RAB Balai Dusun Kranggan
24
RANCANGAN ANGGARAN BIAYA Proyek Pembangunan Balai Dusun Kranggan Desa Banyurojo Kecamatan Mertoyudan Kabupaten Magelang Dikerjakan Oleh TIM I KKN UNDIP Tahun 2015 NO URAIAN PEKERJAAN VOLUME SAT. PEK. JUMLAH NILAI SAT. ( Rp. ) ( Rp. ) I PEK. PERSIAPAN DAN GALIAN 1 Pemasangan Bouwplank 0.00 Ls - 200,000.00 2 Galian Tanah Pondasi 50.20 m3 35,125.00 ### II PEK. PONDASI DAN LANTAI 1 Pasang anstamping 5.50 m3 135,700.00 746,350.00 2 Pasang pondasi batu kali 35.20 m3 649,140.00 ### 3 Pondasi FootPlat 2.95 m3 - - 4 Urugan Tanah Bawah Lantai 53.20 m3 11,708.33 622,883.33 5 Pasangan Lantai Granitt 30x30 133.00 m2 149,812.69 ### III PEK. STRUKTUR 1 Beton Sloff 25/20 2.95 m3 ### ### 2 Beton Kolom Struktur 30/30 5.67 m3 - - 3 Beton Kolom Praktis 15/15 0.16 m3 ### 602,584.32 4 Beton RingBulk 20/25 2.95 m3 ### ### IV PEK. DINDING 1 Pasang batu bata bangunan 20.80 m3 - - 2 Plesteran Dinding 304.90 m2 35,230.00 ### 3 Acian Dinding 304.90 m2 19762.50 ### 4 Pengecatan Dinding 240.40 m2 12,702.00 ### V PEK. ATAP DAN PLAFOND 1 Atap Genteng Metal Surya Colour 101.65 m2 70,000.00 ### 2 Rangka Atap Baja Ringan Zinc Alum C 0.00 ls - ### 3 Nok dan Gording Baja Ringan 0.00 ls - ### 4 ListPlank 45.00 m - - 5 Pasang plafon gypsum rangka holo 133.00 m2 31,010.00 ### VI PEK. KAYU DAN PINTU 1 Pasang Kusen Pintu dan Jendela 2.68 m3 ### ### 2 Pasang Daun Pintu 7.39 m2 - - 3 Pasang Daun Jendela 10.80 m2 - - 4 Pasang pintu KM 1.00 Unit 700,000.00 700,000.00 VII PEK. INSTALASI LISTRIK 1 Instalasi titik lampu 5.00 ttk 100,000.00 500,000.00 2 Instalasi titik stop kontak 3.00 ttk 95,000.00 285,000.00 3 Pasang saklar tunggal 5.00 Unit 35,000.00 175,000.00 4 Pasang lampu Hemat Energy 18 watt 5.00 Unit 40,000.00 200,000.00 5 Instalasi Lampu Neon 2.00 Unit 100,000.00 200,000.00
-
Upload
aqmarina-badzlin -
Category
Documents
-
view
410 -
download
31
description
arsitektur
Transcript of RAB Balai Dusun Kranggan
XXXXX
RABRANCANGAN ANGGARAN BIAYAProyek Pembangunan Balai Dusun
Kranggan Desa BanyurojoKecamatan Mertoyudan Kabupaten
MagelangDikerjakan Oleh TIM I KKN UNDIP Tahun 2015NOURAIAN
PEKERJAANVOLUMESAT. PEK.JUMLAHJUML. HARGANILAISAT.( Rp. )( Rp. )(
Rp. )IPEK. PERSIAPAN DAN GALIAN1Pemasangan
Bouwplank0.00Ls-200,000.002Galian Tanah
Pondasi50.20m335,125.001,763,275.001,963,275.00IIPEK. PONDASI DAN
LANTAI1Pasang anstamping5.50m3135,700.00746,350.002Pasang pondasi
batu kali35.20m3649,140.0022,849,728.003Pondasi FootPlat2.95m3- 0-
04Urugan Tanah Bawah Lantai53.20m311,708.33622,883.335Pasangan
Lantai Granitt
30x30133.00m2149,812.6919,925,088.4244,144,049.76IIIPEK.
STRUKTUR1Beton Sloff 25/202.95m33,862,720.0011,395,024.002Beton
Kolom Struktur 30/305.67m3- 0- 03Beton Kolom Praktis
15/150.16m33,862,720.00602,584.324Beton RingBulk
20/252.95m33,862,720.0011,395,024.0023,392,632.32IVPEK.
DINDING1Pasang batu bata bangunan20.80m3- 0- 02Plesteran
Dinding304.90m235,230.0010,741,627.003Acian
Dinding304.90m219762.506,025,586.254Pengecatan
Dinding240.40m212,702.003,053,560.8019,820,774.05VPEK. ATAP DAN
PLAFOND1Atap Genteng Metal Surya
Colour101.65m270,000.007,115,500.002Rangka Atap Baja Ringan Zinc
Alum C0.00ls-10,000,000.003Nok dan Gording Baja
Ringan0.00ls-5,000,000.004ListPlank45.00m- 0- 05Pasang plafon
gypsum rangka holo133.00m231,010.004,124,330.0026,239,830.00VIPEK.
KAYU DAN PINTU1Pasang Kusen Pintu dan
Jendela2.68m310,174,000.0027,266,320.002Pasang Daun Pintu7.39m2- 0-
03Pasang Daun Jendela10.80m2- 0- 04Pasang pintu
KM1.00Unit700,000.00700,000.0027,966,320.00VIIPEK. INSTALASI
LISTRIK1Instalasi titik lampu5.00ttk100,000.00500,000.002Instalasi
titik stop kontak3.00ttk95,000.00285,000.003Pasang saklar
tunggal5.00Unit35,000.00175,000.004Pasang lampu Hemat Energy 18
watt5.00Unit40,000.00200,000.005Instalasi Lampu
Neon2.00Unit100,000.00200,000.001,360,000.00VIIIPEK. INSTALASI
AIR1Pasang instalasi air bersih10.00m10,000.00100,000.002Pasang
instalasi air kotor22.00m15,000.00330,000.003Pasang
kran2.00bh45,000.0090,000.006Pasang pompa
air1.00unit1,000,000.001,000,000.001,520,000.00IXPEK.
FINISHING1Pemasangan Paving Blok
Teras18.00m285,000.001,530,000.002Pemasangan Closed
Jongkok1.00Unit500,000.00500,000.003Pemasangan Batu Alam pada
Dinding Luar29.00m2120,000.003,480,000.005,510,000.00TOTAL
HARGA151,916,881.13- 0- 0- 0- 0
Rekap RABREKAPITULASI RANCANGAN ANGGARAN BIAYAProyek
Pembangunan Balai Dusun Kranggan Desa BanyurojoKecamatan Mertoyudan
Kabupaten MagelangDikerjakan Oleh TIM I KKN UNDIP Tahun
2015NOURAIAN PEKERJAANJUMLAHIPEK. PERSIAPAN DAN
GALIAN1,963,275.00IIPEK. PONDASI DAN LANTAI44,144,049.76IIIPEK.
STRUKTUR23,392,632.32IVPEK. DINDING19,820,774.05VPEK. ATAP DAN
PLAFOND26,239,830.00VIPEK. KAYU DAN PINTU27,966,320.00VIIPEK.
INSTALASI LISTRIK1,360,000.00VIIIPEK. INSTALASI
AIR1,520,000.00IXPEK.FINISHING5,510,000.00JUMLAH151,916,881.13PEMBULATAN151,917,000.00TERBILANG:
SERATUS LIMA PULUH SATU JUTA SEMBILAN RATUS TUJUH BELAS RIBU
RUPIAH
AHSP 1DAFTAR ANALISAANALISAVOLUMETENAGA/BAHANHARGA
SATUANHARGAJUMLAH HARGAA.11M3GALIAN TANAH PONDASI
:0.7500orgpekerjaRp.50,000.00Rp.37,500.000.0250orgmandorRp.28,000.00Rp.700.00Rp.38,200.00A.161M3URUGAN
TANAH KEMBALI
:0.2500orgpekerjaRp.50,000.00Rp.12,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.13,200.00A.181M3URUGAN
PASIR :1.2000m3pasir
urugRp.100,000.00Rp.120,000.000.3000orgpekerjaRp.50,000.00Rp.15,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.135,700.00G.21M3AANTSTAMPING
BATU BELAH :1.2000m3batu
belahRp.135,000.00Rp.162,000.001.5000orgpekerjaRp.50,000.00Rp.75,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.237,700.00G.321M3PAS.
PONDASI BATU BELAH1PC : 3KP : 10PS :1.2000m3batu
belahRp.135,000.00Rp.162,000.001.2500zaksemen
(PC)Rp.69,000.00Rp.86,250.000.1230m3kapurRp.1,750,000.00Rp.215,250.000.4870m3pasir
pasangRp.130,000.00Rp.63,310.001.2000orgtukang
batuRp.65,000.00Rp.78,000.000.1200orgkep. Tukang
batuRp.70,000.00Rp.8,400.003.6000orgpekerjaRp.50,000.00Rp.180,000.000.1800orgmandorRp.70,000.00Rp.12,600.00Rp.805,810.00G.32i1M3PAS.
BATU BATA 1PC : 3PS
:500.00bhbataRp.750.00Rp.375,000.003.1500zaksemen
(PC)Rp.69,000.00Rp.217,350.000.3780m3pasir
pasangRp.130,000.00Rp.49,140.001.5000orgtukang
batuRp.65,000.00Rp.97,500.000.1500orgKep. Tukang
batuRp.70,000.00Rp.10,500.004.5000orgpekerjaRp.50,000.00Rp.225,000.000.2250orgmandorRp.70,000.00Rp.15,750.00Rp.990,240.00G.331M3PAS.
BATU BATA 1PC : 3KP : 10PS
:500.00bhbataRp.750.00Rp.375,000.000.7740zaksemen
(PC)Rp.69,000.00Rp.53,406.000.0900m3kapurRp.1,750,000.00Rp.157,500.000.4200m3pasir
pasangRp.130,000.00Rp.54,600.001.5000orgtukang
batuRp.65,000.00Rp.97,500.000.1500orgkep. Tukang
batuRp.70,000.00Rp.10,500.004.5000orgpekerjaRp.50,000.00Rp.225,000.000.2250orgmandorRp.70,000.00Rp.15,750.00Rp.989,256.00G.50p1
M2PLESTERAN 1PC : 3PS :0.1350zaksemen
(PC)Rp.69,000.00Rp.9,315.000.1300m3pasir
pasangRp.130,000.00Rp.16,900.000.2000orgtukang
batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang
batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.62,015.00G.501
M2PLESTERAN 1PC : 3KP : 10PS :0.1120zaksemen
(PC)Rp.69,000.00Rp.7,728.000.0100m3kapurRp.1,750,000.00Rp.17,500.000.0200m3pasir
pasangRp.130,000.00Rp.2,600.000.2000orgtukang
batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang
batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.63,628.00Spl
V1M3BETON BERTULANG 1PC : 2PS : 3KR :A ) G.41Adukan6.4000zaksemen
(PC)Rp.69,000.00Rp.441,600.000.5400m3pasir
betonRp.135,000.00Rp.72,900.000.8200m3splitRp.225,000.00Rp.184,500.001.0000orgtukang
batuRp.65,000.00Rp.65,000.000.1000orgkep. Tukang
batuRp.70,000.00Rp.7,000.006.0000orgpekerjaRp.50,000.00Rp.300,000.000.3000orgmandorRp.70,000.00Rp.21,000.00Rp.1,092,000.00B)
I.2Pembesian :110.00Kgbesi
betonRp.14,000.00Rp.1,540,000.002.5000Kgkawat
betonRp.17,500.00Rp.43,750.006.5000orgtukang
besiRp.65,000.00Rp.422,500.002.2500orgkep. Tukang
besiRp.70,000.00Rp.157,500.002.5000orgpekerjaRp.50,000.00Rp.125,000.000.125orgmandorRp.70,000.00Rp.8,750.00Rp.2,297,500.00C)
F. 8Cetakan :0.4000m3kayu
BegistingRp.2,000,000.00Rp.800,000.004.0000KgpakuRp.15,000.00Rp.60,000.005.0000orgtukang
kayuRp.70,000.00Rp.350,000.000.5000orgkep. Tukang
kayuRp.75,000.00Rp.37,500.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp.1,454,500.00D)Pembongkaran
begesteng dan penyiraman 1 m3
beton2.0000orgpekerjaRp.50,000.00Rp.100,000.00Rp.100,000.00E
)Steger/penyokong tiap 1 m3 beton0.6500m3Kayu
tahunRp.2,000,000.00Rp.1,300,000.007.0000kgPakuRp.15,000.00Rp.105,000.0010.0000orgtukang
kayuRp.70,000.00Rp.700,000.001.0000orgkep. Tukang
kayuRp.75,000.00Rp.75,000.003.5000orgpekerjaRp.50,000.00Rp.175,000.000.1750orgmandorRp.70,000.00Rp.12,250.00Rp.2,367,250.00Spl.Vd1M3Beton
bertulang K - 175 dengan pembesian 110 kg (beton praktis)1.0000X(A)
AdukanRp.1,092,000.00Rp.1,092,000.001.0000X(B)
PembesianRp.2,297,500.00Rp.2,297,500.001.0000X(C)
BegistingRp.1,454,500.00Rp.1,454,500.001.0000X(D)
PembongkaranRp.100,000.00Rp.100,000.00Rp.4,944,000.001M3Beton
bertulang K - 225 dengan pembesian 110 kg (beton praktis)1.0000X(A)
AdukanRp.1,092,000.00Rp.1,092,000.001.0000X(B)
PembesianRp.2,297,500.00Rp.2,297,500.001.0000X(C)
BegistingRp.1,454,500.00Rp.1,454,500.001.0000X(D)
PembongkaranRp.100,000.00Rp.100,000.001.0000X(E)
StegerRp.2,367,250.00Rp.2,367,250.00Rp.7,311,250.001M1SPONENGAN
SUDUT0.0026m3pasir pasangRp.130,000.00Rp.338.000.0271zaksemen
(PC)Rp.69,000.00Rp.1,869.900.0300orgtukang
batuRp.65,000.00Rp.1,950.000.0030orgkep. Tukang
batuRp.70,000.00Rp.210.000.0800orgpekerjaRp.50,000.00Rp.4,000.000.0040orgmandorRp.70,000.00Rp.280.00Rp8,647.90G.671M2PEK.
LANTAI KERJA 1 : 3 : 5 tebal 7 cm0.0700m3batu
splitRp.225,000.00Rp.15,750.000.3000zaksemen
(PC)Rp.69,000.00Rp.20,700.000.0440m3pasir
pasangRp.130,000.00Rp.5,720.000.1350orgtukang
batuRp.65,000.00Rp.8,775.000.0140orgkep. Tukang
batuRp.70,000.00Rp.980.000.5200orgpekerjaRp.50,000.00Rp.26,000.000.0370orgmandorRp.70,000.00Rp.2,590.00Rp.80,515.001
M2PAS. LANTAI KERAMIK 20 / 201.1000m2Keramik 20
/20Rp.80,000.00Rp.88,000.000.0110m3pasir
pasangRp.130,000.00Rp.1,430.000.1200zaksemen
(PC)Rp.69,000.00Rp.8,280.000.0250zaksemen
berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang
batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang
batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.148,710.001
M2PAS. DINDING KERAMIK 20 / 251.0500m2Keramik
20/25Rp.85,000.00Rp.89,250.000.0110m3pasir
pasangRp.130,000.00Rp.1,430.000.1200zaksemen
(PC)Rp.69,000.00Rp.8,280.000.0250kgsemen
berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang
batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang
batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.149,960.00G.69a1
M2PAS. KERAMIK 30/30 PUTIH1.1000m2Keramik
30/30Rp.80,000.00Rp.88,000.000.0110m3pasir
pasangRp.130,000.00Rp.1,430.000.1200zaksemen
(PC)Rp.69,000.00Rp.8,280.000.0250kgsemen
berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang
batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang
batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.148,710.00G.69a1
M2PAS. KERAMIK 30/30 WARNA1.1000m2Keramik
30/30Rp.200,000.00Rp.220,000.000.0110m3pasir
pasangRp.130,000.00Rp.1,430.000.1200zaksemen
(PC)Rp.69,000.00Rp.8,280.000.0250kgsemen
berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang
batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang
batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.280,710.00F.271M3PAS.
KUSEN KAYU BANGKIRAI1.1000m3kayu
bangkiraiRp.13,000,000.00Rp.14,300,000.0036.000orgtukang
kayuRp.70,000.00Rp.2,520,000.003.6000orgkep. Tukang
kayuRp.75,000.00Rp.270,000.0012.000orgpekerjaRp.50,000.00Rp.600,000.000.6000orgmandorRp.70,000.00Rp.42,000.00Rp.17,732,000.00F.33b1
M2PAS. DAUN PINTU PANIL PAPAN BANGKIRAI0.0400m3kayu
bangkiraiRp.15,000,000.00Rp.600,000.002.0000orgpekerjaRp.50,000.00Rp.100,000.007.0000orgtukang
kayuRp.70,000.00Rp.490,000.000.7000orgkep. Tukang
kayuRp.75,000.00Rp.52,500.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp1,249,500.00F.361
M2PAS. DAUN JENDELA KACA RANGKA BANGKIRAI0.0160m3kayu
bangkiraiRp.15,000,000.00Rp.240,000.000.6000m2kaca 5
mmRp.80,000.00Rp.48,000.001.2500orgpekerjaRp.50,000.00Rp.62,500.004.5000orgtukang
kayuRp.70,000.00Rp.315,000.000.4500orgkep. Tukang
kayuRp.75,000.00Rp.33,750.000.0075orgmandorRp.70,000.00Rp.525.00Rp699,775.00F.221
M3PAS. KUDA - KUDA KAYU BANGKIRAI1.1000m3kayu
bangkiraiRp.13,000,000.00Rp.14,300,000.0024.0000orgtukang
kayuRp.70,000.00Rp.1,680,000.002.4000orgkep.tukang
kayuRp.75,000.00Rp.180,000.008.0000orgpekerjaRp.50,000.00Rp.400,000.000.4000orgmandorRp.70,000.00Rp.28,000.00Rp16,588,000.00F.22a1
M3PAS. NOK JURAI KAYU BANGKIRAI1.1000m3kayu
bangkiraiRp.13,000,000.00Rp.14,300,000.0030.0000orgtukang
kayuRp.70,000.00Rp.2,100,000.002.4000orgkep.tukang
kayuRp.75,000.00Rp.180,000.0010.0000orgpekerjaRp.50,000.00Rp.500,000.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp17,087,000.00F.211
M2PAS. LISTPLANK 2/200.0230m3papan
bangkiraiRp.15,000,000.00Rp.345,000.000.0500kgpakuRp.15,000.00Rp.750.000.8000orgtukang
kayuRp.70,000.00Rp.56,000.000.0800orgkep. Tukang
kayuRp.75,000.00Rp.6,000.000.2800orgpekerjaRp.50,000.00Rp.14,000.000.0140orgmandorRp.70,000.00Rp.980.00Rp422,730.001
m listplankRp.84,546.00F.211 M2PAS. LISTPLANK 2,5/300.0250m3papan
bangkiraiRp.15,000,000.00Rp.375,000.000.0500kgpakuRp.15,000.00Rp.750.000.8000orgtukang
kayuRp.70,000.00Rp.56,000.000.0800orgkep. Tukang
kayuRp.75,000.00Rp.6,000.000.2800orgpekerjaRp.50,000.00Rp.14,000.000.0140orgmandorRp.70,000.00Rp.980.00Rp452,730.001
m listplankRp.135,819.00F.21a1 M1PAS. RUITER0.0040m3papan
bangkiraiRp.15,000,000.00Rp.60,000.000.2250orgtukang
kayuRp.70,000.00Rp.15,750.000.0230orgkep. Tukang
kayuRp.75,000.00Rp.1,725.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0380orgmandorRp.70,000.00Rp.2,660.00Rp105,135.00F.161
M2PAS. USUK BANGKIRAI 4/6 RENG BANGKIRAI 2/30.0070m3kayu
bangkiraiRp.13,000,000.0091,000.004.0000m'rengRp.5,000.0020,000.000.2500kgpakuRp.15,000.003,750.000.2000hrtukang
kayuRp.70,000.0014,000.000.0200hrkep. Tukang
kayuRp.75,000.001,500.000.2000hrpekerjaRp.50,000.0010,000.000.0100hrmandorRp.70,000.00700.00Rp140,950.00H.21
M2PAS. ATAP GENTENG BETON :15.000bhgenteng
presRp.4,000.00Rp.60,000.000.1000orgtukang
batuRp.65,000.00Rp.6,500.000.0100orgkep. Tukang
batuRp.70,000.00Rp.700.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.72,900.001
M2PAS. ATAP GENTENG LAMA :0.1000orgtukang
batuRp.65,000.00Rp.6,500.000.0100orgkep. Tukang
batuRp.70,000.00Rp.700.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.12,900.00H.61
M1PAS. GENTENG KERPUS
:5.0000bhkerpusRp.6,000.00Rp.30,000.000.0500zaksemen
(PC)Rp.69,000.00Rp.3,450.000.0100m3kapurRp.1,750,000.00Rp.17,500.000.0200m3pasir
pasangRp.130,000.00Rp.2,600.000.2000orgtukang
batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang
batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.89,350.00K.301
M2MENGECAT KAYU :0.3000kgcat
kayuRp.75,000.00Rp.22,500.000.0800kgplamur
kayuRp.20,000.00Rp.1,600.000.1000kgmenieRp.20,000.00Rp.2,000.000.1000lbrampelasRp.3,000.00Rp.300.000.2650orgtukang
catRp.65,000.00Rp.17,225.000.0265orgkep. Tukang
catRp.70,000.00Rp.1,855.000.1500orgpekerjaRp.50,000.00Rp.7,500.000.0750orgmandorRp.70,000.00Rp.5,250.00Rp.58,230.001
M2MENGECAT KAYU ULANG :0.6500mengecat kayu
baruRp.58,230.00Rp.37,849.50Rp.37,849.50K.30b1 M2MENGECAT TEMBOK
:0.3000kgcat tembokRp.150,000.00Rp.45,000.000.2250kgplamur
tembokRp.6,500.00Rp.1,462.500.1000lbrampelasRp.3,000.00Rp.300.000.0750orgtukang
catRp.65,000.00Rp.4,875.000.0075orgkep. Tukang
catRp.70,000.00Rp.525.000.0500orgpekerjaRp.50,000.00Rp.2,500.000.0025orgmandorRp.70,000.00Rp.175.00Rp.54,837.501
M2MENGECAT TEMBOK ULANG :0.9000mengecat tembok
baruRp.54,837.50Rp.49,353.75Rp.49,353.75K.30c1 M2MENGECAT PLAFOND
:0.3000kgcat tembokRp.150,000.00Rp.45,000.000.2250kgplamur
tembokRp.6,500.00Rp.1,462.500.1000lbrampelasRp.3,000.00Rp.300.000.0750orgtukang
catRp.65,000.00Rp.4,875.000.0075orgkep. Tukang
catRp.70,000.00Rp.525.000.0500orgpekerjaRp.50,000.00Rp.2,500.000.0025orgmandorRp.70,000.00Rp.175.00Rp.54,837.501
M2MENGECAT PLAFOND ULANG :0.9000mengecat plafond
baruRp.54,837.50Rp.49,353.75Rp.49,353.75An.L.41M2BONGKAR PASANGAN
BATU
BATA0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00Bongkar
1 m3Rp.71,333.33An.L.51M2BONGKAR PASANGAN LANTAI
TEGEL0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.61M2BONGKAR
PLESTERAN0.0500orgpekerjaRp.50,000.00Rp.2,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.3,200.00An.L.71M2MENURUNKAN
GENTENG0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.9a1M2BONGKAR
USUK0.0083orgtukang kayuRp.70,000.00Rp.581.000.0008orgkep. Tukang
kayuRp.75,000.00Rp.60.000.0330orgpekerjaRp.50,000.00Rp.1,650.000.0170orgmandorRp.70,000.00Rp.1,190.00Rp.2,840.00An.L.9b1M2BONGKAR
RENG0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang
kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.5,660.00An.L.9ab1M2BONGKAR
USUK DAN RENGRp.8,500.00An.L.9c1M2BONGKAR PLAFOND0.0167orgtukang
kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang
kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.6,956.50An.L.121M3BONGKAR
KUDA - KUDA / GORDING6.0000orgtukang
kayuRp.70,000.00Rp.420,000.000.6000orgkep. Tukang
kayuRp.75,000.00Rp.45,000.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.2000orgmandorRp.70,000.00Rp.14,000.00Rp.679,000.00Magelang,
01 Juni 2014Dibuat olehA F A N D IK.30c1 M2MENGECAT PLAFOND
:0.2500kgcat tembokRp.Rp.0.1500kgplamur
tembokRp.6,500.00Rp.975.000.1000lbrampelasRp.6,500.00Rp.650.000.2750orgtukang
catRp.65,000.00Rp.17,875.000.0250orgkep. Tukang
catRp.70,000.00Rp.1,750.000.1500orgpekerjaRp.50,000.00Rp.7,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.1
M2MENGECAT PLAFOND ULANG :0.9000mengecat plafond
baruRp.Rp.Rp.An.L.41M2BONGKAR PASANGAN BATU
BATA0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00Bongkar
1 m3Rp.71,333.33An.L.51M2BONGKAR PASANGAN LANTAI
TEGEL0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.61M2BONGKAR
PLESTERAN0.0500orgpekerjaRp.50,000.00Rp.2,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.3,200.00An.L.71M2MENURUNKAN
GENTENG0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.9a1M2BONGKAR
USUK0.0083orgtukang kayuRp.70,000.00Rp.581.000.0008orgkep. Tukang
kayuRp.75,000.00Rp.60.000.0330orgpekerjaRp.50,000.00Rp.1,650.000.0170orgmandorRp.70,000.00Rp.1,190.00Rp.2,840.00An.L.9b1M2BONGKAR
RENG0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang
kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.5,660.00An.L.9ab1M2BONGKAR
USUK DAN RENGRp.8,500.00An.L.9c1M2BONGKAR PLAFOND0.0167orgtukang
kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang
kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.6,956.50An.L.121M3BONGKAR
KUDA - KUDA / GORDING6.0000orgtukang
kayuRp.70,000.00Rp.420,000.000.6000orgkep. Tukang
kayuRp.75,000.00Rp.45,000.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.2000orgmandorRp.70,000.00Rp.14,000.00Rp.679,000.00An.H9b1
M2PAS. ATAP ASBES GELOMBANG KECIL1.100m2asbes gelombang
kecilRp.Rp.4.000bhpaku sumbatRp.750.00Rp.3,000.000.2000orgtukang
batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang
batuRp.70,000.00Rp.1,400.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0050orgmandorRp.70,000.00Rp.350.00Rp.
AHSP 2DAFTAR HARGA ANALISA PEKERJAANKOTA SEMARANG TAHUN
2014NOSNIKODEKOEFSATURAIAN PEKERJAANHARGA BAHAN /
UPAHJUMLAH103-2835-20086.11m3Menggali Tanah Biasa Sedalam
1m35125.006.1.2Tenaga35125.000.75OHPekerja45000.0033750.000.025OHMandor55000.001375.00203-2835-20026.41m'Pengukuran
dan Pemasangan Bowplank102265.00Bahan91340.000.012m3kayu 5/7 x 4m
kayu kuring4500000.0054000.000.02kgpaku biasa 2" -
5"12000.00240.000.007m3kayu papan 3/20
kuring5300000.0037100.00Tenaga10925.000.1OHtukang
kayu55000.005500.000.1OHpekerja45000.004500.000.01OHkepala
tukang65000.00650.000.005OHmandor55000.00275.00303-2835-20086.31m3Memasang
Pondasi Batu Kali 1Pc : 5Pp649140.006.3.1Bahan515640.001.2m3Batu
Belah 15/20190000.00228000.00136kgPortland
Semen1275.00173400.000.544m3Pasir
Pasang210000.00114240.006.3.2Tenaga133500.001.5OHPekerja50000.0075000.000.75OHTukang
Batu65000.0048750.000.075OHKepala
Tukang70000.005250.000.075OHMandor60000.004500.00403-7395-20086.351m2Memasang
Lantai Keramik 30 x 30149812.696.35.1Bahan94862.6911.87BuahUbin
Keramik 30 x 304727.2756112.6910kgPortland
Semen1250.0012500.000.045m3Pasir Pasang200000.009000.001.5kgSemen
Warna11500.0017250.006.35.2Tenaga54950.000.7OHPekerja45000.0031500.000.35OHTukang
Batu55000.0019250.000.035OHKepala
Tukang65000.002275.000.035OHMandor55000.001925.00503-2837-20086.51m2Memasang
Plesteran 1Pc:5Pp Tebal 15
mm35230.006.5.1Bahan11680.005.184kgPortland
Semen1250.006480.000.026m3Pasir
Pasang200000.005200.006.5.2Tenaga23550.000.3OHPekerja45000.0013500.000.15OHTukang
Batu55000.008250.000.015OHKepala
Tukang65000.00975.000.015OHMandor55000.00825.00603-2837-20086.271m2Memasang
Acian19762.506.27.1Bahan4062.503.25kgPortland
Semen1250.004062.506.27.2Tenaga15700.000.2OHPekerja45000.009000.000.1OHTukang
Batu55000.005500.000.01OHKepala
Tukang65000.00650.000.01OHMandor55000.00550.007-6.141m2Pengecatan
Tembok Baru (1plamir, 1cat dasar, 2 cat
penutup)12702.00Bahan7790.000.1kgPlamir10500.001050.000.1kgCat
Dasar18000.001800.000.26kgCat Penutup
2x19000.004940.00Tenaga4912.000.02OHPekerja45000.00900.000.063OHTukang
Cat55000.003465.000.0063OHKepala
Tukang65000.00409.500.0025OHMandor55000.00137.50803-2839-20086.71m2Memasang
Langit Langit Gypsum Board
(120x240)31010.006.7.1Bahan23160.000.364LbrGypsum
Board60000.0021840.000.11kgPaku
Sekrup12000.001320.006.7.2Tenaga7850.000.1OHPekerja45000.004500.000.05OHTukang
Kayu55000.002750.000.005OHKepala
Tukang65000.00325.000.005OHMandor55000.00275.00903-3434-20086.21m3Membuat
Kusen Pintu dan Jendela Klas
II10174000.006.2.1Bahan8560000.001.2m3Kayu Klas II (Kamfer),
Balok7100000.008520000.001.25kgPaku Biasa
2"-5"16000.0020000.001kgLem
Kayu20000.0020000.006.2.2Tenaga1614000.006OHPekerja50000.00300000.0018OHTukang
Kayu65000.001170000.001.8OHKepala
Tukang70000.00126000.000.3OHMandor60000.0018000.00
AHSP 36.39A. Membuat sloof Beton Bertulang (200Kg
besi+bekisting) (m)SNI 03-2835-2002BahanKayu
TerentangM0.2702,000,000.00540,000.00Paku Biasa
2"-5"Kg2.00010,000.0020,000.00Minyak
BekistingLt0.60010,000.006,000.00Besi Beton
polosKg200.00012,000.002,400,000.00Kawat
BetonKg3.00013,000.0039,000.00Semen
PortlandKg323.0001,050.00339,150.00Pasir
BetonM0.520125,000.0065,000.00Koral
BetonM0.780135,000.00105,300.00TenagaPekerjaOh4.85036,000.00174,600.00Tukang
BatuOh0.35042,500.0014,875.00Tukang
KayuOh1.56047,500.0074,100.00Tukang
BesiOh1.40045,000.0063,000.00Kepala
TukangOh0.33145,000.0014,895.00MandorOh0.17040,000.006,800.00Sub
Total3,862,720.00
