QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently...

28
QUALCOMM INC. 1 1. Company Overview Billions, trillions times a day… that is how often people around the world touch something made better by Qualcomm. It could be every technological product, your smartphone, the tablet placed on your desk or this PC, a wireless modem or your car navigation system. This American company is an absolute leader in the semiconductor and telecommunications industry, and while many of Qualcomm breakthroughs are hidden behind technology that we use every day, its inventions have literally shaped the way we live (Qualcomm, 2019). A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial reports. History Qualcomm origins date back to 1985 in San Diego, California. The company was founded by MIT alumni Andrew Viterbi and Irwin Jacobs, and nowadays it counts more than 37,000 employees around the globe. The company was named Qualcomm because of QUALity COMMunications. The first product they created was OmniTracs: this product served as a way to improve the communication issues within the trucking business. It allowed trucking companies to track their drivers and let them send messages to each other. The product became public in 1988, and is still used by transportation companies worldwide. In 1991, Qualcomm filed its IPO with the SEC and became a public company. Consequently, Qualcomm is now listed on the NASDAQ and it issued 4 million shares during the IPO at a share price of $16. In the year of 1993, the US Telecommunications industry adopted CDMA as the cellular standard. CDMA (Code Division Multiple Access) means that each phone conversation can 1 Case written by Alessandro Fumi, Andreu Dominguez Ramonet, Alessio Mariani, Nick Lammers and Otis van der Meij; and supervised by professor Oriol Amat and Luz Parrondo, UPF Barcelona School of Management, 2020.

Transcript of QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently...

Page 1: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

QUALCOMM INC.1

1. Company Overview

Billions, trillions times a day… that is how often people around the world touch something

made better by Qualcomm. It could be every technological product, your smartphone, the

tablet placed on your desk or this PC, a wireless modem or your car navigation system. This

American company is an absolute leader in the semiconductor and telecommunications

industry, and while many of Qualcomm breakthroughs are hidden behind technology that we

use every day, its inventions have literally shaped the way we live (Qualcomm, 2019).

A note on the side before continuing the report: unless differently stated, information are

retrieved from Qualcomm’s 2019 and 2018 annual financial reports.

History

Qualcomm origins date back to 1985 in San Diego, California. The company was founded by

MIT alumni Andrew Viterbi and Irwin Jacobs, and nowadays it counts more than 37,000

employees around the globe. The company was named Qualcomm because of QUALity

COMMunications.

The first product they created was OmniTracs: this product served as a way to improve the

communication issues within the trucking business. It allowed trucking companies to track

their drivers and let them send messages to each other. The product became public in 1988,

and is still used by transportation companies worldwide.

In 1991, Qualcomm filed its IPO with the SEC and became a public company. Consequently,

Qualcomm is now listed on the NASDAQ and it issued 4 million shares during the IPO at a

share price of $16.

In the year of 1993, the US Telecommunications industry adopted CDMA as the cellular

standard. CDMA (Code Division Multiple Access) means that each phone conversation can

1 Case written by Alessandro Fumi, Andreu Dominguez Ramonet, Alessio Mariani, Nick

Lammers and Otis van der Meij; and supervised by professor Oriol Amat and Luz Parrondo,

UPF Barcelona School of Management, 2020.

Page 2: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

1

be identified with a code, which can only be retrieved by the intended recipient: this was the

start of a successful era for Qualcomm, as CDMA revolutionized the industry (there are still

major cell phone companies which operate using CDMA like Sprint Corp S and Verizon

Communications VZ). The full timeline of Qualcomm’s history is reported on the next table.

1985 Qualcomm is founded

1988 Qualcomm pioneers M2M communications

1989 Qualcomm makes a historic phone call, CDMA is proven

1991 Qualcomm becomes a public company

1993 Qualcomm establishes itself as a pioneer for mobile Internet; makes large strides with CDMA

1995 Begins supplying infrastructure, starts chipset and licensing divisions; CDMA commercially launched in Hong Kong

1996 CDMA goes global

1999 Qualcomm becomes an index stock; CDMA2000 1X accepted as 3G

2003 Qualcomm spearheads the evolution of wireless broadband

2005 The Scorpion processor brings consumer electronics features to mobile devices

2007 Qualcomm becomes world’s leading mobile chipset provider; introduces Snapdragon

2008 Qualcomm completes first HSPA+ data call; powers world’s first Android-based mobile device

2009 Qualcomm unveils world’s first multimode 3G/ LTE integrated chipset solution

2011 Qualcomm buys wireless technology company Atheros for 3.1 billion USD (Latman & Sorkin, 2011).

2012 Qualcomm overtakes Intel in market cap (Clarke, 2012).

2014 Qualcomm’s new CEO, Paul E. Jacobs, shifts strategic focus of the company on IoT related wireless technology,

approaching the automotive, wearable industries and expanding Qualcomm reach (Barr, 2014).

2015 Qualcomm pays a billion dollar fine due to abuse of power and cuts nearly 5,000 jobs (Freeman, 2015).

2016 854 million USD fine from South-Korea for unfair business practices; a bug in Qualcomm’s chips expose nearly a

billion Android users (Young Lee & Nellis, 2016; Whitwam, 2016).

2017 Apple files billion dollar lawsuit against Qualcomm; Qualcomm attempts the realization of a ban on iPhone sales in

China (Bartz & Nellis, 2017; Kastrenakes, 2017).

2018 Qualcomm is fined €997 million by the EU for abuse of dominant market position and the company itself filed a

lawsuit against Intel (Emmott, 2019). In the meanwhile, Broadcom (a Singaporean company) acquisition of Qualcomm

ends after U.S. President Donald Trump blocked the attempt, citing national security concerns (Vijayakumar, Awasthi

& Vengattil, 2019).

2019 After a long period of litigation over patents, Apple accepts to make an unspecified payment to Qualcomm. The

companies have also reached a six-year licensing agreement that includes a two-year option to extend and a multiyear

chipset supply agreement (Tibken, 2019). Eventually, Qualcomm is fined again by the EU for abuse of dominant

power (Emmott, 2019).

Page 3: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

2

Business Overview and Product Portfolio

“From the lofty heights of dreams, we can see the future”. The mission of Qualcomm makes

it clear that innovation is impressed in the company DNA, and its history witnesses how

Qualcomm was able to make an impact in the technology industry.

Qualcomm's business model is simple and based on three steps:

1) Invent: Qualcomm is a pioneer and risk taker, it seeks to restlessly invent the future

of wireless communication.

2) Share: inventions are shared broadly through licensing, creating a wide ecosystem

with access to its technology.

3) Collaborate: Qualcomm collaborates through the whole ecosystem generated by its

innovations (from manufacturers to operators and developers), as to create an

environment that fosters market innovation and growth.

Thanks to its cutting edge technology, the San Diego-based company is a leader in a broad

range of different industries, mainly Wireless Technologies (Cellular Modems, WiFi, RF and

Bluetooth components) and the Processors industry.

Qualcomm is primarily operating in 3 different segments. They conduct business through

QCT (Qualcomm CDMA Technologies), QTL (Qualcomm Technology Licensing) and QSI

(Qualcomm Strategic Initiatives). Moreover, Qualcomm has also non reportable segments,

including its cyber security solutions, mobile health, small cells and other wireless

technology and service initiatives.

QCT develops and supplies integrated circuits (also known as chips or chipsets), system

software based on CDMA (explained above), OFDMA (a standard feature of Wi-Fi that

allows access points to serve multiple clients at the same time (Rouse, 2019)), and other

technologies for use in mobile devices, wireless networks, devices used in IoT, broadband

gateway equipment, consumer electronic devices, automotive telematics and infotainment

systems.

The Mobile Station Modem (MSM) integrated circuits, which include the Mobile Data

Modem, Qualcomm Single Chip, Qualcomm Snapdragon mobile platforms/processors and

LTE modems, perform the core baseband modem functionality in wireless devices providing

voice and data communications, as well as multimedia applications and global positioning

functions. In addition, the Snapdragon mobile platforms and processors provide advanced

Page 4: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

3

application, graphics and AI processing capabilities. Qualcomm designs both the baseband

integrated circuit and the supporting system, including the RF (Radio Frequency), PM (Power

Management) and wireless connectivity (such as Wi-Fi and Bluetooth) integrated circuits.

This approach enables them to optimize the performance of the wireless device with

improved product features and integration with the network system.

QCT uses primarily a fabless manufacturing model. In fact, the American chipset maker does

not own production facilities or foundries for the production of silicon wafers, essential

elements of integrated circuits. Consequently, either foundry suppliers are responsible for

delivering the finished integrated circuit, or Qualcomm purchases silicon wafer from

semiconductor manufacturers and contracts other third-party manufacturers for the remaining

of the manufacturing and assembly process.

QCT’s sales process is mainly through standard purchase orders for delivery of products, it

allows customers to reschedule deliveries within a defined time frame or to cancel orders

prior to shipment with or without payment of a penalty.

Second, the QSI segment - Qualcomm’s corporate venturing arm - makes strategic

investments and acquisitions that are necessary for the company growth and to maintain

technology leadership in the always changing semiconductors industry. The aim is to open

new or expanding opportunities for Qualcomm technologies. Most of these investments are

into early stage companies in numerous different industries.

Investments are mainly constituted by non-marketable equity instruments and convertible

debt instruments. Moreover, the QSI segment results include revenues and related costs

associated with development contracts with equity investees.

Finally, the QTL segment holds nearly all of Qualcomm's patents. QTL grants licenses to use

portions of Qualcomm’s intellectual property portfolio, which includes certain patent rights

essential to and/or useful in the manufacture and sale of certain wireless products.

Qualcomm’s patent portfolio is by far the most widely and extensively licensed in the

industry, comprising more than 300 licensees.

The vast majority of QTL revenues have been generated through licensees’ sales of

CDMA2000-based, WCDMA-based and LTE-based products (including 3G and 4G multi-

mode devices), such as feature phones and smartphones. Additionally, Qualcomm has

invested and continues to invest in the development of 5G, heavily leveraging its expertise in

3G and 4G technologies.

Page 5: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

4

On top of the licensing manufacturers of wireless devices and network equipment,

Qualcomm has started arrangements with competitors of the QCT segment, such as

Broadcom, with the aim of providing QCT and the counterparties certain freedom of

operation with respect to each party’s integrated circuits business.

Overall, despite the multiple lawsuits and litigations that impacted the licencing business of

the company over the last year, the key success factors of the company are numerous and

will, according to many, allow the American giant to maintain long-term growth potential

intact (Trefis Team & Great Speculations, 2017). Among these factors, we can certainly find

its strong drive in product diversification over the last few years. Other than the IoT world,

the company has recently signed a partnership with Microsoft for the production of Computer

CPUs, entering a quasi-monopolized market by Intel (Warren, 2019) - which had a 77%

market share in the CPUs industry in 2018 (Trefis, 2019). Eventually, Qualcomm still retains

a technology leadership position in some upcoming and trending technologies, including 5G.

2. Industry analysis and competitors

Industry analysis

As of now, the company operates mainly within the mobile industry. The latter has been

fermenting over the last decades, growing from 60 million connections globally in 1994, to

approximately 7.9 billion connections as of the 30th of September 2018. The growth in

Smartphone adoption will play a major role in sales’ growth of the industry.

The inventions and licensing program of Qualcomm have been of significant importance to

the evolution of the mobile industry. Especially the 3G/4G multimode broadband technology

has been a key driver for its growth. In 2018 there were 5.5 billion 3G/4G connections, which

constituted 69% of all mobile connections. The number of these connections is expected to

grow to 7.2 billion by the year 2022, from which 87% of the connections will come from

emerging markets.

Furthermore, Qualcomm will likely be a leader in the next generation of wireless technology

(5G), deployed at the beginning of 2019. A key aspect of 5G is that it will be deployed not

only in cellular communications, but even in non-traditional industries and generating new

business models and services, including autonomous vehicles, AI-based manufacturing

systems and industrial applications, and in general IoT computing.

Page 6: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

5

By 2025, 5G connections are projected to reach 1.3 billion worldwide, representing

approximately 15% of total cellular connections.

As a consequence of the growing mobile industry business, Figure 1 shows the increase in

revenues in the semiconductor industry from the year of 1987 till 20182. The figure shows

that revenues grew from 33 billion USD in 1987 to 468.78 billion USD in 2018, and it is

expected to continue to do so (KPMG, 2019). Thus, we can conclude that sales in the

industry are increasing strongly over the years and that the future prospects are positive.

Figure 1. Revenues in the semiconductor industry. Source: WSTS; SIA

2 The revenue of 2019 reported in figure is forecasted and thus we will not take it into account.

Page 7: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

6

Figure 2. SWOT analysis Qualcomm (source: own elaboration).

Main competitors

Among its three main business, Qualcomm presents numerous competitors. In particular, the

industry in which QCT operates is fiercely competitive (10-k Annual Report, 2018) and, due

to changes and expansions happening over the years, Qualcomm expects the industry to

remain aggressive. When conjecturing about main competitive factors of Qualcomm’s

products, it addresses their “performance, level of integration, quality, compliance with

industry standards [...] and new product innovation” (Qualcomm, 2019, p.12).

For the first segment, QCT, their main competitors include, among others, Intel, NXP

Semiconductors N.V. and Broadcom Limited:

Page 8: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

7

Intel: Intel is an American semiconductor company incorporated in 1968. After it has been

taken over by Samsung Electronics, it became the second largest and second highest valued

semiconductor chip company worldwide based on revenue.

NXP Semiconductors N.V.: NXP is a Dutch semiconductor manufacturer headquartered in

Eindhoven. Their revenue was around 9.41 billion USD in 2018. Qualcomm tried to acquire

NXP in 2018 for an amount of 44 billion USD, in order to reduce its reliance on the phone

market. However, the take-over was cancelled because Qualcomm failed to secure Chinese

regulatory approval, which was necessary since both companies have significant business in

China.

Broadcom Limited: Broadcom is an American designer, supplier, and manufacturer of

semiconductor and infrastructure software products. In 2018, Broadcom tried to make a bid

on Qualcomm of $117 billion, which was withdrawn after US President Donald Trump

blocked the attempt because of national security concerns. Broadcom’s revenue was around

$20.85 billion in 2018.

Moreover, QCT is facing stronger competition from products internally developed by its

customers, driven mainly by cost cutting decisions and foreign governments support.

As Qualcomm business has been expanding in adjacent industry segments outside traditional

cellular industries, additional competitive factors exist. For instance, the IoT and automotive

business is subject to long design-in time frames, long product life cycles and a high degree

of regulatory and safety requirements, necessitating suppliers to the industry to comply with

stringent qualification processes, very low defect rates, and high reliability standards, all of

which results in a significant barrier to entry for Qualcomm itself and may result in increased

costs.

In the QSI segment, Qualcomm competes mainly with traditional hardware manufacturers

like DELL and IBM, but also with younger entries like Google. Eventually, the majority of

wireless device companies, (for instance Samsung, Huawei and Sony) have royalty bearing

licenses under the patent portfolio of the QTL segment for use in LTE (10-K annual report

2018, page 11-15) and other proprietary technologies. As the mobile devices industry

matures, many manufacturers are seeking to develop products in house, reducing

substantially the revenues generated by licences and royalties. Moreover, Qualcomm faces

strong competition in the development of intellectual property for future generations of

digital wireless communications technologies and services.

Page 9: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

8

Sales Ranking

The company has gone through a dynamic period in 2018 and 2019. While the company

ranks second in the fabless cheap producing industry, it is the only company within the top-

fifteen group that experienced a decline in revenues over the fiscal year of 2019. Note that the

chart includes, for each company and for Qualcomm as well, only the revenues related to the

semiconductor industry. This allows to provide an overall picture of how Qualcomm is

performing.

Figure 3. Semiconductor sales leaders (SemiMedia, n.d.)

As can be seen from the table, among the fabless chip producers, Broadcom maintained the

first position despite relatively sluggish growth, while NVIDIA’ surge in revenues of 2018

(driven by the increasing demand of AI hardware technologies) is counterbalanced by a

forecasted drop of 12%. Qualcomm, at least in this industry, is expected to perform much

worse than most of the competitors. However, the revenues reported in figure 3, do not

include all revenues (for instance, a considerable size of revenues of the American company

is due to patenting activities).

Figure 4 below, reports the global market share revenue of leading smartphones applications

processors vendors between 2014 and 2018. The worldwide smartphone AP market volume

was 20.2 billion U.S. dollars in 2017, with a five percent year-over-year decline. From the

Page 10: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

9

graph is evident why the dominant position of Qualcomm has generated monopoly

accusations.

Figure 4. Market leaders’ market shares (Holst, 2019)

3. Present situation of the company

Overview

As previously mentioned, revenues in fiscal 2018 and 2017 were negatively impacted by the

long lasting dispute with Apple and Foxconn, its affiliates and other suppliers to Apple. This

dramatically damaged Qualcomm’s result, as Apple is a key client for the American

company. Consequently, Qualcomm did not record any royalty revenue due on sales of

Apple’s products in fiscal 2018 or the third or fourth quarter of fiscal 2017. However, the

situation changed in fiscal year 2019, when revenues were positively impacted by the

settlement of such dispute in the third quarter (resulting in an additional $4.7 billion revenues

from licensing and revenues as a consequence of royalties from Apple and its contract

manufacturers for sales in the third and fourth quarters). Not only that, but the company

Page 11: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

10

revenues will further benefit from sales of new chipset models under the recently announced

multi-year chipset agreement with Apple in the second half of fiscal 2020.

More in general, the sales trend over the last few years is reported below:

Table 1. Sales trend over the years.

Note that this table regards the 3 reportable businesses.

Overall revenues were $24.3 billion, an increase of 7% from fiscal 2018, with net income of

$4.4 billion, compared to a net loss of $5.0 billion in fiscal 2018 (see appendix). From

October 2018 until September 2019, approximately 1.4 billion smartphones are estimated to

have shipped globally, representing a year-over-year decrease of approximately 4% (IDC,

Mobile Phone Tracker, 2019Q3). This is primarily driven by further lengthening of

replacement cycles, particularly in developed regions and China, where consumer demand is

increasingly driven by new product launches and/or innovation cycles as the industry

transitions to 5G.

In the second quarter of fiscal 2018, Qualcomm announced a Cost Plan designed to align the

cost structure to its long-term margin targets. As part of this plan, a series of targeted actions

across Qualcomm businesses were initiated, with the goal of reducing annual costs by at least

$1 billion, excluding incremental costs resulting from any future acquisition of a business.

Actions taken under this plan have been completed, and resulted in achieving substantially all

of this target in fiscal 2019 based on the run rate exiting the second quarter of fiscal 2019

(excluding litigation costs that were in excess of the baseline spend). The company hence

recorded net restructuring and restructuring-related charges of $213 million in fiscal 2019

related to Qualcomm’s Cost Plan.

Page 12: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

11

Table 2. Overview of the changes year-to-year of Qualcomm revenues and cost of

revenues (Qualcomm, 2019).

Acquisitions and stock performance/repurchases

Failed acquisition of Qualcomm

In 2018 the Trump administration, which has argued that the company’s mobile chip

technology is fundamental to the US being globally competitive in 5G tech mobile

Page 13: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

12

technology, blocked a hostile takeover bid from rival asian chipmaker Broadcom (Financial

Times, 2018).

NXP Unsuccessful Acquisition

Qualcomm intended to buy the Netherlands based NXP in late 2016 and made an offer of

$38bn, which create some backlash from shareholders of NXP who aimed for a higher offer

(Sherman, 2018). They increased the bid to $44bn, but were unable to pull through due to

regulatory pushback they received from the Chinese government (Sherman, 2018).

Stock Performance and Repurchase Program

Analyzing Qualcomm’s stock price during the fiscal year of 2018, numerous behaviours of

the stock can be outlined.

First, its stock surged in 2018 aided by the company terminating its deal to buy NXP

Semiconductors. However, the major driver of the stock is Qualcomm's massive accelerated

share repurchase program initiated in September 2018. The company announced a $16 billion

share buyback plan as part of a broader initiative to repurchase up to $30 billion worth of its

stock. Such operation, previously announced in May as targeting $10 billion in repurchasing,

comes after Qualcomm’s $44 billion bid to acquire NXP fell apart due to regulatory

roadblocks (Kramer, 2018; Scheetz, 2018).

Figure 5. Stock price fluctuation from January 2018 to December 2019 (Yahoo Finance)

Page 14: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

13

During the fourth quarter of fiscal 2018, 178.4 million shares were initially delivered to

Qualcomm under these agreements and were retired. The agreements were completed during

the fourth quarter of fiscal 2019, and an additional 68.7 million shares were delivered to the

company and were retired, In total, 247.1 million shares were repurchased at an average price

per share of $64.76.

Products and services

Qualcomm’s product offering is dedicated to helping consumers build technologically

advanced, high quality end products using the company’s innovative technology. Throughout

its products, Qualcomm offers solutions across a highly diversified portfolio of products;

from mobile platforms that support cutting-edge performance, superior connectivity, and

maximise battery life, to a wide range of applications or end products that can be built using

its technologies, Qualcomm offers cutting-edge innovation for everyone. Software and

hardware are combined within products into versatile, purpose-built platforms that will make

a consumer’s technology dreams become reality, while mobile processors, cellular modems,

bluetooth and Wi-fi products are also included in the mix.

While traditionally Qualcomm has operated in the mobile industry (a market where Android

and iOS are by far the most popular operating systems), Qualcomm has recently started

diversifying and proposing solutions for the personal computer industry, for instance with its

new partnership with Microsoft (Warren, 2019).

Customers and distribution channels

Qualcomm has a huge network of distributors and customers. While Qualcomm designs

chips, it does not manufacture those itself because of it’s fabless manufacturing model. This

leads Qualcomm to have a highly developed supply chain network in which everything is

about connectivity. The supply chain’s success rate is well above industry average, and

consists of about 70 partner manufacturing sites. The two key success factors in Qualcomm’s

distribution channel are the delivery and inventory performance. They score well above

industry average when living up to their delivery committed date. The fact that the company

is able to deliver in time, with a smaller average inventory, provides the company a huge

competitive advantage. The device makers and customers of Qualcomm, such as T-mobile

and Samsung, are able to profit from these advantages by obtaining a well flowing production

process. Qualcomm has six core objectives when it comes to their distribution channel: the

Page 15: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

14

aim is to be proactive, fast, flexible, scalable, reliable and cost-effective in the complete

channel. The outsourcing manufacturing process causes Qualcomm to have a very complex

but flexible distribution channel which has a control tower approach, meaning that most of

the planning of the distribution is done from one central headquarter based in San Diego,

California.

Key success factors

One of Qualcomm’s key success factors is the fact that they are able to extract the maximum

value for their CDMA intellectual property from the key players for mobile devices. CDMA

provided a better efficiency compared to GSM when Qualcomm entered the market in the

90’s. Qualcomm managed to convince the network providers to incorporate their CDMA

channel into the 2G network. From that point on, one of their key success factors has been

incorporated. Their main source of income is their IP business and the royalties they receive

from mobile device makers who include their chips in the mobile devices. Since, Qualcomm

managed to set their CDMA as the 2G standards, they are able to profit from backward

compatibility for years. Since, in rural areas where 4G as well as 3G sometimes is not

available, smartphones which are created nowadays, have to use 2G and 3G chips as well.

Therefore, Qualcomm is still able to make profits from deals they closed years ago (through

backward compatibility). This is an ongoing cycle, providing Qualcomm with ongoing profits

through their very strong IP business.

4. Main problems or challenges the company is facing now

Overall, as mentioned, Qualcomm has positive future prospects. Qualcomm is seen as the

market leader for the 5G network, their recent deal with Apple contributes to this. This deal

allows them to develop 5G network for the Apple iPhone. However, Qualcomm is also facing

some major challenges. One of the main threats is US-China trade war. Qualcomm is strongly

reliant on a smooth US-China trading relationship since a lot of the manufacturers of

Qualcomm are China based. Increasing trading tariffs for Chinese products into the US

causes Qualcomm to have largely increasing purchasing costs.

On top of that, there are some legal disputes when it comes to competitiveness. One of the

rulings stated that “Qualcomm wrongfully suppressed competitors in the wireless chip

market, using its dominant position to force unnecessary licensing fees” (Tibken, 2019). This

ruling requires the American company to renegotiate licensing agreements it has with

Page 16: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

15

customers, and change their business practices. The dispute started two years ago when the

Federal trade commission accused Qualcomm of operating a monopoly and forcing

customers like Apple to work with them, they also claimed that Qualcomm was asking

excessive licensing fees.

Furthermore, a high concentration of risk still persists in Qualcomm’s business. The industry

is experiencing, and is likely to continue to do so, a concentration of device share among a

few companies, particularly at the premium tier, contributing to this trend. In Qualcomm’s

case, a small number of customers/licensees historically have accounted for a significant

portion of its consolidated revenues. In fiscal 2019, 2018 and 2017, revenues from Apple Inc.

and its contract manufacturers, Samsung Electronics and combined revenues from OPPO

Mobile Telecommunications, Vivo Communication Technology and their respective

affiliates, each comprised 10% or more of consolidated revenues. Revenues from Xiaomi also

comprised 10% or more of consolidated revenues in fiscal 2019 and 2018. In addition to that,

these Chinese OEMs will continue to grow their device share in China and are increasing

their device share in regions outside of China.

Similarly, certain of these Chinese OEM customers have developed and other companies may

in the future develop their own integrated circuit products and use such integrated circuit

products, or other integrated circuit products, in their devices. Rather than Qualcomm

integrated circuit products, whether due to pressure from the Chinese government as part of

its broader economic policies, the OEMs’ concerns over losing access to Qualcomm

integrated circuit products as a result of U.S./Chinese trade tensions, or otherwise.

5. Questions:

1) Analyze the different businesses of Qualcomm

2) Define Qualcomm’s business strengths and weaknesses.

3) Define Qualcomm’s financial strengths and weaknesses.

4) Compute the UPF Z-score and comment the result

5) Explain and motivate the main differences between 2018 financial statement and

previous years.

6) Quantify the repurchase program (dividends) between 2017 and 2018.

7) What do you think about the Stock Repurchase decision?

8) Explain the effects of the dispute with Apple on the financial Statement

9) Give recommendations to the management.

Page 17: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

16

6. References

Bartz, D. & Nellis, S. (2017, January 20). Apple files $1 billion lawsuit against chip supplier

Qualcomm. Reuters. Retrieved from: https://www.reuters.com/

Clarke, P. (2012, September 11). Qualcomm overtakes Intel in market capitalization. EE Times.

Retrieved from: https://www.eetimes.com/

Companies History. (n.d.). Qualcomm. Retrieved from: https://www.companieshistory.com

Comparably. (n.d.). Qualcomm Mission, Vision & Values. Retrieved from:

https://www.comparably.com/

Emmott, R. (2019, July 18). EU Commission fines Qualcomm for second time over market abuse.

Reuters. Retrieved from: https://www.reuters.com/

Faber, D. & Leswing, K. (2019, April 16). Qualcomm surges after announcing a settlement with

Apple over patent royalties. CNBC. Retrieved from: https://www.cnbc.com/

Fenfort University. (n.d.). Qualcomm SWOT Analysis / Matrix. Retrieved from:

http://fernfortuniversity.com/

Holst, A. (2019, November 20). Global market revenue share of leading smartphone applications

processor vendors from 2014 to 2019 [image]. Retrieved from: https://www.statista.com/

Kastrenakes, J. (2017, October 17). Qualcomm is trying to get iPhone sales banned in China. The

Verge. Retrieved from: https://www.theverge.com

KPMG International, GSA. (2019). Semiconductors: As the backbone of the connected world, the

industry’s future is bright. Retrieved from: https://www.kpmg.com

Kramer, M. (2018, September 13). Qualcomm Seen Rising 10% Amid Giant Stock Buyback.

Investopedia. Retrieved from: https://www.investopedia.com/

Johnson, M. (2015, January 29). 5 Facts You Should Know About Qualcomm. NASDAQ. Retrieved

from: https://www.nasdaq.com/

Lattman, P. & Sorkin, A. (2011, January 4). Qualcomm Is Said to Be Set to Buy Atheros for

$3.5 Billion. The New York Times. Retrieved from: https://dealbook.nytimes.com/

Martina, M. & Nellis, S. (2018, July 5). Qualcomm ends $44 billion NXP bid after failing to win

China approval. Reuters. Retrieved from:https://www.reuters.com

Miller, M. & Randewich, N. (2015, February 10). Qualcomm to pay $975 million to resolve China

antitrust dispute. Reuters. Retrieved from: https://www.reuters.com/

Petersen, C. (2016, April 16). Qualcomm. Supply Chain Best Practices. Retrieved from:

http://www.scw-mag.com/

Qualcomm. (n.d.). About. Retrieved from: https://www.qualcomm.com/

Qualcomm. (n.d.). Invention. Retrieved from: https://www.qualcomm.com/

Page 18: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

17

Qualcomm. (n.d.). The man behind a billion connections. Retrieved from:

https://www.qualcomm.com/

Rouse, M. (n.d.). OFDMA (orthogonal frequency-division multiple access). Retrieved from:

https://searchnetworking.techtarget.com/

Semimedia. (n.d.). IC Insights releases semiconductor manufacturer sales forecast rankings [image].

Retrieved from: http://www.semimedia.cc/

Sheetz, M. (2018, July 31). Qualcomm shares rise after tender offer to purchase up to $10 billion of

its shares. CNBC. Retrieved from: https://www.cnbc.com

Sherman, A. (2018, July 25). Qualcomm terminates NXP deal, will buy back $30 billion of stock.

CNBC. Retrieved from: https://www.cnbc.com/.

SmarterAnalyst. (2019, June 21). Qualcomm (QCOM) Faces Challenges, But the Stock Remains a

‘Buy’. Yahoo Finance. Retrieved from: https://finance.yahoo.com

Tibken, S. (2019, April 16). Apple and Qualcomm settle: Here's what it means for your next iPhone.

CNet. Retrieved from: https://www.cnet.com/

Tibken, S. (2019, May 22). Qualcomm-FTC lawsuit: Everything you need to know. CNet. Retrieved

from: https://www.cnet.com/

Treffis Team & Great Speculations. (2019, September 24). AMD vs Intel: A Detailed Comparison of

Revenue And Key Operating Metrics. The New York Times. Retrieved from:

https://www.forbes.com/

Vijayakumar, S., Awasthi, S. & Vengattil, M. (2018, March 14). Timeline: Broadcom-Qualcomm

saga comes to an abrupt end. Reuters. Retrieved from: https://www.reuters.com/

Walker, N. (2016, October 6). Qualcomm: a history. Manufacturing Global. Retrieved from:

https://www.manufacturingglobal.com

Warren, T. (2019, October 2). Inside Microsoft’s new custom surface processors with AMD and

Qualcomm. The Verge. Retrieved from: https://www.theverge.com/

Whitwam, R. (2016, August 8). Qualcomm bugs expose nearly 1 billion Android devices to exploits.

ExtremeTech. Retrieved from: https://www.extremetech.com/

Young Lee, S. & Nellis, S. (2016, December 28). South Korea fines Qualcomm $854 million for

violating competition laws. Reuters. Retrieved from: https://www.reuters.com/

Page 19: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

18

7. Appendix

Segment results -QCT

Figure 6. QCT Results: 2017 vs 2018 vs 2019, in Millions (Qualcomm, 2019)

Segment results -QLT

Page 20: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

19

Figure 7. QLT Results: 2017 vs 2018 vs 2019, in Millions (Qualcomm, 2019)

Segments Results - QSI

Figure 8. QCT Results: 2017 vs 2018 vs 2019, in Millions (Qualcomm, 2019)

Page 21: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

Financial statements

CONSOLIDATED BALANCE SHEETS - USD ($) in Millions Broadcom

2019 % Sep. 30,2019 % Sep. 30, 2018 % Sep. 24, 2017 %

Sep. 25, 2016 % Sep. 27, 2015

Cash and cash equivalents 5055 7.49 11,839 35.92 11,777 36.03 35,029 53 5,946 11 7,560

Marketable securities 0.00 421 1.28 311 0.95 2,279 3 12,702 24 9,761

Accounts receivable, net 3259 4.83 2,471 7.50 2,904 8.88 3,632 6 2,219 4 1,964

Inventories 874 1.29 1,400 4.25 1,693 5.18 2,035 3 1,556 3 1,492

Deferred tax assets 0.00 0 0.00 0 0.00 0 0 0 0 635

Other current assets 729 1.08 634 1.92 699 2.14 618 1 558 1 687

Total current assets 9917 14.69 16,765 50.87 17,384 53.18 43,593 67 22,981 44 22,099

Marketable securities 0.00 0 0.00 35 0.11 1,270 2 13,702 26 13,626

Deferred tax assets 0.00 1,196 3.63 904 2.77 2,900 4 2,030 4 1,453

Property, plant and equipment, net 2565 3.80 3,081 9.35 2,975 9.10 3,216 5 2,306 4 2,534

Goodwill 36714 54.40 6,282 19.06 6,498 19.88 6,623 10 5,679 11 5,479

Other intangible assets, net 17554 26.01 2,172 6.59 2,955 9.04 3,737 6 3,500 7 3,742

Other assets 743 1.10 3,461 10.50 1,935 5.92 4,147 6 2,161 4 1,863

Total Non Current Assets 57576 85.31 16,192 49.13 15,302 46.82 21,893 33 29,378 56 28,697

Total assets 67493 100 32,957 100 32,686 100 65,486 100 52,359 100 50,796

Trade accounts payable 855 2.01 1,368 5 1,825 6 1,971 6 1,858 9 1,300

Payroll and other benefits related liabilities 641 1.51 1,048 4 1,081 3 1,183 3 934 5 861

Unearned revenues 0.00 565 2 500 2 502 1 509 2 583

Short-term debt 2787 6.55 2,496 9 1,005 3 2,495 7 1,749 8 1,000

Other current liabilities 2616 6.15 3,458 12 6,825 21 4,756 14 2,261 11 2,356

Total current liabilities 6899 16.21 8,935 32 11,236 35 10,907 31 7,311 36 6,100

Unearned revenues 0.00 1,160 4 1,620 5 2,003 6 2,377 12 2,496

Income taxes payable 0.00 2,088 7 2,312 7 0 0 0 0 0

Long-term debt 30011 70.53 13,437 48 15,365 48 19,398 56 10,008 49 9,969

Other liabilities 5642 13.26 2,428 9 1,225 4 2,432 7 895 4 817

Total Non Current Liabilities 35653 83.79 19,113 68 20,522 65 23,833 69 13,280 64 13,282

Total liabilities 42552 100 28,048 100 31,758 100 34,740 100 20,591 100 19,382

Common stock and paid-in capital, $0.0001 par value (Note 13)

343 1 0 0 274 0 414 1 0

3 Note 1: In 2017: 6,000 shares authorized; 1,474 and 1,476 shares issued and outstanding, respectively. In 2018: 6,000 shares authorized; 1,219 and 1,474 shares issued and

outstanding, respectively. In 2019: 6,000 shares authorized; 1,145 and 1,219 shares issued and outstanding, respectively.

Page 22: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

21

Retained earnings 4,466 14 663 2 30,088 46 30,936 59 31,226

Accumulated other comprehensive income -140 -0.21 100 0 265 1 384 1 428 1 195

Total stockholders’ equity 24941 36.95 4,909 15 928 3 30,746 47 31,778 61 31,421

Total liabilities and stockholders’ equity 67493 100 32,957 100 32,686 100 65,486 100 52,359 100 50,796

Figure 9. Consolidated Balance Sheets

Page 23: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

22

CONSOLIDATED STATEMENTS OF

OPERATIONS - USD ($) in Millions

Broadcom

2019 %

Sep.

30,2019 %

Sep. 30,

2018 %

Sep. 24,

2017 %

Sep. 25,

2016 %

Sep. 27,

2015 %

Sep. 28,

2014 %

Equipment and services $ 18,117 80 $ 14,611 60 $ 17,400 77 $ 16,647 75 $ 15,467 66 $ 17,079 68 $ 18,625 70

Licensing 4,480 20 9,662 40 5,332 23 5,644 25 8,087 34 8,202 32 7,862 30

Total revenues 22,597 100 24,273 100 22,732 100 22,291 100 23,554 100 25,281 100 26,487 100

Costs and expenses: Cost of revenues 10,114 45 8,599 35 10,244 45 9,792 44 9,749 41 10,378 41 10,686 40

Research and development 4,696 21 5,398 22 5,625 25 5,485 25 5,151 22 5,490 22 5,477 21

Selling, general and administrative 1,709 8 2,195 9 2,986 13 2,658 12 2,385 10 2,344 9 2,290 9

Other 2,634 12 414 2 3,135 14 1,742 8 (226) (1) 1,293 5 484 2

Total costs and expenses 19,153 85 16,606 68 21,990 97 19,677 88 17,059 72 19,505 77 18,937 71

Operating income 3,444 15 7,667 32 742 3 2,614 12 6,495 28 5,776 23 7,550 29

Interest expense (1,444) (6) (627) (3) (768) (3) (494) (2) (297) (1) (104) (0) (5) (0)

Investment and other income, net (Note 2) 226 1 441 2 539 2 900 4 635 3 815 3 1,233 5

Income before income taxes 4,662 21 7,481 31 513 2 3,020 14 6,833 29 6,487 26 8,778 33

Income tax expense (Note 3) (510) (2) (3,095) (13) (5,377) (24) (555) (2) (1,131) (5) (1,219) (5) (1,244) (5)

Discontinued operations, net of income taxes (12) (0) 0 0 0 0 0 0 0 0 0 0 430 2

Net (loss) income 5,184 23 4,386 18 (4,864) (21) 2,465 11 5,702 24 5,268 21 7,964 30

Net loss attributable to noncontrolling interests

0 0 0 0 1 0 3 0 3 0 3 0

Net (loss) income attributable to Qualcomm

$ 4,386 18 $ (4,864) (21) $ 2,466 11 $ 5,705 24 $ 5,271 21 $ 7,967 30

Basic (loss) earnings per share attributable to

Qualcomm

$ 6.77 $ 3.63

$ (3.32)

$ 1.67

$ 3.84

3.26

4.73

Diluted (loss) earnings per share attributable to

Qualcomm

$ 6.43 $ 3.59

$ (3.32)

$ 1.65

$ 3.81

3.22

4.40

Shares used in per share calculations:

Basic 398

1,210

1,463

1,477

1,484

1,618

1,683

Diluted 419

1,220

1,463

1,490

1,498

1,639

1,714

Figure 10. Consolidated Income Statement

Page 24: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

23

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in

Millions

12 Months Ended Sep. 30,

2019

Sep. 30,

2018

Sep. 24,

2017

Sep. 25,

2016

Sep. 27,

2015

Sep. 28,

2014

Operating Activities: Net (loss) income $ 4,386 $ (4,864) $ 2,465 $ 5,702 $ 5,268 $ 7,964

Adjustments to reconcile net (loss) income to net cash provided by operating

activities: Depreciation and amortization expense 1,401 1,561 1,461 1,428 1,214 1,150

Income tax provision in excess of (less than) income tax payments (Note 3) 1,976 4,502 (400) (200) 47 298

Non-cash portion of share-based compensation expense 1,037 883 914 943 1,026 1,059

Net realized gains on marketable securities and other investments (356) (124) (530) (288) (500) (826)

Indefinite and long-lived asset impairment charges 203 273 76 107 317 642

Impairment losses on marketable securities and other investments 135 75 177 172 200 180

Gain on sale of wireless spectrum 0 0 0 (380) 0 0

Other items, net (272) 129 146 77 (16) (17)

Gain on sale of discontinued operations 0 0 0 0 0 (665)

Changes in assets and liabilities: Accounts receivable, net 1,373 734 (1,104) (232) 550 (281)

Inventories 273 337 (200) (49) 93 (155)

Other assets 78 30 169 246 (793) 108

Trade accounts payable (443) (94) (45) 541 (908) 619

Payroll, benefits and other liabilities (2,376) 687 2,103 (128) (328) (617)

Unearned revenues (129) (234) (231) (307) (561) (292)

Net cash provided by operating activities 7,286 3,895 5,001 7,632 5,506 8,887

Investing Activities: Capital expenditures (887) (784) (690) (539) (994) (1,185)

Purchases of available-for-sale marketable securities 0 (5,936) (19,062) (18,015) (15,400) (13,581)

Proceeds from sales and maturities of available-for-sale securities 139 9,188 41,715 14,386 15,080 13,587

Purchases of trading securities 0 0 0 (177) (1,160) (3,075)

Proceeds from sales and maturities of trading securities 0 0 0 779 1,658 2,824

Purchases of other marketable securities

(49) (710) 0 0 (220)

Proceeds from sales and maturities of other marketable securities 50 706 450 0 0

Release (deposits) of investments designated as collateral 126 2,000 (2,000) 0 0 0

Page 25: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

24

Acquisitions and other investments, net of cash acquired (252) (326) (1,544) (812) (3,019) (895)

Proceeds from other investments 222 23 59 0 0

Proceeds from sale of wireless spectrum 0 0 0 232 0 0

Other items, net 68 16 25 149 (3) 81

Net cash (used) provided by investing activities (806) 4,381 18,463 (3,488) (3,572) (1,639)

Financing Activities: Proceeds from short-term debt 5,989 11,131 8,558 8,949 4,083 0

Repayment of short-term debt (6,492) (11,127) (9,309) (8,200) (3,083) 0

Proceeds from long-term debt 0 0 10,953 0 9,937 0

Repayment of long-term debt 0 (5,500) 0 0 Proceeds from issuance of common stock 414 603 497 668 787 1,439

Repurchases and retirements of common stock (1,793) (22,580) (1,342) (3,923) (11,246) (4,549)

Dividends paid (2,968) (3,466) (3,252) (2,990) (2,880) (2,586)

Payments of tax withholdings related to vesting of share-based awards (266) (280) (268) (224) x x

Payment of purchase consideration related to RF360 joint venture (1,163) (157) (115) 0 0 0

Other items, net (107) (111) (151) (34) 38 (64)

Net cash (used) provided by financing activities (6,386) (31,487) 5,571 (5,754) (2,261) (5,480)

Effect of exchange rate changes on cash and cash equivalents (32) (41) 48 (4) (20) (3)

Net (decrease) increase in cash and cash equivalents 62 (23,252) 29,083 (1,614) (347) 1,765

Cash and cash equivalents at beginning of period 11,777 35,029 5,946 7,560 7,907 6,142

Cash and cash equivalents at end of period 11,839 $ 11,777 $ 35,029 $ 5,946 $ 7,560 $ 7,907

Figure 11. Consolidated Cash Flow statement

Page 26: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

25

Main Ratios

Broadcom 2019 Sep.

30,2019

Sep. 30,

2018

Sep. 24,

2017

Sep. 25,

2016

Sep. 27,

2015

DEBT AND CAPITALIZATION

Debt= Liability / Assets 0.63 0.85 0.97 0.53 0.39 0.38

Debt Quality= Current Liabilities / Total Liabilities 0.16 0.32 0.35 0.31 0.36 0.31

Repayment Capacity= Cash flow /Loans 0.48 0.21 -0.10 0.11 0.35 0.33

Cost of debt= Financial Expenses / Loans -0.03 -0.02 -0.02 -0.01 -0.01 -0.01

Financial Expenses= Financial Expenses / Sales -0.06 -0.03 -0.03 -0.02 -0.01 0.00

LIQUIDITY

Liquidity= Current Assets / Current Liabilities 1.44 1.88 1.55 4.00 3.14 3.62

Treasury= Debtors + Cash / Current Liabilities 1.21 1.60 1.31 3.54 1.12 1.56

Acid Test= Cash / Current Liabilities 0.73 1.33 1.05 3.21 0.81 1.24

Z (UPF)= -3,9 + 1,28 CA/CL+ 6,1 E/A+ 6,5 NI/A+ 4,8 NI/E 4.67 4.56 -27.87 4.71 5.39 5.99

Working Capital (real) (euros)= Current assets – Current liabilities 3,018.00 7,830.00 6,148.00 32,686.00 15,670.00 15,999.00

Operating Working Capital (euros)= Operating current assets – Operating

current liabilities 3,278.00 2,503.00 2,772.00 3,696.00 1,917.00 2,156.00

Operating CA= Inventory + Clients + Other operating CA + Minimumcash

required 4,133.00 3,871.00 4,597.00 5,667.00 3,775.00 3,456.00

Operating CL= Suppliers + Other operating CL + Accruals 855.00 1,368.00 1,825.00 1,971.00 1,858.00 1,300.00

Working Capital Deficit (euros) -260.00 5,327.00 3,376.00 28,990.00 13,753.00 13,843.00

ASSETS MANAGEMENT

Non-current assets turnover= Sales / Non-current assets 0.39 1.50 1.49 1.02 0.80 0.88

Current assets turnover= Sales / Current aassets 2.28 1.45 1.31 0.51 1.02 1.14

DEADLINES

Inventories days=Stocks / Daily cost of sales 31.54 59.43 60.32 75.86 58.26 52.47

Days receivable (days)= Clients / Daily Sales 52.64 37.16 46.63 59.47 34.39 28.36

Days payables (days)= Suppliers / Daily cost of sales 30.86 58.07 65.03 73.47 69.56 45.72

SALES

Sales growth= Last year’s sales / Previous year sales 1.18 1.07 1.02 0.95 0.93 0.95

PROFITABILITY, SELF-FINANCING AND GROWTH

Return on assets= EBIT / Assets 0.05 0.23 0.02 0.04 0.12 0.11

Return on equity =Net Income / Equity 0.21 0.89 -5.24 0.08 0.18 0.17

Cash flow / Sales 0.43 0.30 0.17 0.22 0.32 0.22

Page 27: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial

26

Cash flow / Assets 0.14 0.22 0.12 0.08 0.15 0.11

Dividends / Net profit - -0.68 0.71 -1.32 -0.52 -0.55

P/E - 21.25 (neg EPS) 29.34 16.17 14.55

Payout - 0.69 0.00 1.34 0.53 0.56

Dividends / Net equity - -0.60 -3.73 -0.11 -0.09 -0.09

Figure 12. Main ratios of the company

ROE = Sales /Assets (Assets/Equity) x (EBT/EBIT) Net Profit/Sales

Broadcom 2019 0.21 0.33 2.71 0.23

Sep. 30,2019 0.89 0.74 6.71 0.18

Sep. 30, 2018 -5.24 0.70 35.22 -0.21

Sep. 24, 2017 0.08 0.34 2.13 0.11

Sep. 25, 2016 0.18 0.45 1.65 0.24

Sep. 27, 2015 0.17 0.50 1.62 0.21

Figure 13. ROE breakdown of the company

Page 28: QUALCOMM INC. - bsm.upf.edu · A note on the side before continuing the report: unless differently stated, information are retrieved from Qualcomm’s 2019 and 2018 annual financial