R232 R140 G39 G196 B62 B236 R84 B83 2016 Full-Year Results ... · 3/17/2017 · 2016 Full-Year...
Transcript of R232 R140 G39 G196 B62 B236 R84 B83 2016 Full-Year Results ... · 3/17/2017 · 2016 Full-Year...
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 1
Global Ports Investments PLC
2016 Full-Year Results Presentation
17 March 2017
R140
G196
B236
R232
G39
B62
R84
G80
B83
R0
G86
B145
R151
G177
B165
R76
G158
B208
R70
G90
B80
R157
G207
B232
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 2
Information contained in this presentation concerning Global Ports Investments PLC, a company organised and existing under the laws of Cyprus
(the “Company”, and together with its subsidiaries and joint ventures, “Global Ports” or the “Group”), is for general information purposes only. The
opinions presented herein are based on general information gathered at the time of writing and are subject to change without notice. The Company
relies on information obtained from sources believed to be reliable but does not guarantee its accuracy or completeness.
These materials may contain forward-looking statements regarding future events or the future financial performance of the Group. You can identify
forward looking statements by terms such as “expect”, “believe”, “estimate”, “anticipate”, “intend”, “will”, “could”, “may”, or “might”, the negative of
such terms or other similar expressions. These forward-looking statements include matters that are not historical facts and statements regarding the
Company’s and its shareholders’ intentions, beliefs or current expectations concerning, among other things, the Group’s results of operations,
financial condition, liquidity, prospects, growth, strategies, and the industry in which the Company operates. By their nature, forward-looking
statements involve risks and uncertainties, because they relate to events and depend on circumstances that may or may not occur in the future.
The Company cautions you that forward-looking statements are not guarantees of future performance and that the Group’s actual results of
operations, financial condition, liquidity, prospects, growth, strategies and the development of the industry in which the Company operates may differ
materially from those described in or suggested by the forward-looking statements contained in these materials. In addition, even if the Company’s
results of operations, financial condition, liquidity, prospects, growth, strategies and the development of the industry in which the Company operates
are consistent with the forward-looking statements contained in these materials, those results or developments may not be indicative of results or
developments in future periods.
The Company does not intend to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the
occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in forward-looking
statements of the Company, including, among others, general economic conditions, the competitive environment, risks associated with operating in
Russia, market change in the Russian transportation industry or particularly in the ports operation segment, as well as many other risks specifically
related to the Company and its operations.
These materials do not constitute an offer or an advertisement of any securities in any jurisdiction.
DISCLAIMER
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 3
Unless stated otherwise all financial information in this presentation is extracted from the Consolidated Financial Statements of the Company for the
twelve months period ended 31 December 2016 which are prepared in accordance with International Financial Reporting Standards adopted by the
European Union (“IFRS”) and the requirements of the Cyprus Companies Law, Cap.113.
The Global Ports Group’s Consolidated Financial Statements of the Company for the twelve months period ended 31 December 2016 is available at
the Global Ports Group’s corporate website (www.globalports.com).
The financial information is presented in US dollars, which is also the functional currency of the Company and certain other entities in the Group.
The functional currency of the Group’s operating companies for the periods under review was (a) for the Russian Ports segment, the Russian
rouble, (b) for the Oil Products Terminal segment and for the Finnish Ports segment, the Euro.
In this presentation the Group has used certain non-IFRS financial information as supplemental measures of the Group’s operating performance.
Such information is marked in this presentation with an asterisk {*}.
Information (including non-IFRS financial measures) requiring additional explanation or defining is marked with initial capital letters and the
explanations or definitions are provided at the end of this presentation.
Rounding adjustments have been made in calculating some of the financial and operational information included in this presentation. As a result,
numerical figures shown as totals in some tables may not be exact arithmetic aggregations of the figures that precede them.
Market share data has been calculated using the information published by the Association of Sea Commercial Ports (“ASOP”), www.morport.com,
Seabury Group LLC (“Seabury”) and Drewry Financial Research Services Ltd (“Drewry”).
REFERENCE TO ACCOUNTS AND OPERATIONAL INFORMATION
3
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 4
CONTENTS
4
PAGE
I. Global Ports at a glance 5
II. Continued focus on cash flow and deleveraging 6
III. Container market: 2016 volumes broadly flat 7
IV. Container export growth is a sustained trend 8
V. 2016 Operating highlights 9
VI. 2016 Financial highlights 11
VII. On-going focus on deleveraging 12
VIII. Industry outlook and strategic focus 13
Appendix #1: Global Ports Group
14
Appendix #2: Selected operational and financial information 20
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 5
The #1 container terminal operator in Russia(1)
Strong presence in both key container gateways to Russia: Baltic and the Far Eastern basins
● 6 marine container terminals in the Baltic basin and 1 in Far East basin
Efficient, well-invested terminals provide for low CAPEX requirements and high cash flow generation
Listed on the main market of the London Stock Exchange, free float of 20.5%(2)
● APM Terminals and N-Trans (each with 30.75% of total share capital) are the core strategic shareholders
● Adherence to best-in-class corporate governance
● Board of Directors with strong track record and deep understanding of the industry
GLOBAL PORTS AT A GLANCE
(1) Source: ASOP, based on 2016 overall container throughput in the Russian Federation ports
(2) Of total share capital.
BALTIC BASIN
BLACK SEA BASIN
FAR EASTERN BASIN
Vostochnaya
Stevedoring Company
MLT-Helsinki
MLT-Kotka
Vopak E.O.S. Ust-Luga
Container
Terminal
Moby Dik
First Container Terminal
Petrolesport
Logistika-Terminal
Yanino
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 6
CONTINUED FOCUS ON CASH FLOW AND DELEVERAGING
Focus on additional
revenue streams
Market volumes grew 4% in 2H 16 y-o-y resulting in 1% y-o-y growth for the full year
Continued growth in containerised export (13% y-o-y) and empty import (growth of 1.7x) to 7% of
total import driven by on-going containerisation in Russia
Competition remains strong with c. 50% utilisation rate across the industry
Signs of gradual
container market
recovery
Deleveraging remains
priority, debt portfolio
diversified
Strong cash flow
generation, focus on
efficiency
Adjusted EBITDA of USD 224 million (-23%), high Adjusted EBITDA margin of 68%
Strong cash conversion, FCF of USD 178 million, supported by low CAPEX of USD 18 million
Continued focus on operational efficiency, process optimisation and centralisation
Net Debt(1) reduced by c. USD 100 million in 2016 to USD 947 million
Successful diversification of debt portfolio, share of public debt increased to more than 80%
Dividends remain suspended
Global Ports’ full-year Consolidated Marine Container Throughput down 19% y-o-y, 3.6%
decrease in 2H 16 compared to 1H 16
Focus on additional revenue streams in order to generate better yield from existing infrastructure:
● Bulk cargo throughput up 67% y-o-y, driven mainly by coal and scrap metal
● Inland container throughput grew 58%
(1) Including derivative financial instruments
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 7
3%1%
-2%-6%
-23%
-29%-27%
-24%
-5%
1% 0.5%
7% 9%
1Q14 3Q14 1Q15 3Q15 1Q16 3Q16 Jan-Feb17 2014 2015 2016
0.5 0.7
0.9 1.1
1.5
2.0
2.4
3.0
3.7
2.4
3.5
4.5 4.9
5.2 5.1
3.78 3.82
00 '01 '02 '03 '04 '05 '06 '07 '08 '09 '10 '11 '12 '13 '14 '15 '16
CONTAINER MARKET: 2016 VOLUMES BROADLY FLAT
Russian container market remained broadly flat in 2016,
driven by a 1% decrease in laden imports offset by 13%
growth in laden export and 73% growth in empty imports
2Q 16 saw the first monthly container market y-o-y
increase after 7 consecutive quarters of decline
● 4Q 16 grew 7% y-oy, Jan-Feb 17: 9% y-o-y
Competition remains strong in an environment of low
capacity utilisation
● Average capacity utilisation was below 50% in 2016
Source: ASOP, Company estimates
Laden import
Russian container market
mln TEU
-31%
-1%
2.28
1.57 1.55
mln TEU
Russian container market quarterly dynamics
% YoY
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 8
2012 2013 2014 2015 20162012 2013 2014 2015 2016
2012 2013 2014 2015 2016
CONTAINER EXPORT GROWTH IS A SUSTAINED TREND
Laden exports up 22% since 2012; up 13% in 2016 supported
by ongoing containerisation
● Containerisation of export supply chains allows for
reduction of cargo losses; more flexibility and ability to
market small quantities (as little as one container) globally
Growth in exports balances Russian container flows
● Need to import empty containers is increasing the overall
market: import of empty containers was virtually non-
existent before rising to c. 7% of total import in 2016
● Export is potentially more stable compared to volatile
imports
0.5x
- Laden export/total export ratio in Saint-Petersburg area(1)
Laden export of Russia, mln TEU per annum
0.4x 0.4x
0.77 0.76
0.92
22%
Source: ASOP
(1) Saint-Petersburg and Ust-Luga
Growth in laden export is balancing Russian container market Laden exports growth drives empty containers’ import
Export growth is a sustained trend
0.94
1.05
13%
0.7x 0.8x
XX
15.6%
XX - Share of laden export in total market, %
14.8% 18.0% 24.8% 27.6%
- Imports of empty containers dynamics, kTEU XX
XX - Share of empty container import in total import (%)
17 32 33
71
122
1.5% 1.3% 0.8% 4.3% 7.3%
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 9
2015 2016
2015 20162015 2016
2015 2016
2016 OPERATING HIGHLIGHTS (1/2)
Focus on
additional
revenue
streams
improving
utilisation of
existing
infrastructure
during time of
container
market
weakness
Record volumes of Consolidated Marine
Bulk Throughput of 2.2 mln tons (+67% y-
o-y and +38% h-o-h) driven by coal in
VSC, scrap metal and other bulk export at
PLP
Rapid growth in Consolidated Inland
Container Throughput (+58%) and in
Consolidated Inland Bulk Throughput
(+11%) driven by containerisation of
exports and high quality of service
14% growth in high and heavy Ro-Ro
throughput
Despite 12%(1) decrease in car sales in
Russia and 24%(1) decrease in sales of
new imported cars, PLP handled 96
thousand cars in 2016 which is only 4.6%
lower than in 2015.
58%
110
174
Inland container
throughput, ths TEU
Bulk, ths tonnes
1326
2210
67%
Inland bulk,
ths tonnes
2015 2016
11%
273
304
14%
13 15
Ro-Ro, ths units Cars, ths units
-4.6%
101 96
(1) Source: PWC Auto report (www.pwc.ru/ru/automotive/publications/assets/automotive-market-of-russia-feb16/Auto_report_Rus.pdf)
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 10
2013 2014 2015 2016
2016 OPERATING HIGHLIGHTS (2/2)
CAPEX remains
below guidance
Total CAPEX of USD 18 million vs. mid-term
guidance of USD 25-35 million
Every CAPEX item scrutinised. As an example: two
STS cranes were relocated from PLP to VSC
instead of buying new equipment
(1) Illustrative combined basis
(2) Lost-time injury frequency rates
(3) Global Minimum Requirements
Focus on
efficiency and
safety
Ongoing analysis of business processes and
centralisation opportunities
● Commercial, procurement, IT and legal already
centralised
● Further unification of IT platform and enhancement
of IT solutions
Ongoing safety focus with significant progress
achieved:
● LTIF(2) reduced by 39% to a factor of 1.16
● Roll-out of additional safety improvements and
standards (contractor safety and Lock-Out Tag-Out)
● Increased our GMR(3) compliance to 95% across all
terminals from 76% last year.
Focus on control of costs: Total Operating Cash
Costs decreased 7% in USD terms, remained
broadly flat in RUB terms
Cash CAPEX, mln USD
18.0 23.6
-74%
70.0* (1)
11.7
Relocation of two STS cranes from Saint-
Petersburg to Far East via Northern Sea Route
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 11
2015 2016
2015 2016
2016 FINANCIAL HIGHLIGHTS
Decline in volumes impacted revenues
Adjusted EBITDA margin
remained strong
High cash conversion
Revenue
Adjusted EBITDA and Adjusted EBITDA margin
Revenue declined 18% to USD 331 million, driven
by 19% decrease in Consolidated Marine
Container Throughput
Revenue per TEU down 2%(1)
Share of non-container Revenue increased from
16% in 2015 to 19% in 2016
Adjusted EBITDA down 23% to USD 224 million
Adjusted EBITDA Margin remained strong at
68%
Strong Free Cash Flow generation due to:
● Strong operating cash flows
● Low CAPEX requirements
● Dividend flow from joint ventures
USD mln
406 331
-18%
291*
224*
-23% 72%* 68%*
USD mln
AdjustedEBITDA
Incometax
CAPEX Dividendsfrom JVs
Other FCF
5
Cash Conversion in 2016
USD mln
224*
(28) (18) (5)
178*
(1) On consolidated basis
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 12
31.12.2016 2017 2018 2019 2020 2021 2022 2023 and after
2013 2014 2015 2016
ON-GOING FOCUS ON DELEVERAGING
Source: Company data
(1) Including derivative financial instruments
Net Debt(1) reduced by c. USD 100.3 million* in 2016
Since NCC acquisition at the end of 2013:
● Total Debt(1) reduced by c. USD 396.8 million*
● Net Debt(1) reduced by c. USD 402.8 million *
As of 31 December 2016:
● Total Debt(1) was USD 1,067 million*, Net debt(1) was USD
947 million*
● Net Debt / Adjusted EBITDA of 4.2x*
● Average interest rate of the debt portfolio is around 6.7%*
● Share of public debt was more than 80%*, share of fixed rate
borrowings was almost 100%*
Consistent Net Debt(1) reduction
Debt maturity profile as of 31 December 2016
USD mln
USD mln
1208*
947*
1350*
1048*
Cash &
Equivalents
Net cash from
operating activity
in 2016
315*
196
119
61* 34* 31*
73*
166*
350* 352*
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 13
INDUSTRY OUTLOOK AND STRATEGIC FOCUS
Build on our
strengths
Efficient modern capacity available in right locations in key container gateways
High level of service, focus to increasing service levels further
Industry leader in IT solutions within Russian container industry
Industry outlook Gradual container market volume recovery, growing 9% in January-February 2017 period
50% unutilised industry capacity is intensifying pressure on prices
Continued focus
on FCF and
deleveraging
Well invested terminals enable scale down of CAPEX to USD 25-35 million per annum in the mid term
Focus on cost control, preserve cash given capacity available across the portfolio
Use strong Free Cash Flow for deleveraging
14
APPENDIX #1
Global Ports Group
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 15
STRONG POSITIONS IN KEY BASINS
RUSSIA FINLAND
ESTONIA
BALTIC SEA GULF OF FINLAND
Ust-Luga
Container
Terminal
First Container
Terminal
Petrolesport Moby Dik
RUSSIA
CHINA
SEA OF
JAPAN
Vostochnaya
Stevedoring Company
Moscow St. Petersburg
Nakhodka
Black Sea Basin
18% of Russia’s
container traffic
Shanghai
Baltic Basin
Key entry gateway to Russia
Excellent maritime access to key
consumption areas St. Petersburg
and Moscow
The cheapest route to deliver cargo
from China to European part of
Russia(1)
Far East Basin
Supplying Russian Far East, CIS
countries (Kazakhstan, Tajikistan,
Uzbekistan) as well as central
Russia (including Moscow)
The fastest route to ship cargoes
from China to Moscow: up to 15-
20 days faster than via the Baltic
Basin (1)
Baltic Basin
53% of Russia’s container
traffic
Far East Basin
27% of Russia’s
container traffic
VEOS
MLT Helsinki
MLT Kotka
Source: Based on 2016 market data by ASOP
(1) Company estimate based on public sources
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 16
WELL INVESTED CONTAINER TERMINALS IN KEY GATEWAYS
Black Sea Basin 17% of Russian market 2016 throughput
Russia
• Capacity: 440 ths. TEU
NCSP
Novorossiysk
Black
Sea
Turkey
• Capacity: 350 ths. TEU
NUTEP
Baltic Sea Basin 53% of Russian market 2016 throughput
Far East Basin 27% of Russian market 2016 throughput
• Capacity: 650 ths. TEU
VSC
• Capacity: 650 ths. TEU
VMTP
Vladivostok
Okhotsk
Sea
Russia
China Russia
Finnish transit
Baltic countries’ transit
• Capacity: 400 ths. TEU
Moby Dik
• Capacity: 1,000 ths. TEU
PLP
St. Petersburg
Region
Estonia
Latvia
Kaliningrad
Region
Baltic Sea
Lithuania
• Capacity: 440 ths. TEU
Ust-Luga
• Capacity: 540 ths. TEU
BSC and Kaliningrad SCP
• Capacity: 1,250 ths. TEU
FCT
• Capacity: 750 ths. TEU
CT St-Petersburg
Moscow
Finland
Other terminals
• Capacity: 300 ths. TEU
Bronka
• Capacity(1): 500 ths. TEU
Source: Drewry, open sources, Company analysis
Note: Gross container handling capacity with respect to container terminals of the Group as at 30 June 2016
(1) Source: Vedomosti as at 19.06.2015
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 17
ENLARGED BALTIC SEA BASIN
• Capacity: 1,000 ths. TEU
PLP
• Capacity: 1,250 ths. TEU
FCT • Capacity: 400 ths. TEU
Moby Dik
• Capacity: 440 ths. TEU
Ust-Luga
Bronka
• Capacity: 500 ths. TEU • Capacity: 750 ths. TEU
CT St-Petersburg
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 18
224*
178 *
EBITDA Free Cash Flow
4.2x*
- Net Debt / LTM EBITDA
PRINCIPLES OF IFRS CONSOLIDATION
Fully consolidated Accounted using equity method
Vopak EOS is a JV with Royal Vopak (Netherlands),
other JVs are with Container Finance (Finland)
Key contributors are large terminals FCT, PLP and VSC
20% of ULCT owned by Eurogate GmbH, shown as non-
controlling interest in GPI’s financial statements
mln USD, 2016 X.Xx
37*
14*
22*
EBITDA Free Cash Flow
GPI's share in Free Cash Flow-0.1x*
mln USD, 2016
36*
100% 80% 100% 100% 100% 75% 75% 75% 50%
VEOS Multi-Link
Terminals Yanino FCT PLP ULCT Moby Dik LT VSC
- Net Debt / LTM EBITDA X.Xx
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 19
OTHER SEGMENTS
Vopak E.O.S. Finnish Ports segment
Throughput, mln tons
4.9*
2.6*
-47%*
86
59
-32%*
32*
19*
-43%*
2015
2016
272*
3.9*
19.6
188* 12.9
1.5*
-31%*
-34%*
-62%*
Revenue, USDm Adjusted EBITDA
(USDm) and Adjusted
EBITDA margin (%)
Focus on storage and accumulation of large shipments,
utilising the unique features of the tank farm consisting of
78 tanks of different sizes
Market environment remains extremely challenging
Due to mandatory adoption of IFRS 11 from January 1st 2014, Vopak E.O.S., Finnish Ports segment (as well as Moby Dik and Yanino
included in the Russian Ports segment) are consolidated using the equity method of accounting and their proportional share of net
profit is reported below EBITDA
37.6%* 31.6%*
Finnish Ports segment throughput decreased by 31%*
Revenues decreased by 34%, Adjusted EBITDA by 62%*
20.2%* 11.6%*
Throughput, thousand TEU Revenue, USDm Adjusted EBITDA
(USDm) and Adjusted
EBITDA margin (%)
2015
2016
20
APPENDIX #2
Selected operational and financial information
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 21
SELECTED OPERATIONAL INFORMATION(1)
(1) Data is on a 100% basis. Source: Management accounts
(2) Total throughput of Russian Ports excludes the throughput of Yanino which in 2016 and 2015 was 115 thousand TEUs and 107 thousand TEUs respectively and the throughput of LT which in 2016 and 2015 was 174 thousand TEUs and 110
thousand TEUs respectively
2015 2016
2015 2016
Gross throughput Gross throughput
Russian Ports segment Finnish Ports segment
Containerised cargo
(thousand TEUs)
PLP 376 265
Containerised cargo (thousand
TEUs) 272 188
VSC 353 301
Moby Dik 169 155
FCT 578 480 Oil Products Terminal segment
ULCT 86 82
Total Russian Ports segment(2) 1,562 1,284
Oil products Gross Throughput
(million tonnes) 4,9 2,6
Non-containerised cargo
Ro-ro (thousand units) 13 15
Cars (thousand units) 101 96 Bulk cargo (thousand tonnes) 1,364 2,236
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 22
SELECTED OPERATIONAL INFORMATION (CONTINUED)
Source: Management Accounts
(1) As a result of the relocation of two STS cranes from PLP to VSC the capacity of PLP temporarily decreased to 750 thousand TEUs. It is expected to be restored to 1 mln TEUs in 2H 2017.
2016 2016
Capacity (end of the period)
Russian Ports segment Finnish Ports segment
Russian Marine Container Terminal Capacity
Annual container handling capacity
(Thousand TEUs)
PLP(1) 1,000 MLT Kotka 270
VSC 650 MLT Helsinki 150
Moby Dik 400 Total 420
FCT 1,250
ULCT 440
Total Global Ports 3,740
Yanino, inland container terminal
Annual container handling capacity
(Thousand TEUs) 200
Annual general cargo capacity (Thousand tonnes) 400 Oil Products Terminal Segment
LT, inland container terminal Storage Capacity (in thousand cbm) 1,052
Annual container handling capacity
(Thousand TEUs) 200
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 23
GLOBAL PORTS CONSOLIDATED INCOME STATEMENT
Source: Global Ports consolidated financial statements
Summary Income Statement
USD million 2015 2016
Revenue 405.7 331.5
Cost of sales (176.4) (186.1)
Gross profit 229.3 145.4
Administrative, selling and marketing expenses (42.3) (36.7)
Share of profit/(loss) of joint ventures 3.8 (40.4)
Other (losses)/gains – net (6.0) (68.8)
Operating profit 184.8 (0.5)
Finance income/(costs) – net (215.1) 110.3
Profit before income tax (30.3) 109.9
Income tax expense (3.4) (48.6)
Profit for the period (33.7) 61.3
Profit attributable to:
Owners of the Company (25.1) 61.0
Adjusted EBITDA* 291.0 224.3
Adjusted EBITDA Margin* 71.7% 67.7%
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 24
GLOBAL PORTS CONSOLIDATED BALANCE SHEET
Source: Global Ports consolidated financial statements
Summary Balance Sheet
USD million 30-Jun-16 31-Dec-16
PP&E (incl. prepayments) 557.2 584.9
Intangible assets 699.5 666.2
Derivative financial instruments 11.3 35.5
Other non-current assets 233.3 175.9
Cash and equivalents 119.2 119.3
Other current assets 63.9 61.3
Total assets 1,684.4 1,643.0
Equity attributable to the owners of the Company 315.9 309.6
Minority interest 15.1 15.3
LT borrowings 1,058.7 1,040.9
Derivative financial instruments 2.5 -
Other non-current liabilities 169.0 170.9
ST borrowings 93.0 78.7
Other current liabilities 30.3 27.6
Total equity and liabilities 1,684.4 1,643.0
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 25
GLOBAL PORTS CONSOLIDATED CASH FLOW STATEMENT
Source: Global Ports consolidated financial statements
Summary Cash Flow Statement
USD million 2015 2016
Cash generated from operations 297.3 218.7
Dividends received from joint ventures 10.4 5.3
Tax paid (59.7) (28.1)
Net cash from operating activities 248.0 195.8
Cash flow from investing activities
Purchases of intangible assets (0.1) (0.1)
Purchases of property, plant and equipment (11.7) (18.0)
Proceeds from sale of property, plant and equipment 8.7 1.0
Loans granted to related parties (8.7) (9.9)
Loans repayments received 0.5 0.4
Other 1.5 1.0
Net cash used in investing activities (9.8) (25.6)
Cash flow from financing activities
Net cash outflows from borrowings and financial leases (118.0) (95.2)
Interest paid (74.4) (79.9)
Dividends paid to the owners of non-controlling interest - (0.7)
Net cash used in financing activities (192.4) (175.9)
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 26
DEFINITIONS Adjusted EBITDA (a non-IFRS financial measure) for Global Ports Group is defined as profit for the period before income tax expense, finance (income)/costs—net, depreciation of property, plant and
equipment, amortisation of intangible assets, share of profit/(loss) of joint ventures accounted for using the equity method, other gains/(losses)—net and impairment of goodwill and property, plant and
equipment and intangible assets;
Adjusted EBITDA Margin (a non-IFRS financial measure) is calculated as Adjusted EBITDA divided by revenue, expressed as a percentage;
Baltic Sea Basin is the geographic region of northwest Russia, Estonia and Finland surrounding the Gulf of Finland on the eastern Baltic Sea, including St. Petersburg, Tallinn, Helsinki and Kotka;
Consolidated Marine Container Throughput is defined as combined marine container throughput by consolidated marine terminals: PLP, VSC, FCT and ULCT;
Consolidated Marine Bulk Throughput is defined as combined marine bulk by consolidated terminals: PLP, VSC, FCT and ULCT;
Consolidated Inland Container Throughput is defined as combined container throughput by consolidated inland terminals: LT;
Consolidated Inland Bulk Throughput is defined as combined bulk throughput by consolidated inland terminals: LT;
Container Throughput in the Russian Federation Ports is defined as total container throughput of the ports located in the Russian Federation, excluding half of cabotage cargo volumes. Respective
information is sourced from ASOP (“Association of Sea Commercial Ports”, www.morport.com).
Cash Costs of Sales (a non-IFRS financial measure) is defined as cost of sales, adjusted for depreciation and impairment of property, plant and equipment, amortisation and impairment of intangible
assets;
Cash Administrative, Selling and Marketing expenses (a non-IFRS financial measure) is defined as administrative, selling and marketing expenses, adjusted for depreciation and impairment of
property, plant and equipment, amortisation of intangible assets;
CD Holding group consists of Yanino Logistics Park (an inland terminal in the vicinity of St-Petersburg), CD Holding and some other entities. The results of CD Holding group are accounted in the
Global Ports’ financial information using the equity method of accounting;
Far East Basin is the geographic region of southeast Russia, surrounding the Peter the Great Gulf, including Vladivostok and the Nakhodka Gulf, including Nakhodka on the Sea of Japan.
First Container Terminal (FCT) is located in the St. Petersburg harbour, Russia’s primary gateway for container cargo. The Global Ports Group owns a 100% effective ownership interest in FCT. The
results of FCT are fully consolidated;
Finnish Ports segment consists of two terminals in Finland, MLT Kotka and MLT Helsinki (in port of Vuosaari), in each of which Container Finance currently has a 25% effective ownership interest. The
results of the Finnish Ports segment are accounted for in the Global Ports’ financial information using the equity method of accounting (proportionate share of net profit shown below EBITDA);
Free Cash Flow (a non-IFRS financial measure) is calculated as Net cash from operating activities less Purchase of PPE;
Functional Currency is defined as the currency of the primary economic environment in which the entity operates. The functional currency of the Company and certain other entities in the Global Ports
Group is US dollars. The functional currency of the Global Ports Group’s operating companies for the years under review was (a) for the Russian Ports segment, the Russian Rouble and (b) for the Oil
Products Terminal segment, and for the Finnish Ports segment, the Euro;
Gross Container Throughput represents total container throughput of a Group’s terminal or a Group’s operating segment shown on a 100% basis. For the Russian Ports segment it excludes the
container throughput of the Group’s inland container terminals, Yanino and Logistika Terminal;
Logistika Terminal (LT) is an inland container terminal providing a comprehensive range of container freight station and dry port services at one location. The terminal is located to the side of the St.
Petersburg - Moscow road, approximately 17 kilometres from FCT and operates in the Shushary industrial cluster. The Global Ports Group owns a 100% effective ownership interest in LT. The results of
LT are fully consolidated;
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27 27
DEFINITIONS MLT group consists of Moby Dik (a terminal in the vicinity of St-Petersburg) and Multi-Link Terminals Oy (terminal operator in Vuosaari (near Helsinki, Finland) and Kotka, Finland). The results of MLT
group are accounted for in the Global Ports’ financial information using the equity method of accounting (proportionate share of net profit shown below EBITDA);
Moby Dik (MD) is located in Kronshtadt on the St. Petersburg ring road, approximately 30 kilometers from St. Petersburg, at the entry point of the St. Petersburg channel. It is the only container terminal
in Kronstadt. The Global Ports Group owns a 75% effective ownership interest in MD, Container Finance LTD currently has a 25% effective ownership interest. The results of MD are accounted for in
the Global Ports’ financial information using the equity method of accounting (proportionate share of net profit shown below EBITDA);
Net Debt (a non-IFRS financial measure) is defined as the sum of current borrowings, non-current borrowings and derivative financial instruments less cash and cash equivalents and bank deposits with
maturity over 90 days;
Oil Products Terminal segment consists of the Group’s 50% ownership interest in Vopak E.O.S. (in which Royal Vopak currently has a 50% effective ownership interest). The results of the Oil
Products Terminal segment are consolidated in the Global Ports’ financial information using the equity method of accounting (proportionate share of net profit shown below EBITDA);
Petrolesport (PLP) is located in the St. Petersburg harbour, Russia’s primary gateway for container cargo. The Group owns a 100% effective ownership interest in PLP. The results of PLP are fully
consolidated;
Ro-Ro, roll on-roll off is cargo that can be driven into the belly of a ship rather than lifted aboard. Includes cars, buses, trucks and other vehicle
Russian Ports segment consists of the Global Ports Group’s interests in PLP (100%), VSC (100%), FCT (100%), ULCT (80%) (in which Eurogate currently has a 20% effective ownership interest),
Moby Dik (75%), Yanino (75%) (in each of Moby Dik and Yanino Container Finance currently has a 25% effective ownership interest), and Logistika Terminal (100%) and some other entities. The results
of Moby Dik and Yanino are accounted for in the Global Ports’ condensed consolidated financial information using the equity method of accounting (proportionate share of net profit shown below
EBITDA);
TEU is defined as twenty-foot equivalent unit, which is the standard container used worldwide as the uniform measure of container capacity; a TEU is 20 feet (6.06 metres) long and eight feet (2.44
metres) wide and tall;
Total Debt (a non-IFRS financial measure) is defined as a sum of current borrowings, non-current borrowings and derivative financial instruments.
Total Operating Cash Costs (a non-IFRS financial measure) is defined as Global Ports Group’s cost of sales, administrative, selling and marketing expenses, less depreciation and impairment of
property, plant and equipment, less amortisation and impairment of intangible assets;
Ust Luga Container Terminal (ULCT) is located in the large multi-purpose Ust-Luga port cluster on the Baltic Sea, approximately 100 kilometres westwards from St. Petersburg city ring road. ULCT
began operations in December 2011. The Global Ports Group owns a 80% effective ownership interest in ULCT, Eurogate, the international container terminal operator, currently has a 20% effective
ownership interest. The results of ULCT are fully consolidated;
Vopak E.O.S. includes AS V.E.O.S. and various other entities (including an intermediate holding) that own and manage an oil products terminal in Muuga port near Tallinn, Estonia. The Group owns a
50% effective ownership interest in Vopak E.O.S.. The remaining 50% ownership interest is held by Royal Vopak. The results of Vopak E.O.S. are consolidated in the Global Ports’ financial information
using the equity method of accounting (proportionate share of net profit shown below EBITDA);
Vostochnaya Stevedoring Company (VSC) is located in the deep-water port of Vostochny near Nakhodka on the Russian Pacific coast, approximately eight kilometers from the Nakhodka-
Vostochnaya railway station, which is connected to the Trans-Siberian Railway. The Group owns a 100% effective ownership interest in VSC. The results of VSC are fully consolidated;
Weighted average effective interest rate is the average of interest rates weighted by the share of each loan in the total debt portfolio.
Yanino Logistics Park (YLP) is the first terminal in the Group’s inland terminal business and is one of only a few multi-purpose container logistics complexes in Russia providing a comprehensive range
of container and logistics services at one location. It is located approximately 70 kilometres from the Moby Dik terminal in Kronstadt and approximately 50 kilometres from PLP. The Global Ports Group
owns a 75% effective ownership interest in YLP, Container Finance LTD currently has a 25% effective ownership interest. The results of YLP are accounted for in the Global Ports’ financial information
using the equity method of accounting.
Definitions for terms marked in this presentation with capital letters are provided in the Appendices at pages 26-27
28 28
INVESTOR RELATIONS Mikhail Grigoriev Phone: +7 495 989 4769 (ext. 1310)
Mob: +7 916 991 7396
Yana Gabdrakhmanova Phone: +7 495 989 4769 (ext. 4197)
Mob: +7 910 462 5538
E-mail: [email protected]
Web: www.globalports.com