB FINAL.xls
3/201
A-0% 1 M2 Member)ikan a(angan &an Perataan
- Peker*a + 0.1000 '',!50.00 ','!5.00
- %anor + 0.0500 120,100.00 ',005.00
umla 12,'80.00
Dibulatkan 12,6%000
A-09 1M2 Pembuatan alan Sementara- Batu Bela 15/20 %3 0.1500 212,534.00 31,880.10
- Batu Peca 5/! %3 0.0&00 202,''4.00 18,23&.!'
- Pa"#r Pa"ang %3 0.0100 233,400.00 2,334.00
- Peker*a + 1.0000 '',!50.00 '',!50.00
- %anor + 0.0500 120,100.00 ',005.00
umla 125,208.8'
Dibulatkan 125,20900
A-10 1 M# +"ngkaran +et"n +ertulang
- Peker*a + '.''!0 '',!50.00 445,022.25
- %anor + 0.3330 120,100.00 3&,&&3.30
umla 485,015.55
Dibulatkan *%5,01600
1 M2+"ngkaran Din&ing Temb"k +ata Mera
A-12 1 M. Pagar bet"n Pra/etak 5 50 21# /m
- Panel Beton Pracetak $r 0.&8'0 200,&00.00 1&8,08!.40
- Kolom Beton Pracetak Btg 0.5250 2&0,500.00 152,512.50
- Pa"#r Beton %3 0.0!40 255,400.00 18,8&&.'0
- Koral 2/3 %3 0.14'0 218,2'8.00 31,8'!.13
- Semen a$u - a$u Kg 45.0000 1,488.00 '',&'0.00
- Peker*a + 0.3!50 '',!50.00 25,031.25- ukang Batu + 0.1250 100,100.00 12,512.50
- Keala ukang + 0.0120 10',!00.00 1,280.40
- %anor + 0.01&0 120,100.00 2,281.&0
umla 50&,432.'8
Dibulatkan 509,*##00
A-1# 1 M. Pagar ka$at ayam tiang be)i 50505, tinggi 1 m'
- Kaat ram ayam $r 0.4340 15,500.00 ',!2!.00
- Be"# "#ku 50.50.5 Kg '.!8'0 20,200.00 13!,0!!.20
- Be"# elat 1,2 36 mm Kg 0.0424 20,200.00 85'.28
- Baut $ 4.0000 !00.00 2,800.00
- Semen Portlan Kg 2.5000 1,488.00 3,!20.00
- Pa"#r $eton %3 0.0050 255,400.00 1,2!!.00
- Koral Beton 2/3 %3 0.00&0 218,2'8.00 1,&'4.41
- Peker*a + 0.3!50 '',!50.00 25,031.25
- ukang Batu + 0.1250 100,100.00 12,512.50
- Keala ukang + 0.0120 10',!00.00 1,280.40
- %anor + 0.01&0 120,100.00 2,281.&0
umla 1&5,52!.&4
Dibulatkan 195,52%00
-
8/15/2019 RAB FINAL.xls
4/201
A-1*
- B)7 lengka engan t#ang $r 0.4340 188,500.00 81,80&.00
- Semen Portlan Kg 2.0000 1,488.00 2,&!'.00
- Kaat Dur# Kg 2.5000 !0,000.00 1!5,000.00
- Pa"#r $eton %3 0.0050 255,400.00 1,2!!.00
- Koral Beton 2/3 %3 0.00&0 218,2'8.00 1,&'4.41- Peker*a + 0.3!50 '',!50.00 25,031.25
- ukang Batu + 0.1250 100,100.00 12,512.50
- Keala ukang + 0.0120 10',!00.00 1,280.40
- %anor + 0.01&0 120,100.00 2,281.&0
umla 304,132.4'
Dibulatkan #0*,1#200
A-15 1 M2 Steiger 3erk 4 (eran/a &ari +ambu
- Bam$u Ø ' - 10 '006 cm $tng 1.0000 2!,500.00 2!,500.00
- al# #*uk kg 0.2500 25,800.00 ',450.00
- Peker*a org 0.2500 '',!50.00 1','8!.50
- ukang kayu org 0.01!0 100,100.00 1,!01.!0
- Keala tukang org 0.0020 10',!00.00 213.40
- %anor org 0.0130 120,100.00 1,5'1.30
umla 54,113.&0
Dibulatkan 5*,11*00
A-16 1 M' eru/uk +ambu
- Bam$u Ø ! -10 4006 cm $tng 1.2500 2!,500.00 34,3!5.00
- Peker*a org 0.5000 '',!50.00 33,3!5.00
- %anor org 0.0250 120,100.00 3,002.50
umla !0,!52.50
Dibulatkan 70,75#00
1 M2 Pagar + lengka( &engan tiang
-
8/15/2019 RAB FINAL.xls
5/201
+ AA8SA A!A SAT:A P;K;AA TAA
" :A8A SAT:A aan Stri((ing Setinggi 10 /m
- Peker*a + 0.0500 '',!50.00 3,33!.50
- %anor + 0.0050 120,100.00 '00.50
umla 3,&38.00
Dibulatkan #,9#%00
+-07 1 M# Pembuangan Tana )e>au 150 m
- Peker*a + 0.51'0 '',!50.00 34,443.00
- %anor + 0.0500 120,100.00 ',005.00
umla 40,448.00
Dibulatkan *0,**%00
+-09 1 M# Pema&atan Tana
- Peker*a + 0.5000 '',!50.00 33,3!5.00
- %anor + 0.0500 120,100.00 ',005.00
umla 3&,380.00
Dibulatkan #9,#%000
-
8/15/2019 RAB FINAL.xls
6/201
" :A8A SAT:A uk Tebal 10 /m
- *uk m2 1.2000 24,500.00 2&,400.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- %anor + 0.0150 120,100.00 1,801.50
umla 41,214.00
Dibulatkan *1,21*00+-12 1 M# :rugan Sirtu
- S#rtu %3 1.2000 211,030.00 253,23'.00
- Peker*a + 0.2500 '',!50.00 1','8!.50
- %anor + 0.0250 120,100.00 3,002.50
umla 2!2,&2'.00
Dibulatkan 272,92600
+-1# 1 M# :rugan Tana Pilian
- ana urug #l#an %3 1.2000 &2,308.00 110,!'&.'0
- Peker*a + 0.2500 '',!50.00 1','8!.50
- %anor + 0.0250 120,100.00 3,002.50
umla 130,45&.'0
Dibulatkan 1#0,*6000
+-1* 1 M2 Pembuatan >alan )ementara, tebal 25 /m
- Batu $ela %3 0.2!50 212,534.00 58,44'.85
- Ker#k#l %3 0.0300 1!8,'00.00 5,358.00
- Pa"#r 9rug %3 0.0500 181,232.00 &,0'1.'0
- Peker*a + 1.0000 '',!50.00 '',!50.00
- %anor + 0.1000 120,100.00 12,010.00
umla 151,'2'.45
Dibulatkan 151,62600
-
8/15/2019 RAB FINAL.xls
7/201
AA8SA A!A SAT:A P;K;AA P=DAS8
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
8/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
9/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
10/201
D AA8SA A!A SAT:A P;K;AA +;T=
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
11/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
12/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
13/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
14/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
15/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
16/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
17/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
18/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
19/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
20/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
21/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
22/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
23/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
24/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
25/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
26/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
27/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
28/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
29/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
30/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
31/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
32/201
A!A
(
324,384.00
132,808.00
18&,8&3.1'
110,13!.50
25,025.00
2,''!.50
&,'08.00
!&4,523.1'
79*,52#00
2&3,13'.00
120,038.00
205,1!1.&2
110,13!.50
25,025.00
2,''!.50
&,'08.00
!'5,!83.&2
765,7%*00
4&&,&'8.00
13!,&1'.00
1!',!&!.08
133,500.00
35,035.00
3,!34.50
120,100.00
1,10!,050.58
1,107,05100
'54,!20.00
12!,!00.00
1!4,'14.40
43,050.00
110,13!.50
25,025.00
2,''!.50
&,'08.00
1,14!,522.40
1,1*7,52200
-
8/15/2019 RAB FINAL.xls
33/201
A!A
(
'3,000.00
3,33!.50
3,503.50
3!3.45
240.20!0,454.'5
70,*5500
118,000.00
!,200.00
-
20,025.00
2',02'.00
2,!!4.20
'00.50
1!4,'25.!0
17*,62600
132,!50.00
!,200.00
-20,025.00
2',02'.00
2,!!4.20
'00.50
18&,3!5.!0
1%9,#7600
118,000.00
&,'00.00
-
40,5!5.00
58,2!5.00
'1,'00.00
20,025.00
33,033.00
3,521.10
!20.'0
345,34&.!0
#*5,#5000
-
8/15/2019 RAB FINAL.xls
34/201
A!A
(
118,000.00
&,'00.00
-
48,'&0.00
58,2!5.00'1,'00.00
20,025.00
33,033.00
3,521.10
!20.'0
353,4'4.!0
#5#,*6500
88,500.00
&,'00.00
8,'25.00
40,5!5.0058,2!5.00
'1,'00.00
21,3'0.00
33,033.00
3,521.10
!20.'0
325,80&.!0
#25,%1000
5!!,344.00
1'',010.00
141,8!4.20
!52,500.00
400,500.00
100,100.00
10,'!0.00
3',030.00
2,185,028.20
2,1%5,02%00
-
8/15/2019 RAB FINAL.xls
35/201
A!A
(
5&5,200.00
102,1'0.00
1!8,&!&.!'
!52,500.00
400,500.00100,100.00
10,'!0.00
3',030.00
2,1!',13&.!'
2,176,1*000
5&0,000.00
3',000.00
-
2,4!5,000.00
'8,'25.00
480,'24.00
132,808.00
1!0,24&.04
2'0,325.00
35,035.00
104,104.00
105,105.00
2',141.50
1&,81'.50
4,503,833.04
*,50#,%##00
!&',500.00
48,000.0034,500.00
3,300,000.00
&1,500.00
480,'24.00
132,808.00
1!0,24&.04
323,!3!.50
35,035.00
15',15'.00
140,140.00
35,31!.!0
20,41!.00
5,!'4,&84.24
5,76*,9%*00
!&',500.00
48,000.00
34,500.00
2,4!5,000.00
&1,500.00
480,'24.00
132,808.00
1!0,24&.04
323,!3!.50
35,035.0015',15'.00
140,140.00
35,31!.!0
20,41!.00
4,&3&,&84.24
*,9#9,9%*00
-
8/15/2019 RAB FINAL.xls
36/201
A!A
(
!&',500.00
48,000.00
-
2,4!5,000.00
&1,500.00
480,'24.00
132,808.00
1!0,24&.04
323,!3!.50
35,035.00
15',15'.00
140,140.00
35,31!.!0
20,41!.00
4,&05,484.24
*,905,*%*00
!&',500.00
48,000.00
-
3,300,000.00
&1,500.00
480,'24.00132,808.00
1!0,24&.04
323,!3!.50
35,035.00
15',15'.00
140,140.00
35,31!.!0
20,41!.00
5,!30,484.24
5,7#0,*%*00
!&',500.00
48,000.00
34,500.00
3,&'0,000.00
&1,500.00
480,'24.00
132,808.00
1!0,24&.04
323,!3!.50
35,035.00
15',15'.00
140,140.00
35,31!.!0
20,41!.00',424,&84.24
6,*2*,9%*00
1,140,000.00
&3,'00.00
-
8/15/2019 RAB FINAL.xls
37/201
A!A
(
110,000.00
1,&80,000.00
4&,8'0.00
-
8/15/2019 RAB FINAL.xls
38/201
A!A
(
454,138.00
132,808.00
1'4,'58.00
3&',000.00
822,500.00
5'0,000.0030','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
','4',''4.00
6,6*6,66*00
1,140,000.00
&3,'00.00
-
2,805,000.00
4&,8'0.00
454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.0020,000.00
!,121,&14.00
7,121,91*00
1,180,000.00&',000.00
-
2,458,500.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
-
8/15/2019 RAB FINAL.xls
39/201
A!A
(
!,331,2!5.04
7,##1,27500
1,180,000.00
&',000.00
-
3,4'5,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04-
-
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
!,34&,2!5.04
7,#*9,27500
1,180,000.00
&',000.00
-
4,2&0,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
-
-
'1',000.00
48!,2!5.00
35,035.00330,330.00
210,210.00
'0,81&.00
30,025.00
8,1!4,2!5.04
%,17*,27500
1,180,000.00
&',000.00
-
3,4'5,000.00
54,&00.00
-
8/15/2019 RAB FINAL.xls
40/201
A!A
(
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.0048!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
8,33!,!!5.04
%,##7,77500
1,180,000.00
&',000.00
-
3,2'!,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.0030,025.00
8,13&,!!5.04
%,1#9,77500
1,180,000.00
&',000.00
-
3,!&5,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
8,''!,!!5.04
%,667,77500
1,180,000.00&',000.00
110,000.00
4,125,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
-
8/15/2019 RAB FINAL.xls
41/201
A!A
(
&,10!,!!5.04
9,107,77500
1,180,000.00
&',000.00
-2,88!,500.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
!,!'0,2!5.04
7,760,27500
1,180,000.00
&',000.00
-
3,4'5,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04405,!50.00
582,!50.00
'1',000.00
48!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
8,33!,!!5.04
%,##7,77500
1,180,000.00
&',000.00
110,000.00
3,300,000.00
54,&00.00
480,'24.00
132,808.00
1!0,24&.04
405,!50.00
582,!50.00
'1',000.0048!,2!5.00
35,035.00
330,330.00
210,210.00
'0,81&.00
30,025.00
8,282,!!5.04
%,2%2,77500
-
8/15/2019 RAB FINAL.xls
42/201
A!A
(
1,140,000.00
&3,'00.00110,000.00
2,310,000.00
58,1!0.00
454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
',!45,224.00
6,7*5,22*00
1,140,000.00
&3,'00.00
110,000.00
2,4!5,000.00
'',480.00
454,138.00
132,808.001'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
',&18,534.00
6,91%,5#*00
-
8/15/2019 RAB FINAL.xls
43/201
A!A
(
1,140,000.00
&3,'00.00
110,000.00
2,&!0,000.00
!4,!&0.00454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
!,421,844.00
7,*21,%**00
1,140,000.00
&3,'00.00
110,000.00
3,300,000.00
83,100.00
454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.005'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
!,!'0,154.00
7,760,15*00
1,140,000.00
&3,'00.00
110,000.00
4,125,000.00
103,8!5.00
454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
-
8/15/2019 RAB FINAL.xls
44/201
A!A
(
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.008,'05,&2&.00
%,605,92900
1,140,000.00
&3,'00.00
110,000.00
4,&50,000.00
124,'50.00
454,138.00
132,808.00
1'4,'58.00
3&',000.00
582,!50.00
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
&,451,!04.00
9,*51,70*00
&12,000.00
!4,880.0088,000.00
1,&80,000.00
4&,8'0.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
5,!3',&!&.00
5,7#6,97900
-
8/15/2019 RAB FINAL.xls
45/201
A!A
(
&12,000.00
!4,880.00
88,000.00
2,4!5,000.00
'2,325.00454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
',244,444.00
6,2**,***00
&12,000.00
!4,880.00
-
3,'30,000.00
'2,325.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
!,311,444.00
7,#11,***00
&12,000.00
!4,880.00
-
2,&!0,000.00
'2,325.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.0034,125.00
1','40.00
','51,444.00
6,651,***00
&12,000.00
!4,880.00
-
-
8/15/2019 RAB FINAL.xls
46/201
A!A
(
2,88!,500.00
'2,325.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.004'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
',5'8,&44.00
6,56%,9**00
&12,000.00
!4,880.00
-
2,838,000.00
'2,325.00
454,138.00
132,808.00
2&,554.00
3'&,'00.00
4'',200.00
448,000.00
14,!00.00
182,000.00&1,000.00
2&,5!5.00
15,'00.00
1','40.00
',13!,020.00
6,1#7,02000
&12,000.00
!4,880.00
-
3,300,000.00
83,100.00
480,'24.00
132,808.00
1'4,'58.00
3'&,'00.00
423,080.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.001','40.00
',&85,585.00
6,9%5,5%500
&12,000.00
!4,880.00
-
2,&20,500.00
83,100.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
423,080.00
448,000.00
250,320.00
-
8/15/2019 RAB FINAL.xls
47/201
A!A
(
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
',5!&,5&&.006,579,59900
&12,000.00
!4,880.00
-
3,300,000.00
83,100.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
!,002,21&.00
7,002,21900
&12,000.00
!4,880.00-
2,88!,500.00
1'5,000.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
4'',200.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
','!1,'1&.00
6,671,61900
&12,000.00
!4,880.00
-
2,310,000.00
83,100.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
423,080.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
-
8/15/2019 RAB FINAL.xls
48/201
A!A
(
1','40.00
5,&'&,0&&.00
5,969,09900
&12,000.00
!4,880.00-
2,145,000.00
83,100.00
454,138.00
132,808.00
1'4,'58.00
3'&,'00.00
423,080.00
448,000.00
250,320.00
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
5,804,0&&.00
5,%0*,09900
1,140,000.00
&3,'00.00
-
4,&50,000.00
4&,8'0.00
454,138.00
132,808.001'4,'58.00
-
-
5'0,000.00
30','00.00
22,!50.00
214,500.00
13',500.00
42,!50.00
20,000.00
8,288,1'4.00
%,2%%,16*00
&12,000.00
!4,880.00
88,000.00
3,!&5,000.00
&5,5'5.00
480,'24.00
132,808.00
1'4,'58.00
-
8/15/2019 RAB FINAL.xls
49/201
A!A
(
3'&,'00.00
423,080.00
448,000.00
250,320.00
-
8/15/2019 RAB FINAL.xls
50/201
A!A
(
22,!50.00
182,000.00
&1,000.00
34,125.00
1','40.00
!,581,050.007,5%1,05000
!12,500.00
!0,200.00
'',000.00
3,300,000.00
83,100.00
480,'24.00
132,808.00
1'4,'58.00
2!!,200.00
3!!,!50.00
3&2,000.00
235,200.00
22,!50.00
14&,500.00
&1,000.00
30,3!5.00
1',1'0.00
','01,825.00
6,601,%2500
1,048,404.!4
4,800,4&!.00
1,!15,505.30!,5'4,40!.04
7,56*,*0700
1,048,404.!4
3,&&8,814.00
2,0&',!28.!0
!,143,&4!.44
7,1*#,9*700
1,048,404.!4
3,&&8,814.00
2,4!!,&52.10
!,525,1!0.84
7,525,17100
1,048,404.!4
3,&&8,814.002,4!!,&52.10
!,525,1!0.84
7,525,17100
1,048,404.!4
3,201,&31.50
1,!15,505.30
5,&'5,841.54
5,&'5,842.00
-
8/15/2019 RAB FINAL.xls
51/201
A!A
(
1,048,404.!4
3,201,&31.50
2,1&2,034.55
',442,3!0.!&
6,**2,#7100
5,!00.00
234.00
4&,500.00
1,24'.50
5,&52.00
1,532.40
1,8&&.&0
2,520.00
1,300.00
1,300.00
1,300.00
450.00
240.00
!3,1!4.80
7#,17500
8,550.00
4'8.00
5&,400.00
1,385.00
8,184.00
2,2&8.'0
3,1''.50
4,200.002,145.00
2,145.00
2,145.00
!50.00
400.00
&5,23!.10
95,2#700
85,500.00
5&5.20
11,000.00
52,800.00
52,885.00
84,000.00
11,200.00
21,3'0.00
3,303.30
3,521.10
!20.'0
32',885.20
#26,%%500
-
8/15/2019 RAB FINAL.xls
52/201
A!A
(
&12,000.00
!4,880.00
88,000.00
2,4!5,000.00
'2,325.00480,'24.00
132,808.00
1'4,'58.00
31',800.00
423,080.00
8&',000.00
222,'00.00
22,!50.00
84,500.00
'8,250.00
1&,8!5.00
21,200.00
',4'5,350.00
6,*65,#5000
'84,000.00
!4,880.00
88,000.00
2,4!5,000.00
'2,325.00
480,'24.00
132,808.00
1'4,'58.00
422,400.00
423,080.00'!2,000.00
235,200.00
22,!50.00
1!1,'00.00
'8,250.00
30,000.00
15,440.00
',223,015.00
6,22#,01500
!12,500.00
!0,200.00
'',000.00
3,300,000.00
83,100.00
480,'24.00
132,808.00
1'4,'58.00
-
8/15/2019 RAB FINAL.xls
53/201
A!A
(
2!!,200.00
423,080.00
3&2,000.00
23!,300.00
22,!50.00
101,400.00&1,000.00
24,225.00
22,'40.00
','01,485.00
6,601,*%500
'14,544.00
108,!04.'3
143,'88.!3
'&,300.00
2!,52!.50
2,100.00
','40.00
&!2,504.8'
972,50500
523,!!'.00
11','85.88
145,0&'.0!
'&,300.00
2!,52!.50
2,100.00
','40.00
8&1,125.44
%91,12500
5!1,3&2.00
110,4'0.50
14',221.&3
'&,300.00
2!,52!.50
2,100.00
','40.00
&33,'41.&3
9##,6*200
-
8/15/2019 RAB FINAL.xls
54/201
;-01 1 M2 Pa)ang +ata Mera Tebal 1 +ata, 1(/ ? #()
- Bata %era B 140.0000 !50.00 105,000.00
- Semen Portlan Kg 32.&500 1,488.00 4&,02&.'0
- Pa"#r Pa"ang %3 0.0&10 233,400.00 21,23&.40
- Peker*a + 0.'500 '',!50.00 43,38!.50
- ukang Batu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0300 120,100.00 3,'03.00
umla 244,413.50
Dibulatkan 2**,*1*00
;-02 1 M2 Pa)ang +ata Mera Tebal 1 +ata, 1(/ ? *()
- Bata %era B 140.0000 !50.00 105,000.00
- Semen Portlan Kg 2'.5500 1,488.00 3&,50'.40
- Pa"#r Pa"ang %3 0.0&30 233,400.00 21,!0'.20
- Peker*a + 0.'500 '',!50.00 43,38!.50
- ukang Batu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0300 120,100.00 3,'03.00
umla 235,35!.10
Dibulatkan 2#5,#5700
;-0# 1 M2 Pa)ang +ata Mera Tebal 1 +ata, 1(/ ? 5()
- Bata %era B 140.0000 !50.00 105,000.00
- Semen Portlan Kg 22.2000 1,488.00 33,033.'0
- Pa"#r Pa"ang %3 0.1020 233,400.00 23,80'.80
- Peker*a + 0.'500 '',!50.00 43,38!.50
- ukang Batu + 0.2000 100,100.00 20,020.00
- Keala ukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0300 120,100.00 3,'03.00
umla 230,&84.&0Dibulatkan 2#0,9%500
;-0* 1 M2 Pa)ang +ata Mera Tebal 142 +ata, 1(/ ? #()
- Bata %era B !0.0000 !50.00 52,500.00
- Semen Portlan Kg 14.3!00 1,488.00 21,382.5'
- Pa"#r Pa"ang %3 0.0400 233,400.00 &,33'.00
- Peker*a + 0.3200 '',!50.00 21,3'0.00
- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla 11!,45!.0'
Dibulatkan 117,*5700
;-05 1 M2 Pa)ang +ata Mera Tebal 142 +ata, 1(/ ? *()
- Bata %era B !0.0000 !50.00 52,500.00
- Semen Portlan Kg 11.5000 1,488.00 1!,112.00
- Pa"#r Pa"ang %3 0.0430 233,400.00 10,03'.20
- Peker*a + 0.3200 '',!50.00 21,3'0.00
- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla 113,88'.!0
Dibulatkan 11#,%%700
-
8/15/2019 RAB FINAL.xls
55/201
;-07 1 M2 Pa)ang Din&ing ")ter +et"n 20 20 a&k 1(/ ? #()
- )o"ter / eraang B 3'.0000 1',000.00 5!',000.00
- Semen Portlan Kg 12.8000 1,488.00 1&,04'.40
- Pa"#r Pa"ang %3 0.0350 233,400.00 8,1'&.00
- Peker*a + 0.3000 '',!50.00 20,025.00- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla '3',118.&0
Dibulatkan 6#6,11900
;-0% 1 M2 Pa)ang Din&ing ")ter +et"n 20 20 a&k 1(/ ? *()
- )o"ter / eraang B 3'.0000 1',000.00 5!',000.00
- Semen Portlan Kg 11.0000 1,488.00 1',3'8.00
- Pa"#r Pa"ang %3 0.0350 233,400.00 8,1'&.00
- Peker*a + 0.3000 '',!50.00 20,025.00
- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla '33,440.50
Dibulatkan 6##,**100
;-09 1 M2 Pa)ang Din&ing ")ter4tera$ng 12 11 2* /m
- )o"ter / eraang B 3'.0000 1',000.00 5!',000.00
- Semen Portlan Kg 12.8000 1,488.00 1&,04'.40
- Pa"#r Pa"ang %3 0.0350 233,400.00 8,1'&.00
- Peker*a + 0.3000 '',!50.00 20,025.00
- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla '3',118.&0
Dibulatkan 6#6,11900;-10 1 M2 Pa)ang Din&ing +atak" +e)ar Pre) uk %20#0 a&k 1(/?*()
- Batako $ 13.0000 2,!00.00 35,100.00
- P7 kg 12.0000 1,488.00 1!,85'.00
- Pa"#r Pa"ang %3 0.0380 233,400.00 8,8'&.20
- Peker*a + 0.3000 '',!50.00 20,025.00
- ukang Batu + 0.1000 100,100.00 10,010.00
- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla 5&,'28.!0
Dibulatkan 59,62900
-
8/15/2019 RAB FINAL.xls
56/201
;-11 1 M2 Pa)ang Din&ing "ll"$bl"/k +-20
- ?B-20 B 12.5000 5,!00.00 !1,250.00
- P7 50 kg6 Kg 13.5000 1,488.00 20,088.00
- Pa"#r Pa"ang m3 0.0480 233,400.00 11,203.20
- Kg 1.&500 1',500.00 32,1!5.00
- Peker*a + 0.3500 '',!50.00 23,3'2.50- ukang Batu + 0.1500 100,100.00 15,015.00
- Keala ukang + 0.0150 10',!00.00 1,'00.50
- %anor + 0.01!0 120,100.00 2,041.!0
umla 1!',!35.&0
Dibulatkan 176,7#600
;-12 1 M2 Pa)ang Din&ing "ll"$bl"/k +-15
- ?B-15 B 12.5000 ',500.00 81,250.00
- P7 50 kg6 Kg 10.4500 1,488.00 15,54&.'0
- Pa"#r Pa"ang m3 0.0380 233,400.00 8,8'&.20
- Kg 1.&500 1',500.00 32,1!5.00
- Peker*a + 0.3200 '',!50.00 21,3'0.00
- ukang Batu + 0.1200 100,100.00 12,012.00
- Keala ukang + 0.0120 10',!00.00 1,280.40
- %anor + 0.0150 120,100.00 1,801.50
umla 1!4,2&!.!0
Dibulatkan 17*,29%00
;-1# 1 M2 Pa)ang Din&ing "ll"$bl"/k +-10
- ?B-10 B 12.5000 3,500.00 43,!50.00
- P7 50 kg6 Kg !.5000 1,488.00 11,1'0.00
- Pa"#r Pa"ang m3 0.02!0 233,400.00 ',301.80
- Kg 1.&500 1',500.00 32,1!5.00
- Peker*a + 0.3200 '',!50.00 21,3'0.00
- ukang Batu + 0.1200 100,100.00 12,012.00
- Keala ukang + 0.0120 10',!00.00 1,280.40
- %anor + 0.0150 120,100.00 1,801.50umla 12&,840.!0
Dibulatkan 129,%*100
;-1* 1 M2 Pa)ang Din&ing "nbl"/k +-20
- 7B-20 B 12.5000 5,!00.00 !1,250.00
- P7 50 kg6 Kg 14.0500 1,488.00 20,&0'.40
- Pa"#r $eton %3 0.0040 255,400.00 1,021.'0
- Pa"#r Pa"ang %3 0.0420 233,400.00 &,802.80
- Kg 3.8!00 1',500.00 '3,855.00
- Paku B#a"a 2( - 5( kg 0.00'0 23,400.00 140.40
- Kayu terentang %3 0.0010 2,850,000.00 2,850.00
- Kaat $eton kg 0.0300 2!,!00.00 831.00
- Koral $eton %3 0.0050 211,100.00 1,055.50
- Peker*a + 0.3!00 '',!50.00 24,'&!.50
- ukang Batu + 0.15!0 100,100.00 15,!15.!0
- ukang Be"# + 0.00!0 10',!00.00 !4'.&0
- Keala ukang + 0.01'4 10',!00.00 1,!4&.88
- %anor + 0.0185 120,100.00 2,221.85
umla 21',844.53
Dibulatkan 216,%*500
Be"# angkur φ 8 mm
Be"# angkur φ 8 mm
Be"# angkur φ 8 mm
Be"# angkur φ 8 mm
-
8/15/2019 RAB FINAL.xls
57/201
;-15 1 M2 Pa)ang Din&ing "nbl"/k +-15
- 7B-15 B 12.5000 ',500.00 81,250.00
- P7 50 kg6 Kg 10.4'00 1,488.00 15,5'4.48
- Pa"#r $eton %3 0.0030 255,400.00 !''.20
- Pa"#r Pa"ang %3 0.0320 233,400.00 !,4'8.80
- Kg 0.8!00 1',500.00 14,355.00- Paku B#a"a 2( - 5( kg 0.0040 23,400.00 &3.'0
- Kayu terentang %3 0.0010 2,850,000.00 2,850.00
- Kaat $eton kg 0.0200 2!,!00.00 554.00
- Koral $eton %3 0.0040 211,100.00 844.40
- Peker*a + 0.3400 '',!50.00 22,'&5.00
- ukang Batu + 0.1300 100,100.00 13,013.00
- ukang Be"# + 0.00!0 10',!00.00 !4'.&0
- Keala ukang + 0.013! 10',!00.00 1,4'1.!&
- %anor + 0.01!0 120,100.00 2,041.!0
umla 1'3,!04.8!
Dibulatkan 16#,70500
;-16 1 M2 Pa)ang Din&ing "nbl"/k +-10
- 7B-10 B 12.5000 3,500.00 43,!50.00
- P7 50 kg6 Kg 10.4'00 1,488.00 15,5'4.48
- Pa"#r $eton %3 0.0030 255,400.00 !''.20
- Pa"#r Pa"ang %3 0.0320 233,400.00 !,4'8.80
- Kg 0.8!00 1',500.00 14,355.00
- Paku B#a"a 2( - 5( kg 0.0040 23,400.00 &3.'0
- Kayu terentang %3 0.0010 2,850,000.00 2,850.00
- Kaat $eton kg 0.0200 2!,!00.00 554.00
- Koral $eton %3 0.0040 211,100.00 844.40
- Peker*a + 0.3400 '',!50.00 22,'&5.00
- ukang Batu + 0.1300 100,100.00 13,013.00
- ukang Be"# + 0.00!0 10',!00.00 !4'.&0
- Keala ukang + 0.013! 10',!00.00 1,4'1.!&- %anor + 0.01!0 120,100.00 2,041.!0
umla 12',204.8!
Dibulatkan 126,20500
;-17 1 M2 Din&ing Keramik "rak 10 20 /m Setara Mulia
- Keram#k 7orak 10 20 cm m2 1.0000 !5,000.00 !5,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 148,412.!1
Dibulatkan 1*%,*1#00
;-1% 1 M2 Din&ing Keramik ("l") 10 20 /m Setara Mulia
- Keram#k 10 20 cm m2 1.0000 !0,000.00 !0,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 143,412.!1
Dibulatkan 1*#,*1#00
Be"# angkur φ 8 mm
Be"# angkur φ 8 mm
-
8/15/2019 RAB FINAL.xls
58/201
;-19 1 M2 Din&ing Keramik /"rak 20 20 /m )etara Mulia
- Keram#k 20 20 cm m2 1.0000 '0,000.00 '0,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 133,412.!1
Dibulatkan 1##,*1#00
;-20 1 M2 Din&ing Keramik ("l") 20 20 /m Setara Mulia
- Keram#k 20 20 cm m2 1.0000 !0,000.00 !0,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 143,412.!1
Dibulatkan 1*#,*1#00
;-21 1 M2 Din&ing Keramik ("l") 20 25 /m Setara Mulia
- Keram#k 20 25 cm m2 1.0000 '2,500.00 '2,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88umla 135,&12.!1
Dibulatkan 1#5,91#00
;-2# 1 M2 Din&ing Keramik P"l") #0 #0 /m Setara Mulia
- Keram#k olo" 30 30 cm m2 1.0000 '0,000.00 '0,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 133,412.!1
Dibulatkan 1##,*1#00
-
8/15/2019 RAB FINAL.xls
59/201
;-2* 1 M2 Din&ing Keramik "rak #0 #0 /m Setara Mulia
- Keram#k corak 30 30 cm m2 1.0000 '5,500.00 '5,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 138,&12.!1
Dibulatkan 1#%,91#00
;-25 1 M2 Din&ing Keramik P"l") *0 *0 /m Setara Mulia
- Keram#k olo" 40 40 cm m2 1.0000 55,500.00 55,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 128,&12.!1
Dibulatkan 12%,91#00
;-26 1 M2 Din&ing Keramik "rak *0 *0 /m Setara Mulia
- Keram#k corak 40 40 cm m2 1.0000 5!,000.00 5!,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88umla 130,412.!1
Dibulatkan 1#0,*1#00
;-27 1 M2 Din&ing Keramik "rak 10 20 /m Setara "man
- Keram#k 7orak 10 20 cm m2 1.0000 '',000.00 '',000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 13&,412.!1
Dibulatkan 1#9,*1#00
;-2% 1 M2 Din&ing Keramik ("l") 10 20 /m Setara "man
- Keram#k 10 20 cm m2 1.0000 '!,500.00 '!,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 140,&12.!1
Dibulatkan 1*0,91#00
-
8/15/2019 RAB FINAL.xls
60/201
;-29 1 M2 Din&ing Keramik /"rak 20 20 /m )etara "man
- Keram#k 20 20 cm m2 1.0000 '5,500.00 '5,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 138,&12.!1
Dibulatkan 1#%,91#00
;-#0 1 M2 Din&ing Keramik ("l") 20 20 /m Setara "man
- Keram#k 20 20 cm m2 1.0000 '!,500.00 '!,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 140,&12.!1
Dibulatkan 1*0,91#00
;-#1 1 M2 Din&ing Keramik ("l") 20 25 /m Setara "man
- Keram#k 20 25 cm m2 1.0000 81,500.00 81,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88umla 154,&12.!1
Dibulatkan 15*,91#00
;-#2 1 M2 Din&ing Keramik "rak 20 25 /m Setara "man
- Keram#k corak 20 25 cm m2 1.0000 83,000.00 83,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 15',412.!1
Dibulatkan 156,*1#00
;-## 1 M2 Din&ing Keramik P"l") #0 #0 /m Setara "man
- Keram#k olo" 30 30 cm m2 1.0000 81,500.00 81,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 154,&12.!1
Dibulatkan 15*,91#00
-
8/15/2019 RAB FINAL.xls
61/201
;-#* 1 M2 Din&ing Keramik "rak #0 #0 /m Setara "man
- Keram#k corak 30 30 cm m2 1.0000 !',000.00 !',000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 14&,412.!1
Dibulatkan 1*9,*1#00
;-#5 1 M2 Din&ing Keramik P"l") *0 *0 /m Setara "man
- Keram#k olo" 40 40 cm m2 1.0000 '2,500.00 '2,500.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla 135,&12.!1
Dibulatkan 1#5,91#00
;-#6 1 M2 Din&ing Keramik "rak *0 *0 /m Setara "man
- Keram#k corak 40 40 cm m2 1.0000 80,000.00 80,000.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3
- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88umla 153,412.!1
Dibulatkan 15#,*1#00
;-#7 1 M2 Din&ing Marmer
- %armer %2 1.0200 '05,000.00 '1!,100.00
- Paku anc#ng '0 230 B 2.0000 1,000.00 2,000.00
- Semen a$u-a$u Kg 12.4400 1,488.00 18,510.!2
- Pa"#r a"ang %3 0.0250 233,400.00 5,835.00
- Semen arna Kg 1.5000 15,000.00 22,500.00
- Peker*a + 0.!200 '',!50.00 48,0'0.00
- ukang $atu + 0.'500 100,100.00 '5,0'5.00
- Keala tukang + 0.0'50 10',!00.00 ',&35.50
- %anor + 0.0350 120,100.00 4,203.50
umla !&0,20&.!2
Dibulatkan 790,21000
;-#% 1 M2 Din&ing +atu Tem(el itam
- Batu temel #tam %2 1.0500 100,110.00 105,115.50
- Semen a$u-a$u Kg 11.!500 1,488.00 1!,484.00
- Pa"#r a"ang %3 0.0350 233,400.00 8,1'&.00
- Peker*a + 0.'200 '',!50.00 41,385.00
- ukang $atu + 0.3500 100,100.00 35,035.00
- Keala tukang + 0.0350 10',!00.00 3,!34.50
- %anor + 0.0300 120,100.00 3,'03.00
umla 214,52'.00
Dibulatkan 21*,52600
-
8/15/2019 RAB FINAL.xls
62/201
;-#9 1 M2 Din&ing P"r)elen 11 11 /m
- Por"elen %2 1.0000 2,!00.00 2,!00.00
- Semen a$u-a$u Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0180 233,400.00 4,201.20
- Semen arna Kg 0.0130 15,000.00 1&5.00
- Peker*a + 0.18!5 '',!50.00 12,515.'3- ukang $atu + 0.3!50 100,100.00 3!,53!.50
- Keala tukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0188 120,100.00 2,25!.88
umla !',112.!1
Dibulatkan 76,11#00
;-*0 1 M2 3all (a(er
- ;all aer %2 1.0500 '1,500.00 '4,5!5.00
- em Kg 0.2500 3&,300.00 &,825.00
- Peker*a + 0.3500 '',!50.00 23,3'2.50
- ukang $atu + 0.1!50 100,100.00 1!,51!.50
- Keala tukang + 0.01!0 10',!00.00 1,813.&0
- %anor + 0.0020 120,100.00 240.20
umla 11!,334.10
Dibulatkan 117,##*00
;-*1 1 M2 Din&ing Pemi)a Teak$""& angka(, angka Kayu Kam(er Me&an
- Kayu Balok Kamer %ean %3 0.0280 ',2'2,000.00 1!5,33'.00
- Paku B#a"a 2( - 5( Kg 0.1500 24,000.00 3,'00.00
- em Kayu tr 0.5'00 2',300.00 14,!28.00
- eakoo 120 240 0,4 cm $r 0.8'00 145,000.00 124,!00.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang Kayu + 0.4500 100,100.00 45,045.00
- Keala ukang + 0.0450 10',!00.00 4,801.50
- %anor + 0.0080 120,100.00 &'0.80
umla 3!&,183.80
Dibulatkan #79,1%*00;-*2 1 M2 Din&ing Pemi)a Ply$""& angka(, angka Kayu Kam(er Me&an
- Kayu Balok Kamer %ean %3 0.0280 ',2'2,000.00 1!5,33'.00
- Paku B#a"a 2( - 5( Kg 0.1500 24,000.00 3,'00.00
- em Kayu tr 0.5'00 2',300.00 14,!28.00
- Plyoo 120 240 & mm $r 0.8'00 2'0,000.00 223,'00.00
- Peker*a + 0.2000 '',!50.00 13,350.00
- ukang Kayu + 0.'000 100,100.00 '0,0'0.00
- Keala ukang + 0.0'00 10',!00.00 ',402.00
- %anor + 0.0100 120,100.00 1,201.00
umla 4&8,2!!.00
Dibulatkan *9%,27700
;-*# 1 M2 Din&ing Pemi)a Tri(lek * mm angka(, angka Kayu Kam(er Me&an
- Kayu Balok Kamer %ean %3 0.0280 ',2'2,000.00 1!5,33'.00
- Paku B#a"a 2( - 5( Kg 0.1500 24,000.00 3,'00.00
- em Kayu tr 0.5'00 2',300.00 14,!28.00
- r#lek 1202400,46 cm $r 0.8'00 '8,500.00 58,&10.00
- Peker*a + 0.2000 '',!50.00 13,350.00
- ukang Kayu + 0.'000 100,100.00 '0,0'0.00
- Keala ukang + 0.0'00 10',!00.00 ',402.00
- %anor + 0.0100 120,100.00 1,201.00
umla 333,58!.00
Dibulatkan ###,5%700
-
8/15/2019 RAB FINAL.xls
63/201
;-** 1 M2 Din&ing Pemi)a ! t B * mm @ rangka be)i "ll"$
- ?ollo 4/4 @#ncromate Btg 0.4150 32,200.00 13,3'3.00
- ?ollo 2/4 @#ncromate Btg 0.1500 25,000.00 3,!50.00
- )7 120 240 4 6 mm $r 0.3'40 !4,500.00 2!,118.00
- Paku )7 kg 0.1100 38,500.00 4,235.00
- )am"et / #na $olt B 4.0000 8,000.00 32,000.00- 7otton la"ter B 0.0!20 2',300.00 1,8&3.'0
- 7omoun @ak 0.1250 83,000.00 10,3!5.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0050 120,100.00 '00.50
umla 105,548.'0
Dibulatkan 105,5*900
;-** 1 M2 Din&ing Pemi)a !y()um t B * mm @ rangka be)i "ll"$
- ?ollo 4/4 @#ncromate Btg 0.4150 32,200.00 13,3'3.00
- ?ollo 2/4 @#ncromate Btg 0.1500 25,000.00 3,!50.00
- y"um $r 0.3'40 8!,800.00 31,&5&.20
- Paku )7 kg 0.1100 38,500.00 4,235.00
- )am"et / #na $olt B 4.0000 8,000.00 32,000.00
- 7otton la"ter B 0.0!20 2',300.00 1,8&3.'0
- 7omoun @ak 0.1250 83,000.00 10,3!5.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0050 120,100.00 '00.50
umla 110,38&.80
Dibulatkan 110,#9000
;-*5 1 M2 Din&ing Pemi)a Ply$""& t B * mm @ rangka be)i "ll"$
- ?ollo 4/4 @#ncromate Btg 0.4150 32,200.00 13,3'3.00
- ?ollo 2/4 @#ncromate Btg 0.1500 25,000.00 3,!50.00- Plyoo 120 240, & mm $r 0.3'40 2'0,000.00 &4,'40.00
- Paku kg 0.1100 24,000.00 2,'40.00
- )am"et / #na $olt B 4.0000 8,000.00 32,000.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0050 120,100.00 '00.50
umla 15&,20!.00
Dibulatkan 159,20700
;-*6 1 M2 Din&ing Pemi)a teak$""& t B * mm @ rangka be)i "ll"$
- ?ollo 4/4 @#ncromate Btg 0.4150 32,200.00 13,3'3.00
- ?ollo 2/4 @#ncromate Btg 0.1500 25,000.00 3,!50.00
- eakoo 120 240 4 6 mm $r 0.3'40 145,000.00 52,!80.00
- Paku kg 0.1100 24,000.00 2,'40.00
- )am"et / #na $olt B 4.0000 8,000.00 32,000.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0050 120,100.00 '00.50
umla 11!,34!.00
Dibulatkan 117,#*700
-
8/15/2019 RAB FINAL.xls
64/201
;-*7 1 M2 Pa)ang Din&ing !la)) +l"/k 20 20 a&k 1(/ ? *()
- la"" $lock 20 20 B 3'.0000 24,200.00 8!1,200.00
- Semen Portlan Kg 11.0000 1,488.00 1',3'8.00
- Pa"#r Pa"ang %3 0.0350 233,400.00 8,1'&.00
- Peker*a + 0.3000 '',!50.00 20,025.00
- ukang Batu + 0.1000 100,100.00 10,010.00- Keala ukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0150 120,100.00 1,801.50
umla &28,'40.50
Dibulatkan 92%,6*100
;-*% 1 M2 Pa)ang Din&ing anyaman bambu, rangka kayu
- B#l#k $am$u %2 1.5000 25,000.00 3!,500.00
- Kayu ka"o 5/! %3 0.0140 3,'&2,500.00 51,'&5.00
- Paku Kg 0.0112 24,000.00 2'8.80
- #"t kayu 2/4 m3 0.0030 5,810,000.00 1!,430.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang Batu + 0.0500 100,100.00 5,005.00
- Keala ukang + 0.0050 10',!00.00 533.50
- %anor + 0.0020 120,100.00 240.20
umla 11&,34!.50
Dibulatkan 119,#*%00
-
8/15/2019 RAB FINAL.xls
65/201
AA8SA A!A SAT:A P;K;AA P;ST;A
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
66/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
67/201
" :A8A SAT:A
-
8/15/2019 RAB FINAL.xls
68/201
!-01 1 M2 Pa)ang Ata( !enteng Palent"ng
- enteng alentong B 25.0000 2,000.00 50,000.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.0!50 100,100.00 !,50!.50- Keala tukang + 0.0080 10',!00.00 853.'0
- %anor + 0.0080 120,100.00 &'0.80
umla '&,334.40
Dibulatkan 69,##*00
!-02 1 M2 Pa)ang !enteng +ubung Palent"ng
- enteng $u$ung alentong B 5.0000 ',500.00 32,500.00
- Semen Portlan Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0320 233,400.00 !,4'8.80
- Peker*a + 0.4000 '',!50.00 2',!00.00
- ukang kayu + 0.2000 100,100.00 20,020.00
- Keala tukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0020 120,100.00 240.20
umla 100,&'!.00
Dibulatkan 100,96700
!-02 1 M2 Pa)ang !enteng +ubung M"ran&" !laEur
- enteng $u$ung alentong B 5.0000 ',800.00 34,000.00
- Semen Portlan Kg 8.0000 1,488.00 11,&04.00
- Pa"#r a"ang %3 0.0320 233,400.00 !,4'8.80
- Peker*a + 0.4000 '',!50.00 2',!00.00
- ukang kayu + 0.2000 100,100.00 20,020.00
- Keala tukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0020 120,100.00 240.20
umla 102,4'!.00
Dibulatkan 102,*6700
!-0# 1 M2 Pa)ang ""C igt ibregla)) 1%0 90 /m- )ooA l#gt A#$regla"" $r 0.'000 110,000.00 '',000.00
- Paku $#a"a ( - 1( Kg 0.0500 24,000.00 1,200.00
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0'!0 100,100.00 ',!0'.!0
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.00!0 120,100.00 840.!0
umla 84,83&.30
Dibulatkan %*,%#900
!-0* 1 M2 Pa)ang Ata( A)be) !el"mbang #,00 1,05 m * mm
- :"$e" gelom$ang $r 0.3500 88,000.00 30,800.00
- Paku "eng Kg 0.1200 24,000.00 2,880.00
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0!00 100,100.00 !,00!.00
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.00!0 120,100.00 840.!0
umla 51,'1&.'0
Dibulatkan 51,62000
!-05 1 M2 Pa)ang Ata( A)be) !el"mbang 2,70 1,05 m * mm
- :"$e" gelom$ang $r 0.4200 81,000.00 34,020.00
- Paku "eng Kg 0.1200 24,000.00 2,880.00
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0!00 100,100.00 !,00!.00
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.00!0 120,100.00 840.!0
umla 54,83&.'0
Dibulatkan 5*,%*000
!-06 1 M2 Pa)ang Ata( A)be) !el"mbang 2,*0 1,05 m * mm
- :"$e" gelom$ang $r 0.4400 !2,500.00 31,&00.00
- Paku "eng Kg 0.1200 24,000.00 2,880.00
-
8/15/2019 RAB FINAL.xls
69/201
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0'!0 100,100.00 ',!0'.!0
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.00!0 120,100.00 840.!0
umla 52,41&.30
Dibulatkan 52,*1900
-
8/15/2019 RAB FINAL.xls
70/201
!-07 1 M2 Pa)ang Ata( A)be) !el"mbang 2,10 1,05 m * mm
- :"$e" gelom$ang $r 0.5100 '5,500.00 33,405.00
- Paku "eng Kg 0.1200 24,000.00 2,880.00
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0'!0 100,100.00 ',!0'.!0
- Keala tukang + 0.00!0 10',!00.00 !4'.&0- %anor + 0.00!0 120,100.00 840.!0
umla 53,&24.30
Dibulatkan 5#,92*00
!-0% 1 M2 Pa)ang Ata( A)be) !el"mbang 1,50 1,05 m * mm
- :"$e" gelom$ang $r 0.8000 4!,000.00 3!,'00.00
- Paku "eng Kg 0.1200 24,000.00 2,880.00
- Peker*a + 0.1400 '',!50.00 &,345.00
- ukang kayu + 0.0'!0 100,100.00 ',!0'.!0
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.00!0 120,100.00 840.!0
umla 58,11&.30
Dibulatkan 5%,11900
!-09 1 M. Pa)ang "k Stel !el"mbang 1,05 m
- Cok "tel gelom$ang $r 2.1000 3&,000.00 81,&00.00
- Paku "ekru 3,5( B '.0000 850.00 5,100.00
- Peker*a + 0.0840 '',!50.00 5,'0!.00
- ukang kayu + 0.1250 100,100.00 12,512.50
- Keala tukang + 0.0130 10',!00.00 1,38!.10
- %anor + 0.0040 120,100.00 480.40
umla 10',&8!.00
Dibulatkan 106,9%700
!-10 1 M2 Pa)ang Ata( !enteng +et"n
- enteng $eton $ 11.0000 &,000.00 &&,000.00
- Paku $#a"a 2( - 5( Kg 0.0300 24,000.00 !20.00
- Peker*a + 0.2000 '',!50.00 13,350.00- ukang kayu + 0.1000 100,100.00 10,010.00
- Keala tukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0100 120,100.00 1,201.00
umla 125,348.00
Dibulatkan 125,#*%00
!-11 1 M2 Pa)ang Ata( !enteng Muran&" atural
- enteng murano natural $ 18.0000 3,000.00 54,000.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.0!50 100,100.00 !,50!.50
- Keala tukang + 0.0080 10',!00.00 853.'0
- %anor + 0.0080 120,100.00 &'0.80
umla !3,334.40
Dibulatkan 7#,##*00
!-12 1 M2 Pa)ang Ata( !enteng Muran&" !laEur
- enteng murano glaur $ 18.0000 4,500.00 81,000.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.0!50 100,100.00 !,50!.50
- Keala tukang + 0.0080 10',!00.00 853.'0
- %anor + 0.0080 120,100.00 &'0.80
umla 100,334.40
Dibulatkan 100,##*00
-
8/15/2019 RAB FINAL.xls
71/201
!-1# 1 M2 Pa)ang Ata( !enteng Metal
- enteng metal m2 1.0200 225,000.00 22&,500.00
- Paku $#a"a 2( - 5( Kg 0.2000 24,000.00 4,800.00
- Peker*a + 0.2000 '',!50.00 13,350.00
- ukang kayu + 0.1000 100,100.00 10,010.00
- Keala tukang + 0.0100 10',!00.00 1,0'!.00- %anor + 0.0010 120,100.00 120.10
umla 258,84!.10
Dibulatkan 25%,%*700
!-1* 1 M. Pa)ang "k !enteng +et"n
- Cok genteng $eton B 3.5000 11,000.00 38,500.00
- Paku $#a"a 2( - 5( Kg 0.0500 24,000.00 1,200.00
- Semen a$u-a$u Kg 10.8000 1,488.00 1',0!0.40
- Pa"#r a"ang %3 0.0320 233,400.00 !,4'8.80
- Semen arna Kg 1.0000 15,000.00 15,000.00
- Peker*a + 0.4000 '',!50.00 2',!00.00
- ukang kayu + 0.2000 100,100.00 20,020.00
- Keala tukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0200 120,100.00 2,402.00
umla 12&,4&5.20
Dibulatkan 129,*9500
!-15 1 M. Pa)ang "k !enteng Metal
- Cok genteng metal $r 1.1000 152,500.00 1'!,!50.00
- Paku $#a"a ( - 1( Kg 0.0500 24,000.00 1,200.00
- Peker*a + 0.2500 '',!50.00 1','8!.50
- ukang kayu + 0.1500 100,100.00 15,015.00
- Keala tukang + 0.0150 10',!00.00 1,'00.50
- %anor + 0.0130 120,100.00 1,5'1.30
umla 203,814.30
Dibulatkan 20#,%1*00
!-16 1 M2 Pa)ang Ata( Seng !el"mbang- Seng gelom$ang 18080, 5mm $r 0.!000 &1,500.00 '4,050.00
- Paku $#a"a ( - 1( Kg 0.0200 24,000.00 480.00
- Peker*a + 0.1200 '',!50.00 8,010.00
- ukang kayu + 0.0'00 100,100.00 ',00'.00
- Keala tukang + 0.00'0 10',!00.00 '40.20
- %anor + 0.00'0 120,100.00 !20.'0
umla !&,&0'.80
Dibulatkan 79,90700
!-17 1 M2 Pa)ang Ata( "k Seng
- Seng lat 3( '( BS 30 $r 0.3000 41,500.00 12,450.00
- Paku $#a"a ( - 1( Kg 0.0400 24,000.00 &'0.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.0!00 100,100.00 !,00!.00
- Keala tukang + 0.0080 10',!00.00 853.'0
- %anor + 0.00'0 120,100.00 !20.'0
umla 32,003.!0
Dibulatkan #2,00*00
!-1% 1 M2 Pa)ang Alluminium "il 4 Si)alati"n
- S#"alat#on / allum#n#um Ao#l %2 1.0500 20,000.00 21,000.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0080 120,100.00 &'0.80
umla 3!,511.80
Dibulatkan #7,51200
-
8/15/2019 RAB FINAL.xls
72/201
!-19 1 M2 Pa)ang Ata( Alluminium atural
- :ta :lumun#um Catural 9S) 2' $r 1.0500 155,000.00 1'2,!50.00
- Paku ak an*ang 15 cm Kg 0.0200 18,400.00 3'8.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.!500 100,100.00 !5,0!5.00
- Keala tukang + 0.0080 10',!00.00 853.'0- %anor + 0.00'0 120,100.00 !20.'0
umla 24&,!!&.!0
Dibulatkan 2*9,7%000
!-20 1 M2 Pa)ang Ata( Alluminium $arna
- :ta :lumun#um ;arna 9S) 2' $r 1.0500 182,500.00 1&1,'25.00
- Paku ak an*ang 15 cm Kg 0.0200 18,400.00 3'8.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.!500 100,100.00 !5,0!5.00
- Keala tukang + 0.0080 10',!00.00 853.'0
- %anor + 0.00'0 120,100.00 !20.'0
umla 2!8,'54.!0
Dibulatkan 27%,65500
!-21 1 M2 Pa)ang "k Alluminium
- Cok "tanar %2 1.2000 !8,500.00 &4,200.00
- Paku ak an*ang 15 cm Kg 0.0400 18,400.00 !3'.00
- Peker*a + 0.1000 '',!50.00 ','!5.00
- ukang kayu + 1.0000 100,100.00 100,100.00
- Keala tukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0100 120,100.00 1,201.00
umla 203,&!&.00
Dibulatkan 20#,97900
!-22 1 M' Pa)ang i)(lank ! ukuran #0 /m
- )7 % 1.1000 2!,450.00 30,1&5.00
- Paku )7 kg 0.0500 38,500.00 1,&25.00
- Peker*a + 0.1000 '',!50.00 ','!5.00- ukang kayu + 0.2000 100,100.00 20,020.00
- Keala tukang + 0.0200 10',!00.00 2,134.00
- %anor + 0.0050 120,100.00 '00.50
umla '1,54&.50
Dibulatkan 61,55000
!-21 1 M' Pa)ang "k Pinggir
- Cok enteng P#ngg#r % 4.0000 4,000.00 1',000.00
- Paku $#a"a 2( - 5( Kg 0.052' 20,000.00 1,052.00
- Peker*a + 0.0840 '',!50.00 5,'0!.00
- ukang kayu + 0.1250 100,100.00 12,512.50
- Keala tukang + 0.0130 10',!00.00 1,38!.10
- %anor + 0.0040 120,100.00 480.40
umla 3!,03&.00
Dibulatkan #7,0#900
!-21 1 M' Pa)ang "k Pinggir M"ran&" !laEur
- Cok enteng P#ngg#r % 4.0000 10,!00.00 42,800.00
- Paku $#a"a 2( - 5( Kg 0.052' 20,000.00 1,052.00
- Peker*a + 0.0840 '',!50.00 5,'0!.00
- ukang kayu + 0.1250 100,100.00 12,512.50
- Keala tukang + 0.0130 10',!00.00 1,38!.10
- %anor + 0.0040 120,100.00 480.40
umla '3,83&.00
Dibulatkan 6#,%#900
-
8/15/2019 RAB FINAL.xls
73/201
-01 1 M2 angit-langit A)be) 1,00 1,00 m, tebal 5 mm
- Pelat a"$e" te$al 4 mm m2 1.1000 25,000.00 2!,500.00
- Paku "eng Kg 0.0100 24,000.00 240.00- Peker*a + 0.0300 '',!50.00 2,002.50
- ukang kayu + 0.0!00 100,100.00 !,00!.00
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.0015 120,100.00 180.15
umla 3!,'!'.55
Dibulatkan #7,67700
-02 1 M2 angit-langit A)be) 1,00 1,00 m, tebal #,5 mm
- Pelat a"$e" te$al 3,5 mm $r 1.1000 21,500.00 23,'50.00
- Paku "eng Kg 0.0100 24,000.00 240.00
- Peker*a + 0.0300 '',!50.00 2,002.50
- ukang kayu + 0.0!00 100,100.00 !,00!.00
- Keala tukang + 0.00!0 10',!00.00 !4'.&0
- %anor + 0.0015 120,100.00 180.15
umla 33,82'.55
Dibulatkan ##,%2700
-0# 1 M2 angit-langit Aku)tik 60 120 /m
- :ku"t#k '00 1200 $r 1.5000 14',500.00 21&,!50.00
- Paku Kg 0.0500 24,000.00 1,200.00
- Peker*a + 0.0'00 '',!50.00 4,005.00
- ukang kayu + 0.1000 100,100.00 10,010.00
- Keala tukang + 0.0100 10',!00.00 1,0'!.00
- %anor + 0.0030 120,100.00 3'0.30
umla 23',3&2.30
Dibulatkan 2#6,#9200
-0* 1 M2 angit-langit Aku)tik 60 120 /m @ angka Alluminium- ProA#l :llum#n#um (( %< 3.'000 13,500.00 48,'00.00
- Kg 0.1500 31,100.00 4,''5.00
- )am"et / #na $olt B 1.0500 8,000.00 8,400.00
- :ku"t#k '00 1200 $r 1.5000 14',500.00 21&,!50.00
- Peker*a + 0.1500 '',!50.00 10,012.50
- ukang kayu + 0.5000 100,100.00 50,050.00
- Keala tukang + 0.0500 10',!00.00 5,335.00
- %anor + 0.00!5 120,100.00 &00.!5
umla 34!,!13.25
Dibulatkan #*7,71#00
-05 1 M2 angit-langit teak$""& 60 120 /m, t B * mm @ rangka kayu b"rne" )u(er
- Kayu Balok Borneo Suer %3 0.0230 2,'40,000.00 '0,!20.00
- Paku $#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- eakoo 120 cm 240 cm 0,4 cm $r 0.3&00 145,000.00 5',550.00
- Peker*a + 0.2!00 '',!50.00 18,022.50
- ukang kayu + 0.4000 100,100.00 40,040.00
- Keala tukang + 0.0400 10',!00.00 4,2'8.00
- %anor + 0.0135 120,100.00 1,'21.35
umla 182,''1.85
Dibulatkan 1%2,66200
Kaat φ 4 mm
-
8/15/2019 RAB FINAL.xls
74/201
-06 1 M2 angit-langit Teak$""& # mm @ angka Kayu +"rne" Su(er
- Kayu Balok Borneo Suer %3 0.0230 2,'40,000.00 '0,!20.00
- Paku $#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- eakoo 120 240 0,36 cm $r 0.3&00 142,500.00 55,5!5.00
- Peker*a + 0.2!00 '',!50.00 18,022.50- ukang kayu + 0.4000 100,100.00 40,040.00
- Keala tukang + 0.0400 10',!00.00 4,2'8.00
- %anor + 0.0135 120,100.00 1,'21.35
umla 181,'8'.85
Dibulatkan 1%1,6%700
-07 1 M2 angit-langit Tri(lek * mm @ angka Kayu +"rne" Su(er
- Kayu Balok Borneo Suer %3 0.0230 2,'40,000.00 '0,!20.00
- Paku $#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- r#lek 120 cm 240 cm 0,4 cm $r 0.3&00 '8,500.00 2',!15.00
- Peker*a + 0.2!00 '',!50.00 18,022.50
- ukang kayu + 0.4000 100,100.00 40,040.00
- Keala tukang + 0.0400 10',!00.00 4,2'8.00
- %anor + 0.0135 120,100.00 1,'21.35
umla 152,82'.85
Dibulatkan 152,%2700
-
8/15/2019 RAB FINAL.xls
75/201
-10 1 M2 angit-langit gy()um t B 9 mm @ angka Kayu +"rne" Su(er
- Kayu Balok Borneo Suer %3 0.0230 2,'40,000.00 '0,!20.00
- Paku $#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- y"um $oar 120 240 & 6 mm $r 0.3&00 8!,800.00 34,242.00
- Paku "ekru kg 0.1100 1&,500.00 2,145.00- Peker*a + 0.2!00 '',!50.00 18,022.50
- ukang kayu + 0.4000 100,100.00 40,040.00
- Keala tukang + 0.0400 10',!00.00 4,2'8.00
- %anor + 0.0135 120,100.00 1,'21.35
umla 1'2,4&8.85
Dibulatkan 162,*9900
-11 1 M2 angit-langit ! t B * mm @ angka Kayu +"rne" Su(er
- Kayu Balok Borneo Suer %3 0.0230 2,'40,000.00 '0,!20.00
- Paku $#a"a 2( - 5( Kg 0.0'00 24,000.00 1,440.00
- )7 120 240 4 6 mm $r 0.3&00 !4,500.00 2&,055.00
- Paku )7 kg 0.1100 38,500.00 4,235.00
- Peker*a + 0.2!00 '',!50.00 18,022.50
- ukang kayu + 0.4000 100,100.00 40,040.00
- Keala tukang + 0.0400 10',!00.00 4,2'8.00
- %anor + 0.0135 120,100.00 1,'21.35
umla 15&,401.85
Dibulatkan 159,*0200
-12 1 M. i)t angit-langit Kayu 14* /m
- #"t Kayu roA#l %< 1.0500 1,500.00 1,5!5.00
- Paku Kg 0.0100 24,000.00 240.00
- Peker*a + 0.0434 '',!50.00 2,8&'.&5
- ukang kayu + 0.0500 100,100.00 5,005.00
- Keala tukang + 0.0050 10',!00.00 533.50
- %anor + 0.0030 120,100.00 3'0.30
umla 10,'10.!5
Dibulatkan 10,61000
-
8/15/2019 RAB FINAL.xls
76/201
8-01 1 M2 antai :bin !ranit" ukuran *0 *0 /m Setara ;))enEa
- ran#to 40 40 cm m2 1.0500 380,000.00
- Semen ortlan Kg &.8000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 1.3000 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-02 1 M2 antai :bin !ranit" ukuran #0 #0 /m Setara ;))enEa
- ran#to 30 30 cm m2 1.0500 355,500.00
- Semen ortlan Kg 10.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 1.5000 15,000.00
- Peker*a + 0.2'00 '',!50.00
- ukang $atu + 0.1250 100,100.00
- Keala tukang + 0.0125 10',!00.00
- %anor + 0.0130 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
77/201
8-0# 1 M. Plint :bin !ranit" ukuran 10 *0 /m Setara ;))enEa
- Pl#nt gran#to 10 40 cm B 2.'500 2,200.00
- Semen ortlan Kg 1.2000 1,488.00
- Pa"#r a"ang %3 0.0030 233,400.00
- Semen arna Kg 0.1000 15,000.00
- Peker*a + 0.0'00 '',!50.00
- ukang $atu + 0.0300 100,100.00
- Keala tukang + 0.0030 10',!00.00
- %anor + 0.0030 120,100.00
umla
Dibulatkan
8-0* 1 M. Plint :bin !ranit" ukuran 10 #0 /m Setara ;))enEa
- Pl#nt gran#to 10 30 cm B 3.3300 2,000.00
- Semen ortlan Kg 1.'500 1,488.00
- Pa"#r a"ang %3 0.0032 233,400.00
- Semen arna Kg 0.1000 15,000.00
- Peker*a + 0.0&00 '',!50.00
- ukang $atu + 0.0&00 100,100.00
- Keala tukang + 0.00&0 10',!00.00
- %anor + 0.0045 120,100.00
umla
Dibulatkan
8-05 1 M2 antai Keramik "rak 10 20 /m )etara Mulia
- Keram#k corak 10 20 cm m2 1.0000 !5,000.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-07 1 M2 antai Keramik ("l") #0 #0 /m )etara Mulia
- Keram#k olo" 30 30 cm m2 1.0000 '0,000.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-0% 1 M2 antai Keramik /"rak #0 #0 /m Setara Mulia
- Keram#k corak 30 30 cm m2 1.0000 '5,500.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
-
8/15/2019 RAB FINAL.xls
78/201
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-09 1 M2 antai Keramik ("l") *0 *0 /m Setara Mulia
- Keram#k olo" 40 40 cm m2 1.0000 55,500.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
79/201
8-11 1 M2 antai Keramik "rak 10 20 /m )etara "man
- Keram#k corak 10 20 cm m2 1.0000 '',000.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-12 1 M2 antai Keramik /"rak 20 20 /m )etara "man
- Keram#k corak 20 20 cm m2 1.0000 '5,500.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-1# 1 M2 antai Keramik ("l") #0 #0 /m )etara "man
- Keram#k olo" 30 30 cm m2 1.0000 81,500.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-1* 1 M2 antai Keramik /"rak #0 #0 /m Setara "man
- Keram#k corak 30 30 cm m2 1.0000 !',000.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-15 1 M2 antai Keramik "rak *0 *0 /m )etara "man
- Keram#k olo" 40 40 cm m2 1.0000 '2,500.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
80/201
8-16 1 M2 antai Keramik P"l") *0 *0 /m Setara "man
- Keram#k corak 40 40 cm m2 1.0000 80,000.00
- Semen ortlan Kg 8.0000 1,488.00
- Pa"#r a"ang %3 0.0215 233,400.00
- Semen arna Kg 0.0130 15,000.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.0125 120,100.00
umla
Dibulatkan
8-17 1 M2 antai Marmer
- %armer m2 1.0'00 '05,000.00
- Semen ortlan Kg 8.1&00 1,488.00
- Pa"#r a"ang %3 0.0450 233,400.00
- Semen arna Kg 0.'500 15,000.00
- Peker*a + 0.!000 '',!50.00
- ukang $atu + 0.3500 100,100.00
- Keala tukang + 0.0350 10',!00.00
- %anor + 0.0350 120,100.00
umla
Dibulatkan
8-1% 1 M2 antai ParFuet ati
- ParEuet *at# %2 1.0500 413,500.00
- em F#nyl Kg 0.'000 48,500.00
- Peker*a + 0.'500 '',!50.00
- ukang + 0.3500 100,100.00
- Keala tukang + 0.0350 10',!00.00
- %anor + 0.0325 120,100.00
umla
Dibulatkan
8-20 1 M. Plint Keramik ukuran 10 #0 /m
- Pl#nt keram#k 10 306 cm B 3.5000 4,000.00
- Semen ortlan Kg 1.'500 1,488.00
- Pa"#r a"ang %3 0.0032 233,400.00
- Semen arna Kg 0.1000 15,000.00
- Peker*a + 0.0&00 '',!50.00
- ukang $atu + 0.0&00 100,100.00
- Keala tukang + 0.00&0 10',!00.00
- %anor + 0.0045 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
81/201
8-21 1 M' Plint kayu kam(er Samarin&a 2 10 /m
- Paan kayu kamer "amar#na %3 0.0024 &,5&',800.00
- Paku Kg 0.0500 24,000.00
- Peker*a + 0.1200 '',!50.00
- ukang $atu + 0.1200 100,100.00
- Keala tukang + 0.0120 10',!00.00
- %anor + 0.00'0 120,100.00
umla
Dibulatkan
8-22 1 M' Plint keramik ukuran 10 20 /m
- Pl#nt keram#k B 5.3000 3,500.00
- Semen a$u-a$u Kg 1.1400 1,488.00
- Pa"#r a"ang %3 0.0030 233,400.00
- Semen arna Kg 0.0250 15,000.00
- Peker*a + 0.0&00 '',!50.00
- ukang $atu + 0.0&00 100,100.00
- Keala tukang + 0.00&0 10',!00.00
- %anor + 0.0050 120,100.00
umla
Dibulatkan
8-2# 1 M2 antai kar(et
- Karet %2 1.0500 38&,000.00
- em Kg 0.3500 3&,300.00
- Peker*a + 0.1!00 '',!50.00
- ukang $atu + 0.1!00 100,100.00
- Keala tukang + 0.01!0 10',!00.00
- %anor + 0.0085 120,100.00
umla
Dibulatkan
8-2* 1 M2 PaGing bl"/k natural % /m
- PaF#ng $lock natural %2 1.050 8&,300.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan8-25 1 M2 PaGing bl"/k $arna % /m
- PaF#ng $lock arna %2 1.050 11&,500.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan
8-26 1 M2 PaGing bl"/k natural 6 /m
- PaF#ng $lock natural %2 1.050 83,'00.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
82/201
8-27 1 M2 PaGing bl"/k $arna 6 /m
- PaF#ng $lock arna %2 1.050 &4,'00.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan
8-2% 1 M2 !ra)) +l"/k 20 20
- ra"" $lock B 2'.250 10,!00.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan
8-29 1 M2 !ra)) +l"/k #0 #0
- ra"" $lock B 11.'!0 22,500.00
- Pa"#r a"ang Kg 0.100 233,400.00
- Peker*a + 0.2500 '',!50.00
- ukang $atu + 0.5000 100,100.00
- Keala tukang + 0.0250 10',!00.00
- %anor + 0.00250 120,100.00
umla
Dibulatkan
-
8/15/2019 RAB FINAL.xls
83/201
3&&,000.00
14,582.40
5,018.10
1&,500.00
1','8!.50
12,012.00
1,280.40
1,501.25
4'&,581.'5
*69,5%200
3!3,2!5.00
14,880.00
5,018.10
22,500.00
1!,355.00
12,512.50
1,333.!5
1,5'1.30
448,435.'5
**%,*#600
-
8/15/2019 RAB FINAL.xls
84/201
5,830.00
1,!85.'0
!00.20
1,500.00
4,005.00
3,003.00
320.10
3'0.30
1!,504.20
17,50*00
',''0.00
2,455.20
!4'.88
1,500.00
',00!.50
&,00&.00
&'0.30
540.45
2!,8!&.33
27,%7900
!5,000.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
123,5&8.25
12#,59%00
'0,000.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
108,5&8.25
10%,59%00
'5,500.00
11,&04.00
5,018.10
1&5.00
1','8!.50
-
8/15/2019 RAB FINAL.xls
85/201
12,012.00
1,280.40
1,501.25
114,0&8.25
11*,09%00
55,500.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
104,0&8.25
10*,09%00
-
8/15/2019 RAB FINAL.xls
86/201
'',000.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
114,5&8.25
11*,59%00
'5,500.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
114,0&8.25
11*,09%00
81,500.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
130,0&8.25
1#0,09%00
!',000.00
11,&04.00
5,018.10
1&5.001','8!.50
12,012.00
1,280.40
1,501.25
124,5&8.25
12*,59%00
'2,500.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
111,0&8.25
111,09%00
-
8/15/2019 RAB FINAL.xls
87/201
80,000.00
11,&04.00
5,018.10
1&5.00
1','8!.50
12,012.00
1,280.40
1,501.25
128,5&8.25
12%,59%00
'41,300.00
12,18'.!2
10,503.00
&,!50.00
4',!25.00
35,035.00
3,!34.50
4,203.50
!'3,43!.!2
76#,*#%00
434,1!5.00
2&,100.00
43,38!.50
35,035.00
3,!34.50
3,&03.25
54&,335.25
5*9,##500
14,000.00
2,455.20
!4'.88
1,500.00
',00!.50
&,00&.00
&'0.30
540.45
35,21&.33
#5,21900
-
8/15/2019 RAB FINAL.xls
88/201
23,032.32
1,200.00
8,010.00
12,012.00
1,280.40
!20.'0
4',255.32
*6,25500
18,550.00
1,'&'.32
!00.20
3!5.00
',00!.50
&,00&.00
&'0.30
'00.50
3!,8&8.82
#7,%9900
408,450.00
13,!55.00
11,34!.50
1!,01!.00
1,813.&0
1,020.85
453,404.25
*5#,*0*00
&3,!'5.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
18',810.25
1%6,%1000
125,4!5.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
218,520.25
21%,52000
8!,!80.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
180,825.25
1%0,%2500
-
8/15/2019 RAB FINAL.xls
89/201
&&,330.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
1&2,3!5.25
192,#7500
280,8!5.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
3!3,&20.25
#7#,92000
2'2,5!5.00
23,340.00
1','8!.50
50,050.00
2,''!.50
300.25
355,'20.25
#55,62000
-
8/15/2019 RAB FINAL.xls
90/201
-01 1 M# Ku)en Pintu H >en&ela kayu Kam(er Samarin&a
- Kayu Balok Kamer Samar#na m3 1.2000 &,500,000.00 11,400,000.00
- Peker*a + '.0000 '',!50.00 400,500.00
- ukang Kayu + 18.0000 100,100.00 1,801,800.00
- Keala ukang + 2.0000 10',!00.00 213,400.00
- %anor + 0.3000 120,100.00 3',030.00
umla 13,851,!30.00
Dibulatkan 1#,%51,7#000
-02 1 M# Ku)en
