psc.ky.govpsc.ky.gov/pscecf/2008-00427/15800_efs/10312008/KAW_APP_EX31_THRU... · KENTUCKY-AMERICAN...

73
KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427 FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 31 Description of Filing Requirement: Monthly Budget Variance Reports for 12 Months Pre-Base Period and as available, for Base Period and Subsequent Months Response: Please see attached. For the electronic version, see KAW_APP_EX31_103108.pdf KAW_APP_EX31_103108 Page 1 of 21

Transcript of psc.ky.govpsc.ky.gov/pscecf/2008-00427/15800_efs/10312008/KAW_APP_EX31_THRU... · KENTUCKY-AMERICAN...

KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 31

Description of Filing Requirement: Monthly Budget Variance Reports for 12 Months Pre-Base Period and as

available, for Base Period and Subsequent Months

Response: Please see attached.

For the electronic version, see KAW_APP_EX31_103108.pdf

KAW_APP_EX31_103108 Page 1 of 21

83

50

0A

mer

ica

nW

ate

rW

ork

sC

omp

any

1

GLO~2ISAGP

Ken

tuck

y-A

mer

ican

Wat

er-C

o12

03

/08

/07

00

01

RT

ota

lC

om

pan

y(U

SGA

AP!

18

,10

,32

Inc

om

eS

tate

me

nt

Mo

nth

&Y

TD

Fo

rth

eP

erio

dE

nd

ing

02

/28

/20

07

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Feb

rua

ryF

ebru

ary

Feb

rua

ryF

ebru

ary

Feb

rua

ryF

eb

rua

ryF

ebru

ary

Feb

rua

ryA

nn

ual

Desc

rip

tio

nA

ctu

al

Pla

nv

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

aria

nce

Prio

rY

ear

Fo

reca

st--

----

-1

OP

ER

AT

ING

RE

VE

NU

ES

2W

ate

r3

.44

9.5

74

3.4

42

.68

36

.89

13

.49

7,4

16

6.8

31

.57

17

.09

3.6

52

26

2.0

81

-6

.98

5.5

48

49

.91

1.8

17

3S

ewer

27

.26

32

3.7

28

3.5

35

27

.55

15

5.0

86

48

.51

86

.56

85

6.0

68

27

7,6

59

4O

ther

J.4

7,1

16

15

7,6

14

10

.49

8-

14

1.1

59

29

3,1

98

31

5.2

28

22

.03

0-

30

1.4

93

1.8

91

.35

85

Man

agem

ent

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

6T

ota

lR

even

ues

3.6

23

.95

33

.62

4.0

25

72

-3

.66

6.1

26

7,1

79

.85

57

.45

7.3

98

27

7.5

43

-7

.34

3.1

09

52

.08

0.8

34

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

abor

42

8,3

68

44

1.0

97

12

.72

9-

36

2.5

36

91

2.8

12

94

5.4

50

32

.63

8-

81

6.2

98

5.8

36

.73

59

Pu

rch

ase

dW

ate

r1

0.1

13

37

.80

02

7.6

87

-2

7.8

94

47

,74

17

7.3

50

29

.60

9-

68

,41

04

96

.30

010

Fu

el

&P

ow

er2

03

.69

51

70

,61

53

3.0

80

17

9,6

7'7

29

0.0

01

36

3.2

41

73

.24

0-

42

3.1

92

2.9

60

.00

01

1C

hem

ica

ls8

7.0

84

10

8.1

93

21

.10

9-

40

.19

72

01

.89

82

39

.14

23

7.2

44

-1

67

.94

81

.59

0.1

18

12W

ast

eD

isp

osa

l2

6.3

24

24

.80

01

.52

41

4.6

21

52

.23

64

3.5

25

8.7

11

38

.15

72

32

.32

513

Man

agem

ent

Fees

64

9.2

48

56

4,0

11

85

.23

75

46

.51

11

.24

6.3

43

1.1

77

.18

56

9.1

58

89

0.9

20

6.9

87

,75

714

Gro

up

Insu

ra

nce

13

2.6

12

13

7.8

21

5.2

09

-1

32

.33

92

73

,24

92

75

.64

22

.39

3-

26

5.4

85

1.6

53

.85

215

Pen

sio

ns

63

.32

83

7,9

77

25

.35

14

5.2

17

10

3.3

89

75

.95

42

7.4

35

10

0.9

26

45

5.7

24

16

Reg

ula

tory

Ex

pen

se3

0.0

86

30

.09

15

-3

0.0

91

60

.17

26

0.1

82

10

-6

0.1

83

40

5.5

31

17

Insu

ra

nce

Oth

erT

han

Gro

up

53

.89

56

5.0

72

11

,17

7-

77

.35

51

05

.85

51

30

.14

42

4.2

89

-1

20

.97

37

80

.86

418

Cu

sto

mer

Acco

un

tin

g1

53

.78

21

09

.29

84

4.4

84

11

2.4

95

24

2.5

92

22

0.4

35

22

.15

71

67

,42

11

.38

6.9

01

19R

ents

1.

55

72

.:;

00

94

3-

5.9

20

5.8

87

5.5

00

38

78

.79

33

2,0

00

20G

en

era

lO

ffic

eE

xp

ense

22

.37

26

1.5

27

39

.15

5-

10

0.3

89

69

.52

51

08

.03

23

8.5

07

-1

26

.53

04

79

.08

521

Mis

cell

an

eo

us

41

6.9

08

26

5.5

39

15

1.3

69

22

3.8

46

65

6.2

23

49

6.5

30

15

9.6

93

40

6.5

07

3,0

44

,85

125

oth

er

Ma

inte

na

nce

18

0.8

63

21

0.8

26

29

.96

3-

17

8.4

13

40

5,6

44

48

6.6

23

80

.97

9-

39

7.3

59

2.7

40

,29

1---------------

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

---------------

-------------------

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

.46

0.2

35

2.2

67

.16

71

93

.06

82

.07

7.5

01

4.6

73

.56

74

.70

4.9

35

31

.36

8-

4.0

59

.10

22

9,0

82

.33

4---------------

---------------

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

-------------------

27D

ep

recia

tio

n5

47

,88

45

60

.61

61

2.7

32

-5

19

,09

61

,09

3,4

17

1.1

20

.27

12

6.8

54

-:1

.,0

35

.14

26

.87

4.2

14

28A

mo

rti

za

tio

n3

8.8

69

34

.21

54

.65

44

0.4

77

77

,74

16

8.4

30

9.3

11

80

.95

44

10

.58

029

Gen

era

lT

ax

es2

20

,50

92

33

.64

21

3.1

33

-2

33

.33

65

19

.66

44

72

.96

54

6.6

99

46

0.5

73

2.8

55

.51

030

Sta

teIn

com

eT

ax

es7

,42

1-

6.1

06

13

.52

7-

39

.29

97

.44

6-

17

.18

12

4.6

27

-7

6.8

43

36

4.6

02

31

Fed

era

lIn

com

eT

ax

es3

2.8

77

-4

2.5

87

75

.46

4-

16

2.0

25

31

.86

9-

91

.8

38

12

3.7

07

-3

16

.86

52

.59

5.1

13

32T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

--3

3T

ota

lO

pera

tin

gE

xp

ense

s3

.22

7.1

99

3.1

44

.33

38

2.8

66

3.0

71

.73

46

.32

5,0

74

6.4

75

.62

01

50

.54

6-

6,0

29

.47

94

2.1

82

.35

3--

----

----

----

---

----

----

----

----------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

34

Uti

lity

Op

era

tin

gIn

com

e3

96

.75

44

79

.69

28

2.9

38

-5

94

.39

28

54

.78

19

81

.77

81

26

.99

7-

1.3

13

.63

09

.89

8,4

81

35O

TH

ER

INC

OM

E&

DE

DU

CT

ION

S36

No

n-O

per

ati

ng

Ren

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-P

refe

rred

39In

terest

Inco

me

74

37

43

2.3

12

2.3

12

40A

FUD

CE

qu

1t:

y4

4.8

16

33

.33

41

1.4

82

31

.08

98

1.9

67

57

.98

72

3.9

80

75

.33

26

81

.06

342

M&

JM

iscell

an

eo

us

Inco

me

32

.97

03

2.9

70

36

.94

71

2.4

26

12

.42

61

2,7

77

43G

ain

(Lo

ss)o

nD

isp

osit

ion

45T

ota

lo

ther

Inco

me

78

.52

93

3.3

34

45

.19

56

8.0

36

96

.70

55

7.9

87

38

.71

88

8.1

09

68

1.0

63

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

_w

__

__

__

__

__

__

__

__

_

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

71

-1

28

19

9-

76

84

7T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t48

Mis

c.

Oth

erD

ed

ucti

on

s1

0.6

28

7.7

13

2.9

15

14

.55

59

5,6

32

10

5.3

35

9.7

03

-9

3.8

39

27

7.3

23

49

Gen

era

lT

ax

es5

0S

tate

Inco

me

Ta

xes

98

16

36

-1

,61

77

,32

6-

3,4

28

-9

,92

7-

6.4

99

14

.65

2-

22

,87

7-

51

Fed

era

lIn

com

eT

ax

es

4.5

61

2.4

77

-7

.03

83

1.0

79

-1

5.9

42

-3

8.6

43

-2

2.7

01

62

.15

8-

89

.05

5-

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

w_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

_

52

To

tal

Oth

erD

ed

ucti

on

s1

6.1

35

4.6

64

11

.47

12

3.8

50

-7

6.1

91

56

.89

31

9.2

98

17

.02

91

66

.15

9---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

----

---

53T

ota

lO

ther

Inco

me

62

.39

42

8.6

70

33

.72

49

1.8

86

20

.51

41

.09

41

9.4

20

71

.0

80

51

4.9

04

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

w_

__

__

__

_

54In

com

eB

efo

re

In

terest

Ch

arg

es4

59

.14

85

08

.36

24

9.2

14

-6

86

.27

88

75

.29

59

82

,87

21

07

.57

7-

1.3

84

.71

01

0.4

13

.38

5

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

on

Lo

ng

-Ter

mD

ebt

42

6.6

29

44

2.1

17

15

.48

8-

42

6.6

29

85

3,2

58

88

4.2

34

30

,97

6-

85

3.2

58

5.6

86

.45

557

Am

orti

za

tio

na

nd

Deb

tE

xp

ense

6.0

73

7.1

34

1.0

61

-6

.07

31

2.1

46

14

.26

82

.12

2-

12

.14

61

31

.46

558

In

terest-

Sh

ort

Ter

mB

ank

Deb

t3

6.7

62

6.6

27

30

.13

52

8.4

55

72

.23

38

.47

56

3,7

58

75

.43

72

91

.36

759

oth

er

In

terest

Ex

pen

se6

1,1

05

61

.10

56

1.1

05

61

.10

560

AF

UD

C-D

ebt

20

.35

2-

15

.13

8-

5.2

14

-1

3.6

28

-3

7.2

22

-2

6.3

34

-1

0.8

88

-3

2.5

29

-3

09

.29

6-

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

61T

ota

lIn

terest

Ch

arg

es5

10

.21

74

40

.74

06

9.4

77

44

7.5

29

96

1.

52

08

80

.64

3B

O,8

77

90

8.3

12

5.7

99

.99

1_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

_w

w_

__

__

__

__

__

__

__

w_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

62N

et

Inco

me

51

.0

69

-6

7,6

22

11

8.6

91

-2

38

,74

98

6.2

25

-1

02

,22

91

88

,45

4-

47

6.3

98

4,6

13

,39

464

prefe

rred

Div

iden

dD

ecla

red

6.5

57

38

.32

53

1.7

68

-6

.56

81

3.1

14

76

.65

06

3.5

36

-1

3,1

36

45

9.9

00

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

_w_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

65N

et

Inco

me

toC

omm

onS

tock

57

.62

6-

29

.29

78

6.9

23

-2

32

.18

19

9.3

39

-2

5.5

79

12

4.9

18

-4

63

,26

24

.15

3.4

94

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 2 of 21

83

50

0A

mer

ican

Wat

erw

ork

sC

ompa

ny1

GL

01

2IS

AG

PK

entu

cky

-Am

eric

an

Wa

ter-

Co

120

4/1

0/0

70

00

1R

To

tal

Co

mp

any

(USG

AA

PI0

9,5

0,2

5In

com

eS

tate

men

tM

onth

&YT

OF

or

the

Perio

dE

nd

ing

03

/31

/20

07

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Mar

chM

arch

Mar

chM

arc

h~Iarch

Marc

hN

arc

hM

arc

hA

nnua

lD

escr

ipti

on

Actu

al

Pla

nV

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

ari

an

cep

rio

rY

ear

Fo

reca

st--

----

----

----

----

---

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

3.7

89

,79

43

,57

0,0

07

21

9.7

87

3,4

54

.88

31

0.6

21

.36

51

0.6

63

.65

94

2.2

94

-1

0.4

40

.43

14

9.9

11

.81

73

Sew

er2

6,9

37

23

,39

83

,53

91

.34

88

2.0

22

71

,91

61

0.1

06

57

.41

62

77

,65

94

Oth

er

14

6.4

50

15

7.6

14

11

.15

4-

15

3.3

67

43

9.6

58

47

2.8

42

33

.18

4-

45

4.8

60

1.8

91

.3

58

Man

agem

ent

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

-----

6T

ota

lR

even

ues

3.9

63

.19

13

.75

1.

01

92

12

,17

23

.60

9.5

98

11

.14

3.0

45

11

.20

8.4

17

65

.37

2-

10

.95

2,7

07

52

.08

0.8

34

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

ab

or

43

8,4

65

48

0.9

17

42

.45

2-

32

9.2

08

1,3

51

,27

71

!42

6,3

67

75

,09

0-

1,1

45

.50

65

,83

6.7

35

9P

urch

ase

dW

ate

r3

1.9

02

39

.65

07

.74

8-

38

.69

37

9,6

43

11

7,

00

03

7.3

57

-1

07

.10

24

96

.30

010

Fu

el&

Pow

er1

99

,40

11

75

.38

02

4.0

21

16

6.1

01

48

9.4

02

53

8,6

21

49

,21

9-

58

9,2

93

2.9

60

,00

01

1C

hem

ica

ls1

24

,26

31

16

.3H

7.9

47

10

5.7

43

32

6.1

61

35

5,4

58

29

.29

7-

27

3.6

90

1.5

90

,11

81

2W

aste

Dis

po

sal

25

,87

91

9,6

25

6,2

54

14

.95

87

8.1

15

63

,15

01

4,9

65

53

.11

52

32

,32

513

Man

agem

ent

Fee

s5

50

.74

06

08

.26

75

7.5

27

-4

96

,07

61

.79

7,0

84

1,7

85

.45

21

1.

63

21

,38

6,9

96

6,9

87

.75

71

4G

roup

Insu

ran

ce1

78

.23

61

37

,82

14

0.4

15

13

4.9

77

45

1,4

86

41

3.4

63

38

.02

34

00

.46

31

.6

53

,85

21

5P

ensi

on

s4

3.6

79

37

.97

75

.70

25

2.2

44

14

7,0

68

11

3.9

31

33

.13

71

53

.17

04

55

.72

41

6R

egu

lato

ryE

xpen

se3

0,0

86

30

.09

15

-3

0,0

91

90

.25

99

0.2

73

14

-9

0,2

74

40

5,5

31

17

Insu

ran

ceO

ther

Tha

nG

roup

17

.20

56

5.0

72

47

.86

7-

10

3.8

28

12

3,0

60

19

5.2

16

72

.15

6-

22

4.8

01

76

0.8

64

18

Cu

stom

erA

cco

un

tin

g1

04

.59

51

10

.41

25

.81

7-

82

.83

93

47

,18

63

30

.84

71

6.3

39

25

0.2

60

1.3

86

.90

119

Ren

ts1

.45

42

.50

0L

04

6-

2,3

05

7,3

41

8,0

00

65

9-

11

.09

83

2,0

00

20G

ener

al

Off

ice

Exp

ense

29

.63

44

1.9

68

12

.33

4-

62

.69

39

9,1

59

15

0,0

00

50

.84

1-

18

9.2

22

47

9.0

85

21

Mis

cell

an

eou

s1

95

,57

22

75

.55

47

9.9

82

-2

71

.7

26

85

1.

79

57

72

,08

47

9.7

11

67

8,2

32

3,0

44

.85

125

Oth

erM

ain

ten

ance

17

5,3

54

20

7.5

26

32

.17

2-

21

3.0

56

58

0,9

98

69

4.1

49

11

3.1

51

-6

10

,41

52

,74

0.2

91

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

----

---

To

tal

Mai

nte

nan

ce&

Op

era

tio

ns

Exp

ense

2,1

46

.46

52

,34

9,0

76

20

2.6

11

-2

,10

4.5

38

6.8

20

.03

47

,05

4.0

11

23

3.9

77

-6

,16

3,6

37

29

,08

2.3

34

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

27D

epre

cia

tio

n5

49

,48

65

62

,35

51

2,8

69

-5

22

.89

01

.64

2.9

03

1,6

82

,62

63

9,7

23

-1

,55

8.0

32

6,8

74

.21

428

Am

ort

iza

tio

n3

8,8

69

34

.21

54

,65

43

6.7

48

-1

16

.61

01

02

.64

51

3,9

65

44

.20

64

10

,58

029

Gen

era

lT

ax

es1

11

.5

96

23

7.2

17

12

5,6

21

-1

98

.05

26

31

.26

07

10

,18

27

8,9

22

-6

58

.62

52

.85

5,5

10

30S

tate

Inco

me

Ta

xes

55

.14

49

,30

94

5.8

35

32

,91

14

7,6

98

26

.49

02

1,2

08

10

9.7

54

36

4.6

02

31

Fed

era

lIn

com

eT

ax

es2

53

.60

26

3.1

16

19

0,4

66

14

2,8

65

22

1,7

33

15

4,9

54

66

,77

94

59

,72

92

.59

5.1

13

32T

axS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

----

---

33T

ota

lo

per

ati

ng

Ex

pen

ses

3.1

55

,16

23

.25

5.2

88

10

0.1

26

-2

.96

4.5

08

9.4

80

.23

89

.73

0,9

08

25

0.6

70

-8

,99

3,9

83

42

.18

2,3

53

---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

34U

tili

tyO

per

ati

ng

Inco

me

80

8.0

29

49

5.7

31

31

2.2

98

64

5.0

90

1.6

62

,80

71

,47

7,5

09

18

5,2

98

1.

95

8.7

24

9.8

98

,48

1

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-Op

era

tin

gR

enta

lIn

com

e37

Div

iden

dIn

com

e-C

omm

on38

Div

iden

dIn

com

e-p

refe

rred

39

Inte

rest

Inco

me

12

01

20

2.4

32

2.4

32

40A

FUD

CE

qu

ity

48

.28

84

1,9

68

6.3

20

29

.58

81

30

.25

59

9.9

55

30

,30

01

04

.92

06

81

.06

342

M&

JM

isce

lla

neo

us

Inco

me

30

.69

33

0,6

93

19

,74

43

.11

94

3,1

19

6.9

65

-43

Ga

in{L

oss

Jo

nD

isp

osi

tio

n--

---_

.---

----

----------------

----

----

----

_.-

---------------

45T

ota

lO

ther

Inco

me

79

.10

14

1,9

68

37

.13

39

.84

61

75

,80

69

9.

95

57

5.8

51

97

,95

56

81

,06

3-_

._--

----

----

----------------

---------------

---------------

---------------

---------------

---------------

---------------

-------------------

46

Mis

cell

an

eou

sA

mo

rtiz

ati

on

35

-64

99

-1

06

-1

92

29

8-

76

84

7T

axS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

edu

ctio

ns

27.1

46

18

.15

08

.99

61

8.2

45

12

2.7

78

12

3,4

85

70

7-

11

2.0

84

27

7.3

23

49G

ener

al

Ta

xes

50

Sta

teIn

com

eT

ax

es5

52

-1

.49

7-

94

57

.32

6-

3.9

80

-1

1,4

24

-7

,44

42

1.9

78

-2

2,8

77

-5

1F

eder

al

Inco

me

Ta

xes

4.9

39

-5

,82

8-

88

93

1.

07

9-

20

,88

2-

44

.47

1-

23

,58

99

3.2

37

-8

9,0

55

-_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

w_

__

__

__

__

__

__

52

To

tal

Oth

erD

edu

ctio

ns

21

.6

20

10

.88

91

0,7

31

20

.16

0-

97

.81

06

7.7

82

30

,02

83

,13

1-

16

6,1

59

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

----

---

53

To

tal

Oth

erIn

com

e5

7,4

81

31

,07

92

6.4

02

30

.00

67

7.9

96

32

.17

34

5.8

23

10

1,0

86

51

4,9

04

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

54In

com

eB

efo

reIn

terest

Ch

arge

s8

65

,51

05

26

,81

03

38

,70

06

75

.09

61

.74

0,8

03

1,5

09

.68

22

31

.12

12

.05

9,8

10

10

.41

3,3

85

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

ong-

Ter

mD

ebt

42

6.0

38

42

4.3

69

1,6

69

42

6.6

29

1.2

79

.29

61

.30

8,6

03

29

.30

7-

1.

27

9,

88

85

,68

6,4

55

57

Am

ort

iza

tio

nan

dD

ebt

Exp

ense

6,0

73

7.2

44

1,1

71

-6

,07

31

8.2

18

21

.51

23

.29

4-

18

,21

8:L

31

,46

558

Inte

rest

-sh

ort

Ter

mB

ank

Deb

t5

3.9

51

16

,25

13

7,7

00

32

,05

61

26

.18

32

4.7

26

10

1.4

57

10

7.4

93

29

1.

36

75

9O

ther

Inte

rest

Exp

ense

16

61

.10

56

1,1

05

16

60A

FU

DC

-Deb

t2

1.9

28

-1

9.0

59

-2

.86

9-

13

,02

8-

59

,15

1-

45

.39

3-

13

.75

8-

45

,55

7-

30

9.2

96

-----------.-

----

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

---------------

----

----

----

----

---

61

To

tal

Inte

rest

Ch

arge

s4

64

.13

44

28

,80

53

5.3

29

45

1.7

46

1,4

25

.65

11

,30

9,4

48

11

6.2

03

1.3

60

.05

85

.79

9.9

91

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

-------------------

62N

etIn

com

e4

01

,37

69

8.0

05

30

3.3

71

22

3,3

50

31

5,1

52

20

0.2

34

11

4.9

18

69

9.7

52

4.6

13

.39

464

Pre

ferr

edD

ivid

end

Dec

lare

d6

,56

03

8.3

25

31

.76

5-

6.5

57

19

,67

31

14

.97

59

5.3

02

-1

9.6

93

45

9,9

00

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

-------------------

65N

etInc~me

toC

omm

onS

tock

39

4.8

16

59

.68

03

35

.13

62

16

.79

32

95

,47

98

5,2

59

21

0.2

20

68

0.0

59

4.1

53

.49

4=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=

KAW_APP_EX31_103108 Page 3 of 21

83

50

0G

L0

1.2

ISA

GP

00

01

R

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Am

eric

anw

ate

rw

ork

sC

ompa

nyK

entu

cky-

Am

eric

anW

ater

-Co

12T

ota

lC

om

pan

y(U

SGA

AP)

Inco

me

Sta

tem

ent

Mon

th&

ITO

For

the

Per

iod

En

din

g0

4/3

0/2

00

7

10

5/0

9/0

71

3:5

3:0

6

Desc

rip

tio

n

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wat

er3

Sew

er4

Oth

er

5M

anag

emen

t

6T

ota

lR

even

ues

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

ab

or

9p

urc

ha

sed

Wat

er10

Fu

el

&P

ow

er11

Ch

emic

als

12W

aste

Dis

po

sal

13M

an

ag

emen

tF

ees

14G

roup

Insu

ran

ce15

Pen

sio

ns

16

Reg

ula

tory

Ex

pen

se17

Insu

ran

ceO

ther

Tha

nG

roup

18C

ust

om

erA

cco

un

tin

g19

Ren

ts20

Gen

era

lO

ffic

eE

xp

ense

21

Mis

cell

an

eo

us

25O

ther

Ma

inte

na

nce

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se

27D

epre

cia

tio

n28

Am

ort

iza

tio

n29

Gen

era

lT

ax

es30

Sta

teIn

com

eT

ax

es

31F

ed

era

lIn

com

eT

ax

es32

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

33T

ota

lO

per

ati

ng

Ex

pen

ses

34U

til

ity

Op

era

tin

gIn

com

e

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-Op

era

tin

gR

enta

lIn

com

e37

Div

iden

dIn

com

e-C

omm

on3

8D

ivid

en

dIn

com

e-P

refe

rred

39

Inte

rest

Inco

me

40

AFU

DC

Eq

uit

y4

2M

&J

Mis

cell

an

eou

sIn

com

e43

Ga

in(L

oss

)on

Dis

po

siti

on

45

To

tal

Oth

erIn

com

e

46

Mis

cell

an

eou

sA

mo

rtiz

ati

on

47

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48

Mis

c.O

ther

Ded

uct

ion

s4

9G

ener

al

Ta

xes

50S

tate

Inco

me

Ta

xes

51F

eder

al

Inco

me

Ta

xes

Ap

ril

Act

ua

l

3,7

54

,23

22

9.2

68

18

4,6

78

3.9

68

.17

8

47

2.5

04

41

,08

21

61

,86

51

30

,67

53

1,7

28

61

5.7

36

17

8,1

13

53

,94

53

0,0

86

48

,54

29

2,2

94

5,5

39

41

,81

72

18

,36

51

63

,12

2

2.2

85

,41

3

58

4.2

96

38

,86

92

50

.17

73

4,2

45

15

2,9

80

3.3

45

,98

0

62

2,1

98

455

9,3

34

15

2.5

20

21

1.8

99

35

-

23

.33

5

6.6

71

35

.00

1

Ap

ril

Pla

n

3.6

23

.28

22

2.6

20

15

7.6

14

3.8

03

.51

6

47

1.6

43

40

.75

02

10

.71

51

18

.01

81

8.7

25

59

5.2

59

13

7.8

21

37

.97

73

0.0

91

65

.07

21

10

.87

43

,00

04

3.6

17

25

8.6

41

23

8.4

26

2.3

80

,62

9

56

4.0

73

34

.21

52

36

.40

77

.87

85

2,0

42

3,2

75

,24

4

52

8.2

72

50

.62

5

50

,62

5

64

35

.18

6

1.6

65

­6

.48

2-

Ap

ril

Va

ria

nce

13

0.9

50

6.6

48

27

.06

4

16

4.6

62

86

13

32

48

.85

12

.65

71

3,0

03

20

,47

74

0.2

92

15

.96

8 5­

16

.53

18

.58

2,5

39

1.8

00

­4

0,2

76

-7

5.3

04

-

95

.21

6-

20

.22

34

,65

41

3.

77

02

6,3

67

10

0,9

38

70

.73

6

93

.92

6

45

8.7

09

15

2.5

20

16

1.

27

4

99

-

11

.8

51

-

8.3

36

41

.48

3

Ap

ril

Pri

or

Yea

r

3,8

71

,43

22

8.6

82

13

6.7

21

4.

03

6.8

35

40

2.1

28

41

,34

61

67

,87

71

14

,62

01

7.6

46

48

8.4

14

14

0.9

83

96

.17

73

0.0

91

2.7

90

77

.12

75

72

35

,47

11

89

.49

71

80

.65

0

1.

98

5,3

89

52

4,9

35

40

.47

72

29

,25

84

9.3

10

20

6.2

65

3.0

35

.63

4

1.0

01

.20

1

24

.92

63

6.1

30

61

.05

6

18

.78

0

13

,64

55

1.

57

0

Yr

toD

ate

Ap

ril

Act

ua

l

14

.37

5,5

97

11

1.2

90

62

4.3

36

15

,11

1.2

23

1.8

23

,78

11

20

,72

56

51

.26

74

56

.83

61

09

.84

32

,41

2,8

20

62

9,5

99

20

1.

01

21

20

.34

51

71

.60

14

39

.48

01

2.8

80

14

0,9

76

1,0

70

.16

07

44

,11

9

9,1

05

.44

4

2,2

27

.19

91

55

,47

98

81

,43

78

1,9

43

37

4,7

13

12

.82

6.2

15

2,2

85

.00

8

2.4

77

18

9.5

89

19

5,6

39

38

7.7

05

14

2-

14

6.1

13

2,6

91

14

.11

9

Yr

toD

ate

Ap

ril

Pla

n

14

,28

6,9

41

94

.5

36

63

0.4

56

15

,01

1.9

33

1,8

98

,01

01

57

,75

07

49

,33

64

73

.47

68

1.

87

52

.38

0.7

11

55

1.2

84

15

1.9

08

12

0.3

64

26

0.2

88

44

1.

72

11

1.0

00

19

3,6

17

1..

03

0.

725

93

2,5

75

9.4

34

,64

0

2,2

46

,69

91

36

.86

09

46

.58

93

4.3

68

20

6,9

96

13

.00

6,1

52

2.0

05

.78

1

15

0,5

80

15

0.5

80

25

6

15

8,6

71

13

.08

50

.95

3-

Yr

toD

ate

Ap

ril

Va

ria

nce

88

.65

61

6.7

54

6,1

20

-

99

,29

0

74

.22

37

,02

98

,06

16

,64

27

,96

832

.10

97

8,3

15

49

.10

4 19

­8

8.6

87

­2

,24

1.

88

05

2,6

41

­3

9.4

35

18

8.4

56

-

32

9,1

96

-

19

.50

18

.61

96

5.1

52

­4

7.5

75

16

7.7

17

17

9,9

37

-

27

9,2

27

2.47

'13

9,0

09

19

5.6

39

23

7.1

25

39

8-

12

,55

8-

15

,78

06

5.0

72

Yr

toD

ate

Ap

ril

Prio

rY

ear

14

,31

1.

86

38

6.0

97

59

1.5

81

14

,98

9,5

41

1.5

47

.63

41

48

.44

87

57

.17

13

88

.31

07

0.7

61

1,8

75

,41

05

41

,44

62

49

,34

81

20

.36

52

27

.59

13

27

.38

71

1.6

70

22

4.6

93

86

7,7

29

79

1.0

66

8.1

49

.02

9

2,0

82

.96

78

4.6

83

88

7,8

84

15

9.0

64

66

5;9

94

12

.02

9.6

21

2,9

59

.92

0

12

9.8

46

29

.16

5

15

9.0

11

13

0.8

63

8.3

33

­4

1.6

67

-

An

nu

alF

ore

cast

49

,91

1,8

17

27

7.6

59

1.8

91

,35

8

52

,08

0.8

34

5.8

36

,73

54

.96

,30

02

,96

0.0

00

1,5

90

.11

82

32

.32

56

..9

87

,75

71

.65

3,8

52

45

5.7

24

40

5.5

31

78

0.8

64

1,3

86

.90

13

2,0

00

47

9,0

85

3,0

44

,85

12

.74

.0.2

91

29

,08

2,3

34

6.8

74

.21

44

10

,58

02

.85

5.5

10

36

4.6

02

2.5

95

,11

3

42

,18

2..

35

3

9.8

98

,48

1

68

1,0

63

68

1,0

63

76

8

27

7.3

23

22

,87

89

.05

5-

52

53 54

To

tal

Oth

erD

edu

ctio

ns

To

tal

Oth

erIn

com

e

Inco

me

Bef

ore

Inte

rest

Ch

arg

es

64

.97

2

14

6,9

27

76

9,1

25

27

,10

3

23

.52

2

55

1.7

94

37

.86

9

12

3.4

05

21

7.3

31

83

.99

5

22

.93

9-

97

8,2

62

16

2,7

81

22

4.9

24

2,5

09

.93

2

94

.88

5

55

.69

5

2.0

61

,47

6

67

,89

6

16

9.2

29

44

8.4

56

80

.86

3

78

,14

8

3.0

38

,06

8

16

6.1

59

51

4.9

04

10

.41

3.3

85

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

ong-

Ter

mD

ebt

57

Am

ort

iza

tio

nan

dD

ebt

Ex

pen

se58

Inte

rest

-Sh

ort

Ter

mB

ank

Deb

t5

9O

ther

Inte

rest

Ex

pen

se60

AF

UD

C-D

ebt

61T

ota

lIn

terest

Ch

arg

es

62N

etIn

com

e64

pre

ferr

edD

ivid

end

Dec

lare

d

65N

etIn

com

eto

Com

mon

sto

ck

40

8.8

82

6.0

73

86

.16

0

26

.94

2-

47

4.1

73

29

4.9

52

6.5

60

28

8.3

92

47

1,7

28

12

.21

72

7,7

09

22

.99

1-

48

8.6

63

63

.13

13

8,3

25

24

,80

6

62

.84

6.1

44

­5

8.4

51

3,9

51

-

14

,49

0-

23

1,8

21

31

.76

5-

26

3.5

86

42

6.6

29

6.0

73

33

.00

923

11

.12

2-

45

4.6

12

52

3.6

50

6.5

62

51

7.0

88

1.6

88

.17

82

4.2

91

21

2,3

43

61

.10

58

6,0

92

-

1.

89

9,

82

5

61

0,1

07

26

,23

3

58

3.8

74

1,7

80

,33

13

3.7

29

52

,43

5

68

.38

4-

1.7

98

.11

1

26

3.3

65

15

3.3

00

11

0,0

65

92

,15

9.4

38

­1

59

,90

86

1,1

05

17

.70

8-

10

1.7

14

34

6.7

42

12

7.0

67

-

47

3.8

09

1,7

06

.51

72

4.2

91

14

0.5

02

39

56

,67

9-

1.8

14

.67

0

1,2

23

.39

82

6,2

55

1.1

97

.14

3

5.6

86

,45

51

31

.46

52

91

.36

7

30

9.2

96

-

5,7

99

.99

1

4,6

13

.39

44

59

.90

0

4,1

53

.49

4

KAW_APP_EX31_103108 Page 4 of 21

83

50

0A

mer

ica

nW

ater

wo

rks

Com

pany

1G

L0

12

ISA

GP

Ken

tuck

y-A

mer

ican

Wat

er-C

o12

06

/13

/07

00

01

RT

ota

lC

om

pan

y(U

SGA

AP)

17

,32

,10

Inc

om

eS

tate

me

nt.

Mo

nth

&Y

TD

Fo

rth

ep

erio

dE

nd

ing

05

/31

/20

07

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

May

May

Nay

May

May

May

May

May

An

nu

al

Des

crip

tio

nA

ctu

al

Pla

nV

ari

an

ceP

ri.o

rY

ear

Act

ua

lP

lan

Va

ria

nce

Prio

rY

ear

Fo

reca

st--

----

-._

--1

OP

ER

AT

ING

RE

VE

NU

ES

2W

ate

r4

,06

9.6

19

3.8

42

.21

62

27

.40

33

.11

3.4

81

18

,44

5,2

17

18

,12

9.1

57

31

6.0

60

17

.42

5.3

45

49

,91

1,B

17

3S

ewer

26

.83

72

2,2

00

4.6

37

27

.20

71

38

.12

71

16

.73

62

1.3

91

11

3.3

04

27

7.6

59

4O

ther

15

1.6

14

15

7.6

14

6.0

00

-1

69

.72

97

75

.95

07

88

,07

01

2.1

20

-7

61

,31

01

.89

1.3

58

5M

an

ag

em

en

t---------------

.----._

--------

--'-

------------

----

----

----

---

._--

_.-

----

----

----

----

-_.-

--..

--------------

-----

6T

ota

lR

even

ues

4,2

48

,07

04

.02

2.0

30

22

6,0

40

3.3

10

.41

71

9.3

59

.29

41

9.0

33

.96

33

25

.33

11

8.2

99

.95

95

2.0

80

.83

47

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or

50

0.2

68

51

2.7

93

12

.52

5-

38

8.1

77

2.3

24

.04

92

.41

0.8

03

86

.75

4-

1.9

35

.81

25

.83

6.7

35

9P

urc

ha

sed

Wa

ter

23

f4

0l

41

,20

01

7,7

99

-4

7,9

04

14

4.1

26

19

8.9

50

54

.82

4-

19

6.3

53

49

6.3

00

10

Fu

el

&P

ow

er

28

0.4

31

22

0.4

69

59

.96

21

46

.82

89

31

.69

89

69

.80

53

8.1

07

-9

03

.99

82

,96

0.0

00

11C

hem

ica

ls1

47

,B

1B1

40

.34

57

,47

35

7.9

01

60

4.6

55

61

3.8

21

9.1

66

-4

46

.21

11

.59

0.1

18

12

Was

teD

isp

osa

l2

6.9

41

24

.80

02

.14

11

1.6

81

13

6.7

84

10

6.6

75

30

.10

98

2,4

42

23

2.3

25

13

Man

agem

ent

Fee

s7

05

.13

75

94

.03

01

11

.10

75

34

.30

83

.11

7.9

57

2.9

74

.74

11

43

,21

62

.40

9.7

18

6.9

87

.75

'11

4G

roup

Insu

ran

ce7

5.0

37

13

7.8

21

62

.78

4-

12

2.8

54

70

4.6

36

68

9.1

05

15

.53

16

64

.30

01

.65

3.8

52

15

Pen

sio

ns

52

.64

83

7,9

77

14

.67

15

8,7

72

25

3.6

60

16

9.8

85

63

.;7

53

08

.11

94

55

.72

41

6R

egu

lato

ryE

xpen

se3

0.0

86

30

.09

15

-3

0.0

66

15

0.4

31

15

0.4

55

24

-1

50

.45

14

05

.53

11

7In

sura

nce

Oth

erT

ha

nG

roup

47

.50

66

5.0

72

17

,56

6-

99

.99

42

19

.10

83

25

.36

01

06

.25

2-

32

7.5

84

78

0.8

64

18C

ust

omer

Acc

ou

nti

ng

15

5.9

54

11

2.7

94

43

.16

01

50

,14

75

95

.43

55

54

.51

54

0.9

20

47

7,5

35

1,3

86

,90

119

Ren

ts7

80

2.5

00

1.7

20

-1

.0

36

13

.66

01

3.5

00

16

01

2.7

06

32

.00

02

0G

ener

al

Off

ice

Exp

ense

26

.59

94

1.0

97

14

.49

8-

49

.97

71

67

.57

52

34

.71

46

7.1

39

-2

74

.67

04

79

.08

52

1H

isce

lla

neo

us

10

1-

28

5.9

69

28

6.0

70

-2

07

,99

11

.0

70

,05

91

.31

6.6

94

24

6.6

35

-1

.07

5.7

20

3.0

44

.85

12

5O

ther

Mai

nte

nan

ce1

72

.67

32

11

..4

7;

38.80~-

17

3.0

07

91

6.7

92

1,1

44

.05

22

27

.26

0-

96

4.0

73

2.7

40

.29

1--

----

----

----

----------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

---------------

-------------------

To

tal

Mai

nte

nan

ce&

Op

era

tio

ns

Exp

ense

2,2

45

.17

82

.45

8.4

35

21

3.2

57

-2

.08

0.6

63

11

.35

0,6

25

11

.89

3.0

75

54

2.4

50

-1

0.2

29

.69

22

9,0

82

,33

4---------------

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

---------------

-------------------

27

Dep

reci

ati

on

56

4.6

71

56

5.6

52

18

.81

95

26

.73

52

.81

1.8

70

2.8

12

.55

16

81

-2

.60

9.7

02

6.8

74

.21

42

8A

mo

rtiz

ati

on

38

.86

93

4.2

15

4.6

54

40

.41

'11

94

.34

81

71

.07

52

3.2

73

12

5.1

60

41

0.5

80

29

Gen

era

lT

ax

es2

54

.59

72

40

.10

41

4,4

93

24

4.9

72

1.1

36

.03

41

.18

6.6

93

50

,65

9-

1.1

32

.85

62

.85

5.5

10

30

sta

teIn

com

eT

ax

es8

1.4

72

14

.58

36

6.8

89

1.2

41

16

3.4

15

48

.95

11

14

.46

41

60

.30

53

64

.60

23

1F

eder

al

Inco

me

Ta

xes

37

4.9

62

98

.69

22

76

.27

06

.96

87

49

.67

43

05

.68

84

43

.98

66

72

.96

22

.59

5.1

13

32

Tax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

33

To

tal

Op

era

tin

gE

xp

ense

s3

,57

9.7

49

3.4

11

.88

11

67

,86

82

.90

1.0

56

16

,40

5.9

66

16

.41

8.0

33

12

.06

7-

14

.93

0.6

77

42

.18

2.3

53

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

---------------

-------------------

34

Uti

lity

op

era

tin

gIn

com

e6

68

.32

16

10

.14

95

6.1

72

40

9.3

61

2.9

53

.32

82

.61

5.9

30

33

7.3

98

3.3

69

.28

29

.89

8.4

81

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-O

per

ati

ng

Ren

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on3

8D

ivid

end

Inco

me-

pre

ferr

ed3

9In

terest

Inco

me

25

62

56

2.7

34

2.7

34

40

AFU

DC

Eq

uit

y6

9.2

32

57

.58

51

1.6

47

19

.28

42

58

.82

02

08

.16

55

0.6

55

14

9.1

31

68

1.0

63

42

M&

JM

isce

lla

neo

us

Inco

me

3.4

63

-3

.46

3-

29

.47

8-

19

2.1

76

19

2.1

76

31

3-

43

Ga

in(L

oss

)on

Dis

po

siti

on

----

----

-4

5T

ota

lO

ther

Inco

me

66

.02

55

7.5

65

6.4

40

10

.19

4-

45

3.7

30

20

6.1

65

24

5,5

65

14

8,8

18

68

1,0

63

---------------

---------------

---------------

---------------

---------------

---------------

---------------

---------------

-------------------

46M

isce

lla

neo

us

Am

ort

iza

tio

n3

5-

649

9-

17

7-

32

04

97

-7

68

47

Tax

Sa

Vin

gs

Acq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

edu

ctio

ns

16

.40

52

9.0

80

12

.67

5-

26

.45

41

62

,51

81

87

,75

12

5.2

33

-1

57

.31

72

77

.32

34

9G

ener

al

Ta

xes

50

Sta

teIn

com

eT

ax

es1

.01

0-

2.3

99

-1

.3

89

2.0

83

-1

.68

11

5.4

88

-1

7.1

69

10

.41

6-

22

.87

"7

-5

1F

eder

al

Inco

me

Ta

xes

5.3

01

-9

.33

8-

4.0

37

10

.41

7-

8.8

19

60

.29

1-

69

.11

05

2.0

84

-8

9.0

55

----------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

-------------------

52T

ota

lO

ther

Ded

uct

ion

s1

0.0

59

17

.40

77

.34

8-

13

.95

41

72

.84

11

12

.29

26

0.5

49

94

.81

71

66

.15

9---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

53T

ota

lO

ther

Inco

me

55

.96

64

0.1

78

15

.78

82

4.1

48

-2

80

.86

99

5.8

73

18

5.0

16

54

.00

15

14

.90

4--

----

----

----

----------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

----

---

54In

com

eB

efo

reIn

terest

Ch

arge

s7

24

.28

76

50

.32

77

3,9

60

36

5.2

13

3.2

34

.21

72

,71

1..

80

35

22

,41

43

,42

3,2

83

10

.41

3,3

85

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

---------------

---------------

-----------.

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

ong-

Ter

mD

ebt

40

8.8

82

47

1.7

28

62

.84

6-

42

6.6

29

2.0

97

.05

92

.25

2.0

59

15

5.0

00

-2

.13

3.1

46

5.6

86

.45

557

Am

ort

iza

tio

nan

dD

ebt

Exp

ense

6.0

73

12

,21

76

.14

4-

6.0

73

30

.36

44

5.9

46

15

.58

2-

30

.36

41

31

.46

55

8In

terest

-sh

ort

Ter

mB

ank

Deb

t7

8.6

59

35

.09

54

3.5

64

24

.38

12

91

.00

28

7.5

30

20

3.4

72

16

4.8

83

29

1.

36

75

9O

ther

Inte

rest

Exp

ense

36

.17

5-

38

.17

5-

22

.93

02

2.9

30

39

60A

FU

DC

-Deb

t3

1.

43

2-

26

.15

2-

5.2

80

-8

.86

4-

11

7.5

25

-9

4.5

36

-2

2.9

89

-6

5.5

43

-3

09

.29

6-

---------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

----

---

61

To

tal

Inte

rest

Ch

arge

s4

24

.00

74

92

.88

86

8.8

81

-4

48

.21

92

.32

3.8

30

2.2

90

.99

93

2.6

31

2,2

62

.88

95

.79

9.9

91

---------------

---------------

---------------

---------------

---------------

---------------

----

----

----

---

---------------

-------------------

62N

etIn

com

e3

00

.28

01

57

.43

91

42

.84

16

3.0

06

-9

10

.38

74

20

.80

44

89

.58

31

.16

0.3

94

4.6

13

.39

464

Pre

ferr

edD

ivid

end

Dec

lare

d6

.56

03

8.3

25

31

.76

5-

6.5

62

32

.79

21

91

,62

51

58

.83

3-

32

.81

84

59

.90

0---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

----

---

65

Net

Inco

me

toC

omm

onst.

ocx

29

3.7

20

11

9.1

14

17

4.6

06

69

.56

6-

87

7.5

95

22

9.1

79

64

6.4

16

1.1

27

.57

64

.15

3,4

94

e==

==

==

==

==

==

==

=a===========~=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 5 of 21

83

50

0G

LO

l2IS

AG

P0

00

1R

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Am

eric

an

Wa

ter

Wor

ks

Com

pan

yK

entu

cky

-Am

eric

an

Wa

ter-

Co

12T

ota

lco

mp

any

(USG

AA

P)In

com

eS

tate

men

tM

on

th&

YT

DF

or

the

Perio

dE

nd

ing

06

/30

/20

07

10

7/1

1/0

71

2,2

7,3

2

Desc

rip

tio

n

1O

PER

AT

ING

RE

VE

NU

ES

2W

ate

r3

Sew

er4

Oth

er5

Ma

na

ge

me

nt

6T

ota

lR

even

ues

7O

PER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PEN

SEB

La

bo

r9

Pu

rch

ase

dW

ate

r10

Fu

el&

Pow

er1.

1C

hem

ica

ls12

Wa

ste

Dis

po

sal

13M

anag

emen

tF

ees

14G

rou

pIn

sura

nce

15P

en

sio

ns

16R

eg

ula

tory

Ex

pen

se17

Insu

ra

nce

Oth

erT

ha

nG

rou

p18

Cu

stom

erA

cco

un

tin

g19

Ren

ts20

Gen

era

lO

ffic

eE

xp

ense

21r"

'lis

cell

an

eou

s25

Oth

erM

ain

ten

an

ce

To

tal

Ma

inte

na

nce

&o

pera

tio

ns

Ex

pen

se

27D

ep

recia

tio

n28

Am

orti

za

tio

n29

Gen

era

lT

ax

es

30S

tate

Inco

me

Ta

xes

31

Fed

era

lIn

com

eT

ax

es

32T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t

33T

ota

lO

per

ati

ng

Ex

pen

ses

34U

tili

tyO

pera

tin

gIn

com

e

35O

TH

ER

INC

OM

E&

DE

DU

CT

ION

S36

No

n-O

per

ati

ng

Ren

tal

Inco

me

37D

ivid

en

dIncome-Com~on

38D

ivid

end

Inco

me-p

refe

rred

39

In

terest

Inco

me

40A

FUD

CE

qu

ity

42

M&

JM

iscell

an

eo

us

Inco

me

43

Ga

in(L

oss

)on

Dis

po

sit

ion

45

To

tal

Oth

er

Inco

me

46

Mis

cell

an

eo

us

Am

orti

za

tio

n4

7T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t4

8M

isc.

Oth

er

Ded

ucti

on

s4

9G

en

era

lT

ax

es

SOS

tate

Inco

me

Ta

xes

51

Fed

era

lIn

com

eT

ax

es

Ju

ne

Actu

al

4,8

92

,07

63

0.1

25

19

1.1

42

5.1

13

.34

3

50

4,5

98

62

.56

33

28

.46

91

41

.01

62

3.9

42

61

8,6

03

15

0,9

26

52

.66

03

0,0

86

36

,25

12

39

.06

02

.19

52

4,4

26

24

9,0

62

98

.02

2

2.5

62

.12

1

58

6.0

20

36

.66

93

09

.44

92

3.0

14

25

9.4

99

3.7

78

.97

2

1.3

34

,37

1

12

4.3

86

59

,49

32

,68

0-

16

0.9

99

35

-

66

.44

0

1.

00

51

5.2

11

Ju

ne

Pla

n

4.0

55

.43

42

3.3

03

15

7.6

14

4.2

36

,35

1

46

9.0

07

42

.45

02

54

.67

1.

13

1.5

22

16

.72

56

04

.35

81

37

.82

13

7.9

77

30

.09

16

5,0

72

11

4.6

64

2.5

00

37

.14

72

89

.83

12

66

.97

7

2,5

02

,81

3

56

6.0

59

34

.21

52

36

,16

62

3,5

09

15

5,0

69

3.5

19

.83

1

71

6.5

20

63

.92

9

63

,92

9 64

61

,06

0

5.0

37

­1

9.6

08

-

Ju

ne

va

ria

nce

63

6.6

42

6.8

22

33

.52

8

67

6.9

92

35

.59

12

0.1

13

73

.81

69

.49

45

,21

71

4.2

45

13

,10

51

.4,8

83 5

­2

8,8

21

­1

24

.39

63

05

­1

2,7

19

­4

0,7

49

­1

68

,95

5-

59

.30

8

17

,96

14

.65

47

3,2

83

49

10

4,4

30

25

9,1

41

61

7.8

51

12

4,3

86

4.4

36

­2

.88

0-

11

7.0

70

99

-

5,3

80

6.0

42

34

.81

9

Ju

ne

prio

rY

ear

4,5

68

,91

42

5,5

21

18

4.3

70

4,7

78

,80

5

50

6.2

68

34

.56

32

32

,86

51

51

,04

62

1,3

45

65

7,2

97

14

3,6

05

63

.24

63

8.6

56

42

.41

31

18

,55

36

82

16

,78

35

7,2

76

21

8,3

01

2,5

69

.54

9

52

8.7

06

38

,86

92

44

,38

26

4,0

98

25

6,0

74

3,7

03

,67

8

1,0

75

.12

7

19

.78

34

2.5

99

-

22

,61

6-

70

,57

1

61

3,0

87

-

Yr

toD

ate

Ju

ne

Actu

al

23

.33

7.2

92

16

6,2

52

96

7,0

91

24

,47

2,6

35

2.6

28

.64

72

06

,68

91

.26

0,1

67

74

5.6

70

16

0,7

26

3,7

36

.55

98

55

,56

23

06

.52

01

80

.51

72

55

,35

98

34

.49

51

5,6

55

19

2.0

02

1,3

19

,14

11

.0

14

.81

4

13

,91

2,7

43

3,3

97

,69

12

33

.21

71

.44

5.4

83

16

6.4

30

1,0

09

,17

3

20

,18

4.9

37

4.2

67

.69

6

12

7.1

20

31

8.3

J.4

18

9,2

96

63

4,7

30

21

2-

22

8.9

58

2.6

86

24

.02

9

Yr

toD

at.e

Ju

ne

Pla

n

22

.16

4,5

91

14

0,0

39

94

5,6

64

23

.27

0.3

14

2.6

79

.61

02

41

.4

00

1.2

24

.47

67

45

,34

31

25

.40

03

,57

9,0

99

82

6,9

26

22

7,8

62

16

0,5

46

39

0.4

32

66

9.1

79

16

,00

02

71

.6

61

1,6

06

.52

51

,41

1.0

29

14

,39

5.8

88

3.3

80

.61

02

05

,29

01

,42

2,6

59

72

,46

04

60

,75

7

19

,93

7.8

64

3.3

32

.45

0

27

2.0

94

27

2.0

94

38

4

24

6,6

11

20

,52

79

,69

9-

Yr

toD

ate

Ju

ne

Va

ria

nce

1.1

52

.70

12

6.2

13

21

,40

7

1,2

02

,32

1

51

,16

34

.71

35

,71

13

27

35

,32

61

57

,46

02

6,6

36

76

.65

6 29

­1

35

.07

16

5,3

16

14

5-

79

.85

28

7,3

84

­3

96

,21

5-

48

3,1

45

-

17

.26

12

7.9

27

22

,62

41

13

,97

05

48

.41

6

24

7.0

73

95

5.2

46

12

7,1

20

46

..2

20

18

9.2

96

36

2.6

36

59

6-

19

,65

3-

23

,21

11

03

,92

6

Yr

toD

ate

Ju

ne

Prio

rY

ear

21

,99

4,2

56

13

6,6

25

94

5.6

60

23

,07

8,7

63

2,4

44

,10

02

30

.91

51

,13

6.8

63

59

7,2

58

10

3,7

87

3.0

67

.01

58

07

.90

53

71

.36

51

69

,10

73

69

.99

75

96

,06

81

3,5

89

25

5,6

64

1.4

32

,99

61

.16

2.3

73

12

,79

9.2

42

3,1

36

,40

61

64

,02

61

.37

7,2

37

22

4,4

03

93

1,0

36

18

.63

4.3

54

4.4

44

.40

9

16

6,9

14

42

.91

2-

12

6.0

02

22

7.6

89

11

.03

55

,17

1-

An

nu

al

Fo

reca

st

49

,91

1,6

17

27

7.6

59

1,6

91

.35

8

52

.08

0,8

34

5,8

36

,73

54

96

,30

02

,96

0,0

00

1,5

90

,11

82

32

,32

56

,98

7.7

57

1.6

53

,85

24

55

.72

44

05

.53

17

00

,86

41

,36

6.9

01

32

.00

04

79

.06

53

,04

4,6

51

2,7

40

,29

1

29

.08

2,3

34

6,6

74

.21

44

10

.58

02

,65

5.5

10

36

4,6

02

2,5

95

,11

3

42

,18

2,3

53

9,6

96

.48

1

68

1,0

63

68

1.0

63

76

8

27

7.3

23

22

.87

89

,05

5-

52 53 54

To

tal

Oth

er

Ded

ucti

on

s

To

tal

Oth

er

Inco

me

Inco

me

Befo

re

In

terest

Ch

arg

es

62

.62

1

96

,37

6

1.4

32

.74

9

36

,47

9

27

.45

0

74

3.9

70

46

,14

2

70

.92

8

68

8.7

79

66

,86

6

69

.68

2-

96

5,4

45

25

5.4

61

37

9,2

69

4,6

66

,96

7

14

8,7

71

12

3.3

23

3,4

55

.77

3

10

6,6

90

25

5,9

46

1.2

11

.19

4

16

1,6

84

35

.68

2-

4.4

08

.72

7

16

6,1

59

51

4,9

04

10

.41

3.3

85

55IN

TE

RE

ST

CH

AR

GE

S56

In

terest

on

Lo

ng

-Ter

mD

ebt

57

Am

orti

za

tio

na

nd

Deb

tE~pense

58

In

terest-

sh

ort

Ter

mB

an

kD

ebt

59

Oth

er

In

terest

Ex

pen

se6

0A

FU

DC

-Deb

t

61

To

tal

In

terest

Ch

arg

es

62N

etIn

com

e64

prefe

rred

Div

iden

dD

ecla

red

65N

et

Inco

me

toC

omm

onS

tock

34

1.0

82

6.0

16

26

0.0

62

27

.01

1-

56

0.1

51

65

2.5

96

6.5

60

84

6.0

38

47

1,7

28

12

,21

73

9.8

19

29

.03

2-

49

4.7

32

24

9,2

36

36

,32

5

21

0,9

13

13

0,6

46

­6

.19

22

0.2

43

2,0

21

85

.41

9

60

3.3

60

31

.7

65

-

63

5,1

25

42

6,6

29

6.0

73

43

,05

1 69

.20

7-

46

6,5

52

51

8.8

93

6,5

62

51

2,3

31

2.4

38

.14

13

6,3

62

55

1,0

64

22

.93

01

44

.53

5-

2,9

03

,98

2

1,7

61

.98

53

9.3

52

1.7

23

,63

3

2,7

23

.78

75

6.1

63

12

7,3

49

12

3,5

66

-

2.7

85

.73

1

67

0.0

42

22

9.9

50

44

0.0

92

26

5.6

46

­2

1,7

81

­4

23

,71

52

2,9

30

20

,96

7-

11

8.2

51

1,0

92

,94

31

90

,59

6-

1,2

83

.54

1

2,5

59

.7

75

36

.43

72

07

.93

4 467

4,7

50

-

2,7

29

.44

2

1.

67

9.2

85

39

,36

0

1,6

39

.90

5

5,6

66

,45

51

31

,46

52

91

f3

67

30

9.2

96

-

5.7

99

.99

1

4,6

13

.39

44

59

,90

0

4.1

53

,49

4~==============

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=

KAW_APP_EX31_103108 Page 6 of 21

83

50

0G

L01

2IS

AG

P0

00

1R

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Am

eric

an

Wa

ter

Wor

ks

com

pa

ny

Ken

tuck

y-A

mer

ica

nW

ate

r-C

o1

2T

ota

lC

om

pan

y(U

SGA

AP!

Inco

me

Sta

tem

en

tM

onth

&Y

TD

Fo

rth

eP

er1

0d

En

din

g0

7/3

1/2

00

7

10

8/0

8/0

71

9:0

2:2

5

Desc

rip

tio

n

1O

PER

AT

ING

RE

VE

NU

ES

2W

ate

r3

Sew

er4

Oth

er

5M

anag

emen

t

6T

ota

lR

even

ues

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE8

La

bo

r9

Pu

rch

ase

dW

ate

r10

Fu

el

&P

ower

11C

hem

ica

ls12

Wa

ste

Dis

po

sal

13M

anag

emen

tF

ees

14G

rou

pIn

sura

nce

15P

en

sio

ns

16R

eg

ula

tory

Ex

pen

se1

7In

sura

nce

Oth

erT

han

Gro

up

18C

ust

omer

Acc

ou

nti

ng

19R

ents

20G

ener

al

Off

ice

Ex

pen

se21

Mis

cell

an

eo

us

25o

ther

Ma

inte

na

nce

To

tal

Mai

nte

nan

ce&

op

era

tio

ns

Exp

ense

27D

ep

recia

tio

n28

Am

orti

za

tio

n29

Gen

era

lT

ax

es

30S

tate

Inco

me

Ta

xes

31

Fed

era

lIn

com

eT

ax

es32

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

33T

ota

lo

pera

tin

gE

xp

ense

s

34U

tili

tyo

pera

tin

gIn

com

e

35O

TH

ER

INC

OM

E&

DE

DU

CT

ION

S36

No

n-o

pera

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-P

refe

rred

39

In

terest

Inco

me

40A

FUD

Cg

qu

Lt.y

42

M&

JM

iscell

an

eo

us

Inco

me

43

Ga

in{L

oss

lon

Dis

po

sit

ion

45

To

tal

Oth

erIn

com

e

46

Mis

cell

an

eo

us

Am

orti

za

tio

n4

7T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t4

8M

isc.

Oth

er

Ded

ucti

on

s4

9G

en

era

lT

ax

es

50

sta

teIn

com

eT

ax

es

51

Fed

era

lIn

com

eT

ax

es

Ju

lyA

ctu

al

5.0

02

.54

52

9.0

10

20

1.0

65

5.2

32

.62

0

52

9.3

52

32

.36

22

57

.42

91

29

.14

72

3.3

71

65

4.0

85

13

0.1

18

49

.11

83

0.0

86

50

.95

59

9,0

44

5.5

93

56

.20

82

60

.32

91

31

.98

4

2.4

39

.18

1

58

7.9

33

38

.86

92

47

.17

19

5,9

46

52

7,5

45

3.9

36

.64

5

1.2

95

,97

5

76

.00

02

6.0

85

-

49

.91

5 35

-

5,4

60

96

8.6

:l6

-

Ju

lyP

lan

4.8

23

.66

82

3.2

70

15

7.6

14

5.0

04

.55

2

49

1.9

21

44

.65

03

18

.17

21

50

.59

52

4.8

00

58

1.1

06

13

7.8

21

37

.97

73

0.0

91

65

.07

21

21

.41

83

,00

03

4,7

57

24

9.3

93

27

2.4

77

2.5

63

.25

0

57

0.3

48

34

.21

52

38

.22

85

4.0

38

39

4.5

11

3.8

54

.59

0

1.1

49

.96

2

71

.10

4

71

.10

4 64

6.2

80

51

2.0

17

-

Ju

lyV

aria

nce

17

8.8

77

5.7

40

43

.45

1

22

8.0

68

37

,43

11

2.2

88

­6

0.7

43

­2

1.4

48

-1

.4

29

­7

2.9

79

7,7

03

­1

1.1

41 5

­1

4.1

17

­2

2.3

74

­2

.59

32

1,

45

11

0.9

36

14

0.4

93

-

12

4.0

69

-

17

.58

54

.65

48

.94

34

1.9

08

13

3.0

34

82

.05

5

14

6.0

13

4.8

96

26

,08

5-

21

.18

9-

99

-

82

0-

44

6.6

19

-

Ju

lyP

rio

rY

ear

4.0

75

.50

12

6.5

62

14

6.4

47

4,2

48

.51

0

40

6,3

31

30

.94

62

69

,82

41

41

,63

41

9.9

49

51

3,4

25

14

0.6

49

63

.58

03

0.0

86

52

.20

61

38

.67

44

.98

93

2,1

78

21

6,9

77

15

2,0

83

2,2

13

.53

1

81

4.9

17

40

,47

72

30

.63

81

6,5

26

30

8.9

17

3.6

25

.00

6

62

3.5

04

18

.64

61

6.3

95

35

.04

1

35

4-

4.7

25

7.9

22

­3

9,6

09

-

Yr

toD

ate

Ju

lyA

ctu

al

28

.33

9.8

37

19

7,2

61

1.1

68

.15

7

29

.70

5.2

55

3.3

57

.99

82

39

.05

21

.51

7,6

15

87

4.8

18

18

4.0

97

4,3

90

,64

49

85

.68

03

55

.63

82

10

,60

43

06

.31

49

33

.53

92

1.4

48

24

8.2

10

1.5

79

.46

91

.14

6.7

98

16

.35

1.9

24

3.9

85

.82

42

72

,08

61

,69

2,6

53

28

2.3

76

1.5

36

.71

9

24

.12

1.5

82

5.5

83

.67

3

12

7.1

20

39

4.3

14

16

3.2

11

68

4.6

45

24

8-

23

4.4

18

1.7

21

15

.39

3

Yr

toD

ate

Ju

lyP

lan

27

.00

8.2

59

16

3.3

09

1.1

03

.29

8

28

.27

4.8

66

3,3

71

,73

12

86

.05

01

.54

2.6

48

89

5.9

38

15

0.2

00

4,1

60

.20

59

64

.74

72

65

.83

92

10

.63

74

55

.50

47

90

.59

71

9,0

00

30

6.6

18

1.8

55

.91

81

.68

3.5

06

16

.95

9.1

38

3.9

50

.95

82

39

.50

51

.66

1.0

87

12

6.4

98

85

5,2

68

23

.79

2.4

54

4.4

82

.41

2

34

3.1

98

34

3.1

98

44

8

25

5.0

91

21

.04

81

.9

16

-

Yr

toD

ate

Ju

lyV

aria

nce

1.3

31

.57

83

3.9

52

64

.85

9

1.4

30

.38

9

13

.73

46

.99

25

.03

21

.12

33

.89

72

30

,43

92

0.9

33

89

.79

9 33

­1

49

,19

14

2.9

42

2.4

48

56

.40

27

6.4

49

­5

36

.70

8-

60

7.2

14

-

34

.86

63

2.5

81

31

.5

66

15

5.8

78

68

1.4

51

32

9.1

28

1.1

01

.26

1

12

7.1

20

51

.11

61

63

.21

1

34

1.4

47

69

6-

20

.67

3-

22

.76

49

7.3

09

Yr

toD

ate

JU

lyP

rio

rY

ear

26

,06

9.7

59

16

5.3

68

1.

09

2,1

27

27

,32

7.2

74

2.8

50

,43

12

61

.8

61

1..

40

6,6

87

73

8.,

89

21

23

,73

63

.58

0,4

40

94

8,5

54

43

4.9

45

21

9.1

93

42

2.2

04

73

4.7

62

18

.57

72

88

.06

11

.64

9,9

73

1.3

34

.45

6

15

.01

2,7

72

3.9

53

.32

42

04

.50

51

.60

7,8

75

24

0.9

29

1.

23

9.

95

3

22

.25

9,3

58

5.0

67

,91

6--

----

---

18

7,5

60

26

,51

7-

16

1.

04

3

35

4-

23

2.6

14

16

.95

94

.78

0-

An

nu

al

Fo

reca

st

49

.91

1,8

17

27

7.6

59

1,8

91

.35

8

52

.08

0.8

34

5,8

36

,73

54

96

.30

02

.96

0.0

00

1.5

90

.11

82

32

.32

56

,98

7.7

57

1,6

53

.85

24

55

.72

44

05

.53

17

80

.86

41

.38

6.9

01

32

.00

04

79

.08

53

.04

4.8

51

2.7

40

.29

1

29

.08

2.3

34

6.8

74

,21

44

10

.58

02

.85

5.5

10

36

4.6

02

2.5

95

.11

3

42

.16

2.3

53

9.8

98

.48

1

68

1.

06

3

68

1,0

,63

76

8

27

7,3

23

22

.87

89

.05

5-

52 53 54

To

tal

Oth

er

Ded

ucti

on

s

To

tal

Oth

er

Inco

me

Inco

me

Befo

re

In

terest

Ch

arg

es

4.1

76

-

54

.09

1

1,3

50

.06

6

:l.8

09

67

.29

5

1.2

17

.25

7

7,9

85

-

13

.20

4-

13~.809

43

.16

0-

78

.20

1

70

1.7

05

25

1.2

84

43

3.3

61

6.0

17

,03

4

15

2.5

60

19

0.6

18

4.6

73

.03

0

96

.70

4

24

2.7

43

1.3

44

.00

4

11

6,5

24

42

,51

9

5,1

10

.43

5

16

6.1

59

51

4.9

04

10

.41

3.3

85

55IN

TE

RE

ST

CH

AR

GES

56

In

terest

onL

on

g-T

erm

Deb

t5

7A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

58In

terest-

Sh

ort

Ter

mB

an

kD

ebt

59O

ther

In

terest

Ex

pen

se60

AF

UD

C-D

ebt

61

To

tal

In

terest

Ch

arg

es

62N

etIn

com

e64

prefe

rred

Div

iden

dD

ecla

red

65N

etIn

com

eto

Com

mon

Sto

ck

29

5.8

82

6.0

18

19

7.2

41

34

.50

3-

46

4.6

38

88

5,4

28

6.5

60

87

8.8

68

47

1.7

28

12

.21

74

2.5

13

32

.29

1-

49

4.1

67

72

3.0

90

38

.32

5

68

4.7

65

17

5.8

46

­6

.19

15

4.7

28

2.2

12

-

29

.52

9-

16

2.3

38

31

.76

5-

19

4.1

03

42

6.6

29

6,0

73

35

.35

8

8.6

01

-

45

9.4

59

24

2.2

46

6,5

62

23

5.6

84

2.7

34

.02

34

2,4

00

74

8.3

05

22

.93

01

79

.03

9-

3.3

68

.61

9

2.6

48

.41

54

5.9

12

2,6

02

.50

3

3.1

95

.51

57

0.3

80

16

9.8

62

15

5.8

59

-

3.2

79

,89

8

1,3

93

.13

22

68

,27

5

1,

12

4.8

57

46

1.

49

27

.98

57

8.4

43

22

.93

02

3.1

80

-

88

.72

1

1.2

55

.26

32

22

.36

3-

1.4

77

.64

6

2.9

66

.40

44

2.5

09

24

3.2

92 46

83

.35

1-

3.1

88

.90

0

1.

92

1.

53

54

5.9

42

1,8

75

.59

3

5.6

86

.45

51

31

.46

52

91

.36

7

30

9.2

96

-

5.7

99

.99

1

4.6

13

.39

44

59

.90

0

4.1

53

.49

4=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=*

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=-=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 7 of 21

83

90

0A

me

ric

an

Wa

t.e

rW

ork

.sc

om

pa

ny

1

GL

Ol2

ISA

GP

Ken

tuck

y-A

mer

ica

nW

ate

r-C

o12

09

/12

/07

00

01

RT

ota

lC

om

pan

y(U

SGA

API

lL2

4,3

4In

co

me

Sta

tem

en

tM

on

th&

YT

DF

or

the

Perio

dE

nd

ing

06

/31

/20

07

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Au

gu

st

AU

gu

stA

ug

ust

Au

gu

stA

Ug

ust

Au

gust

Au

gust

Au

gu

stA

nn

ual

Des

crip

tio

nA

ctu

al

Pla

nv

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Fo

reca

st--------

1O

PE

RA

TIN

GR

EV

EN

UE

S2

wa

cer-

4.7

93

,86

64

.81

6.7

55

22

.88

9-

4.1

86

.10

63

3.1

33

.70

33

1.

82

5.0

14

1.3

08

.68

93

0}2

55

.86

64

9.9

11

.81

73

Sew

er2

7.5

03

23

.66

63

.83

72

6.7

53

22

4.7

65

18

6.9

75

37

.79

01

92

.14

12

77

,65

94

Oth

er

21

7.3

29

15

7.6

14

59

.71

51

61

.2

35

1.3

85

.48

61

.26

0.9

12

12

4.5

74

1.2

53

.36

21

.89

1.3

58

5M

an

ag

emen

t---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

----

-6

To

tal

Rev

enu

es5

.03

8.6

98

4.9

98

.03

54

0.6

63

4.3

74

.09

43

4.7

43

.95

43

3.2

72

.90

11

.47

1.0

53

31

.7

01

.3

69

52

.08

0.8

34

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

ab

or

52

5.7

20

50

9.5

44

16

.17

64

03

.72

03

.88

3.7

19

3.8

81

.27

52

.44

43

.25

4.1

51

5.8

36

.73

59

Pu

rch

ase

dW

ate

r3

3.7

07

46

.70

01

2.9

93

-5

3.6

14

27

2.

?5

93

32

.75

05

9.9

91

-3

15

.47

54

96

.30

01

0F

uel

&P

ow

er2

94

.85

23

00

.19

35

,34

1-

27

8.0

22

1.8

12

.46

81

.84

2,8

41

30

,37

3-

1.6

84

.70

92

.96

0.0

00

11

Ch

emic

als

18

3.5

69

15

9.8

19

23

.75

01

71

.56

31

.05

8.3

87

1,0

55

.75

72

.63

09

10

.45

51

.59

0.1

18

12W

ast

eD

isp

osa

l1

6.0

45

14

,40

01

.64

52

1.2

56

20

0.1

41

16

4.6

00

35

.54

11

44

.99

22

32

.32

513

Man

agem

ent

Fees

62

6.9

96

57

7.4

59

49

.53

74

82

.70

45

.01

7,6

39

4.7

37

,66

42

79

.97

54

;06

3.1

44

6.9

87

,75

714

Gro

up

Insu

ra

nce

15

2.5

72

13

7.8

21

14

.75

11

42

.82

61

.13

8.2

52

1.1

02

.56

83

5.6

84

1.0

91

.38

01

.6

53

.85

21

5P

en

sio

ns

52

.67

23

7.9

77

14

.69

56

3.5

40

40

8.3

10

30

3.8

16

10

4.4

94

49

8,4

85

45

5.7

24

16

Reg

ula

tory

Ex

pen

se3

0.0

86

30

.09

15

-3

0.0

86

24

0,6

90

24

0.7

28

38

-2

49

.28

04

05

.53

11

7In

sura

nce

Oth

erT

ha

nG

rou

p5

1.5

09

65

.07

21

3.5

63

-5

2.2

61

35

7.8

23

52

0.5

76

16

2.7

53

-4

74

.46

57

80

.86

41

8C

ust

om

erA

cco

un

tin

g5

8,1

53

12

1.3

51

63

.19

8-

11

2.9

46

99

1.6

93

91

1.9

48

79

.7

45

84

7.7

08

1.

38

6.9

01

19R

ents

60

22

.50

01

.89

8-

79

22

2.0

50

21

,50

05

50

19

,36

93

2.0

00

20G

ener

al

Off

ice

Ex

pen

se4

4.0

86

36

.71

47

,37

22

6.1

09

29

2.2

96

34

3.3

32

51

.03

6-

31

4.1

70

47

9.0

85

21

His

cell

an

eo

us

21

2.7

66

25

2.8

40

40

.07

4-

22

0.6

08

1,7

92

.23

52

.10

8.7

58

31

6.5

23

-1

.87

0.5

81

3.0

44

.85

12

5O

ther

Ma

inte

na

nce

13

0.3

92

19

8.4

77

68

.08

5-

16

0.4

86

1.

27

7.1

90

1.8

81

,98

36

04

.79

3-

1.4

94

.94

22

.74

0.2

91

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

.41

3.7

27

2.4

90

.95

87

7.2

31

-2

.22

0.5

33

18

.76

5.6

52

19

,45

0.0

96

68

4.4

44

-1

7.2

33

.30

62

9.0

82

.33

4--

----

----

----

---

----

----

----

----------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

-------------------

27

Dep

recia

tio

n5

82

,09

35

72

.54

29

.55

15

31

.48

44

.56

7.9

17

4,5

23

,50

04

4.4

17

4.4

84

.80

86

.87

4.2

14

28A

mo

rti

za

tio

n3

8.8

69

34

.21

54

.65

48

8.0

94

31

0.9

55

27

3.7

20

37

,23

52

92

.60

04

10

.58

02

9G

ener

al

Ta

xes

24

9.7

79

23

9.8

11

9,9

68

23

4.0

22

1.9

42

.43

21

.90

0.8

98

41

,53

41

,8

41

,8

97

2.8

55

.51

03

0S

tate

Inco

me

Ta

xes

86

.58

15

7.0

88

29

.49

36

7.8

70

36

8.9

57

18

3.5

86

18

5.3

71

30

8,7

99

36

4,6

02

31

Fed

era

lIn

com

eT

ax

es4

73

.68

34

16

.77

15

6,9

12

27

7,9

63

2.0

10

.40

11

.27

2.0

39

73

8.3

62

1.5

17

.91

62

.59

5.1

13

32

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

---------------

----

----

----

---

-------------------

33

To

tal

Op

era

tin

gE

xp

ense

s3

.84

4.7

32

3,8

11

.38

53

3,3

47

3.4

19

.96

62

7.9

66

.31

42

7.6

03

.83

93

62

.47

52

5.6

79

.32

64

2.1

82

.35

3--

----

----

----

----------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

----

---

34

Uti

lity

Op

era

tin

gIn

com

e1

.19

3.9

66

1.1

86

.65

07

.31

69

54

.12

86

.77

7.6

40

5.6

69

,06

21

.10

8.5

78

6,0

22

.04

39

.89

8.4

81

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-O

per

ati

ng

Ren

tal

Inco

me

37

Div~dend

Inco

me-

Com

mon

38

Div

iden

dIn

co

me-P

refe

rred

39

In

terest

Inco

me

12

7.1

20

12

7.1

20

40

AFU

DC

Eq

uit

y8

5.2

78

78

.63

06

.64

81

7.9

34

47

9.5

92

42

1,8

28

57

.76

42

05

.49

46

81

,06

34

2M

&J

Mis

cell

an

eo

us

Inco

me

4.8

43

4.8

43

1.

81

81

68

.05

41

68

.05

42

4.6

99

-43

Ga

in(L

oss

ion

Dis

po

sit

ion

----------

45T

ota

lO

ther

Inco

me

90

.12

17

8.6

30

11

.49

11

9,7

52

77

4,7

66

42

1.8

28

35

2.9

38

18

0.7

95

68

1.

06

3---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

-------------------

46

Mis

cell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-2

83

-5

12

79

5-

38

9-

76

847

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

ed

ucti

on

s1

1.0

75

6.6

50

4.4

25

10

.88

82

45

.49

22

61

.74

11

6.2

49

-2

43

.50

12

7?

32

34

9G

ener

al

Ta

xes

50

Sta

teIn

com

eT

ax

es1

90

-5

49

-3

59

1.5

31

21

.59

2-

23

.12

31

8.9

56

-2

2.8

77

-5

1F

ed

era

lIn

com

eT

ax

es1

.69

8-

2.1

35

-4

37

13

.69

58

4.0

51

-9

7.?

46

94

.78

0-

89

.05

5-

---------------

----

----

-_.._

---

---------------

----

----

----

---

---------------

----

----

----

---

---------------

_..._

----

----

----

----

----

----

----

---

52

To

tal

Oth

erD

ed

ucti

on

s9

.15

24

.03

05

.12

21

0.8

53

26

0.4

35

15

6.6

10

10

3.8

25

12

9.3

76

16

6.1

59

---------------

---------------

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

-------------------

53

To

tal

Oth

erIn

com

e8

0.9

69

74

.60

06

.36

98

.89

95

14

.33

12

65

.21

82

49

.11

35

1.4

19

51

4.9

04

----

----

----

---

---------------

----

----

----

---

---------------

---------------

---------------

---------------

---------------

----

----

----

----

---

54In

com

eB

efo

re

In

terest

Ch

arg

es1

.27

4.9

35

1.2

61

.25

01

3.6

85

96

3.0

27

7.2

91

.9

71

5.9

34

.28

01

.35

7.6

91

6.0

73

.46

21

0.4

13

.38

5

55

INT

ER

ES

TC

HA

RG

ES

56

In

terest

onL

on

g-T

erm

Deb

t2

95

.88

24

71

.72

81

75

.84

6-

42

6.6

29

3,0

29

,90

43

.66

7,2

43

63

7.3

39

-3

.41

3.0

34

5.6

86

.45

55

7A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

6.0

54

12

.21

76

,16

3-

6.0

73

48

.45

58

2.5

97

34

.14

2-

48

,58

21

31

.46

558

Inte

rest

-Sh

ort

Ter

mB

ank

Deb

t2

06

.36

24

3.0

99

16

3.2

63

31

.6

64

95

4.6

67

21

2.9

61

74

1.7

06

27

4.9

56

29

1.3

67

59

Oth

erIn

terest

Ex

pen

se2

2.9

30

22

,93

04

660

AF

UD

C-D

ebt

38

.72

2-

35

.70

9-

3.0

13

-8

.13

9-

21

7.7

60

-1

91

.56

8-

26

.19

2-

91

.49

0-

30

9.2

96

----------------

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

-------------------

61T

ota

lIn

terest

Ch

arg

es4

69

.57

64

91

.3

35

21

.75

9-

45

6.2

27

3,8

38

.19

63

.77

1.2

33

66

.96

33

.64

5.1

28

5.7

99

.99

1---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

-------------------

62N

etIn

com

e8

05

.35

97

69

.91

53

5.4

44

50

6.8

00

3.4

53

.77

52

.16

3.0

47

1.2

90

.72

82

.42

8.3

34

4.6

13

.39

464

Prefe

rred

Div

iden

dD

ecla

red

6.6

23

38

.32

53

1.7

02

-6

.56

25

2.5

34

30

6.6

00

25

4.0

66

-5

2.5

05

45

9.9

00

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

65

Net

Inco

me

toC

omm

onS

tock

79

8.7

36

73

1.

59

06

7,1

46

50

0.2

38

3.4

01

.24

11

.85

6.4

47

1.5

44

.79

42

.37

5,8

29

4.1

53

.49

4=

==

==

==

==

==

==

==

==

==

==

==

==

==

=:=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 8 of 21

83

50

0G

LO

l2IS

AG

PO

On

R

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Am

eric

an

Wa

ter

Nor

lcs

Com

pan

yK

entu

cky

-Am

eric

an

Wa

ter-

Co

12T

ota

lC

omp

any

(USG

AA

P)

Inco

me

Sta

tem

en

tM

onth

&Y

TD

Fo

rth

eP

eri

od

En

din

g0

9/3

0/2

00

7

11

0/0

9/0

71

1,4

4,0

4

Desc

rip

tio

n

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Ha

ter

3S

ewer

4O

ther

5M

an

ag

emen

t

6T

ota

lR

even

ues

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

ab

or

9P

urc

ha

sed

Wa

ter

10F

uel

&P

ower

11

Ch

em

ica

ls12

Was

teD

isp

osa

l13

Man

agem

ent

Fee

s14

Gro

up

Insu

ra

nce

15

Pens~ons

16R

eg

ula

tory

Ex

pen

se17

Insu

ran

ceO

ther

Tha

nG

roup

18C

ust

omer

Acc

ou

nti

ng

19R

en

ts20

Gen

era

lO

ffic

eE

xp

ense

21M

isce

lla

neo

us

25o

ther

Ma

inte

na

nce

To

tal

Ma

inte

na

nce

&o

per

ati

on

sE

xp

ense

27D

epre

cia

tio

n28

Am

orti

za

tio

n2

9G

en

era

lT

ax

es

30S

tate

Inco

me

Ta

xes

31F

ed

era

lIn

com

eT

ax

es

32T

ax

sav

ing

sA

cq

uis

itio

nA

dju

stm

ent

33T

ota

lo

pera

tin

gE

xp

ense

s

34U

tili

tyO

pera

tin

gIn

com

e

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-op

era

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on3

8D

ivid

en

dIn

co

me-p

refe

rred

39In

terest

Inco

me

40

AFU

DC

Eq

uit

y42

M&

JM

iscell

an

eo

us

Inco

me

43G

ain

{Lo

ssJ

on

Dis

po

sit

ion

45T

ota

lO

ther

Inco

me

46M

iscell

an

eo

us

Am

orti

za

tio

n47

Ta

xsa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t48

Mis

c.

oth

er

Ded

ucti

on

s49

Gen

era

lT

ax

es

50S

tate

Inco

me

Ta

xes

51F

ed

era

lIn

com

eT

ax

es

Sep

tem

ber

Actu

al

4.6

48

.25

13

1.4

85

24

2.5

05

4.9

22

.24

1

45

8.2

87

57

.84

42

84

.45

11

66

.60

81

1.1

82

59

0.5

06

15

3.9

98

53

.01

93

0.0

86

54

.10

01

05

.17

67

90

25

.79

81

85

.04

71

67

.14

7

2,3

44

.03

9

58

5.5

55

67

.11

52

51

.06

84

5.1

79

38

3.9

30

3.6

76

.88

6

1.2

45

.35

5

87

.19

348

8,7

.24

1

35

-

9.6

16

32

1.0

31

-

Sep

tem

ber

Pla

n

4.8

22

.46

62

4.5

98

15

7.6

14

5.0

04

.67

8

45

2.6

74

46

.20

03

35

.24

81

50

.62

71

9.6

00

55

5.6

44

13

7.8

21

37

.97

73

0.0

91

65

.07

21

21

.3

95

2.5

00

33

.98

52

56

.11

52

23

.47

7

2,4

68

.62

6

57

4.4

31

34

.21

52

37

,49

85

7.9

32

42

2,4

85

3.7

95

.18

7

1.2

09

.49

1

72

.93

0

72

.93

0

64

8.3

52

68

2.6

82

-

Sep

tem

ber

va

ria

nce

17

4.2

15

­6

.88

76

4.8

91

82

.43

7-

5.6

13

11

.64

45

0.7

97

­1

5,9

81

8.6

18

­3

4.6

62

16

.17

71

5,0

42 5

­1

0.9

72

­1

6.2

19

­1

.71

8.1

67

­7

1.0

66

-5

6.3

30

-

12

4.5

67

-

11

.12

43

2.9

00

13

.57

01

2.7

53

­3

8.5

55

-

11

8.3

01

-

35

.86

4

14

,26

34~

14

.31

1

99

-

1.2

64

36

81

.6

51

Sep

tem

ber

Prio

rY

ear

5,3

46

.41

82

5.8

47

20

0.2

11

5.5

72

.47

6

54

3.4

66

37

.54

53

63

.56

12

31

.97

12

2.9

62

75

3.6

65

11

6,2

22

55

.42

13

0.5

49

34

.73

2-

11

1.7

25

3.3

97

31

.73

33

19

.71

71

67

.52

0

2,7

56

,74

2

53

3.7

73

45

.23

42

39

.94

17

6,6

52

50

6.6

90

4,1

59

.23

2

1.4

13

.24

4

22

.02

55

1.1

53

-

29

.12

6-

35

-

9.7

79

20

91

.04

6

Yr

toD

ate

sep

tem

ber

Actu

al

37

,78

1.9

55

25

6.2

49

1.6

27

,99

0

39

,66

6.1

94

4.3

42

.00

53

30

.60

32

,09

6.9

18

1,2

24

.99

52

11

.32

35

.60

8,1

46

1.3

13

.46

04

70

.57

42

70

.77

64

13

.33

11

.09

6.8

68

22

.84

13

10

.47

31

,73

4,3

77

1.4

44

.33

7

20

.89

1.0

47

5.1

53

.47

23

78

.07

02

.19

3,5

01

41

4.1

36

2,4

19

.26

5

31

,44

9.5

11

6,2

16

.68

3

12

7.1

20

56

6.7

85

16

8.1

01

86

2,0

06

31

6-

25

5.1

08

1,2

10

12

,66

4

Yr

toD

ate

Sep

tem

ber

Pla

n

36

.64

7,4

80

~11.

57

31

.41

8.5

26

38

.27

7.5

79

4.3

33

.94

93

78

.95

02

,17

6.0

89

1.2

06

,38

41

84

,40

05

.29

3,3

06

1.2

40

.36

93

41

.79

32

70

.81

95

85

.64

81

.0

33

.34

32

4,0

00

37

7,3

17

2,3

64

,87

32

,10

5,4

60

21

.91

8.7

22

5.0

97

.93

13

07

.93

52

.13

6.3

96

24

1.5

18

1.6

94

,52

4

31

,39

9.0

26

6,8

78

.55

3

49

4,7

58

49

4.7

58

57

6

27

0.0

93

22

.28

86

.73

3-

Yr

toD

ate

Sep

tem

ber

Va

ria

nce

1,1

34

.47

54

4.6

76

20

9.4

64

1.3

88

.61

5

8.0

56

48

.34

81

.1

71

­1

8.6

11

26

.92

33

14

.83

67

3,0

91

12

8,7

81

43

­1

72

.31

63

.52

51

.15

66

,64

63

0.4

96

­6

61

.12

3-

1.0

27

,67

5-

55

;5

41

70

.13

55

5.1

05

17

2.6

16

72

4.7

61

50

.48

5

1.3

38

.13

0

12

7.1

20

72

.02

71

68

.10

1

36

7.2

46

69

4-

14

.98

5-

23

.49

19

9.3

97

Yr

toD

ate

Sep

tem

ber

prio

rY

ear

35

.60

2.2

64

21

7.9

67

1,4

53

.57

4

37

.27

3,8

45

3,7

97

,61

73

53

.02

02

.04

6.2

90

1.1

42

.42

51

67

,95

44

.81

6.8

09

1.

20

4',

50

75

51

.68

82

79

.82

84

39

,39

59

59

.43

22

2.7

66

34

5.9

03

2.1

75

.46

31

.6

62

.46

2

19

,96

7,5

59

5.0

18

,58

13

37

.83

42

.08

1.

83

83

85

.65

02

,10

8.7

54

29

,90

0.2

16

7.3

73

.62

9

22

7.5

18

75

.85

2-

15

1.6

66

42

5-

25

3.2

80

18

,74

93

.73

4-

An

nu

al

Fo

reca

st

49

.91

1.8

17

27

7,6

59

1.8

91

.35

6

52

.08

0,8

34

;;,8

36

,73

54

96

.30

02

.96

0,0

00

1.5

90

.11

82

32

.32

56

.98

7.7

57

1.6

53

.65

.4

55

.72

44

05

.53

17

80

.86

41

,38

6.9

01

32

.00

04

79

.08

53

.04

4.6

51

2,7

40

.29

1

29

.08

2.3

34

6.8

74

.21

44

10

.58

02

.65

5.5

10

36

4,6

02

2.5

95

.11

3

42

.18

2,3

53

9.8

98

.48

1

08

1.0

63

68

1.0

63

76

8

27

7,3

23

22

,87

69

.05

5-

52

53 54

To

tal

Oth

er

Ded

ucti

on

s

To

tal

Oth

er

Inco

me

Inco

me

Befo

re

In

terest

Ch

arg

es

6.2

29

79

.01

2

1.3

24

.36

7

5.0

45

67

.66

5

1.2

77

.37

6

3.1

84

11

,12

7

46

.99

1

10

.99

9

40

.J.2

7-

1.3

73

.11

7

26

8.6

64

59

3.3

42

8.8

10

,02

5

16

1.6

55

33

3.1

03

7.2

11

.65

6

10

7.0

09

26

0,2

39

1.5

98

.36

9

14

0.3

74

11

.29

2

7,3

84

.92

1

16

6,1

59

51

4.9

04

10

,41

3.3

85

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

on

Lo

ng

-Ter

mD

ebt

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

58In

terest-

Sh

ort

Ter

mB

an

kD

ebt

59O

ther

In

terest

Ex

pen

se60

AF

UD

C-D

ebt

61T

ota

lIn

terest

Ch

arg

es

62N

etIn

com

e64

Prefe

rred

DiV

iden

dD

ecla

red

65N

et

Inco

me

toC

omm

onS

tock

29

5.6

82

6.0

17

19

9,4

57

39

.59

1-

46

1.7

65

66

2.6

02

6.5

60

85

6.0

42

47

1.7

28

12

.21

74

5.3

33

33

,12

0-

49

6.1

58

78

1.2

18

38

.32

5

74

2.6

93

17

5,8

46

­6

.20

15

4.1

24

6.4

71

-

34

.39

3-

61

.3

84

31

.7

65

-

11

3,1

49

42

6.6

29

6.0

73

32

.35

4

8.9

83

-

45

6.0

73

91

7.0

44

6.5

62

91

0.4

82

3.3

25

.78

65

4.4

72

1.1

54

.12

43

8.1

75

­2

57

.35

1-

4.2

38

,85

6

4.5

71

,16

95

9.0

94

4.5

12

,07

5

4.1

38

,97

19

4.8

14

25

8.2

94

22

4.6

88

-

4.2

67

,39

1

2.9

44

.26

53

44

,92

5

2.5

99

.34

0

61

3,1

85

­4

0.3

42

­6

95

.63

03

8,1

75

­3

2.6

63

-

28

,53

5-

1.6

26

,90

42

85

.83

1-

1.

91

2.7

35

3.6

39

.66

35

4.6

55

30

7,3

10 46

10

0.4

73

-

4.1

01

,20

1

3.2

83

.72

05

9,0

67

3.2

24

.65

3

5.6

86

.45

51

31

.46

52

91

,36

7

30

9.2

96

-

5,7

99

,99

1

4.6

13

.39

44

59

.90

0

4.1

53

.49

4

KAW_APP_EX31_103108 Page 9 of 21

83

50

0A

mer

ica

nu

at.

er

Wor

ks

i.c.

np

any

1G

L0

12

ISA

GP

Ken

tuck

y-A

mer

ican

Wat

er-C

o12

11

/09

/07

00

01

RT

ota

lC

om

pan

y(U

SGA

AP)

10

:04

:16

Inco

me

Sta

tem

ent

Mon

th&

YTD

Fo

rth

eP

eri

od

En

din

g1

01

31

/20

07

Ken

tuck

y-A

mer

ica

nW

ater

Co.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Oct

ob

erO

cto

ber

octo

ber

Oct

ob

ero

cto

ber

Octo

ber

Octo

ber

octo

ber

An

nu

al

Desc

rip

tio

nA

ctu

al

Pla

nv

ari

an

ceP

rio

rY

ear

Actu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Fo

reca

st--

----

----

----

--1

OP

ER

AT

ING

RE

VE

NU

ES

2vl

ater

4.7

02

.83

54

.62

2.5

95

80

,24

03

.53

1.6

21

42

,48

4.7

90

41

,27

0.0

75

1.2

14

.71

53

9.1

33

.90

54

9.9

11

.81

73

Sew

er2

7.8

84

22

.13

95

.74

53

2.3

30

28

4.1

34

23

3,7

12

50

.42

22

50

.31

72

77

.65

94

Oth

er

20

6.2

94

15

7.6

14

48

.68

01

58

.50

21

.83

4.2

84

1.5

76

,14

02

58

.14

41

,61

2.0

75

1.8

91

.35

85

Ma

na

gem

ent

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

--T

ota

lR

even

ues

4.9

37

.01

34

.80

2.3

48

13

4.6

65

3.7

22

.45

34

4.6

03

.20

84

3.0

79

.92

71

,52

3,2

81

40

,99

6.2

97

52

.08

0,8

34

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or

53

1.

81

55

09

.54

42

2.2

71

39

7.2

13

4.8

73

.82

04

.84

3.4

93

30

.32

74

.19

4,8

30

5.8

36

.73

59

Pu

rch

ase

dW

ate

r2

4.2

37

39

.55

01

5.3

13

-7

4,1

18

35

4,8

40

41

8,5

00

63

,66

0-

42

7.1

39

49

6,3

00

10F

uel

&P

ow

er3

25

,50

12

91

.33

03

4.1

71

12

7.0

50

2,4

22

,41

92

.46

9.4

19

47

.00

0-

2.1

75

,34

02

,96

0,0

00

11

Ch

em

ica

ls2

22

,26

71

34

.00

98

8.2

58

12

6.1

62

1.4

47

.26

21

.34

0,3

93

10

6,8

69

1.2

68

.58

81

.59

0,1

18

12W

ast

eD

isp

osa

l9

.51

51

3.7

25

4.2

10

-1

0.8

06

22

0.8

38

19

8,1

25

22

.71

31

78

.76

02

32

.32

513

Ma

na

gem

ent

Fees

64

0,9

11

57

2.2

05

68

.70

65

07

.91

86

.24

9.0

57

5.8

65

.51

33

83

.54

45

.32

4.7

27

6.9

87

,75

714

Gro

up

Insu

ra

nce

14

2.4

99

13

7.8

21

4.6

78

13

8.4

33

1.4

55

.97

91

.37

8,2

10

77

.76

91

.3

42

.9

39

1.6

53

.85

2lS

pen

sio

ns

40

.95

03

7.9

77

2.9

73

63

.36

05

11

.52

43

79

.77

01

31

.7

54

61

5,0

47

45

5.7

24

16

Reg

ula

tory

Ex

pen

se3

0.0

86

30

.09

15

-3

0.0

86

30

0.8

62

30

0.9

10

48

-3

09

.91

54

05

,53

117

Insu

ra

nce

Oth

er

Th

an

Gro

up

54

.10

86

5.0

72

10

.96

4-

52

.05

14

67

.44

06

50

.72

01

83

,28

0-

49

1.4

46

78

0.8

64

18C

ust

om

erA

cco

un

tin

g1

35

.53

01

19

.62

91

5.9

01

11

7.9

03

1.2

32

.39

81

,15

2.9

72

79

.42

61

.07

7,3

35

1.3

86

.90

11

9R

en

ts2

.47

03

.00

05

30

-5

.18

02

5.3

11

27

.00

01

,68

9-

27

,94

53

2,0

00

20

Gen

era

lO

ffic

eE

xp

en

se5

6.2

11

31..

07

42

5.1

37

33

.15

93

66

.68

44

08

.39

14

1,7

07

-3

79

.06

24

79

.08

521

Mis

cell

an

eo

us

76

.32

22

24

,30

21

47

.98

0-

20

5.2

75

1.8

10

.69

92

.58

9.1

75

77

8.4

76

-2

.38

0.7

38

3.0

44

.85

12

5O

ther

Ma

inte

na

nce

14

6.4

51

24

0,8

77

94

.42

6-

19

4.9

65

1.5

90

.78

82

.34

6.3

37

75

5.5

49

-1

.85

7.4

27

2.7

40

.29

1---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

----

---

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

,43

8,8

73

2.4

50

.20

61

1.3

33

-2

,08

3,6

79

23

.32

9.9

21

24

.36

8.9

28

1.0

39

.00

7-

22

.05

1,2

38

29

,08

2.3

34

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

27D

ep

recia

tio

n5

95

.17

95

86

.11

79

.06

25

39

.29

15

.74

8.6

51

5,6

84

.04

86

4.6

03

5.5

57

.87

26

.87

4.2

14

28A

mo

rti

za

tio

n4

2.0

07

34

,21

57

,79

24

0,4

77

42

0.0

77

34

2,1

50

77

.92

73

78

.31

14

10

.58

029

Gen

era

lT

ax

es

29

1.2

89

23

9.8

11

51

.47

82

30

.68

32

.48

4.7

89

2.3

78

,20

71

06

.58

22

.31

2.5

21

2.8

55

.51

030

sta

teIn

com

eT

ax

es

71

.06

74

7.0

29

24

,03

83

5.0

72

48

5.2

03

28

8.5

47

19

6.6

56

42

0.7

22

36

4.6

02

31

Fed

era

lIn

com

eT

ax

es

38

6.6

77

34

4.3

39

42

.33

81

90

.43

72

.80

5.9

61

2,0

38

.86

37

67

.09

82

,29

9.1

91

2.5

95

.11

33

2T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t---------------

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

33T

ota

lO

pera

tin

gE

xp

en

ses

3,8

25

,09

23

,70

1.

71

71

23

.37

53

.11

9.6

39

35

.27

4.6

02

35

.10

0.7

43

17

3.8

59

33

.01

9.8

55

42

,18

2.3

53

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

34

Util

ity

Op

era

tin

gIn

com

e1

,11

1,9

21

1.1

00

.63

11

1.2

90

60

2.8

14

9.3

28

.60

67

,97

9,1

84

1..

34

9,4

22

7.9

76

,44

29

,89

8.4

81

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-op

era

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on3

8D

ivid

en

dIn

co

me-P

refe

rred

39In

terest

Inco

me

12

7.1

20

12

7.1

20

40

AFU

DC

Eq

uit

y8

6.1

99

63

.89

92

2.3

00

16

.19

96

52

.98

45

58

.65

79

4.3

27

24

3.7

17

68

1.0

63

42M

&J

Mis

cell

an

eo

us

Inco

me

11

,73

11

1.7

31

10

.63

7-

17

9.8

32

17

9.8

32

86

.49

0-

43G

ain

{Lo

ss)o

nD

isp

osit

ion

45

To

tal

Oth

er

Inco

me

97

.93

06

3.8

99

34

.03

15

.56

29

59

.93

65

58

.65

74

01

,27

91

57

.22

76

81

,06

3--

----

----

----

----------------

---------------

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

-------------------

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-3

54

-6

40

99

4-

46

0-

76

847

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

en

t48

Mis

c.

Oth

er

Ded

ucti

on

s9

.33

01

.95

07

.38

05

.91

32

64

.43

82

72

.04

37

,60

5-

25

9.1

93

27

7,3

23

49

Gen

era

lT

ax

es

50

Sta

teIn

com

eT

ax

es

24

81

61

-4

09

2.0

83

-1

.45

82

2.4

42

-2

3.9

00

20

.83

0-

22

.87

7-

51

Fed

era

lIn

com

eT

ax

es

4.7

33

62

6-

5.3

59

10

.41

5-

17

.39

78

7.3

59

-1

04

.75

61

04

.14

9-

89

.05

5-

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

52

To

tal

Oth

er

Ded

ucti

on

s1

4,2

76

1.2

27

13

.04

96

.62

0-

28

2.9

39

16

2.8

82

12

0.0

57

13

3.7

54

16

6.1

59

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

-------------------

53T

ota

lO

ther

Inco

me

83

.65

46

2.6

72

20

.98

21

2,1

82

67

6.9

97

39

5.7

75

28

1.2

22

23

.47

35

14

.90

4--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

-5

4In

com

eB

efo

re

In

terest

Ch

arg

es1

.19

5.5

75

1.1

63

.30

33

2.2

72

61

4,9

96

10

.00

5.6

03

8.3

74

.95

91

,63

0,6

44

7.9

99

.91

51

0.4

13

,38

5

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

on

Lo

ng

-Ter

mD

ebt

34

9.8

60

51

5,8

28

16

5.9

68

-4

26

.62

93

.67

5,6

46

4.6

54

.79

99

79

.15

3-

4,2

66

.29

25

.68

6.4

55

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

6.0

17

12

.21

76

.20

0-

6,0

73

60

.48

8~07.

03

14

6.5

43

-6

0,7

28

13

1.4

65

58In

terest-

Sh

ort

Ter

mB

an

kD

ebt

15

2.3

70

24

.98

91

27

.38

13

1.5

22

1.3

06

.49

42

83

.28

31

.02

3.2

11

33

8.8

31

29

1.

36

759

Oth

er

In

terest

Ex

pen

se1

.59

93

8.1

75

-3

8,1

75

-1

.6

45

60A

FU

DC

-Deb

t3

9.1

44

-2

9.0

19

-1

0.1

25

-7

.35

6-

29

6.4

95

-2

53

.70

7-

42

.78

8-

10

7,8

28

-3

09

.29

6-

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

-_.

---

--

----

--

--

--

--

--

--

--

----

--

--

--

--

----

--

--

----

--

---

--

---

--

----

--

--

----

--6

1T

ota

lIn

terest

Ch

arg

es4

69

.10

35

24

.01

55

4.9

12

-4

58

.46

74

.70

7.9

58

4.7

91

.40

68

3.4

48

-4

.55

9.6

68

5,7

99

.99

1---------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

----

---

62N

et

Inco

me

72

6.4

72

63

9.2

88

87

.18

41

56

.52

95

.29

7,6

45

3.5

83

.55

31

.71

4.0

92

3.4

40

.24

74

.61

3.3

94

64p

refe

rred

Div

iden

dD

ecla

red

6.5

60

38

.32

53

1.7

65

-6

.56

26

5.6

53

38

3.2

50

31

7,5

97

-6

5.6

29

45

9.9

00

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

-------------------

65N

et

Inco

me

toC

omm

onS

tock

71

9.9

12

60

0.9

63

11

8.9

49

14

9.9

67

5.2

31

.99

23

.20

0,3

03

2.0

31

.68

93

.37

4.6

18

4.1

53

.49

4=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=

KAW_APP_EX31_103108 Page 10 of 21

83

50

0A

mer

ican

~iater

wor

ks

Com

pany

1G

L01

2IS

AG

PK

entu

cky

-Am

eric

an

Wa

ter-

Co

121

2/1

1/0

70

00

1R

To

tal

Co

mp

an

y(U

SG

AA

P)

10

:56

:23

Inco

me

Sta

tem

en

tM

onth

&Y

TO

Fo

rth

eP

erio

dE

nd

ing

11

/30

/20

07

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Nov

emb

erN

ovem

ber

Nov

embe

rN

ov

emb

erN

ovem

ber

Nov

embe

rN

ov

em

be

rN

ov

emb

erA

nn

ua

lD

esc

rip

tio

nA

ctu

al

Pla

nV

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

ari

an

cep

rio

rY

ear

Fo

reca

st--

----

----

-1

OP

ER

AT

ING

RE

VE

NU

ES

2N

ate

r3

.60

9.5

04

4.1

79

,92

65

70

.42

2-

4,0

61

,57

24

6.0

94

.29

44

5.4

50

.00

16

44

.29

34

3,1

95

.47

74

9.9

11

.81

73

Sew

er2

7.8

47

21

.68

76

.16

02

5.4

20

31

1.

98

02

55

.39

95

6.5

81

27

5.7

37

27

7.6

59

4O

ther

20

1.3

76

15

7.6

14

43

.76

21

54

.53

82

.03

5.6

61

1.7

33

.75

43

01

.90

71

.76

6.6

13

1.8

91

,35

85

Man

agem

ent

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

---------------

---------------

--------------

6T

ota

lR

even

ues

3.8

38

.72

74

.35

9.2

27

52

0.5

00

-4

.24

1.5

30

48

.44

1.9

35

47

.43

9.1

54

1,0

02

.78

14

5.2

37

,82

75

2.0

80

.83

47

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

La

bo

r4

90

.86

85

06

.68

01

5.8

12

-5

29

.09

95

.36

4.6

89

5.3

50

.17

31

4.5

16

4.7

23

.92

95

.83

6.7

35

9p

urch

ase

dW

ate

r5

6,9

90

37

,30

01

9.6

90

41

.35

84

11

.82

94

55

.80

04

3.9

71

-4

68

.49

64

96

.30

01

0F

uel

&P

ow

er1

91

,52

32

60

.30

26

8.7

79

-2

14

.96

52

.61

3.9

42

2.7

29

.72

11

15

.77

9-

2.3

90

.30

52

.96

0.0

00

11

Ch

em

ica

ls1

06

.85

21

24

.84

91

7.9

97

-1

32

,13

91

.55

4.1

14

1.4

65

.24

28

8.8

72

1.4

00

.72

61

.5

90

.11

81

2W

ast

eD

isp

osa

l2

2.7

23

14

.40

08

.32

33

.75

92

43

.56

12

12

.52

53

1.

03

61

82

.52

02

32

.32

513

Man

agem

ent

Fees

63

0.4

18

55

2.8

93

77

.52

55

70

.75

96

.87

9,4

74

6.4

18

.40

64

61

.06

85

.89

5.4

87

6.9

87

,75

714

Gro

up

Insu

ra

nce

13

5.4

86

13

7.8

21

2.3

35

-1

41

.8

40

1.5

91

.46

51

.51

6.0

31

75

.43

41

,48

4.7

79

1.6

53

.85

21

5p

en

sio

ns

40

.33

83

7.9

77

2.3

61

63

.95

25

51

.86

24

17

,74

71

34

.11

56

78

.99

94

55

,72

416

Reg

ula

tory

Ex

pen

se3

0.0

86

30

.09

15

-3

0,0

66

33

0,9

48

33

1,0

01

53

-3

40

.00

14

05

.53

11

7In

sura

nce

Oth

erT

ha

nG

rou

p5

4.0

46

65

.07

21

1.0

26

-5

2.0

65

52

1.4

85

71

5.7

92

19

4.3

07

-5

43

.51

17

80

.86

418

Cu

sto

mer

Acco

un

tin

g9

6.8

08

11

5.2

60

18

.45

2-

22

1.

20

11

.32

9,2

06

1.2

68

.23

26

0.9

74

1.2

98

,53

51

.38

6.9

01

19

Ren

ts1

.9

95

2.5

00

50

5-

26

42

7,3

06

29

.50

02

.19

4-

28

.20

93

2,0

00

20G

en

era

lO

ffic

eE

xp

ense

47

.20

63

8.0

07

9.1

99

30

.35

34

13

.89

04

46

.39

83

2.5

08

-4

09

.4

14

47

9.0

85

21

Mis

cell

an

eo

us

21

1.8

23

22

0,0

89

8.2

66

-1

82

.03

22

.02

2,5

22

2.8

09

.26

47

86

.74

2-

2,5

62

.77

13

,04

4.8

51

25O

ther

Ma

inte

na

nce

18

0.9

09

19

6.9

77

16

.06

8-

22

7.5

67

1,7

71

,69

72

.54

3.3

14

77

1,6

17

-2

.08

4.9

94

2,7

40

,29

1---------------

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

---------------

----

----

----

----

---

To

tal

Ma

inte

na

nce

&O

per

at1

on

sE

xp

ense

2.2

98

.07

12

,34

0,2

18

42

.14

7-

2.4

41

.43

92

5.6

27

.99

02

6.7

09

.14

61

.08

1.1

56

-2

4.4

92

.67

62

9,0

82

.33

4---------------

---------------

---------------

---------------

----

----

----

---

---------------

----

----

----

---

---------------

-------------------

27D

ep

recia

tio

n3

49

.57

45

88

.09

82

38

.52

4-

54

0.0

11

6.0

98

.22

56

.27

2.1

46

17

3.9

21

.-6

.09

7,8

83

6.8

74

.21

428

Am

orti

za

tio

n4

2.0

07

34

.21

57

.79

24

0,4

77

46

2.0

84

37

6.3

65

85

.71

94

18

.78

74

10

.58

02

9G

en

era

lT

ax

es

28

2.5

03

23

9.5

57

42

.94

65

69

,63

62

.76

7.2

92

2.6

17

,76

41

49

.52

82

.88

2.1

57

2.8

55

.51

03

0sta

teIn

com

eT

ax

es

25

,67

83

0.5

00

4.8

22

-3

10

.59

6-

51

0.8

81

31

9.0

47

19

1.8

34

11

0.1

26

36

4,6

02

31

Fed

era

lIn

com

eT

ax

es1

54

.07

02

22

.65

66

8.5

86

-3

20

.48

62

.96

0.0

31

2.2

61

.5

19

69

8.5

12

2.6

19

.67

72

.59

5.1

13

32T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

---------------

---------------

----

----

----

---

---------------

---------------

---------------

---------------

---------------

----

----

----

----

---

33T

ota

lO

pera

tin

gE

xp

en

ses

3.1

51

.90

33

.45

5.2

44

30

3.3

41

-3

.60

1.

45

33

8.4

26

.50

33

8.5

55

.98

71

29

,48

4-

36

.62

1.3

06

42

,18

2.3

53

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

----

----

----

---

----

----

----

----

---

34U

tili

tyO

pera

tin

gIn

com

e6

86

.82

49

03

.98

32

17

,15

9-

64

0.0

77

10

.01

5.4

32

8.8

83

.16

71

.13

2.2

65

8.6

16

.52

19

,89

8.4

81

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-o

pera

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-p

refe

rred

39

In

terest

Inco

me

12

7.1

20

12

7.1

20

40

AFU

DC

'E

qu

ity

82

.07

56

5.5

91

16

.48

41

4.1

51

73

5,0

59

62

4.2

48

11

0.8

11

25

7.8

69

68

1.

06

342

M&

JM

iscell

an

eo

us

Inco

me

15

.79

11

5.7

91

10

.60

51

95

.62

31

95

.62

37

5,8

84

-43

Ga

in{L

oss

Jo

nD

isp

osit

ion

45

To

tal

Oth

erIn

com

e9

7.8

66

65

.59

13

2,2

75

24

.75

61

.05

7,8

02

62

4.2

48

43

3.5

54

18

1.9

85

sai.

06

3---------------

---------------

---------------

---------------

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

----

---

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-3

89

-7

04

1.0

93

'4

95

-7

68

47

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent.

48

Mis

c.

Oth

erD

edu

ct1

0n

s6

.92

23

.58

03

.34

21

4.3

79

27

1.3

61

27

5.6

23

4.2

62

-2

73

.57

22

77

.32

349

Gen

era

lT

ax

es5

0S

tate

Inco

me

Ta

xes

30

32

95

-5

98

2.0

83

-1

.76

12

2.7

37

-2

4.4

98

22

.91

3-

22

.87

7-

51

Fed

era

lIn

com

eT

ax

es3

.61

21

.15

0-

4.7

62

10

.41

5-

21

.00

98

8.5

09

-1

09

.51

81

14

.56

4-

89

.05

5-

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

..1_

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

__

_

52

To

tal

oth

er

Ded

ucti

on

s1

0.8

02

2.1

99

8.6

03

1.

84

62

93

.74

21

65

.08

11

28

.66

11

35

,60

01

66

.15

9---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

---------------

-------------------

53

To

tal

Oth

erIn

com

e8

7.0

64

63

.39

22

3.6

72

22

.91

07

64

.06

04

59

.16

73

04

.89

34

6.3

85

51

4.9

04

---------------

---------------

----

----

----

---

---------------

-----------'-

----

---------------

----

----

----

---

---------------

-------------------

54

Inco

me

Befo

re

In

terest

Ch

arg

es7

73

.88

89

67

,37

51

93

.48

7-

66

2.9

87

10

.77

9,4

92

9.3

42

.33

41

.43

7.1

58

8,6

62

.90

61

0.4

13

.38

5

55

INT

ER

ES

TC

HA

RG

ES

56

In

terest

on

Lo

ng

-Ter

mD

ebt

48

8.0

61

51

5.8

28

27

.76

7-

42

6.6

29

4,1

63

.70

65

.17

0,6

27

1.0

06

,92

1-

4.6

92

,92

15

.68

6.4

55

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

7.2

61

12

.21

74

.95

6-

6.0

73

67

,74

91

19

.24

85

1.4

99

-6

6.8

00

13

1.

46

558

In

terest-

Sh

ort

Ter

mB

ank

Deb

t4

5.7

24

1.3

87

44

.33

73

1.9

85

1.3

52

.21

82

84

.67

01

.06

7.5

48

37

0.8

17

29

1,3

67

59O

ther

In

terest

Ex

pen

se3

8,1

75

-3

8,1

75

-1

.64

560

AF

UD

C-D

ebt

37

.30

3-

29

,78

7-

7.5

16

-6

.42

6-

33

3.7

98

-2

83

.49

4-

50

.30

4-

11

4.2

54

-3

09

.29

6-

---------------

---------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

-------------------

61T

ota

lIn

terest

Ch

arg

es5

03

.74

34

99

,64

54

.09

84

58

.26

15

.21

1.7

00

5.2

91

.05

17

9,3

51

-5

.01

7.9

29

5.7

99

.99

1--

----

----

----

----------------

---------------

---------------

---------------

---------------

---------------

---------------

----

----

----

----

---

62N

et

Inco

me

27

0.1

45

46

7,7

30

19

7.5

85

-2

04

,72

65

,56

7.7

92

4.0

51

.28

31

.5

16

.50

93

.64

4.9

77

4.6

13

.39

464

Prefe

rred

Div

iden

dD

ecla

red

6.5

60

38

.32

53

1.7

65

-6

.56

27

2.2

13

42

1.5

75

34

9.3

62

-72

.19

24

59

.90

0---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

-------------------

65N

et

Inco

me

toC

omm

onS

tock

26

3.5

85

42

9.4

05

16

5.8

20

-1

98

.16

45

.49

5.5

79

3.6

29

.70

81

.8

65

.87

13

.57

2.7

85

4.1

53

.49

4=

==

==

==

==

:==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

===============~

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 11 of 21

83

50

0A

mer

ican

Wat

erN

ark

sC

ompa

ny1

GL

ol2

ISA

GP

Ken

tuck

y-A

mer

ican

Wat

er-C

o12

01

/21

/08

00

01

RT

ota

lC

om

pan

y(U

SGA

AP)

11

,49

,36

Inc

om

eS

tate

me

nt

Mo

nth

&Y

TD

Fo

rth

eP

erio

dE

nd

ing

12

/31

/20

07

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Dec

emb

erD

ecem

ber

Dec

emb

erD

ecem

ber

Dec

emb

erD

ecem

ber

Dec

emb

erD

ecem

ber

An

nu

alD

esc

rip

tio

nA

ctu

al

Pla

nV

aria

nce

Pri

or

Yea

rA

ctu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Fo

reca

st----------------

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

4.1

22

.13

34

.46

1.8

16

33

9.6

83

-3

.59

9,5

45

50

.21

6,4

27

49

.91

1.8

17

30

4.6

10

46

,79

5,0

23

49

,91

1.8

17

3S

ewer

28

.14

02

2,2

60

5.8

80

26

,95

53

40

.12

02

77

.65

96

2,4

61

30

2,6

92

27

7,6

59

4o

ther

18

6,0

10

1.5

7,6

04

28

,40

61

45

,81

92

,22

1..

67

11

.8

91

.3

58

33

0,3

13

1.,

91

.2,4

32

1..

89

1,

35

85

f'.1

anag

emen

t--

----

----

----

----------------

---------------

--------------.

----

----

----

---

---------------

---------------

-._

---------

6T

ota

lR

even

ues

4.3

36

.28

34

,64

1.6

80

30

5.3

97

-3

,77

2,3

19

52

.77

8,2

18

52

,08

0,8

34

69

7.3

84

49

,01

0,1

47

52

,08

0,8

34

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

8L

ab

or

53

1..

54

14

86

.56

24

4,9

79

44

6,9

56

5,8

96

,23

05

.83

6,7

35

59

.49

55

,1.7

0.8

85

5.8

36

.73

59

Pu

rch

ase

dW

ate

r1

5.3

76

40

.50

02

5,1

.24

-3

8.1

30

42

7.2

06

49

6,3

00

69

,09

4-

50

6.6

26

49

6.3

00

10F

uel

&P

ow

er2

1.3

,66

92

30

.27

91

.6,6

10

-2

47

.96

52

.82

7.6

11

2.9

60

,00

01

.32

,38

9-

2.6

38

.27

02

,96

0,0

00

11C

hem

ica

ls1

.37

,58

31

24

,87

61

2.7

07

95

.16

1.

1,6

91

,69

81

.,5

90

.1.1

.81

.01

.58

01

..4

95

,88

71

..5

90

.1.1

.812

Was

teD

isp

osa

l1

.7.0

04

1.9

.80

02

.79

6-

14

1..

92

82

60

.56

52

32

.32

52

8,2

40

32

4.4

47

23

2.3

25

13M

anag

emen

tF

ees

63

6,1

49

56

9.3

51

.6

7.3

98

71

6,9

27

7,5

16

,22

36

.98

7,7

57

52

8.4

66

6.6

12

,41

.46

,98

7,7

57

14G

rou

pIn

sura

nce

94

.30

61

.37

.82

14

3.5

15

-1

.38

.29

51

..6

85

.17

11

.65

3.8

52

31

.91

.9.1

..6

23

.07

41

..6

53

,85

215

Pen

sio

ns

28

.09

63

7.9

77

9,8

81

-6

0.0

30

57

9.9

58

45

5.7

24

12

4.2

34

73

9,0

29

45

5,7

24

16R

eg

ula

tory

Ex

pen

se4

3.0

86

74

.53

03

1.4

44

-3

0.0

86

37

4.

03

54

05

,53

1.

31

.49

6-

37

0,0

87

40

5,5

31

.17

Insu

ra

nce

Oth

erT

ha

nG

rou

p5

5.2

1.4

65

.07

29

,85

8-

10

4.2

42

57

6.7

00

78

0.8

64

20

4.1

.64

-6

47

,75

47

80

.86

418

Cu

sto

mer

Acco

un

tin

g9

6,0

08

1.1

.8.6

69

22

,66

1-

10

1,0

70

1,4

25

.21

41

.38

6,9

01

38

.31

31

..3

99

.60

51

.38

6,9

01

19R

ents

3.1

46

2,5

00

64

62

4.0

28

30

.45

23

2.0

00

1.5

48

-5

2.2

37

32

.00

020

Gen

era

lO

ffic

eE

xp

ense

49

,33

23

2.6

87

16

,64

56

8.3

78

46

3.2

22

47

9.0

85

15

.86

3-

47

7,7

92

47

9,0

85

21M

isce

lla

neo

us

22

2.6

86

23

5.5

87

12

.90

1-

61

.3.5

76

2.2

45

.20

83

.04

4.8

51

79

9.6

43

-3

.17

6.3

46

3.0

44

.85

125

oth

er

Ma

inte

na

nce

46

3.6

24

19

6.9

77

26

6.6

47

19

9,6

79

2,2

35

.32

22

,74

0.2

91

50

4.9

69

-2

,28

4.6

73

2.7

40

.29

1---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

To

tal

Ma

inte

na

nce

&o

pera

tio

ns

Ex

pen

se2

.60

7.4

20

2;3

73

.1.8

82

34

,23

23

,02

6,4

51

28

.23

5,4

15

29

.08

2.3

34

84

6.9

19

-2

7.5

19

,12

62

9.0

82

.33

4---------------

-~----------------------~-----

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

----

---

27

Dep

reci

ati

on

18

8.8

05

60

2.0

68

41

3,2

63

-6

18

.61

96

,28

7.0

30

6.8

74

.21

45

87

,18

4-

6.7

1.6

,50

36

.87

4.

21.4

28

Am

ort

iza

tio

n4

2,0

07

34

,21

.57

.79

24

0.4

77

50

4.0

92

41

.0,5

80

93

.51

.24

59

.26

44

10

,58

02

9G

ener

al

Ta

xes

28

9.9

49

23

7.7

46

52

.20

32

1..

69

9-

3.0

57

,24

1.

2.8

55

,51

02

01

..7

31

.2

.86

0.4

57

2.8

55

,51

03

0S

tate

Inco

me

Ta

xes

77

,00

94

5.5

55

31

.45

43

44

.78

75

87

.89

03

64

,60

22

23

.28

84

54

,91

33

64

,60

23

1F

eder

al

Inco

me

Ta

xes

21

4.0

39

33

3.5

94

1.1

.9.5

55

-4

75

.1.6

1.-

3.1

74

,06

92

,59

5.1

.1.3

57

8,9

56

2.1

44

.51

.62

.59

5,1

.1.3

32

Tax

sav

ing

sA

cq

uis

itio

nA

dju

stm

ent

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

----

---

33T

ota

lO

per

ati

ng

Ex

pen

ses

3,4

19

.22

93

,62

6.3

66

20

7.1

37

-3

.53

3.4

74

41

,84

5.7

37

42

.18

2.3

53

33

6.6

16

-4

0.1

54

.77

94

2.1

82

.35

3--

----

----

----

----------------

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

-------------------

34U

tili

tyO

per

ati

ng

Inco

me

91

.7,0

54

1.,

01

5,3

14

98

,26

0-

23

8,8

45

10

.93

2.4

81

9.8

98

.48

11

..0

34

.00

08

.85

5.3

68

9.8

98

.48

1

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-o

per

ati

ng

Ren

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on3

8D

ivid

end

Inco

me-

Pre

ferr

ed3

9In

terest

Inco

me

2.2

13

1.2

7.1

20

1.2

7.1

20

2,2

13

40A

FUD

CE

qu

ity

1.0

7,7

76

56

.81

55

0.9

61

15

.81

58

42

.83

56

81

..0

63

16

1,7

72

27

3.6

84

68

1,0

63

42

M&

JM

isce

lla

neo

us

Inco

me

65

36

53

54

.43

4-

19

6.2

76

19

6.2

76

13

0.3

18

-43

Ga

in{L

oss

Jo

nD

isp

osi

tio

n--

----

----

----

----------------

------------

45T

ota

lO

ther

Inco

me

1.0

8.4

29

56

,81

55

1.,

61

43

6.4

06

-1

.16

6.2

31

68

1.0

63

48

5.1

68

1.4

5,5

79

68

1.0

63

----

----

----

---

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

----

----

----

----

---

46

Mis

cell

an

eou

sA

mo

rtiz

ati

on

35

-64

99

-3

5-

42

5-

76

81

,19

3-

53

1.-

76

84

7T

axS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

edu

ctio

ns

47

,74

01

,70

04

6.0

40

4.9

29

31

9.1

01

.2

77

.32

34

1,7

78

27

8.5

01

27

7.3

23

49

Gen

era

lT

ax

es5

0S

tate

Inco

me

Ta

xes

1,5

83

-1

40

-1.

.4

43

-5

.51

3-

17

82

2.8

7'7

-2

3,0

55

28

,42

6-

22

,87

7-

51.

Fed

era

lIn

com

eT

ax

es1

9.6

03

-5

46

-1

.9,0

57

-2

7.5

62

-1

.40

68

9,0

55

-9

0.4

61

.1

42

,12

6-

89

,05

5-

---------------

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

---------------

---------------

-------------------

52

To

tal

Oth

erD

edu

ctio

ns

26

,51

.91

.,0

78

25

.44

12

8.1

.81

.-3

20

,26

01

66

.15

91

.54

.10

11

.07

.41

81

66

.15

9--

----

----

----

---

----

----

----

----------------

---------------

----

----

----

---

---------------

---------------

---------------

----

----

----

----

---

53T

ota

lO

ther

Inco

me

81

..9

10

55

.73

72

6.1

.73

8,2

25

-8

45

.97

15

14

.90

43

31

..0

67

38

.16

1.

51

4.9

04

---------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

54In

com

eB

efo

reIn

terest

Ch

arge

s9

98

.96

41

.07

1.0

51

.7

2.0

87

-2

30

,62

01

1.

77

8.

45

21

0,4

13

.38

51

,36

5,0

67

8.8

93

.52

91

.0.4

1.3

,38

5

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

ong-

Ter

mD

ebt

48

7.9

56

51

.5,8

28

27

.87

2-

41

.8,3

24

4.6

51

..6

63

5.6

86

.45

51.

.0

34

.79

2-

5,1

.11

,24

55

,68

6.4

55

57

Am

ort

iza

tio

nan

dD

ebt

Ex

pen

se7

.32

01

.2.2

1.7

4,8

97

-6

.07

37

5.0

69

13

1..

46

55

6.3

96

-7

2.8

73

1.3

1.4

65

58

Inte

rest

-Sh

ort

Ter

mB

ank

Deb

t6

3,3

04

6,6

97

56

,60

73

7.8

78

1.,

41

5,5

22

29

1..

36

71

.1

24

.15

54

08

.69

52

91

.36

75

9O

ther

Inte

rest

Exp

ense

63

.56

23

8.1

75

-3

8.1

.75

-6

5.2

07

60

AF

UD

C-D

ebt

50

,64

3-

25

,80

2-

24

,84

1.-

2.2

62

-3

84

.44

2-

30

9,2

96

-7

5.1

.46

-1

16

,51

.6-

30

9,2

96

---

----

----

----

----------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

---------------

----

----

----

----

---

61.

To

tal

Inte

rest

Ch

arge

s5

07

.93

75

08

,94

01

.00

3-

52

3.5

75

5.7

19

,63

75

.79

9.9

91

80

,35

4-

5,5

41

,50

45

,79

9.9

91

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

-------------------

62N

etIn

com

e4

91

,02

75

62

.1.1

17

1,0

84

-2

92

.95

5-

6.0

58

.81

54

,61

3.3

94

1.,

44

5.4

21

.3

.35

2,0

25

4.6

13

.39

464

Pre

ferr

edD

ivid

end

Dec

lare

d6

.56

03

8.3

25

31

..7

65

-6

.51

.57

8.7

73

45

9,9

00

38

1.1

27

-7

8.7

06

45

9.9

00

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

-------------------

65

Net

Inco

me

toC

omm

onS

tock

48

4.4

67

52

3.7

86

39

.31

9-

29

9,4

70

-5

,98

0,0

42

4.1

.53

.49

41

.82

6,5

48

3.2

73

.31

94

.15

3.4

94

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 12 of 21

83

50

0A

mer

ican

Wat

erW

orks

....om

pany

1G

L0

12

ISA

Ken

tuck

y-A

mer

ica

nW

ate

r-C

o12

03

/05

/08

RU

ND

ATE

To

tal

Co

mp

any

(USG

AA

P)1

8:3

6:1

8In

com

est

ate

men

tM

onth

&Y

TDF

or

the

Perio

dE

nd

ing

01

/31

/20

08

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Ja

nu

ary

Ja

nu

ary

Ja

nu

ary

Ja

nu

ary

Ja

nu

ary

Jan

uar

yJ

an

ua

ryJ

an

ua

ryA

nn

ua

lD

esc

rip

tio

nA

ctu

al

Pla

nV

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

aria

nce

Prio

rY

ear

Fo

reca

st--

----

----

----

----

---

1O

PER

AT

ING

RE

VE

NU

ES

2W

ater

4,2

58

,79

44

,31

6,9

16

58

,12

2-

3,3

81

,99

74

,25

8,7

94

4,3

16

,91

65

8,1

22

-3

,38

1,9

97

57

,28

5,6

64

3S

ewer

25

,43

92

4.7

90

64

92

7,8

23

25

,43

92

4,7

90

64

92

7,8

23

27

7,6

59

4o

ther

18

2,3

71

16

4,7

03

17

,66

81

46

,08

21

82

,37

11

64

,70

31

7,6

68

14

6,0

82

1,9

76

,43

25

Man

agem

ent

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

----

-6

To

tal

Rev

enu

es4

.46

6.6

04

4,5

06

,40

93

9,8

05

-3

,55

5,9

02

4,4

66

.60

44

,50

6.4

09

39

18

05

-3

,55

5,9

02

59

,53

9,7

55

7O

PER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PEN

SE8

La

bo

r5

43

,22

15

69

,00

02

5.7

79

-4

84

.44

45

43

,22

15

69

.00

02

5.7

79

-4

84

,44

46

,73

5,0

08

9P

urc

ha

sed

Wa

ter

5.3

26

48

,50

04

3.1

74

-3

7.6

27

5,3

26

48

,50

04

3.1

74

-3

7,6

27

60

3,6

50

10F

uel

&P

ow

er2

77

,59

01

73

,45

41

04

,13

68

6,3

06

27

7,5

90

17

3,4

54

10

4,1

36

86

,30

62

,88

5.6

89

11

Ch

em

ica

ls1

18

,14

81

20

,53

12

,38

3-

11

4.8

14

11

8,1

48

12

0,5

31

2,3

83

-1

14

,81

41

,63

7,0

82

12W

ast

eD

isp

osa

l2

2,6

19

20

,44

62

,17

32

5.9

12

22

,61

92

0,4

46

2,1

73

25

,91

22

94

.64

713

Man

agem

ent

Fees

66

7!

80

76

42

,38

62

5,4

21

59

7.0

96

66

7.8

07

64

2.3

86

25

.42

15

97

,09

67

.37

3,8

98

14G

rou

pIn

sura

nce

14

8.2

37

16

5.0

88

16

,85

1-

14

0,6

38

14

8.2

37

16

5,0

88

16

.65

1-

14

0,6

38

1,9

84

,39

615

Pen

sio

ns

57

.77

04

3.1

90

14

,58

04

0.0

60

57

.77

04

3,1

90

14

,58

04

0,0

60

51

8,2

80

16R

eg

ula

tory

Ex

pen

se4

3,0

67

74

,53

03

1,4

43

-3

0,0

86

43

.08

77

4,5

30

31

.44

3-

30

,08

66

07

,39

017

Insu

ra

nce

Oth

erT

ha

nG

rou

pS

4,6

32

60

,47

55

.64

3-

51

,96

05

4,8

32

60

,47

55

,64

3-

51

,96

07

25

,70

018

Cu

sto

mer

Acco

un

tin

g5

8.7

32

12

7,9

47

69

.21

5-

88

,81

05

8,7

32

12

7,9

47

69

,21

5-

88

,81

01

,58

3,6

10

19R

en

ts6

,65

23

,01

53

.63

74

,33

06

,65

23

,01

53

.63

74

.33

03

2,1

60

20G

en

era

lO

ffic

eE

xp

ense

61

.17

64

5.9

15

15

.26

14

7,1

53

61

,17

64

5.9

15

15

,26

14

7,1

53

46

3,9

39

21M

iscell

an

eo

us

19

1,0

43

20

8,5

88

17

,54

5-

21

.2

05

19

1.0

43

20

8,5

86

17

.54

5-

21

.20

52

.84

0,7

95

2SO

ther

Ma

inte

na

nce

19

0.8

05

19

0,7

23

622

24

,78

21

90

.80

51

90

,72

382

22

4,7

82

2,3

30

,35

3--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----------------

---------------

---------------

-------------------

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

,44

7.0

45

2,4

93

.78

84

6.'

14

3-

1,9

95

,22

32

,44

7,0

45

2,4

93

,78

84

6,7

43

-1

,99

5,2

23

30

,61

6,6

17

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

----

---

27D

ep

recia

tio

n4

02

,87

75

90

,15

41

87

,27

7-

54

5,5

33

40

2,8

77

59

0,1

54

18

7.2

77

-5

45

,53

37

,17

3.2

81

28A

mo

rti

za

tio

n4

2.0

07

34

,21

57

.79

23

8,8

72

42

,00

73

4,2

15

7,7

92

38

.87

24

10

,58

029

Gen

era

lT

ax

es

28

6.5

27

28

9.5

59

3,0

32

-2

99

.15

52

86

,52

72

89

.55

93

,03

2-

29

9,1

55

3,4

70

,13

030

Sta

teIn

com

eT

ax

es4

8.1

08

31

,93

51

6.1

73

19

,99

34

8,1

08

31

,93

51

6,1

73

19

,99

36

48

.50

531

Fed

era

lIn

com

eT

ax

es

27

8,7

52

17

1.1

58

10

7,5

94

92

,97

62

78

.75

21

71

.15

81

07

,59

49

2,9

76

4,2

64

,13

632

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

33T

ota

lo

pera

tin

gE

xp

en

ses

3.5

05

,31

63

,61

0.8

09

10

5,4

93

-2

,99

1,7

52

3,5

05

,31

63

,61

0,8

09

10

5.4

93

-2

,99

1.7

52

46

,58

3,2

49

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

34U

tili

tyo

pera

tin

gIn

com

e9

61

,28

88

95

.60

06

5.6

88

56

4.1

50

96

1,2

89

89

5,6

00

65

,68

85

64

,15

01

2,9

56

,50

6

35O

TH

ER

INC

OM

E&

DE

DU

CT

ION

S36

No

n-O

pera

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-p

refe

rred

39In

terest

Inco

me

1.5

69

1,5

69

40

AFU

DC

Eq

uit

y8

2,0

01

65

,14

61

6,8

55

37

.15

18

2,0

01

65

,14

61

6.8

55

37

.15

11

,50

7,0

94

42M

&J

Mis

cell

an

eo

us

Inco

me

91

99

19

20

,54

4-

91

99

19

20

,54

4-

43G

ain

{Lo

ss)o

nD

isp

osit

ion

45·

To

tal

Oth

er

Inco

me

82

.92

06

5,1

46

17

.77

41

9.1

76

82

.92

06

5,1

46

17

.77

41

8,1

76

1,5

07

,09

4--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

--------------------

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-3

5-

649

9-

35

-7

66

47T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

ed

ucti

on

s7

1.

00

11

00

.00

12

9,0

00

-8

5.0

04

71

,00

11

00

,00

12

9,0

00

-8

5,0

04

36

2.6

13

49

Gen

era

lT

ax

es

50S

tate

Inco

me

Ta

xes

2.7

81

-8

.25

0-

5.4

69

4,4

09

-2

.78

1-

8,2

50

-5

.46

94

,40

9-

29

,91

4-

51

Fed

era

lIn

com

eT

ax

es2

0,7

97

-3

2.1

13

-1

1,3

16

20

,50

3-

20

.79

7-

32

.11

3-

11

,31

62

0,5

03

-1

16

,44

5-

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

52T

ota

lO

ther

Ded

ucti

on

s4

7.3

88

59

,70

21

2.3

14

-6

0,0

57

47

.39

85

9,7

02

12

,31

4-

60

,05

72

17

.02

2--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----------------

---------------

-------------------

53T

ota

lO

ther

Inco

me

35

,53

25

,44

43

0,0

88

41

,68

1-

35

,53

25

,44

43

0,0

88

41

,68

1-

1.2

90

.07

2--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

-54

Inco

me

Befo

re

In

terest

Ch

arg

es9

96

,82

09

01

,04

49

5,7

76

52

2,2

69

99

6,8

20

90

1,0

44

95

.77

65

22

,26

91

4,2

46

,57

8

55IN

TE

RE

ST

CH

AR

GE

S56

In

terest

on

Lo

ng

-Ter

mD

ebt

48

7,9

56

50

5,0

00

17

,04

4-

42

6.6

29

48

7,9

56

50

5,0

00

17

.04

4-

42

6,6

29

5.9

00

,27

757

Am

orti

za

tio

na

nd

Deb

tE

xp

ense

7,2

89

5,9

54

1,3

35

6,0

73

7,2

89

5,9

54

1.

33

56

.07

37

1.4

48

58In

tere

st-

Sh

ort

Ter

mB

ank

Deb

t8

6.5

98

77

,93

68

,66

03

5.4

71

86

,59

87

7,9

39

8.6

60

35

,47

11

,04

5,2

49

59O

ther

In

terest

Ex

pen

se3

8,1

75

-3

8,1

75

-60

AF

UD

C-D

ebt

38

.52

7-

29

,58

5-

8,9

42

-1

6.8

70

-3

8.5

27

-2

9.5

85

-8

,94

2-

16

,87

0-

68

4.4

24

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----------------

---------------

----

----

----

---

----

----

----

----

---

61T

ota

lIn

terest

Ch

arg

es5

43

.31

65

59

,30

71

5,9

91

-4

13

,12

85

43

.31

65

59

,30

71

5,9

91

-4

13

.12

86

.33

2,5

50

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

----

---

62N

et

Inco

me

45

3,5

04

34

1.7

37

11

1,7

67

10

9,1

41

45

3.5

04

34

1,7

37

11

1.

76

71

09

,14

17

,91

4,0

28

64P

refe

rred

Div

iden

dD

ecla

red

6,5

60

39

,32

53

1,7

65

-6

,55

76

,56

03

8,3

25

31

.76

5-

6,5

57

45

9,9

00

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

65N

et

Inco

me

toC

omm

onS

tock

44

6.9

44

30

3.4

12

14

3,5

32

10

2.5

84

44

6,9

44

30

3.4

12

14

3,5

32

10

2,5

84

7,4

54

.12

8c=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=:=

==

=a

c==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 13 of 21

83

50

0A

mer

ica

nW

ate

rW

ork

s~ompany

1

GL

01

2IS

AG

PK

entu

cky-

Am

eric

anW

ater

-Co

120

3/1

3/0

80

00

1R

To

tal

Co

mp

any

(US

GA

AP

l1

0:2

4:4

2In

com

eS

tate

men

tM

on

th&

YT

DF

or

the

Perio

dE

nd

ing

02

/29

/20

08

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Feb

rua

ryF

eb

rua

ryF

eb

ru

ary

Fe

bru

ary

Feb

ru

ary

Fe

bru

ary

Feb

rua

ryF

eb

ru

ary

An

nu

al

Descrip

tio

nA

ctu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Actu

al

Pla

nV

aria

nce

Pri

or

Yea

rF

oreca

st--

----

----

----

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

4.1

40

.33

84

.18

7.3

03

46

.96

5-

3.4

49

.57

48

.39

9.1

32

8.5

04

.21

91

05

.08

7-

6.8

31

.57

15

7.2

85

.66

43

Sew

er2

7.4

89

23

.72

83

.76

12

7.2

63

52

.92

84

8.5

18

4,4

10

55

,08

62

77

.65

94

Oth

er

20

0.6

86

16

4.7

04

35

,98

21

47

.11

63

83

.05

73

29

.40

75

3.6

50

29

3.1

98

1.9

76

.43

25

Ma

na

gem

ent

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

---------------

---------------

-------------------

6T

ota

lR

even

ues

4.3

68

.51

34

,37

5.7

35

7.2

22

-3

.62

3.9

53

8.8

35

,11

78

.88

2.1

44

47

,02

7-

7.1

79

,85

55

9.5

39

.75

57

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or

45

1.

57

65

22

.99

97

1.4

23

-4

28

.36

89

94

,79

71

.09

1,9

99

97

.20

2-

91

2.8

12

6.7

35

.00

89

Pu

rch

ase

dW

ate

r7

.35

84

7.2

50

39

.89

2-

10

.11

31

2.6

84

95

.75

08

3.0

66

-4

7,7

41

60

3.6

50

10F

uel

&P

ow

er1

67

.10

5n

1.1

43

4.0

38

-2

03

.69

54

44

.69

53

44

.59

71

00

.09

82

90

.00

12

.88

5.6

89

11

Ch

em

ica

ls1

35

.69

11

08

.40

82

7.2

83

87

.08

42

53

.83

92

28

.93

92

4.9

00

20

1.8

98

1.6

37

.08

212

Wa

ste

Dis

po

sal

24

.05

72

6.8

85

2.8

28

-2

6.3

24

46

.67

64

7.3

31

65

5-

52

.23

62

94

.64

713

Ma

na

gem

ent

Fees

62

9,4

00

62

0.7

59

8.6

41

64

9.2

48

1.2

97

.20

61

,26

3.1

45

34

.06

11

,24

6.3

43

7.3

73

.89

814

Gro

up

Insu

ra

nce

14

5,4

43

16

5.0

88

19

.64

5-

13

2.6

12

29

3.6

80

33

0.1

76

36

.49

6-

27

3.2

49

1.9

84

.39

615

Pen

sio

ns

57

.52

34

3.1

90

14

.33

36

3.3

28

11

5.2

93

86

.38

02

8,9

13

10

3.3

89

51

8.2

80

16

Reg

ula

tory

Ex

pen

se4

3.3

1.2

74

,53

03

1.2

18

-3

0.0

86

86

.39

91

49

,06

06

2.6

61

-6

0,1

72

60

7.3

90

17

Insu

ra

nce

Oth

er

Th

an

Gro

up

38

.83

96

0.4

75

21

.63

6-

53

.89

59

3.6

71

12

0.9

50

27

.27

9-

10

5.8

55

72

5,7

00

18C

Ust

om

erA

cco

un

tin

g8

1.

63

31

26

.80

64

5.n

3-

15

3,7

82

14

0,3

64

25

4.7

53

11

4.3

89

-2

42

.59

21

.58

3,6

10

19

Ren

ts1

47

2.5

15

2.3

68

-1

.55

76

,79

85

.53

01

.26

85

.88

73

2,1

80

20G

en

era

lO

ffic

eE

xp

ense

41

.57

16

4,5

33

22

.96

2-

22

.37

21

02

.74

81

10

,44

87

,70

0-

69

.52

54

63

.93

92

1M

iscell

an

eo

us

21

9.6

17

26

3.7

26

44

.10

9-

14

6.9

40

41

0.6

61

47

2.3

14

61

.65

3-

16

8.1

45

2.8

40

.79

525

Oth

er

Ma

inte

na

nce

21

1.1

58

n9

.15

23

2.0

06

18

0.8

63

40

1.9

62

36

9.8

75

32

.08

74

05

.64

42

.33

0,3

53

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

----

---

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

.25

4.4

30

2.4

77

.45

92

23

.02

9-

2.1

90

.26

74

.70

1.4

73

4.9

71

.24

72

69

.77

4-

4,1

85

t4

89

30

.61

6.6

n--

----

----

----

---

----

----

----

-------------~--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

27D

ep

recia

tio

n4

06

.26

65

90

.47

41

84

.20

8-

54

7.8

84

80

9.1

43

1.1

80

;0'2

83

71

.48

5-

1.0

93

.41

77

.17

3,2

81

28A

mo

rti

za

tio

n4

2.0

07

34

.21

57

.79

23

8,8

69

84

.01

56

8.4

30

15

.58

57

7.7

41

41

0.5

80

29

Gen

era

lT

ax

es

25

2.5

26

28

5.9

09

33

.38

3-

22

0.5

09

53

9,0

53

57

5.4

68

36

.41

5-

51

9.6

64

3.4

70

.13

030

Sta

teIn

com

eT

ax

es

59

.12

22

6.7

93

32

.32

91

8.4

39

10

7.2

29

58

.72

84

8.5

01

38

.43

26

48

.50

53

1F

ed

era

lIn

com

eT

ax

es

33

4.1

12

16

6.5

49

16

7.5

63

85

.92

96

12

.86

33

37

,70

72

75

.15

61

78

.90

54

.26

4.1

36

32T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t---------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

33T

ota

lO

pera

tin

gE

xp

en

ses

3.3

48

.46

33

.58

1.3

99

23

2.9

36

-3

.10

1.8

97

6.8

53

.77

67

.19

2.2

08

33

8,4

32

-6

.09

3.6

48

46

,58

3.2

49

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

34

Util

ity

Op

era

tin

gIn

com

e1

.02

0,0

50

79

4.3

36

22

5.7

14

52

2.0

56

1.9

81

.34

11

,68

9.9

36

29

1.4

05

1.0

86

.20

71

2.9

56

.50

6

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-Op

era

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-P

refe

rred

39

In

terest

Inco

me

74

32

.31

24

0A

FUD

CE

qu

ity

88

.37

16

7.5

30

20

.84

14

4.8

16

17

0.3

72

13

2.6

76

37

,69

68

1.9

67

1,5

07

.09

442

M&

JM

iscell

an

eo

us

Inco

me

14

,30

51

4.3

05

32

.97

01

5.2

23

15

.22

312

;.4

26

43G

ain

(Lo

sslo

nD

isp

osit

ion

45

To

tal

Oth

er

Inco

me

10

2f6

76

67

.53

03

5.1

46

78

.52

91

85

.59

51

32

.67

65

2.9

19

96

.70

51

.5

07

.09

4--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

-46

Mis

cell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-7

1-

12

81

99

-7

1-

76

847

Ta

xsa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t4

8M

isc.

Oth

er

Ded

ucti

on

s2

0.8

75

12

.53

98

.33

61

0.6

28

91

.87

61

12

.54

02

0.6

64

-9

5.6

32

36

2,6

13

49

Gen

era

lT

ax

es

50

Sta

teIn

com

eT

ax

es

25

9-

1.0

34

-7

75

98

13

.04

0-

9.2

84

-6

.24

43

.42

8-

29

,91

4-

51

Fed

era

lIn

com

eT

ax

es

1.9

40

-4

.02

7-

2.0

87

4.5

61

22

.73

7-

36

.14

0-

13

.40

31

5.9

42

-1

16

.44

5-

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

52

To

tal

Oth

er

Ded

ucti

on

s1

8.6

41

7.5

42

11

.09

91

6.1

35

66

.02

86

7.2

44

1.2

16

-7

6.1

91

21

7.0

22

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

53

To

tal

Oth

er

Inco

me

84

.03

55

9.9

88

24

.04

76

2.3

94

11

9.5

67

65

.43

25

4.1

35

20

.51

41

.29

0,0

72

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

54

Inco

me

Befo

re

In

terest

Ch

arg

es1

.10

4.0

85

85

4.3

24

24

9,7

61

58

4.4

50

2,1

00

.90

81

.75

5.3

68

34

5.5

40

1.1

06

,72

11

4.2

46

.57

8

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

on

Lo

ng

-Ter

mD

ebt

48

7.9

57

50

5.0

00

17

.04

3-

42

6.6

29

97

5.9

13

1.0

10

,00

03

4.0

87

-8

53

.25

85

,90

0,2

7'7

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

en

se7

.28

95

.95

41

.33

56

.07

31

4.5

79

11

.90

82

.67

11

2.1

46

71

.44

858

In

terest-

sh

ort

Ter

mB

an

kD

eb

t6

7.0

65

75

.58

48

.51

9-

36

.76

21

53

.66

31

53

.52

21

41

72

.23

31

.0

45

.24

959

Oth

er

In

terest

Ex

pen

se3

8.1

75

-60

AF

UD

C-D

ebt

41

.66

1-

30

.66

8-

10

.99

3-

20

.35

2-

80

.18

8-

60

.25

3-

19

.93

5-

37

.22

2-

68

4.4

24

---

----

----

----

---

----

----

----

----------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

61

To

tal

In

terest

Ch

arg

es5

20

.65

05

55

.87

03

5.2

20

-4

49

.11

21

.0

63

.96

71

.11

5.1

77

51

.21

0-

86

2.2

40

6.3

32

.55

0--

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

------~---------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

62N

et

Inco

me

58

3.4

35

29

8.4

54

28

4.9

81

13

5.3

38

1.0

36

.94

16

40

.19

13

96

.75

02

44

.48

17

.91

4.0

28

64p

refe

rred

Div

iden

dD

ecla

red

6.5

60

38

.32

53

1.7

65

-6

.55

71

3.1

19

76

,65

06

3.5

31

-1

3.1

14

45

9.9

00

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

65N

et

Inco

me

toC

omm

onS

tock

57

6,8

75

26

0.1

29

31

6.7

46

12

8.7

81

1.0

23

,82

25

63

.54

14

60

.28

12

31

.36

77

,45

4.1

28

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 14 of 21

83

50

0G

L01

2IS

AG

P0

00

1R

Am

eric

an

Wa

ter

wor

ka

Com

pan

yK

entu

cky

-Am

eric

an

Wa

ter-

Co

12T

ota

lC

om

pan

y(U

SG

AA

Pl

Inco

me

Sta

tem

en

tM

onth

&Y

TD

Fo

rth

eP

eri

od

En

din

g0

3/3

1/2

00

8

10

4/1

0/0

81

5,3

7,3

8

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Desc

rip

tio

nM

arch

Actu

al

Mar

chP

lan

Mar

chv

aria

nce

Mar

chP

rio

rY

ear

Yr

toD

ate

Mar

chA

ctu

al

Yr

toD

ate

Mar

chP

1an

Yr

toD

ate

Mar

chV

aria

nce

Yr

toD

ate

Mar

chP

rio

rY

ear

An

nu

al

Fo

reca

st

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

3S

ewer

4o

ther

5M

anag

emen

t

4,2

05

,75

82

4.5

74

20

7,1

06

4,2

52

.40

52

3,3

98

16

4.7

02

46

,64

1.1

76

42

,40

4

3.7

89

.79

42

6,9

37

14

6.4

60

12

,60

4.8

91

77

,50

35

90

.16

3

12

,75

6,6

24

71

,91

64

94

,10

9

15

1,7

33

­5

,58

79

6,0

54

10

,62

1.

36

58

2.0

22

43

9.6

58

57

.28

5.6

64

21

'7.6

59

1,9

76

,43

2

6T

ota

lR

even

ues

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

oL

ab

or

9p

urc

ha

sed

Wat

er10

Fu

el

&P

ow

er11

Ch

em

ica

ls12

Wa

ste

Dis

po

sal

13M

an

ag

emen

tF

ees

14G

roup

Insu

ran

ce15

Pen

sio

ns

16R

eg

ula

tory

Ex

pen

se17

Insu

ra

nce

Oth

erT

ha

nG

rou

p18

Cu

sto

mer

Acco

un

tin

g1

9R

en

ts20

Gen

era

lO

ffic

eE

xpen

se21

Mis

cell

an

eo

us

25O

ther

Ma

inte

na

nce

4.4

37

.43

8

49

4.6

34

9,3

64

23

6,2

40

12

3,8

22

23

,99

47

09

,69

61

42

.53

35

7.2

18

13

.26

74

.47

86

5.4

80

1.9

60

27

,40

62

96

,25

12

15

,02

6

4,4

40

,50

5

52

9.9

99

48

,60

01

70

,08

71

23

.93

52

6,4

71

63

8,7

06

16

5,0

88

43

,19

04

5.8

33

60

.47

51

27

:3

79

2,5

15

43

,68

72

48

,52

91

74

,22

7

3.0

67

-

35

.36

39

,23

66

,15

31

13

-2

,47

70

,99

02

2,5

55

­1

4.0

28

32

.56

55

.99

61

.89

9-

55

16

.28

47

,72

24

0,7

99

3,9

63

,19

1

43

8,4

65

31

,90

21

99

.40

11

24

,26

32

5,8

79

55

0,7

40

19

9.4

66

52

.92

43

0,0

86

10

.61

31

04

,59

51

,45

42

9.6

34

20

2,1

54

17

5,3

54

13

.27

2.5

57

1.4

89

.43

12

2,0

47

68

0,9

35

37

7.6

61

70

,67

02

,00

6.9

02

43

6.2

13

17

2.5

11

99

,66

69

8,1

49

20

5.8

44

8.7

58

13

0.1

54

70

6.9

12

61

6,9

88

13

.32

2,6

49

1,6

21

,99

81

44

,35

05

14

.68

43

52

,87

47

3,8

02

1.9

01

.8

51

49

5.2

64

12

9.5

70

19

4,8

93

18

1.4

25

38

2,1

32

8,0

45

15

4.1

35

72

0,8

43

54

4,1

02

50

.09

2-

13

2,5

67

­1

22

,30

16

6,2

51

24

.78

73

.13

2-

10

5.0

51

59

,05

42

,94

19

5,2

27

­8

3,2

76

-1

76

.28

8-

71

32

3,9

81

­1

3,9

31

­7

2.8

86

11

.14

3.0

45

1,3

51

.27

77

9,6

43

48

9.4

02

32

6.1

61

78

,11

51

.7

97

.08

44

72

,71

51

56

,31

39

0,2

59

12

4,4

68

34

7,1

86

7.3

41

99

,15

93

70

,30

05

80

,99

8

59

,53

9,7

55

6,7

35

,00

86

03

.65

02

.88

5,6

89

1.6

37

,08

22

94

,64

77

,37

3,8

98

1.9

84

,39

65

18

,28

06

07

.39

07

25

.70

01

,58

3.6

10

32

,18

04

63

.93

92

,84

0,7

95

2,3

30

.35

3

To

tal

Mai

nte

nan

ce&

Op

era

tio

ns

Exp

ense

2.4

21

,36

92

,44

8,7

21

27

,35

2-

2.1

84

,93

07

.12

2,8

41

7.4

19

.96

82

97

,12

7-

6,370,42~

30

.61

6,6

1'7

27D

epre

cia

tio

n2

8A

mo

rtiz

ati

on

29G

ener

al

Ta

xes

30sta

teIn

com

e-T

axes

31F

ed

era

lIn

com

eT

ax

es32

Tax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

85

1.0

00

43

,99

73

13

,88

95

0,0

81

­1

62

,23

3

59

1,3

48

34

.21

52

86

,46

53

3,5

99

19

9,0

81

25

9,6

52

9.7

82

27

,42

48

3,6

80

­3

6.8

48

-

54

9,4

86

38

,86

91

11

,59

65

2.1

40

23

9,7

99

1,6

60

.14

21

28

.01

18

52

.94

25

7.1

48

77

5.0

96

1,7

71

,97

61

02

,64

58

61

.9

33

92

.32

75

36

.78

8

11

1.8

34

­2

5.3

66

8.9

91

­3

5,1

79

­2

38

.30

8

1.6

42

.90

31

16

,61

06

31

,26

09

0,5

72

41

8.7

04

7,1

73

,20

14

10

,58

03

,47

0.1

30

64

0.5

05

4,2

64

,13

6

33T

ota

lO

pera

tin

gE

xp

en

ses

34U

tili

tyO

pera

tin

gIn

com

e

3,7

42

,40

7

69

5.0

31

3,5

93

,42

9

84

7,0

76

14

8.9

78

15

2,0

45

-

3,1

76

,82

0

78

6,3

71

10

,59

6.1

80

2,6

76

,37

7

10

.78

5,6

37

2,5

37

.01

2

18

9,4

57

-

13

9,3

65

9,2

70

,47

0

1.8

72

,57

5

46

.58

3,2

49

12

.95

6.5

06

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-Op

era

tin

gR

enta

lIn

com

e37

Div

iden

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-P

refe

rred

39In

terest

Inco

me

40

AFU

DC

Eq

uit

y42

M&

JM

iscell

an

eo

us

Inco

me

43G

ain

{Lo

ss)o

nD

isp

osit

ion

99

,95

67

.50

76

5.8

54

34

.10

27

.50

7

12

04

8.2

88

30

,69

32

70

,32

82

2.7

30

19

8.5

30

71

.79

82

2.7

30

2.4

32

13

0.2

55

43

,11

91

,50

7,0

94

45T

ota

lO

ther

Inco

me

10

7.4

63

65

,8

54

41

.60

97

9.1

01

29

3.0

58

19

8,5

30

94

.52

81

75

,00

61

.50

7.0

94

46M

iscell

an

eo

us

Am

orti

za

tio

n47

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48M

isc.

oth

er

Ded

ucti

on

s49

Gen

era

lT

ax

es

50S

tate

Inco

me

Ta

xes

51F

ed

era

lIn

com

eT

ax

es

35

-

13

,12

3

65

58

,43

9

64

37

.38

2

3,0

84

­1

2.0

04

-

99

-

24

.25

9-

3,7

39

20

,44

3

35

-

27

.14

6

55

4,9

39

-

10

6-

10

4.9

99

2.3

85

­1

4.2

98

-

19

2

14

9.9

22

12

,36

48

,14

4-

29

8-

44

,92

3-

9.9

83

33

.84

6

10

6"

12

2.

77

8

3,9

80

­2

0,8

82

-

76

8

36

2.6

13

29

,91

11

6.4

45

-

52

To

tal

Oth

er

Ded

ucti

on

s2

2,1

82

22

,35

81

76

-2

1,6

20

88

.21

08

9.6

02

1.3

92

-9

7.8

10

21

7,0

22

53T

ota

lO

ther

Inco

me

85

,28

14

3.4

96

41

.7

85

57

.48

12

04

.84

81

08

.92

89

5,9

20

77

,99

61

.29

0,0

72

54In

com

eB

efo

re

In

terest

Ch

arg

es7

80

,31

28

90

.57

21

10

.26

0-

84

3,8

52

2,8

81

.22

52

,64

5.9

40

23

5.2

85

1,9

50

,57

11

4.2

46

.57

8

68

4.4

24

-

5,9

00

,27

'i7

1,4

48

1,0

45

.24

9

1.2

79

,29

61

8.2

18

12

6,1

83

38

.17

59

,15

1-

51

,72

4,0

06

19

.32

1

36

,78

9-

90

.15

9-

1,5

15

.00

01

7.8

62

19

7.6

16

12

6.9

48

-

1.4

63

.27

82

1,8

68

21

6,9

37

42

6,0

38

6,0

73

53

,95

1

21

.92

8-

17

,63

1.

33

51

9,1

81

16

.85

5-

29

.90

6-

----

----

----

---

50

5.0

00

5,9

54

44

.09

4

48

7.3

65

7.2

89

63

.27

5

46

,76

1-

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

on

Lo

ng

-Ter

mD

ebt

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

58In

terest-

Sh

ort

Ter

mB

ank

Deb

t59

Oth

erIn

terest

Ex

pen

se60

AF

UD

C-D

ebt

61T

ota

lIn

terest

Ch

arg

es5

11

.16

85

25

,14

21

3,9

74

-4

64

,13

41

.57

5,1

35

1,6

40

,31

96

5.1

84

-1

.32

6,3

71

6.3

32

,55

0

62N

etIn

com

e64

Prefe

rred

Div

iden

dD

ecla

red

26

9.1

44

6.5

60

36

5,4

30

38

,32

59

6.2

86

­3

1.7

65

-3

79

,71

86

,56

01

.30

6,0

90

19

.67

91

.00

5,6

21

11

4.9

75

30

0,4

69

95

.29

6-

62

4,2

00

19

.67

37.9t~,028

45

9.9

00

65N

etIn

com

eto

Com

mon

Sto

ck

26

2.5

84

32

7.1

05

64

.52

1-

37

3,1

58

1.2

86

,41

18

90

,64

63

95

.76

56

04

.52

77

.45

4.1

28

..

I=~~~~~=========

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

===========~===

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 15 of 21

83

50

0A

mer

ica

nW

ater

Wor

ksco

mp

any

1G

L0

12

ISA

GP

Kentucky-~neriFan

Wate

r-C

o1

20

5/0

9/0

80

00

1R

To

tal

Co

mp

any

(USG

AA

P)1

8,1

9,1

8In

com

est

ate

men

tM

onth

&Y

TD

Fo

rth

eP

erio

dE

nd

ing

04

/30

/20

08

Kencucky~American

Wa

ter

Co.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Ap

ril

Ap

ril

Ap

ril

Ap

ril

Ap

ril

Ap

ril

Ap

ril

Ap

ril

An

nu

al

Desc

rip

tio

nA

ctu

al

~lan

vari~nce

Prio

rY

ear

Actu

al

p~an

Va

ria

nce

prio

FYea~

Fo

reca

st--~----~-------~--------------~---------------~------------------------~-----~--------~

---------------

-------

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wat

er4

.28

3.b

12

4.2

93

.29

31

0.2

81

-3

.?5

4,2

32

16

.88

7.9

03

17

,04

9,9

17

16

2.0

14

-1

4.3

75

.59

75

7,2

85

.66

43

Sew

er2

5.1

81

22

.62

02

,56

12

9.2

68

10

2.6

84

94

,53

68

.14

81

11

.29

02

77

.65

94

Oth

er

19

9.8

56

16

4.7

03

3h

.15

31

04

.67

87

90

.01

96

50

.81

21

31

.20

76

24

.33

61

.97

6.4

32

5M

anag

emen

t----------~-------~-----------

---------------

----

----

----

---

------------~--

---------------

-----~------~-------~-------

6T

ota

lR

ev

en

ues

4.5

00

.04

94

.40

0.6

16

27

.43

33

,96

8.1

70

17

.78

0,6

06

17

.80

3.2

65

22

.65

9-

15

,11

1,2

23

59

.53

9.7

55

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE

BL

ab

or

49

4.1

05

56

9.0

01

74

.89

6-

47

2.5

04

1.9

03

.53

62

.19

0.9

99

20

7.4

63

-1

.02

3,7

B1

6,7

35

.00

89

Pu

rch

ase

dW

ater

10

.85

44

9.7

00

38

.84

6-

41

.08

23

2.9

01

19

4.0

50

16

1,1

'19

-1

20

.72

56

03

.65

01

0F

uel

&P

ower

19

3.1

08

20

4.4

02

11

.29

4-

16

1.8

65

87

4.0

43

71

9.0

86

154.9~7

65

1.2

67

2.8

85

.68

91

1C

hem

ica

ls1

21

.48

61

10

.56

81

0.9

18

13

0.6

75

49

9.1

48

46

3.4

42

35

.70

64

56

.83

61

,63

7,0

82

12W

ast

eD

isp

osal

24

.52

42

0.4

46

4.0

78

31

.72

89

5.1

93

94

.24

09

45

10

9.B

43

29

4.6

47

13M

an

ag

em

en

tF

ees

67

2.7

52

62

4.2

00

48

.55

26

15

.73

62

.67

9.6

54

2,5

26

.05

11

53

,60

32

.41

2,8

20

7.3

73

.B9

81

4G

rou

pIn

sura

nce

13

7.8

21

16

5.0

88

27

.26

7-

17

8.1

13

57

4.0

34

66

0.3

52

86

.31

8-

65

0.8

28

1.9

84

.39

61

5P

en

sio

ns

56

,95

8~3.190

13

.76

85

3.9

45

22

9,4

69

17

2.7

60

56

.70

92

10

.25

8~1B.280

16

Reg

ula

tory

Ex

pen

se1

3.5

is4

5.8

33

32

.31

8-

30

.08

61

13

.16

12

40

.72

61

27

.54

5-

12

0.3

45

{)0

7,3

90

17

Insu

ran

ceO

ther

Th

anG

rou

p4

7.2

50

60

,47

51

3.2

25

-4

8.5

42

14

5,3

98

24

1.9

00

96

.50

2-

17

3.0

09

72

5.7

00

18

Cu

sto

mer

Acc

ou

nti

ng

11

6.6

36

12

7.7

39

11

.10

3-

92

.29

13

22

,48

05

09

.87

11

87

.39

1-

43

9.4

80

1.5

83

.61

01

9R

en

ts4

.31

63

.01

51

.30

15

.53

91

3.0

75

11

,06

02

.01

51

2.8

80

32

.18

02

0G

ener

al

Off

ice

Ex

pen

se4

3.2

62

41

.45

31

.80

93

4,1

96

17

3.4

15

19

5.5

88

22

,17

3-

13

3,3

55

46

3.9

39

21

Mis

cell

an

eo

us

26

6.9

48

25

0.4

72

16

.47

62

18

.36

59

73

.86

09

71

.31

52

,54

55

88

.66

42

.84

0.7

95

25

Oth

erM

ain

ten

an

ce1

79

.59

52

09

.51

72

9.9

22

-16j,1~.7

79

6.5

83

75

3.6

19

42

.96

47

44

.11

92

.33

0,3

53

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

-----~---------

,.--------------

----

----

----

----

---

To

tal

Main

ten

an

ce

&O

pera

tio

ns

Ex

pen

se2

.30

3.1

30

2.5

25

.09

91

41

.96

9-

2,2

77

.79

29

.50

5,9

70

9.9

45

.06

74

39

,09

7-

8.6

40

.21

03

Q.6

1G

.61

7---------------

----

----

----

---

----'--~--------

---------------

----

----

----

---

----

----

----

---

~--------------

----

----

----

-_..

-------------~~~---

27

Dep

recia

tio

n4

56

.50

85

92

.07

61

35

.57

0-

58

4.2

96

2.1

16

.65

02

.36

4.0

54

24

7,4

04

-2

.22

7,1

99

7.1

73

.28

128

Am

ort

izati

on

41

.69

43

4.2

15

7,4

79

30

.86

91

69

.70

51

36

.86

03

2.8

45

15

5.4

79

01

10

.58

02

9G

ener

al

Ta

xes

27

7.1

31

28

9.5

59

12

.42

8-

25

0.1

77

1.1

30

.07

31

.15

1.4

92

21

.41

9-

88

1.4

37

3..

17

0.1

30

30

Sta

teIn

com

eT

ax

es6

0.6

16

32

.91

62

7.7

00

34

.72

81

17

,76

41

25

.24

37

,47

9-

12

5.3

00

64

8\5

05

31F

ed

era

lIn

co

me

Tax

es

34

5.9

43

19

6.6

66

14

9.2

77

15

5.6

18

1.1

21

.03

97

33

.45

43

87

.50

55

74

,32

24

.26

4,1

36

32

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

----

----

----

---

_.._

----

----

----

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

------------~------------~--------

33T

ota

lO

per

ati

ng

Ex

pen

ses

3.5

65

.02

23

.67

0,5

33

10

5.5

11

-3

,34

1,4

80

141

16

1.2

01

14

,45

6.1

70

29

4.9

69

-1

2.6

11

.94

74

6,5

83

,24

9---------------

---------------

---------------

-----~-------~---------------~

----

----

----

---

---------------

---------------

-------------------

34

Uti

lity

Op

era

tin

gIn

com

e9

43

.02

78

10

.08

3+

32

,94

46

26

.69

83

.61

9,4

05

3.3

47

.09

52

72

.31

02

.49

9,2

76

12

.95

6,5

06

---------------

---------------

""--------------

------~--------

----

----

----

---

---------------

---------------

---------------

----

----

----

----

35O

TH

ER

INC

OM

E&

DE

DU

CT

ION

S3

6N

on

-Op

era

tin

gR

en

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on3

8D

ivid

end

Inco

me-p

refe

rred

39

Inte

rest

Inco

me

45

2.4

77

40

AFU

DC

Eq

uit

y1

Q8

.97

26

4.3

82

44

.59

05

9.3

34

37

9.3

00

26

2,9

12

11

6.3

08

18

9.5

89

1.5

07

,09

44

2M

&J

Mis

cell

an

eo

us

Inco

me

3.1

69

3.1

69

15

2.5

20

25

.90

02

5.9

00

19

5.6

39

43G

ain

(Lo

ss)o

nD

isp

osi

tio

n

45

To

tal

Oth

erIn

com

e1

12

.14

16

4,3

82

47

,75

92

11

.89

94

05

.20

02

62

,91

21

42

.28

83

87

,70

51

.50

7.0

94

---------------

----

----

----

---

---------------

----

----

----

---

---------------

------~----------------------~

----

----

----

---

----

----

----

----

---

46

Mis

cell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-1

42

-2

56

39

8-

14

2-

76

84

7T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

48

Mis

c.O

ther

Ded

uct

ion

s2

1.4

93

25

.31

53

.82

2-

23

.33

51

26

.49

21

75

,23

74

8,7

45

-1

46

.11

33

62

.61

34

9G

ener

al

Ta

xes

50

Sta

teIn

com

eT

ax

es5

31

-2

.08

8-

1,5

57

'6.6

71

2.9

16

-1

4.4

56

-1

1,5

40

2.6

91

29

.91

4-

51

Fed

era

lIn

com

eT

ax

es3

,18

2-

8.1

29

-4

.94

73

5.0

01

17

,48

0-

56

.27

3-

38

,79

31

4.1

19

11

6.4

45

-----------~----

---------------

-._

-------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

-----------~-------

52T

ota

lO

ther

Ded

ucti

on

s1

7.7

45

15

.16

22

,5B

36

4.9

72

10

5.9

54

10

4.7

64

1.1

90

16

2.7

Bl

21

7.0

22

------~~-------

---------------

---------------

------~--------

---------------

---------------

----

----

----

---

---------------

----

----

----

----

---

53T

ota

lO

ther

Inco

me

94

.39

64

9.2

20

45

.17

61

46

.92

72

99

.24

61

5B

.14

81

41

.09

82

24

.92

41

.29

0.0

72

54In

com

eB

efo

re

Inte

rest

Ch

arg

es--

---~

~~;;

~~;;

---

----

-~;;

~;~;

--~

----

-~;~

~~;b

---

----

~;;;

:~;;

--~

---;

~;i~

:~~~

---

---;

~~~~

~;~;

---

----

-~~;

~~~;

------;~;;~~;~~----------~;~;~~~;;~

55IN

TE

RE

ST

CH

AR

GE

S56

In

terest

on

Lo

ng

-Term

Deb

t4

70

.20

94

a7

.25

31

7.0

44

-4

08

.88

21

.93

3.4

B6

2.0

02

.25

36

0,7

67

-1

.68

B.1

78

5,9

00

.27

'15

7A

mo

rti

za

tio

nan

dD

ebt

Ex

pen

se7

.28

95

.95

41

.33

56

.07

32

9.1

57

23

.81

65

.34

12

4..

29

17

1.4

48

50In

terest-

Sh

ort

Term

Ban

kD

eb

t5

2.7

20

17

.32

83

5.3

92

B6

.16

02

59

.65

B2

14

.94

45

4.7

14

2IJ

.34

31

,04

5.2

49

59

Oth

erIn

terest

Ex

pen

se3

8.1

75

-60

AF

UD

C-D

ebt

51

.10

0-

29

.23

8-

21

.94

2-

26

.94

2-

17

8.1

29

-1

19

.39

7-

5B

.73

2-

86

,09

2-

68

4.4

24

---

----

----

----

----------------

---------~-----

---------------

-----~---------

----

----

----

---

-----~---------

---------------

----

----

----

----

---

61T

ota

lIn

terest

Ch

arg

es

47

9.0

38

48

1.2

97

2.2

59

-4

74

.17

32

.05

4.1

72

2.1

21

.61

66

7.4

44

-1

.80

0.5

45

6.3

32

.55

0---------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

------~--------

----

----

----

---

----

----

----

----

---

62N

et

Inco

me

55

8.3

85

37

8.0

06

18

0.3

79

29

9.4

52

1.8

64

.47

91

,38

3.6

27

40

0,0

52

92

3.6

55

7.9

14

.02

864

Prefe

rred

Div

iden

dD

ecla

red

6.5

59

38

.32

53

1,.

76

6-

6.5

60

26

.23

71

53

,30

01

27

.06

3-

26

.23

34

59

.90

0---------------

----

----

----

---

---------------

----

----

----

---

---------------

-~------------------------~~----------~-------------~-----------

65N

etIn

com

eto

Com

mon

scccx

55

1.8

26

33

9.6

81

21

2.1

45

29

2.8

92

1.8

38

.24

21

.23

0.3

27

60

7,9

15

89

7,4

22

7,4

54

.12

S=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=:=

==

==

==

==

==

==

==

==

==

==

==

:==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=

KAW_APP_EX31_103108 Page 16 of 21

83

50

0A

mer

iqan

~ater

Wor

ksC

ompa

ny1

GL

01

2IS

AG

PK

en

tuck

y-A

meri

can

Wate

r-C

o1

2Q

6/1

0/0

80

00

1R

To

tal

Co

mp

any

(USG

AA

P)4

0,3

6,4

9In

com

eS

tate

men

tM

onth

&Y

TD

Fo

rth

eP

erio

dE

nd

ing

05

/31

/20

08

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

May

May

May

May

May

May

May

.M

ayA

nn

ua

lD

esc

rip

tio

nA

ctu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Actu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Fo

reca

st

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

4.5

15

.48

34

.50

5,2

18

10

.26

54

.06

9.6

19

21

.40

3.3

85

21

,55

5.1

35

15

1.7

50

-1

8,4

45

.21

75

7,2

85

,66

43

Sew

er

23

.78

52

2.2

00

1,5

85

26

.83

7D

6,4

69

11

6,7

36

9,7

33

13

8.1

27

27

7.6

59

4O

ther

21

3,4

36

16

4.7

02

46

,73

41

51

.61

41

.00

3.4

55

82

3,5

14

17

9.9

41

77

5,9

50

1.9

76

14

32

5M

anag

emen

t--

--_

.---

----

-----------------

---------------

----

----

----

---

----

----

----

---

----

---.

----

---

----------

6T

ota

lR

ev

en

ues

4,7

52

,70

44

.69

2,1

20

60

.56

44

,24

8.0

70

22

.53

3,3

09

22

.49

5,3

85

31

19

24

19

.35

9.2

94

59

.53

9,7

55

7O

PE

RA

TIO

NS

&M

AIN

TE

NA

NC

EE

XP

EN

SE!.

8L

ab

or

'7

35

,3

03

56

5,0

00

17

0.3

03

50

0.2

68

2.7

16

.83

92

,75

5.9

99

37

.16

Q-

2.3

24

,04

96.7~5,008

9p

urch

ase

dW

ate

r9

.75

95

0.1

50

40

.39

1-

23

.40

14

2,6

60

24

4.2

00

20

1,5

4d

-1

44

,12

66

03

,65

01

0F

uel

&P

ow

er

25

3;5

70

22

5,7

69

27

,80

12

80

,43

11

.12

7,6

14

94

4.6

55

18

2,7

59

~3i.696

2,8

85

.60

91

1C

hem

ica

ls1

12

.45

01

39

.14

62

6.6

96

-1

47

:81

86

1t.

59

860~.588

~,01q

60

4.6

55

1.6

37

.0$

212

Wast

eD

isp

osal

21

.64

72

,.8

65

5,2

38

-~6,941

11

6.6

41

12

1,1

33

4,2~2-

13

6.7

84

29

4.6

47

13M

anag

emen

tF

ees

64

7.5

45

62

0.5

64

26

.98

17

05

.13

73

.32

7,1

99

3.1

46

.61

518~.584

3,1

17

.95

77.3~3.898

14

Gro

up

Insu

ran

ce1

<:;

1.8

70

1~5.088

23

,21

8-

75

,03

771~.904

82

5,4

40

1!?9.53~-

72~,866

1.9

84

.39

6IS

Pen

sio

ns

57

,19

54

3.1

90

14

.00

55

2.6

48

28

G.6

64

21

5.9

50

79

,71

42

62

.90

55

18

.28

01

6R

eg

ula

tory

Ex

pen

sei3

.41

84

5.8

33

3f.

41

S-

30,08~

12

6.5

99

28

6.5

59

159.

960'

":"

15

0.4

31

60

7,3

9\1

17

Insu

ran

ceO

ther

Th

anG

rou

p4

8,6

16

60

.47

51

1.8

59

-4

7.5

06

19

4.0

14

30

2,3

75

10

8.3

61

-2

20

.51

6725~70{l

HiG

ust

om

er

Acco

un

tin

g1

81

.85

31

29

,60

49

2.2

49

15

5,9

54

50

4,3

33

63

9.4

75

13

5.1

42

-5

95

,43

51

.56

3,6

10

19

Ren

ts1

.60

42

.51

57

11

-?E

'O1

4.6

78

13

.57

51

,30

31

3,6

60

32

,18

020

den

era

j,O

ffic

eE

xp

en

se4

5.0

56

41

.01

24

.04

42q,5~9

21b,47~

23

6.6

00

18

,12

8-

15

9,9

54

46~,939

21

Mis

cell

an

eo

us

19

6.1

39

25

4.5

80

56

,44

1-

23

8.4

90

1.1

69

.99

91

.22

5,8

95

55

.89

6-

82

7.1

54

2.8

40

.19

52

5O

ther

Ma

inte

na

nce

22

1.7

27

18

8.0

77

33

,65

01

72

.67

31

.oa

s.3

10

94

1.

69

67

,6,6

14

91

6,7

92

2.3

30

.35

3

To

tal

Ma

inte

na

nce

&o

pera

tio

ns

Ex

pen

se-----;~~;;~;~;---~--;~~~;~;~~--------~;~~~~~------;~~;3~;~;-----~;~~;;~;;~-----~;~~~;~;~~--------;~;~~;~=----~~~i;~~;~;----------;~~~~~~~~;

---------------

----

----

----

---

----

----

----

---

---------------

---------------

--_

..__.

.---

----

---

----

---_

.._--

---

----

----

----

-"------------_

.._--

--27

Dep

recia

tio

n4

58

.75

75

92

.35

11

33

.59

4-

58

4,6

71

2.5

75

,40

72

,95

6.4

05

36

0,9

98

-2

,81

1,8

70

7,173,~81

26A

mo

rtiz

ati

on

42

,67

03

4,2

15

8.4

55

38

.66

92

12

.37

61

71

.07

54

1,3

01

19

4.3

46

41

0.5

80

29

Gen

era

lT

ax

es2

83

,20

72

89

,24

26

.03

5-

25

4.5

97

1,413~280

1,1

40

.73

427.4~4-

1.1

36

.03

43

.47

b,1

30

30

sta

teIn

com

eT

ax

es6

6.7

86

:4

2.6

85

24

.10

16

3.9

39

15

1,1

82

16

7.9

28

16

.74

6-

18

9.2

39

64

8.5

0G

31

Fed

era

lIn

co

me

Tax

es

60

4,9

59

25

4,3

88

35

0.5

71

27

9.1

73

1.4

56

,29

39

67

,84

24

70

,45

1a5

3,4

94

4,2

64

.13

63

2T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

33

To

tal

op

era

tin

gE

xp

ense

s~~

~~~~

~~~~

~~~~

~~~

~~~~

~~~~

~~~~

~~~

~~~~

~~~~

~~~~

~::

~~=:

~:~

:~:~

~~:~

~~=~

:~~~

:=::

::::

~~~=

~=~

:::~

::~~

:~:=

~:::

~:_

34U

tili

tyO

pera

tin

gIn

co

me

60

6.3

73

92

1,3

51

31

2.9

78

-5

43

,05

24

,52

8,8

47

4,2

68

,44

62

60

,40

13

,04

2.3

27

12

,95

6,5

06

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-O

per

ati

ng

Ren

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on38

Div

iden

dIn

co

me-P

refe

rred

39

Inte

rest

Inco

me

2,0

66

2.0

66

25

62

.06

62

.06

62

.73

440

AFU

DC

Eq

uit

y1

74

,45

37

2,3

32

10

2,1

21

69

.23

25

53

.75

23

35

,24

42

18

.50

62

56

.82

01

,,0

7.0

94

42

M&

JM

iscell

an

eo

us

Inco

me

12

.42

8-

12

.42

8-

3.4

63

-1

3,4

71

13

.47

11

92

.17

G43

Ga

in{L

oss

Jo

nD

isp

osi

tio

n'

----

----

----

---

----

----

----

---

----

----

--45

To

tal

Oth

er

Inco

me

16

4.0

91

72

.33

29

1,7

59

66

,02

55

69

,26

93

35

,24

42

34

,04

54

53

,73

Q1

,50

7,0

94

---------------

---------------

----

----

----

-_.-

----

----

----

---

----

----

----

---

---------------

---------------

---------------

----

----

----

----

---

46

Mis

cell

an

eo

us

Am

ort

izati

on

35

-64

99

-3

5-

17

7-

32

04

97

-1

77

-7

68

47T

ax

sav

ing

sA

cq

uis

itio

nA

dju

stm

ent

48

Mis

c.O

ther

Ded

ucti

on

s2

6.5

28

41

,95

51

5.4

27

-1

6,4

05

15

3.0

19

21

7.1

92

64

.17

3-

16

2.5

18

36

2.6

13

49

Gen

era

lT

ax

es50

Sta

teIn

com

eT

ax

es1

.07

0-

3.4

61

-2

.39

11

,01

0-

3.9

86

-1

7.9

17

-1

3.9

31

1,6

81

29

.91

4-

51

Fed

era

lIn

com

eT

ax

es6

.41

4-

13

.47

3-

7.0

59

5.3

01

-2

3.8

94

-6

9.7

46

-4

5.8

52

8.0

19

11

6.4

45

----------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

52T

ota

lO

ther

Ded

ucti

on

s1

9.0

09

25

.08

56

.07

6-

10

.05

91

24

,96

21

29

,84

94

,86

7-

17

2,8

41

2i?

02

2---------------

----

----

----

---

--_

.._

----

----

-----------------

---------------

---------------

----

----

----

---

---------------

------------------~

53T

ota

lO

ther

Inco

me

14

5.0

82

47

,24

79

7.6

35

55

,96

64

44

.32

72

05

.39

52

38

,93

22

80

,88

91

,29

0,0

72

----

-_.._

----

---

----

----

----

---

---------------

---------------

----

----

----

---

----

--_

.---

----

---------------

----

----

----

---

----

----

----

----

---

54In

com

eB

efo

re

In

terest

Ch

arg

es~:::~::

:~~:::~

~:::=~:=

:=::~=~

~::~:::~~

~:~~::~~:

~::::::

:::f::~:~_

t4.2

46

,57

8

55

INT

ER

ES

TC

HA

RG

ES

56

Inte

rest

onL

ong-

Ter

mD

ebt

47

0,2

09

48

7.2

53

17

.04

4-

40

8,8

82

2.4

03

.69

52

.48

9.5

06

85

.81

1-

2.0

97

,05

95

.90

0.2

77

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

7.8

49

5.9

54

1,8

95

6.0

73

37

.00

62

9,7

70

7.2

36

30

,36

47

1.4

48

58In

terest-

Sh

ort

Term

Ban

kD

eb

t5

8,9

12

22

,99

23

5.9

20

78

,65

93

26

,57

02

37

.93

69

0.6

34

29

1,0

02

1,0

45

,24

95

9O

ther

Inte

rest

Ex

pen

se'

38

.17

5-

60A

FU

DC

-Deb

t4

7,0

59

-3

2,8

48

-1

4,2

11

-3

1,4

32

-2

25

.18

8-

15

2,2

45

-7

2,9

43

-1

17

,52

5-

66

4,4

24

---

----

----

----

----------------

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

61

To

tal

Inte

rest

Ch

arg

es4

89

.91

14

83

.35

16

,56

04

62

.18

22

.54

4,0

83

2,6

04

.96

76

0.8

84

-2

,26

2,7

25

6.3

32

.55

0--

----

----

----

---

----

----

----

---

----

----

----

----------------

---------------

----

----

----

---

----

----

----

---

---------------

..._--

----

----

----

---

62N

et

Inco

me

26

3.5

44

48

5.2

47

22

1,7

03

-1

36

.63

62

.42

9,0

91

1.8

68

.67

45

60

,21

71

,06

0,4

91

7,9

14

,02

864

Erefe

rred

Div

iden

dD

ecla

red

6,5

47

38

.32

53

1.7

78

-6

.56

03

2,7

84

19

1.6

25

15

8.8

41

-3

2.7

92

45

9.9

00

,---------------

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

------------------~-

65

Net

Inco

me

toC

omm

onS

tock

25

6,9

97

44

6.9

22

18

9,9

25

-1

30

.27

62

.39

6.3

07

1.6

77

.24

97

19

.05

81

,02

7,6

99

7,4

54

.12

8=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

============~===

==

==

==

==

==

==

==

==

==

==

==

==

==

=U

n=

==

==

==

==

==

==

==

==

==

==

=_

==

==

==

==

==

==

==

==

==

==

==

=_=========~=========

KAW_APP_EX31_103108 Page 17 of 21

83

50

0A

mer

ican

Wat

erW

orks

Com

pany

1G

L01

2IS

AG

PK

entu

cky

-Am

eric

an

Wa

ter-

Co

120

7/1

0/0

80

00

1R

To

tal

Co

mp

any

{USG

AA

P}0

8,2

4,3

1In

com

eS

tate

men

ttt

on

t.n

&Y

TD

Fo

rth

eP

eri

od

En

din

g0

6/3

0/2

00

8

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Ju

ne

Ju

ne

Ju

ne

Ju

ne

Jun

eJ

un

eJ

un

eJ

un

eA

nn

ua

lD

escr

ipti

on

Actu

al

Pla

nv

ari

an

cep

rio

rY

ear

Act

ua

lP

lan

Va

ria

nce

Prio

rY

ear

Fo

reca

st--

----

-----

----

----

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wa

ter

4.9

67

.26

74

.72

0.5

78

24

6.6

89

4.8

92

,07

62

6,3

70

.65

22

6,2

75

.71

39

4,9

39

23

.33

7.2

92

57

,28

5,6

64

3S

ewer

25

.60

32

3.3

03

2.3

00

30

.12

51

52

.07

21

40

.03

91

2.0

33

16

8,2

52

27

7.6

59

4O

ther

21

6,7

39

16

4.7

03

52

.03

61

91

.14

21

.2

20

.19

49

88

.21

72

31

,97

79

67

.09

11

,97

6.4

32

5M

anag

emen

t

6T

ota

lR

even

ues

5.2

09

.60

94

.90

8,5

84

30

1,0

25

5.1

13

.34

32

7,7

42

.91

82

7.4

03

.96

93

38

.94

92

4.4

72

.63

55

9.5

39

.75

57

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

La

bo

r5

03

.59

35

41

.00

13

7.4

08

-5

04

.59

83

.22

2.4

32

3.2

97

.00

07

4,5

68

-2

,82

8.6

47

6,7

35

.00

89

pu

rch

ase

dW

ater

11

.15

15

1.

40

04

0,2

49

-6

2.5

63

53

.81

12

95

,60

02

41

.7

89

-2

06

.68

96

03

,65

010

Fu

el

&P

ow

er2

78

.88

12

54

.84

72

4,0

34

32

8.4

89

1.4

06

.49

51

,19

9,7

02

20

6.7

93

1.2

60

.18

72

.88

5.6

89

11C

hem

ica

ls1

26

.56

21

51

.13

92

4.5

77

-1

41

,01

67

38

,16

07

53

.72

71

5,5

67

-7

45

.67

01

,63

7,0

82

12W

ast

eD

isp

osa

l2

2,1

38

20

,47

11

.6

67

23

,94

21

38

.97

91

41

,60

42

,62

5-

16

0.7

26

29

4.6

47

13M

anag

emen

tF

ees

76

2.7

49

62

6.7

69

13

5.9

80

61

8.6

03

4.0

89

,94

83

.77

3.3

84

31

6.5

64

3,7

36

.55

97

.37

3.8

98

14

Gro

up

Insu

ra

nce

14

3.2

56

16

5.0

88

21

.8

32

-1

50

.92

68

59

.16

09

90

.52

81

31

,36

8-

87

6,7

92

1,9

84

,39

615

pen

sio

ns

57

,07

14

3,1

90

13

.88

15

2,8

60

34

3.7

35

25

9.1

40

84

.59

53

15

.76

55

18

,28

01

6R

eg

ula

tory

Ex

pen

se1

3,4

84

45

,83

33

2.3

49

-3

0,0

86

14

0.0

83

33

2,3

92

19

2,3

09

-1

80

.51

76

07

.39

01

7In

sura

nce

Oth

erT

ha

nG

rou

p15

~1

17

60

,47

54

5,3

58

-3

6.2

51

20

9.1

31

36

2,8

50

15

3.7

19

-2

56

.76

77

25

.70

01

8C

ust

om

erA

cco

un

tin

g1

95

.84

71

31

.49

96

4,3

48

23

9.0

60

70

0.1

80

77

0.9

74

70.794~

83

4.4

95

1.5

83

.61

01

9R

ents

2.9

37

2,5

15

42

22

,19

51

7,8

16

16

.09

01

.72

61

5,8

55

32

.18

02

0G

en

era

lO

ffic

eE

xp

ense

56

.09

23

8.9

58

17

.13

42

4,4

28

27

4,5

64

27

5.5

58

99

4-

18

4.3

81

46

3.9

39

21

Mis

cell

an

eo

us

25

0,7

86

27

4.9

22

24

.13

6-

24

9.0

82

1,4

20

,78

41

.5

00

.8

17

80

,03

3-

1,0

76

.23

62

.84

0.7

95

25

Oth

erM

ain

ten

an

ce2

14

.49

92

49

.07

73

4.5

78

-9

8.0

22

1.2

32

.81

01

.19

0.7

73

42

.03

71

.01

4,8

14

2.3

30

.35

3--

----

----

----

----------------

----

----

----

---

---------------

---------------

---------------

----

----

----

---

---------------

-------------------

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

,65

4.1

63

2,6

57

,18

43

.02

1-

2,5

62

,12

11

4,8

48

,08

81

5,1

60

,13

93

12

.05

1-

13

.69

4.1

00

30

,61

6,6

17

----

----

----

---

---------------

---------------

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

----

---

27

Dep

reC

iat.

ion

46

8,2

55

59

3.4

49

12

5.1

94

-5

86

,02

03

.04

3.6

62

3.5

49

.85

45

06

,19

2-

3.3

97

,89

17

,17

3,2

81

28

Am

orti

za

tio

n4

2.6

70

34

,21

58

.45

53

8.8

69

25

5.0

46

20

5,2

90

49

,75

62

33

,21

74

10

.58

029

Gen

era

lT

ax

es1

21

.2

70

28

7,3

37

16

6.0

67

-3

09

.44

91

.53

4.5

50

1,7

28

.07

11

93

.52

1-

1.4

45

.48

33

.47

0,1

30

30

sta

teIn

com

eT

ax

es

19

1.6

43

46

.79

41

44

.84

92

3,0

14

34

2.8

25

21

4,7

22

12

8,1

03

21

2,2

54

64

8.5

05

31

Fed

era

lIn

com

eT

ax

es

32

5,7

87

29

0.2

05

35

.58

22

59

.49

91

,78

4.0

80

1,2

78

.04

75

06

,03

31

,11

2.9

93

4,2

64

.13

63

2T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

---------------

---------------

----

----

----

----

---

33

To

tal

Op

era

tin

gE

xp

en

ses

3,8

03

,78

83

,90

9.1

84

10

5,3

96

-3

.77

8.9

72

21

.80

0.2

51

22

.13

6,1

23

32

7,8

72

-2

0.0

95

.93

84

6.5

83

.24

9---------------

---------------

----

----

----

---

----~----------

----

----

----

---

----

----

----

---

--~------------

----

----

----

---

----

----

----

----

---

34

Uti

lity

Op

era

tin

gIn

com

e1

.40

5.8

21

99

9.4

00

40

6.4

21

1,3

34

.3

71

5,9

34

,66

75

.26

7,8

46

66

6,8

21

4.3

76

,69

71

2,9

56

.50

6

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36

No

n-O

pera

tin

gR

en

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on3

8D

ivid

en

dIn

co

me-P

refe

rred

39In

terest

.In

com

e3

.7..

,73

.7

77

12

4.3

86

5.8

43

5.8

43

12

7.1

20

40

AFU

DC

Eq

uit

y9

7.1

59

75

.57

42

1.

58

55

9,4

93

65

0.9

11

41

0,8

18

24

0.0

93

31

8,3

14

1.5

07

,09

44

2M

&J

Mis

cell

an

eo

us

Inco

me

36

.37

63

6,3

76

2.8

80

-4

9,8

48

49

,84

81

89

,29

643

Ga

in{L

oss

)on

Dis

po

sit

ion

45

To

tal

Oth

er

Inco

me

13

7,3

12

75

.57

46

1,7

38

18

0.9

99

70

6.6

02

41

0.8

18

29

5,7

84

63

4.7

30

1.5

07

,09

4---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

46

Mis

cell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-2

12

-3

84

59

6-

21

2-

76

847

Ta

xS

av

ing

sA

cq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

ed

ucti

on

s2

3,9

98

42

.77

21

8.7

74

-6

6.4

40

17

7.0

17

25

9,9

64

82

.94

7-

22

8,9

58

36

2.6

13

49

Gen

era

lT

ax

es

50

Sta

teIn

com

eT

ax

es

1,3

82

-3

.52

9-

2,1

47

1.0

05

5.3

68

-2

1.4

46

-1

6,0

78

2.6

86

29

.91

4-

51

Fed

era

lIn

com

eT

ax

es7

,32

2-

13

.73

5-

6.4

13

15

.21

13

1.2

16

-8

3,4

81

-5

2,2

65

24

.02

91

16

.44

5-

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

---------------

---------------

-------------------

52

To

tal

Oth

erD

ed

ucti

on

s1

5.2

59

25

.57

21

0,3

13

-8

2,6

21

14

0.2

21

15

5,4

21

15

,20

0-

25

5.4

61

21

7.0

22

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

----

---

53

To

tal

Oth

er

Inco

me

12

2,0

53

50

.00

27

2.0

51

98

.37

85

66

,38

12

55

.39

73

10

,98

43

79

,26

91

,29

0,0

72

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

-------------------

54In

com

eB

efo

re

In

terest

Ch

arg

es1

.5

27

.87

41

.04

9.4

02

47

8.4

72

1,4

32

.74

96

,50

1.0

48

5,5

23

.24

39

77

.80

54

.75

5.9

66

14

,24

6.5

78

---------------

----

----

----

---

----

----

----

---

---------------

---------------

-------

55

INT

ER

ES

TC

HA

RG

ES

56

In

terest

on

Lo

ng

-Ter

mD

ebt

47

0,2

09

48

7.2

53

17

,04

4-

34

1.0

82

2.8

73

,90

42

.97

6.7

59

10

2.8

55

-2

,43

8.1

41

5,9

00

,27

75

7A

mo

rti

za

tio

na

nd

Deb

tE

xp

ense

7.3

77

5.9

54

1.4

23

6.0

18

44

.38

33

5,7

24

8.6

59

36

,38

27

1,4

48

58In

terest-

Sh

ort

Ter

mB

ank

Deb

t5

1.

74

33

2.9

13

18

.83

02

60

,06

23

80

.31

22

70

.84

91

09

.46

35

51

.0

64

1,0

45

.24

95

9O

ther

In

terest

Ex

pen

se3

8.1

75

-60

AF

UD

C-D

ebt

45

.63

2-

34

.32

1-

11

.3

11

-2

7.0

11

-2

70

.82

0-

18

6.5

66

-8

4.2

54

-1

44

.53

5-

68

4.4

24

---

----

----

----

---

----

----

----

----------------

---------------

---------------

---------------

---------------

---------------

-------------------

61T

ota

lIn

terest

.C

ha

rges

48

3.6

97

49

1.7

99

8,1

02

-5

80

.15

13

.02

7.7

79

3,0

96

,76

66

8.9

87

-2

,84

2.8

77

6.3

32

.55

0--

----

----

----

----------------

----

----

----

---

----

----

----

---

---------------

---------------

---------------

----

----

----

---

-------------------

62N

etIn

com

e1

,04

4,1

7"

15

57

,60

34

86

,57

48

52

,59

83

,47

3,2

69

2.4

26

.47

71

,04

6.7

92

1,9

13

.08

97

.91

4,0

28

64P

refe

rred

Div

iden

dD

ecla

red

6.5

00

38

.32

53

1.8

25

-6

,56

03

9.2

85

22

9,9

50

19

0.6

65

-3

9,3

52

45

9.9

00

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

---------------

---------------

-------------------

65N

et

Inco

me

toC

omm

onS

tock

1.

03

7.6

77

51

9.2

78

51

8.3

99

84

6.0

38

3.4

33

.98

42

,19

6,5

27

1.

23

7.4

57

1.8

73

.73

77

,45

4.1

28

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 18 of 21

8]5

00

Am

erio

anW

ater

Wor

ksC

ompa

ny1

GL

01

2IS

AG

PKentudky-America~

Wa

ter-

Co

120

0/1

2/0

80

00

1R

To

tal

Co

mp

any

lUSG

AA

PI

20

,05

,19

Inco

me

Sta

tem

en

tM

onth

&Y

TD

Fo

rth

eP

erio

dE

nd

ing

07

/31

/20

08

Ken

tuck

y-A

mer

ica

nW

ate

rC

o.

Yr

toD

ate

¥r

toD

ate

Yr

toD

ate

Yr

toD

ate

Ju

lyJu

lyJu

lyJu

lyJu

lyJu

lyJu

lyJu

lyA

nn

ua

lD

esc

rip

tio

nA

ctu

al

Pla

nV

ari

an

ceP

rio

rY

ear

Act

ua

lP

lan

Va

ria

nce

Prio

rY

ear

Fo

reca

st----

---

-----------

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wat

er5

,32

7.2

70

5.4

62

.97

31

35

.70

3-

5.0

02

.54

53

1.

69

7.9

22

31

.73

8.6

86

40

.76

4-

28

,33

9.8

37

57

.28

5.6

64

3S

ewer

24

.25

52

3.2

70

98

52

9.0

10

17

6.3

26

16

3.3

09

13

.01

71

97

.26

12

77

.65

94

Oth

er2

24

.29

81

64

.70

25

9.5

96

20

1.

06

51

.44

4.4

91

+.1

52

.91

92

91

.57

21

.16

8.1

57

1.9

76

.43

25

Ma

na

gem

ent

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

-.--

---

----

----

----

---

---------------

----

----

----

----

---

6T

ota

lR

even

ues

5.5

75

.82

35

.65

0.9

45

75

.12

2-

5.2

32

.62

03

3.3

10

.73

93

3.0

54

.91

42

63

.82

52

9.7

05

.25

55

9.5

39

.75

57

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or5

59

.01

85

92

.00

43

2.9

86

-5

29

.35

23

.78

1.4

50

3.8

89

.00

41

07

.55

4-

3.3

57

.99

86

,73

5,0

08

9P

urch

ase

dW

ate

r1

2.1

65

53

.65

04

j..4

85

-3

2;3

62

65

,97

63

49

.25

02

83

.27

4-

23

9,0

52

60

3.6

50

10

Fu

el

&P

ow

er2

90

.66

23

12

.15

32

1.4

91

-2

57

.42

91

.69

7.1

57

1.5

11

.85

51

85

.30

21

.51

7,6

15

2.8

85

,68

911

Ch

em

ica

ls1

30

.93

71

69

.45

03

8.5

13

-1

29

.14

78

69

.09

79

23

.17

75

4.0

00

-8

74

.81

81

.63

7,0

82

12W

ast

eD

isp

osa

l2

5.8

83

32

.88

57

.00

2-

23

.37

11

64

.86

11

74

.48

99

.62

8-

18

4,0

97

29

4.6

47

13M

an

ag

emen

tF

ees

63

4.2

26

61

5,4

87

18

.13

96

54

,08

54

,72

4,1

74

4.3

88

.87

13

35

,30

34

,39

0.6

44

7.3

73

.89

814

Gro

up

Insu

ra

nce

12

1.

56

21

65

.08

84

3.5

26

-1

30

,11

89

80

.72

21

.15

5.6

16

17

4.8

94

-1

,00

6.9

10

1.

98

4.3

96

15P

en

sio

ns

47

.92

24

3.1

90

4.7

32

49

.11

83

91

.6

58

30

2.3

30

89

.32

83

64

.88

45

18

.28

01

6R

eg

ula

tory

Ex

pen

se1

3.5

24

45

.83

33

2.3

09

-3

0.0

86

15

3.6

07

37

8.2

25

22

4,6

18

-2

10

.60

46

07

.39

017

Insu

ra

nce

Oth

er

Th

an

Gro

up

48

.94

56

0.4

75

11

.53

0-

50

.9

55

25

8.0

76

42

3.3

25

16

5,2

49

-3

07

,72

27

25

.70

0IS

Cu

sto

mer

Acco

un

tin

g1

03

.20

11

38

.03

23

4.8

31

-9

9.0

44

~03.381

90

9.0

06

10

5,6

25

-9

33

.53

91

.58

3,6

10

19R

en

ts6

.0H

3.0

15

2.9

86

5.5

93

23

.61

71

9.1

05

4.7

12

21

,44

83

2,1

80

20G

en

era

lO

ffic

eE

xp

ense

91

.48

43

7.3

58

54

.12

65

6.2

08

36

6.0

48

31

2.9

16

53

.13

22

40

.58

94

63

.93

921

Mis

cell

an

eo

us

26

0.0

21

23

1.9

41

28

.08

02

60

.32

91

.68

0,8

06

1.7

32

.75

85

1.

95

2-

1.3

36

.56

52

.84

0.7

95

25O

ther

Ma

inte

na

nce

20

2.9

74

23

8.9

27

35

.95

3-

13

1.

98

41

.4

35

.7

84

1.4

29

.70

06

,08

41

.14

6,7

98

2,3

30

.35

3--

----

----

----

----------------

----

----

----

---

---------------

---------------

----

----

----

---

----

----

----

---

---------------

-------------------

To

tal

Ma

inte

na

nce

&O

pera

tio

ns

Ex

pen

se2

,54

8.5

25

2.7

39

,48

81

90

.96

3-

2.4

39

.18

11

7.3

96

.61

41

7.8

99

,62

75

03

.01

3-

16

.13

3.2

83

30

,61

6,6

17

----

----

----

---

---------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

-------------------

27D

ep

recia

tio

n4

71

.36

55

97

.56

41

26

.19

9-

58

7.9

33

3.5

15

.02

74

.14

7.4

18

63

2.3

91

-3

.98

5.8

24

1.1

73

,28

128

Am

Qrti

za

tio

n4

2.6

70

34

.21

58

.45

53

8.0

69

29

7.7

17

23

9.5

05

58

.21

22

72

.08

64

10

.58

029

Gen

era

lT

ax

es

26

9.1

88

29

1.3

84

22

.19

6-

24

7.1

71

1.8

03

.73

72

.01

9.4

55

21

5.7

18

-1

.69

2,6

53

3.4

70

.13

d3

0S

tate

Inco

me

Ta

xes

11

2.7

13

76

.03

83

6.6

75

95

.94

64

55

.53

72

90

.76

01

64

.777

30

8.2

00

64

8.5

05

31

Fed

era

lIn

com

eT

ax

es

46

4.8

96

51

1.

93

84

7,0

42

-5

27

.54

52

.41

8.9

76

1.

78

9,9

85

62

8.9

91

1.6

40

.53

94

.26

4.1

36

32T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t--

----

----

----

----------------

---------------

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

-------------------

33

To

tal

Op

era

tin

gE

xp

en

ses

3.9

09

.35

74

.25

0.6

27

34

1.2

70

-3

,93

6.6

45

25

.88

7.6

00

26

.38

6.7

50

49

9.1

42

-2

4.0

32

.58

54

6.5

83

.24

9--

----

----

----

----------------

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

--.

----

----

----

----

---

34U

til

ity

op

era

tin

gIn

com

e1

.66

6.4

66

1.4

00

.31

82

66

.14

81

.29

5.9

75

7,4

31

.13

16

.66

8.1

64

76

2.9

67

5.6

72

.67

01

2.9

56

,50

6

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

ori-

op

era

tin

gR

en

tal

Inco

me

37

Div

iden

dIn

com

e-C

omm

on3

0D

ivid

en

dIn

co

me-P

refe

rred

39

In

terest

Inco

me

5.8

43

5.8

43

12

7.1

20

40

AFU

DC

Eq

uit

y9

7.8

40

90

.33

07

.51

07

6.0

00

74

8,7

51

50

1.1

40

24

7.6

03

39

4.3

14

1.5

07

,09

442

M&

JM

iscell

an

eo

us

Inco

me

12

.78

2-

12

.78

2-

26

,08

5-

37

.06

63

7.0

66

16

3.2

11

43G

ain

(Lo

ss)o

nD

isp

osit

ion

----

----

----

---

----

----

--45

To

tal

Oth

er

Inco

me

85

.05

89

0.3

30

5.2

72

-4

9.9

15

79

1.

66

05

01

.14

82

90

.51

26

84

.64

51

,50

7.0

94

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-2

48

-4

48

p9

6-

24

8-

7G8

47T

ax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

en

t48

Mis

c.

Oth

er

Ded

ucti

on

s2

9.5

60

11

.15

31

8.4

07

5,4

60

20

6.5

77

27

1.1

17

64

,54

0-

23

4.4

18

36

2.6

13

49G

en

era

lT

ax

es

50S

tate

Inco

me

Ta

xes

1.8

75

-9

20

-9

55

-9

65

-7

.24

3-

22

.36

6-

15

,12

31

.72

12

9.9

14

-5

1F

ed

era

lIn

com

eT

ax

es

10

.90

4-

3.5

82

-7

.32

2-

8.6

36

-4

2.1

20

-8

7.0

63

-4

4.9

43

15

.39

31

16

.44

5-

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

--.

----

----

----

----

---

52

To

tal

Oth

er

Ded

ucti

on

s1

6.7

46

6.7

15

10

.03

14

.17

6-

15

6.9

66

16

2.1

36

5.1

70

-2

51

.20

42

17

.02

2---------------

---------------

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

----

---

53T

ota

lO

ther

InC

Om

e6

8.3

12

83

.61

91

5.3

03

-5

4.0

91

63

4.6

94

33

9.0

12

29

5.6

82

43

3.3

61

1.2

90

.07

2---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

----

---

54

Inco

me

Befo

re

In

terest

Ch

arg

es1

.73

4."

77

81

.48

3.9

33

25

0.8

45

1.3

50

.06

68

.06

5.8

25

7.0

07

,17

61

,05

8.6

49

6.1

06

,03

11

4.2

46

.57

8--

----

----

----

---

----

----

----

----------------

---------------

---------------

----

----

----

---

----

----

----

---

----

---

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

on

g-T

erm

Deb

t4

70

.20

94

87

.25

31

7,0

44

-2

95

.88

23

.34

4.1

13

3.4

64

.0

12

11

9.8

99

-2

.73

4.0

23

5,9

00

,27

757

Am

orti

za

tio

na

nd

Deb

tE

xp

ense

7,2

96

5.9

54

1.

34

26

.01

85

1,6

79

41

.67

81

0.0

01

42

.40

07

1.4

48

58In

terest-

Sh

ort

Ter

mB

an

kD

eb

t3

4.7

93

51

.57

61

6.7

83

-1

97

.24

14

15

,10

53

22

.42

59

2.6

80

74

8.3

05

1.045,24~

59O

ther

In

terest

Ex

pen

se3

8.1

75

-60

AF

UD

C-D

ebt

45

.88

9-

41

,02

2-

4.

86

7-

34

.50

3-

31

6.7

09

-2

27

.58

8-

89

.12

1-

17

9.0

39

-6

84

,42

4-

---------------

----

----

----

---

---------------

---------------

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

----

---

61T

ota

lIn

terest

Ch

arg

es4

66

.40

95

03

.76

13

7.3

52

-4

64

.63

83

.49

41

18

83

.60

0.5

27

10

6.3

39

-3

.30

7.5

14

6.3

32

.55

0---------------

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

----------------""'-

-62

Net

Inco

me

1.

26

8.3

69

98

0.1

72

28

8.1

97

88

5.4

28

·1.5

71

.63

73

.40

6.6

49

1.1

64

.98

82

.79

8,5

17

7.9

14

,02

064

Prefe

rred

Div

iden

dD

ecla

red

6.4

79

38

,32

53

1.8

46

-6

.56

04

5.7

64

26

8.2

75

22

2.5

11

-4

5.9

12

45

9.9

00

---------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

-------------------

65N

etIn

com

eto

Com

mon

Sto

ck

1.2

61

.8

90

94

1.8

47

32

0.0

43

87

0.8

68

4,5

25

.87

33

.13

8.3

74

1.3

87

,49

92

.75

2.6

05

7,4

54

.12

8~==========~===~====================~========

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==============~============~=====~=

KAW_APP_EX31_103108 Page 19 of 21

83

50

0A

mer

ica

nW

ate

rw

ork

sC

omp

any

1G

L0

12

ISA

GP

Ken

tuck

y-A

mer

ica

nW

ate

r-C

o12

09

/10

/08

00

01

RT

ota

lc

om

pa

ny

(US

GA

AP

)2

0:1

4:0

6In

co

me

Sta

tem

en

tM

on

th&

YT

DF

or

the

Perio

dE

nd

ing

00

/31

/20

08

Ken

tuck

y-A

mer

ican

Wat

erC

o.

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Yr

toD

ate

Au

gu

st

Au

gu

st

Au

gust

AU

gu

stA

ug

ust

Au

gu

stA

ugu

stA

ug

ust

An

nu

alD

esc

rip

tio

nA

ctu

al

Pla

nV

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

aria

nce

Prio

rY

ear

Fo

reca

st.-

----

-1

OP

ER

AT

ING

RE

VE

NU

ES

2W

ate

r5

.83

4.6

53

5.4

65

,38

63

69

.26

74

,79

3,6

66

37

,53

2.5

75

37

,20

4,0

72

32

8.5

03

33

,13

3.7

03

57

,28

5.6

64

3S

ewer

27

,25

32

3,6

66

3.5

87

27

.50

32

03

.58

01

86

.97

51

6.6

05

22

4,7

65

27

7.6

59

4O

ther

22

1,3

04

16

4,7

03

56

.60

12

17

.32

91

,66

5.7

95

1,3

17

.62

23

48

,17

31

.38

5,4

86

1.9

76

.43

25

Man

agem

ent

----

----

----

---

.---

----

----

---

--------------.

---------------

----

----

----

---

----

---.

----

---

---------------

---------

6T

ota

lR

even

ues

6.0

83

.21

05

,65

3.7

55

42

9,4

55

5.0

38

.69

83

9,4

01

,95

03

8,7

08

,66

96

93

,28

13

4.7

43

,95

45

9.5

39

.75

57

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or4

92

.96

25

37

,00

04

4,0

38

-5

25

.72

04

,27

4,4

12

4.4

26

.00

41

51

.59

2-

3.8

83

,71

96

,73

5,0

08

9P

urc

ha

sed

Wat

.er

10

.96

65

5.6

50

44

,68

4-

33

,70

77

6.9

41

40

4.9

00

32

7.9

59

-2

72

.75

96

03

,65

01

0F

uel

&P

ower

39

2,7

37

30

7.6

17

85

.12

02

94

,85

22

.08

9.8

94

1,8

19

.47

22

70

.42

21

.8

12

.46

82

,88

5,6

89

11

Ch

emic

als

16

1.2

86

16

8,5

33

7.2

47

-1

83

.56

91

,03

0.3

83

1.0

91

,71

06

1.3

27

-1

.0

58

,3

87

1.6

37

.08

212

Was

teD

isp

osa

l2

4.0

99

21

,44

62

.65

31

6.0

45

18

8.9

60

19

5,9

35

6.9

75

-2

00

.14

12

94

,64

713

Man

agem

ent

Fee

s6

38

,70

95

87

.80

05

0,9

09

62

6,9

96

5.3

62

,88

24

,97

6.6

71

38

6,2

11

5.0

17

.63

97

.37

3.8

98

14

Gro

upIn

sura

nce

14

7.4

69

16

5.0

88

17

,61

9-

15

2.5

72

1.1

28

.19

11

,32

0,7

04

19

2,5

13

-1

,15

9.4

82

1,9

84

,39

61

5P

ensi

on

s5

2.9

46

43

.19

09

,75

65

2.6

72

44

4.6

03

34

5.5

20

99

.08

34

17

.55

55

18

.28

016

Reg

ula

tory

Exp

ense

13

.32

94

5.8

33

32

.50

4-

30

,08

61

66

.93

64

24

.05

82

57

.12

2-

24

0.6

90

60

7,3

90

17

Insu

ran

ceO

ther

Tha

nG

roup

49

,02

76

0.4

75

11

.4

48

-5

1.

50

93

07

.10

34

83

.80

01

76

.69

7-

35

9.2

31

72

5.7

00

18

Cu

stom

erA

cco

un

tin

g1

16

.47

31

38

.05

32

1.5

80

-5

8.1

53

91

9.8

54

1.0

'47

,05

91

27

.20

5-

99

1.

69

31

,58

3.6

10

19

Ren

ts1

63

2.5

15

2.3

52

-6

02

23

.98

02

1,6

20

2.3

60

22

.05

03

2,1

80

20G

ener

al

Off

ice

Exp

ense

73

.54

13

8.5

61

34

.98

04

4,0

86

43

9.5

89

35

1,4

77

88

,11

22

84

,67

54

63

.93

921

Mis

cell

an

eou

s2

64

,86

52

40

.12

32

4.

74

22

12

.76

61

,94

5.6

71

1.

97

2.8

81

27

.21

0-

1.5

49

,33

02

,84

0,7

95

25O

ther

Mai

nte

nan

ce2

05

.36

51

72

.01

63

3.3

49

13

0.3

92

1.6

41

.14

91

.60

1.7

16

39

.43

31

,2

77

,19

02

.33

0.3

53

---------------

---------------

---------------

---------------

---------------

---------------

---------------

---------------

-------------------

To

tal

Mai

nte

nan

ce&

Op

era

tio

ns

Exp

ense

2.6

43

.93

72

.58

3.9

00

60

.03

72

.41

3,7

27

20

,04

0,5

48

20

,48

3.5

27

44

2.9

79

-1

8.5

47

,00

93

0,6

16

,61

7--

----

----

----

----------------

---------------

----

----

----

---

---------------

----

----

----

---

---------------

---------------

-------------------

27D

epre

cia

tio

n4

70

.47

45

98

.90

61

28

,43

2-

58

2.0

93

3,9

85

.50

14

.74

6,3

24

76

0.8

23

-4

,56

7.9

17

7,1

73

.28

128

Am

ort

iza

tio

n4

2.8

03

34

,21

58

.58

83

8.8

69

34

0.5

20

27

3.7

20

66

.80

03

10

,95

54

10

.58

029

Gen

era

lT

ax

es2

51

.63

32

87

,02

03

5.3

87

-2

49

,77

92

.05

5,3

71

2,3

06

.47

52

51

.10

4-

1.9

42

.43

23

.47

0,1

30

30S

tate

Inco

me

Ta

xes

14

0.5

21

85

.39

15

5.1

30

60

,75

75

96

.05

83

76

,15

12

19

.90

73

68

.95

76

48

,50

531

Fed

era

lIn

com

eT

ax

es7

91

.16

85

82

.62

12

08

,54

73

94

,81

73

.21

0,1

43

2,3

72

,60

68

37

.53

72

,03

5,3

55

4,2

64

.13

632

Tax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

---

33

To

tal

op

era

tin

gE

xp

ense

s4

.34

0,5

36

4.1

72

,05

31

68

,48

33

.74

0.0

42

30

,22

8,1

41

30

.55

8.8

03

33

0.6

62

-2

7,

?7

2.

62

54

6.5

83

.24

9---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

----

----

----

---

----

----

----

---

-------------------

34

uti

lity

op

era

tin

gIn

com

e1

.7

42

.67

41

.48

1,7

02

26

0,9

72

1.

29

8,6

56

9,1

73

,80

98

.14

9.8

66

1.0

23

.94

36

,97

1.3

29

12

.95

6.5

06

3SO

TH

ER

INC

OM

E&

DE

DU

CT

ION

S36

No

n-o

per

ati

ng

Ren

tal

Inco

me

37D

iVid

end

Inco

me-

Com

mon

38D

ivid

end

Inco

me-

Pre

ferr

ed39

Inte

rest

Inco

me

5,8

43

5.8

43

12

7,1

20

40

AFU

DC

Eq

uU

y1

12

.42

81

33

.04

52

0.6

17

-8

5.2

78

86

1,1

78

63

4.1

93

22

6,9

85

47

9,5

92

1,5

07

.09

442

M&

JM

isce

lla

neo

us

Inco

me

13

.70

31

3.7

03

4.8

43

50

.76

95

0,7

69

16

8.0

54

43G

ain

(Lo

ssJ

on

Dis

po

siti

on

45T

ota

lO

ther

Inco

me

12

6,1

31

13

3.

04

56

,91

4-

90

,12

19

17

.79

06

34

.19

32

83

.59

77

74

,76

61

.5

07

.09

4--

----

----

----

----------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

----

---

46M

isce

lla

neo

us

Am

ort

iza

tio

n3

5-

649

9-

35

-2

83

-5

12

79

5-

28

3-

76

847

Tax

Sa

vin

gs

Acq

uis

itio

nA

dju

stm

ent

48M

isc.

Oth

erD

edu

ctio

ns

21

,61

41

8.7

09

2.9

05

11

.07

52

28

,19

12

89

,82

66

1,6

35

-2

45

.49

23

62

.61

34

9G

ener

al.

Ta

xes

50

Sta

teIn

com

eT

ax

es3

49

-1

.5

43

-1

.19

41

90

-7

.59

2-

23

.90

9-

16

.31

71

.53

12

9.9

14

-5

1F

eder

al

Inco

me

Ta

xes

2;0

30

-6

,00

8-

3.9

78

1,6

98

-4

4,1

50

-9

3.0

71

-4

8.9

21

13

.69

51

16

,44

5-

---------------

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

----

---

52

To

tal

Oth

erD

edu

ctio

ns

19

.20

01

1,2

22

7.9

78

9.1

52

17

6.1

66

17

3.3

58

2.8

08

26

0.4

35

21

7,0

22

----

----

----

---

---------------

---------------

---------------

---------------

---------------

---------------

---------------

-------------------

53T

ota

lO

ther

Inco

me

10

6.9

31

12

1.8

23

14

,89

2-

80

.96

97

41

,62

44

60

.83

52

80

,78

95

14

.33

11

.2

90

,07

2---------------

---------------

----

----

----

---

---------------

---------------

---------------

---------------

---------------

-------------------

54

Inco

me

Bef

ore

Inte

rest

Ch

arge

s1

.84

9,6

05

1.6

03

,52

52

46

,08

01

,37

9,6

25

9.9

15

,43

38

.61

0,7

01

1.3

04

.73

27

,48

5.6

60

14

,24

6,5

78

55

INT

ER

ES

TC

HA

RG

ES

56In

terest

onL

ong-

Ter

mD

ebt

47

0.2

09

48

7.2

53

17

.04

4-

29

5,8

82

3.8

14

,32

23

.95

1,2

65

13

6.9

43

-3

.02

9.9

04

5,9

00

,27

757

Am

ort

iza

tio

nan

dD

ebt

Exp

ense

7.4

48

5.9

54

1.4

94

6.0

54

59

,12

74

7.6

32

11

.4

954

8,4

55

71

.44

858

Inte

rest

-Sh

ort

Ter

mB

an

kD

ebt.

35

.65

67

6.1

76

40

.52

0-

20

6,3

62

45

0.7

61

39

8.6

01

52

,16

09

54

.66

71

,04

5.2

49

59

Oth

erIn

terest

Exp

ense

99

99

38

.17

5-

60A

FU

DC

-Deb

t5

2,7

83

-6

0.4

20

-7

.63

73

8.7

22

-3

69

,49

2-

28

8,0

08

-8

1.4

84

-2

17

.76

0-

68

4.4

24

----------------

---------------

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

----

----

----

----

---

61

To

tal

Inte

rest

Ch

arge

s4

60

,53

95

08

.96

34

8.4

24

-4

69

,57

63

.95

4,7

27

4,1

09

,49

01

54

,76

3-

3,7

77

.09

16

,33

2.5

50

----

----

----

---

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

----

----

----

----

---

62N

etIn

com

e1

,3

89

,06

61

,09

4.5

62

29

4.5

04

91

0,0

49

5,9

60

,70

64

.50

1.2

11

1.4

59

.49

53

,70

8.5

69

7,9

14

.02

864

pre

ferr

edD

ivid

end

Dec

lare

d6

,51

43

8.3

25

31

.8

11

-6

.62

35

2.2

79

30

6.6

00

25

4.3

21

-5

2.5

34

45

9.9

00

----

----

----

---

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

---

---------------

-------------------

65N

etIn

com

eto

Com

mon

Sto

ck1

,38

2,5

52

1.0

56

,23

73

26

.31

59

03

.42

65

,90

8,4

27

4,1

94

.61

11

.71

3,8

16

3.6

56

.03

57

,45

4,1

28

==

==

==

==

==

==

>::

==

==

==

==

==

==

==

==

==

==

"'=

==

==

==

==

=""

==

==

==

==

""""

==

==

==

==

=""=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

""=

==

==

:==

==

C=

""=

==

=""

""=

==

==

==

=

KAW_APP_EX31_103108 Page 20 of 21

83

50

0Americ~n

Ha

ter

Wo

rks

Com

pan

y1

GI,

012I

SA

GP

Ken

tuck

y-A

meric

an

Wa

ter-

Co

12

10

/08

/08

00

01

RT

ota

lC

om

pan

y(U

SGA

AP)

17

,38

,00

Inco

me

sta

tem

en

tM

on

th&

YT

DF

or

the

perio

dE

nd

ing

09

/30

/20

08

Ken

tuck

y-A

meric

an

wac

er

Co

.

Yr

toD

ate

Yr

toD

ate

¥r

toD

ate

Yr

toD

ate

Sep

tem

ber

Sep

tem

ber

Sep

tem

ber

Sep

tem

ber

sep

tem

ber

Sep

tem

ber

Sep

tem

ber

Sep

tem

ber

An

nu

al

Descrip

tio

nA

ctu

al

Pla

nV

aria

nce

Prio

rY

ear

Actu

al

Pla

nV

aria

nce

Prio

rY

ear

Fo

reca

st--

----

----

----

----

1O

PE

RA

TIN

GR

EV

EN

UE

S2

Wate

r5

.51

1.3

86

5.4

69

.28

44

2.1

02

4.6

48

.25

14

3.0

43

.96

04

2.6

73

.35

63

70

.60

43

7.7

81

,95

55

7.2

85

.66

43

Sew

er

27

.62

92

4,5

98

3.0

31

31

,48

52

31

.20

92

11

,57

31

9.6

36

25

6,2

49

27

7,6

59

4O

ther

22

4.9

83

16

4.7

02

60

.28

12

42

.50

51

,89

0,7

79

1.4

82

,32

44

08

.45

51

,62

7,9

90

1.9

76

,43

25

r-ta

na

gem

ent

----

----

----

---

----

----

----

---

---------------

----

----

----

---

---------------

---------------

----

----

----

---

----------

6T

ota

lR

ev

en

ues

5.7

63

.99

85

,65

8,5

84

10

5.4

14

4,9

22

,24

14

5,1

65

,94

84

4,3

67

.25

37

98

,69

53

9,6

66

.19

45

9.5

39

,75

57

OP

ER

AT

ION

S&

MA

INT

EN

AN

CE

EX

PE

NS

E8

Lab

or

61

6,6

54

57

1.9

99

44

,65

54

58

.28

74

,89

1,0

66

4,9

98

,00

31

06

.93

7-

4.3

42

,00

56

,73

5.0

08

9P

urch

ase

dW

ate

r1

0.5

02

55

.15

04

4,6

48

-5

7,8

44

87

.44

44

60

.05

03

72

.60

6-

33

0.6

03

60

3.6

50

10

Fu

el

&P

ow

er

33

8,8

21

30

2,1

69

36

.65

22

84

.45

12

.42

8.7

15

2,1

21

,64

13

07

,0(4

2.0

96

,91

82

.88

5,6

89

11

Ch

em

icals

23

3.8

00

16

8.9

85

64

.81

51

66

.60

81

,26

4.1

63

1,2

60

.69

53

.46

61

.22

4.9

95

1.6

37

,06

2i2

Wast

eD

isp

osal

16

,93

52

7,9

10

10

,97

5-

11

,18

22

05

.69

62

23

.84

51

7,9

4j-

21

1,3

23

29

4,6

47

13

Ma

na

gem

ent

Fees

63

6.8

36

59

9,8

63

36

,97

35

90

.50

65

,99

9,7

19

5.5

76

,53

44

23

.18

55

.60

8,1

46

7,3

73

,89

814

Gro

up

Insu

ra

nce

14

8.6

76

16

5.0

88

16

,41

2-

15

3.9

98

1.2

76

.86

71

.48

5,7

92

20

8,9

25

-1

,31

3.4

80

1.9

84

,39

61

5P

en

sio

ns

53

,18

64

3,1

90

9,9

96

53

.01

94

97

,78

03

86

,71

01

09

.08

04

70

,57

45

18

.28

01

6R

equ

La

t.o

z'y

Ex

pen

se1

3,4

14

45

.83

33

2.4

19

-3

0,0

86

18

0.3

50

46

9.8

91

28

9.5

41

-2

70

.77

66

07

,39

01

7In

sura

nce

Oth

er

Th

an

Gro

up

26

,15

26

0.4

75

34

.32

3-

54

,10

03

33

.25

65

44

.27

52

11

,01

9-

41

3,3

31

72

5,7

QO

18

CU

sto

mer

Acco

un

tin

g1

54

.21

91

38

.08

81

6.1

31

10

5.1

76

1,0

74

,07

31

.18

5,1~7

11

1,0

74

-1

,09

6.8

68

1.5

83

.6

10

19

Ren

ts9

27

-2

.51

53

,44

2-

79

02

3.0

54

24

.13

51

10

81

-2

2,8

41

32

.18

020

Gen

era

lO

ffic

eE

xp

en

se6

0.5

85

38

.00

72

2,5

78

25

,79

85

00

.17

43

89

.48

41

10

.69

03

10

.47

34

63

.93

921

Mis

cell

an

eo

us

26

0,3

84

23

7.5

33

22

.85

11

85

.04

72

,20

6,0

55

2.2

10

.41

44

.35

9-

1.7

34

.37

72

,84

0,7

95

25O

ther

Ma

inte

na

nce

27

1,1

33

17

6.8

71

94

.26

21

67

,14

71

,91

2.2

81

~.778.587

13

3.6

94

1.4

44

.33

72

,33

0,3

53

---------------

---------------

---------------

---------------

----

----

----

---

---------------

---------------

----

----

_..._

----

-------------------

-rot

et

Ma

inte

na

nce

&o

pera

tio

ns

Ex

pen

se2.840,~70

2.?

33

.67

62

06

,69

42

,34

4.0

39

22

.88

0,9

23

23

.11

7.2

03

23

6.2

80

-2

0.8

91

,04

73

0.6

16

.61

7---------------

---------------

----

----

----

---

---------------

--------------'"

----

----

----

---

---------------

---------------

-------------------

27D

ep

recia

tio

n4

68

,23

56

00

.16

61

31

.93

1-

58

5.5

55

4,4

53

.73

65

,34

6.4

90

89

2,7

54

-5

,15

3,4

72

7.1

73

.28

128

Am

orti

za

tio

n4

3.5

68

34

.21

59

.35

36

7,1

15

38

4.0

88

30

7.9

35

76

.15

33

78

.07

04

10

,58

02

9G

en

era

lT

ax

es

27

4,7

78

29

2,5

97

i7.8

19

-2

51

.06

82

.33

0.1

48

2.5

99

.07

22

68

,92

4-

2,1

93

.50

13

,47

0.1

30

30S

tate

Inco

me

Ta

xes

79

.26

38

3.5

37

!4,2

74

'-4

5,1

79

67

!;,3

21

45

9,6

88

21

5.6

33

41

4.1

36

64

8.5

05

31

Fed

era

lIn

co

me

Tax

es

69

2.0

19

58

0.9

45

11

1,0

74

38

3.9

30

3.9

02

.16

22

.95

3.5

51

94

8.6

11

2.4

19

.28

54

.2p

4,1

36

32T

ax

Sa

vin

gs

Acq

uis

itio

nAdj~stment

----

----

----

---

---------------

---------------

----

----

----

---

---------------

---------------

---------------

---------------

----

----

----

----

---

33T

ota

lo

pera

tin

gE

xp

en

ses

4.3

98

.23

34

.22

5,1

36

17

3.0

97

3.6

76

,88

63

4..

62

6.3

78

34

.78

3.9

39

15

7,5

61

-3

1.4

49

.51

14

6,5

83

.24

9---------------

---------------

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

----

----

----

---

-------------------

34

Uti

lity

Op

era

tin

gIn

co

me

1,3

65

.76

51

.43

3.4

46

67

,68

3-

1.2

45

.35

51

0.5

39

.57

09

,58

3.3

14

95

6,2

56

8,2

16

.68

31

2,9

56

,50

6

35

OT

HE

RIN

CO

ME

&D

ED

UC

TIO

NS

36N

on

-op

era

tin

gR

en

tal

Inco

me

37D

ivid

en

dIn

com

e-C

om

mo

n38

Div

iden

dIn

co

me-P

refe

rred

39In

terest

Inco

me

5.8

43

5.8

43

12

7.1

20

40A

FU

DC

Eq

uit

y2

2.7

87

-1

75

,80

61

98

,59

3-

87

.19

38

38

.39

28

09

.99

92

8.3

93

56

6,7

85

1,5

07

,09

442

M&

JM

iscell

an

eo

us

Inco

me

31

.96

8-

31

.96

8-

481

8.8

01

18

.80

11

68

,10

143

Ga

in(L

oss

lon

Dis

po

sit

ion

45

To

tal

Oth

er

Inco

me

54

.75

5-

17

5.8

06

23

0.5

61

-8

7,2

41

06

3,0

36

80

9,9

99

53

.03

78

62

.00

61

.50

7,0

94

---------------

---------------

---------------

---------------

----

----

----

---

---------------

---------------

---------------

-------------------

46M

iscell

an

eo

us

Am

orti

za

tio

n3

5-

649

9-

35

-3

18

-5

76

89

4-

31

8-

76

847

TaX

Sa

vin

gs

Acq

uiS

itio

nA

dju

stm

en

t48

Mis

c.

Oth

er

ne

du

cti

i.o

ns

24

,47

21

3.1

34

11

,33

89

,61

62

52

.66

23

02

.96

05

0.2

98

-2

55

,10

83

62

.61

34

9G

en

era

lT

ax

es

'50

Sta

teIn

com

eT

ax

es

68

5-

1.0

84

-3

99

32

1-

8,2

77

-2

4.9

93

-1

6.7

16

1.2

10

29

.91

4-

51F

ed

era

lIn

com

eT

ax

es

1.8

96

4,2

18

-6

.11

41

.03

1-

42

12

54

-9

7,2

89

-5

5.0

35

12

.66

41

16

.:i4

5-

---------------

----

.---

----

---

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

--_

.._

----

----

----

----

---

----

----

----

----

-52

To

tal

Oth

er

Ded

ucti

on

s2

5,6

46

7;8

96

17

.75

28

,22

92

01

,81

31

81

,25

42

0,;

;59

26

8.6

64

21

7,0

22

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

53

To

tal

Oth

er

Inco

me

80

.40

3-

16

7.9

10

24

8,3

13

-7

9,0

12

66

1,2

23

62

8,7

40

32

.47

85

93

,34

21

,29

0,0

12

----

----

----

---

----

----

----

---

----

----

----

---

---------------

----

----

----

---

----

----

----

---

---------------

---------------

----

----

----

----

----

54In

co

me

Befo

reIn

terest

Ch

arg

es

1.2

65

.36

21

.?0

1.3

58

31

5,3

96

-1

.3i!

4,3

67

11

.20

0,,

93

10

.21

2.0

59

98

8.7

3.4

8,8

10

,02

51

4,2

46

.57

8--

----

----

----

---

----

----

----

---

----

---.

_--

---

--------'-

------

55

INT

ER

ES

TC

HA

RG

ES

56

In

terest

on

Lo

ng

-Term

Deb

t4

70

.20

94

67

,25

41

7.0

44

-2

95

.88

24,~84.530

4.4

38

.51

81

53

,98

8-

3,3

25

.78

65

.90

0;2

77

57A

mo

rti

za

tio

na

nd

Deb

tE

xp

en

se8

,22

45

,95

42.~70

6,p

17

67

,35

153.50~

13

.76

55

4,4

72

,7

1,4

48

58

In

terest-

Sh

ort

Term

Ban

I<D

eb

t4

4.7

02

10

9.3

85

64

,68

3-

19

9.4

57

49

5,4

63

50

7,9

86

12

,52

3-

1,1

54

,12

41

,04

5,2

49

59O

ther

In

terest

Ex

pen

se9

-9

-3

8.1

75

-60

AF

UD

C-D

ebt

10

.12

7-

79

,84

0-

69

,71

33

9,5

91

-3

79

.61

9-

367,84~-

11

,77

1-

25

7.3

51

-6

84

,42

4-

61T

ota

lIn

terest

Ch

arg

es

-------~~;:~~~--------~;;:;~;----------~:;~;=-------~~~:;~~-----T~~;:;;~------~:~;;:;~;--------i~~:~~;=-----~:;;;:;~~-----------~:;;;:~~~

62N

et

Inco

me

-------~;;~;~;------~~~;;~~~~--------;~~~;~;=-------;~;~~~;------~:;;;:O~;------~~~;~~;~;------~~~~;~;~~-

-----.~~~;~~;.~~-----------;:~~~~;;~

64P

refe

rred

Div

iden

dD

ecla

red

6.4

97

38

.32

53

1,8

28

-6

,56

05

8,7

75

34

4.9

25

28

6,1

50

-5

9.0

94

45

9.9

00

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

---

----

----

----

----

---

65N

et

Inco

me

toC

omm

onS

tock

76

5.8

!56

1.0

40

.28

12

74

.41

5-

85

6.0

42

6.674,2~3

5!2

34

.B9

21

,43

9,4

01

4.512.07~

7,4

54

.12

8=

==

==

=c=

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

==

=============~==============~==

==

==

==

==

==

==

==

=======u===~===============~=~=

==

==

==

==

==

==

==

==

==

==

KAW_APP_EX31_103108 Page 21 of 21

KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 32

Description of Filing Requirement: Independent Auditor’s Annual Opinion Report and any Written Findings of

Material Weaknesses in Internal Controls

Response: Please refer to Exhibit 28 - Page 81 of 101 for the Independent Auditor’s 2007

Annual Opinion Report. There were no findings of material weakness in internal

controls.

For electronic version, see KAW_APP_EX32_103108.pdf for this document and

KAW_APP_EX28_103108.pdf for the Independent Auditor’s 2007 Annual

Opinion Report.

KAW_APP_EX32_103108 Page 1 of 1

KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 33

Description of Filing Requirement: Summary of Last Depreciation Study Filed Response: Please see attached depreciation rates that were approved in Case No. 2007-

00143.

For electronic version, see KAW_APP_EX33_103108.pdf

KAW_APP_EX33_103108 Page 1 of 3

ACCRUALRATE

STRUCTURES & IMPROVEMENTS304.10 SOURCE OF SUPPLY 3.03304.20 POWER & PUMPING STRUCTURES 1.94304.30 WATER TREATMENT 1.91304.40 TRANSMISSION & DISTRIBUTION 4.34304.60 OFFICE BUILDINGS 2.01304.70 STORE, SHOP & GARAGE STRUCTURES 2.33304.80 MISCELLANEOUS STRUCTURES 4.19

305.00 COLLECTING AND IMPOUNDING RESERVOIRS 1.50306.00 LAKE, RIVER AND OTHER INTAKES 2.29309.00 SUPPLY MAINS 1.82310.10 OTHER POWER GENERATION EQUIPMENT 3.16

PUMPING EQUIPMENT311.20 ELECTRIC 2.45311.30 DIESEL 2.47311.40 HYDRAULIC 2.31

320.10 PURIFICATION SYSTEM - EQUIPMENT 2.21330.10 DISTRIBUTION RESERVOIRS AND STANDPIPES 2.25331.00 MAINS & ACCESSORIES 1.66333.00 SERVICES 3.24

METERS334.10 METERS 2.78334.11 BRONZE CASE 2.86334.12 PLASTIC CASE 2.87334.13 OTHER 2.81

334.20 METER INSTALLATIONS 2.92335.00 FIRE HYDRANTS 1.72339.10 OTHER SOURCE OF SUPPLY PLANT 19.96

OFFICE FURNITURE & EQUIPMENT340.10 FURNITURE 7.48340.21 MAINFRAME 8.04340.22 PERSONAL COMPUTERS 9.52340.23 PERIPHERAL-OTHER 17.49340.30 COMPUTER SOFTWARE 6.87340.32 COMPUTER SOFTWARE-PERSONAL - 340.33 COMPUTER SOFTWARE-OTHER 18.00340.50 OTHER 7.17

DEPRECIABLE GROUP(1)

KENTUCKY AMERICAN WATER COMPANY

Depreciation Rates Per KAWC's Updated Depreciation Study

KAW_APP_EX33_103108 Page 2 of 3

TRANSPORTATION EQUIPMENT341.10 LIGHT DUTY TRUCKS 7.22341.20 HEAVY DUTY TRUCKS 6.48341.30 AUTOS 10.90341.40 OTHER 6.39

342.00 STORES EQUIPMENT 5.18343.00 TOOLS, SHOP AND GARAGE EQUIPMENT 5.67344.00 LABORATORY EQUIPMENT 7.10345.00 POWER OPERATED EQUIPMENT 4.45346.10 COMMUNICATION EQUIPMENT - NON-TELEPHONE 6.12347.00 MISCELLANEOUS EQUIPMENT 5.23348.00 OTHER TANGIBLE PROPERTY 5.55

Composite Depreciation Rate 2.39

* The accrual rate for new additions in Account 340.32 will be 20%

KAW_APP_EX33_103108 Page 3 of 3

KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 34

Description of Filing Requirement: List of Software, Programs and Models Used Response: Please see attached.

For electronic version, refer to KAW_APP_EX34_103108.pdf

KAW_APP_EX34_103108 Page 1 of 3

KENTUCKY AMERICAN WATER COMPANY CASE NO: 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 34

Summary of Computer Software

A list of all commercially available or in-house developed computer software, programs and models used in the development of the schedules and workpapers associated with the filing of the utility’s application are listed below: SOFTWARE DESCRIPTION Microsoft Office MS Office is a suite of personal computer applications

designed to integrate with each other and provide a similar interface to the data maintained within each application. Applications included in the MS Office suite are MS Excel, MS Access, and MS Word. MS Office is manufactured by Microsoft Corporation.

MS Excel MS Excel was used by the Company to formulate

their budget information and was used to complete the computation of water utilization projections and the cost of service allocation study. MS Excel is an electronic spreadsheet application manufactured by Microsoft Corporation.

MS Access MS Access was used by the Company to manage,

organize, and control large amounts of data that can be formatted into a data base file. MS Access is an electronic data base management system manufactured by Microsoft Corporation.

MS Word MS Word was used to prepare testimony and other

miscellaneous schedules. MS Word is an electronic word processing application manufactured by Microsoft Corporation.

Adobe Acrobat Acrobat was used by the Company to create and

manage Portable Document Format (PDF) files. Acrobat is a universal document exchange application and is manufactured by Adobe Systems Incorporated.

KAW_APP_EX34_103108 Page 2 of 3

KENTUCKY AMERICAN WATER COMPANY CASE NO: 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 34

Summary of Computer Software (Continued)

SOFTWARE DESCRIPTION Hyperion Hyperion is used by the Company to create balance

sheets, income statements and cash flow analyses and is used to consolidate financial data for RWE/Thames financial reporting. Hyperion is a business performance and business intelligence application manufactured by Hyperion Solutions Corporation.

PeopleSoft World FIS PeopleSoft World (formerly J. D. Edwards Financials)

is used by the Company as an enterprise financial application including general ledger, accounts payable, procurement, materials inventory, asset management, payroll and human resource administration. PeopleSoft World is manufactured by PeopleSoft Incorporated.

Orcom’s E-CIS E-CIS is used by the Company as an enterprise

customer information system for retaining water consumptions, billing, collecting, and tracking customer’s service work. E-CIS is an electronic customer information system application and is owned by Alliance Data Systems.

KAW_APP_EX34_103108 Page 3 of 3

KENTUCKY-AMERICAN WATER COMPANY

CASE NO. 2008-00427 FORECASTED TEST PERIOD FILING REQUIREMENTS

EXHIBIT NO. 35

Description of Filing Requirement: Affiliate, General or Home Office Allocations Response: Please see attached.

For electronic version, refer to KAW_APP_EX35_103108.pdf

KAW_APP_EX35_103108 Page 1 of 3

KENTUCKY-AMERICAN WATER CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS AFFILIATE, GENERAL OR HOME OFFICE ALLOCATIONS

Kentucky-American Water Company (KAWC) has amounts charged and allocated to it by American Water Works Service Company, Inc. (Service Company) and American Water Resources, Inc. DVA American Carbon Services.

American Water Works Service Company, Inc. Amounts Allocated/ Charged to KAWC (000) 2004 $6,136 2005 5,913 2006 6,612 2007 6,987 Base Period 7,670 Forecasted Period 7,613

A contract between KAWC and the Service Company provides detailed language outlining the methodologies utilized in the allocation of Service Company charges to Kentucky-American Water. The contract became effective October 1, 1989. The methods used to allocate charges to KAWC during the base period and the forecasted test period was based on this Service Company contract. Service Company costs are allocated to KAWC based upon actual time charged or allocated by Service Company employees as reflected in their daily timesheets. All costs of Service Company employees that are identified as related exclusively to KAWC are charged directly to KAWC. Service Company costs incurred in rendering services to KAWC, and other operating companies, are allocated among the group of companies receiving the service rendered. The allocation of these costs is based on the number of customers served at the immediate preceding calendar year end. Appropriate overhead costs actually incurred by the Service Company are added to the employee costs. Overhead costs include support personnel (secretary, mailroom clerk, telephone operator, etc.), employee benefits (group insurance, pensions, payroll taxes, etc.), building costs (rent, depreciation, maintenance, etc.), and other items (stationary, postage, legal fees, etc.). These overhead costs are assigned to each of the affiliated companies based on the labor cost dollars that were either directly billed or allocated using the formula allocation.

American Water Resources, Inc. DVA American Carbon Services Amounts Charged To KAWC

2004 $95,691 2005 97,127 2006 100.000 2007 110,573 Base Period 117,985 Forecasted Period 152,144

KAW_APP_EX35_103108 Page 2 of 3

KAWC also has a lease agreement with American Water Resources, Inc. DVA American Carbon Services (ACS). ACS’s bid produced the best cost to Kentucky-American Water. Forecasted test period and base period amounts were calculated based upon current contracts and anticipated contracts for GAC.

Service Company Charges in Rate Filings

The Service Company charges to the various regulated subsidiaries for the services rendered reflect the contractual arrangement in the current Service Company Agreement. However, even in those jurisdictions which must approve the Service Company Agreement (i.e., because it is an “affiliate arrangement”), the regulatory commissions still assert that they have the right to approve the amount and nature of those charges in rate filings. As a consequence, as the regulated company prepares its rate filing, Rate Department personnel review the statements and supporting information for the Service Company activities charged to the Company. This contractual agreement is also subject to review by the outside auditors. During the course of these pre-filing reviews, any charge or allocation not appropriate for rate recovery is adjusted prior to the filing of the case. Thereafter, these charges are also reviewed by the regulatory staffs during their audits or reviews of the reasonableness of those charges. The first contract, labeled “1971 Agreement” was in force until September 30, 1989. The second contract, labeled “1989 Agreement” became effective October 1, 1989. Both contracts provide detailed language outlining the methodologies utilized in the allocation of Service Company charges to Kentucky-American Water. The methods used to allocate charges to KAWC during the base period and the forecasted test period are based on the 1989 Service Company contract.

Annual Business Plan Each year, each office and department of the Service Company is required to develop a Business Plan for the following year. During the year, each month of the business plan versus actual performance of the various Service Company offices and departments is reviewed. Annual business plan guidelines are prepared for various areas of forecasting for the future such as for labor increases, group insurance, risk insurance, office space costs, etc. These guidelines are then followed by each office and department in the preparation for the annual business plan for the following year. All of this is done with an eye toward providing the most professional, efficient services possible for the regulated company at the lowest reasonable cost.

KAW_APP_EX35_103108 Page 3 of 3

KENTUCKY-AMERICAN WATER COMPANY CASE NO. 2008-00427

FORECASTED TEST PERIOD FILING REQUIREMENTS EXHIBIT NO. 36

Description of Filing Requirement: Cost of Service Study Response: Please see attached.

For electronic version, refer to KAW_APP_EX36_103108.pdf.

KAW_APP_EX36_103108 Page 1 of 42

KAW_APP_EX36_103108 Page 2 of 42

KAW_APP_EX36_103108 Page 3 of 42

KAW_APP_EX36_103108 Page 4 of 42

KAW_APP_EX36_103108 Page 5 of 42

KAW_APP_EX36_103108 Page 6 of 42

KAW_APP_EX36_103108 Page 7 of 42

KAW_APP_EX36_103108 Page 8 of 42

KAW_APP_EX36_103108 Page 9 of 42

KAW_APP_EX36_103108 Page 10 of 42

KAW_APP_EX36_103108 Page 11 of 42

KAW_APP_EX36_103108 Page 12 of 42

KAW_APP_EX36_103108 Page 13 of 42

KAW_APP_EX36_103108 Page 14 of 42

KAW_APP_EX36_103108 Page 15 of 42

KAW_APP_EX36_103108 Page 16 of 42

KAW_APP_EX36_103108 Page 17 of 42

KAW_APP_EX36_103108 Page 18 of 42

KAW_APP_EX36_103108 Page 19 of 42

KAW_APP_EX36_103108 Page 20 of 42

KAW_APP_EX36_103108 Page 21 of 42

KAW_APP_EX36_103108 Page 22 of 42

KAW_APP_EX36_103108 Page 23 of 42

KAW_APP_EX36_103108 Page 24 of 42

KAW_APP_EX36_103108 Page 25 of 42

KAW_APP_EX36_103108 Page 26 of 42

KAW_APP_EX36_103108 Page 27 of 42

KAW_APP_EX36_103108 Page 28 of 42

KAW_APP_EX36_103108 Page 29 of 42

KAW_APP_EX36_103108 Page 30 of 42

KAW_APP_EX36_103108 Page 31 of 42

KAW_APP_EX36_103108 Page 32 of 42

KAW_APP_EX36_103108 Page 33 of 42

KAW_APP_EX36_103108 Page 34 of 42

KAW_APP_EX36_103108 Page 35 of 42

KAW_APP_EX36_103108 Page 36 of 42

KAW_APP_EX36_103108 Page 37 of 42

KAW_APP_EX36_103108 Page 38 of 42

KAW_APP_EX36_103108 Page 39 of 42

KAW_APP_EX36_103108 Page 40 of 42

KAW_APP_EX36_103108 Page 41 of 42

KAW_APP_EX36_103108 Page 42 of 42