Project Exp

45
Activity ID MB.01 MB.02 SP.01 SP.02 SP.03 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.01 SWW.02 SWW.02 SWW.02 SWW.02 SWW.02

description

project expenses details

Transcript of Project Exp

Sheet1Activity IDActivity DescriptionPerformance % CompleteActual Total CostRemaining Total CostBudgeted Total Cost

MB.01Site Hand-over100%000 MB.02Mobilization100%450,0000450,000

SP.01Excavation & Compaction97.98%233,7214,819238,540 SP.02Borrow Material, Backfill & Compaction97.98%1,507,48931,0791,538,568 SP.03Disposal of Existing Stockpiles of Excess Borrow97.98%68,5861,41470,000000000 SWW.01.01Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 500100%12,938012,938 SWW.01.02Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%73,871073,871 SWW.01.03Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 400100%112,1670112,167 SWW.01.04Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%39,846039,84600 SWW.01.05Pipe Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 500100%12,938012,938 SWW.01.06Pipe Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%73,871073,871 SWW.01.07Pipe Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 400100%112,1670112,167 SWW.01.08Pipe Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%39,846039,84600 SWW.01.09Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 500100%12,938012,938 SWW.01.10Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%73,871073,871 SWW.01.11Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 400100%112,1670112,167 SWW.01.12Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%39,846039,84600 SWW.01.13Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 500100%12,938012,938 SWW.01.14Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%73,871073,871 SWW.01.15Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 400100%112,1670112,167 SWW.01.16Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%39,846039,8460000 SWW.02.01Excavation for Gravity Pipe w/ Bell/Spigot Ends, DN315100%23,490023,490 SWW.02.02Excavation for Gravity Pipe w/ Bell/Spigot Ends, DN200100%3,68603,686 SWW.02.03Excavation for Pipe w/ Bell/Spigot Ends, DN160100%101,4000101,400 SWW.02.04Excavation for Stubout at SR-01100%40,260040,26000 SWW.02.05Laying of Gravity Pipe w/ Bell/Spigot Ends, DN315100%23,490023,490 SWW.02.06Laying of Gravity Pipe w/ Bell/Spigot Ends, DN200100%3,68603,686 SWW.02.07Laying of Pipe w/ Bell/Spigot Ends, DN160100%101,4000101,400 SWW.02.08Laying of Stubout at SR-01100%40,260040,26000 SWW.02.09Hydrotest of Gravity Pipe w/ Bell/Spigot Ends, DN315100%23,490023,490 SWW.02.10Hydrotest of Gravity Pipe w/ Bell/Spigot Ends, DN200100%3,68603,686 SWW.02.11Hydrotest of Pipe w/ Bell/Spigot Ends, DN160100%101,4000101,400 SWW.02.12Hydrotest of Stubout at SR-01100%40,260040,26000 SWW.02.13Backfilling for Gravity Pipe w/ Bell/Spigot Ends, DN315100%23,490023,490 SWW.02.14Backfilling for Gravity Pipe w/ Bell/Spigot Ends, DN200100%3,68603,686 SWW.02.15Backfilling for Pipe w/ Bell/Spigot Ends, DN160100%101,4000101,400 SWW.02.16Backfilling for Stubout at SR-01100%40,260040,26000 SWW.03.11Excavation for Pressure Pipe w/ Bell / Spigot Ends, DN 400100%8,36608,366 SWW.03.12Laying of Pressure Pipe w/ Bell / Spigot Ends, DN 400100%8,36608,366 SWW.03.13Hydrotest Pressure Pipe w/ Bell / Spigot Ends, DN 400100%8,36608,366 SWW.03.14Backfilling Pressure Pipe w/ Bell / Spigot Ends, DN 400100%8,36608,36600 SWW.04.01Fabrication of FRP Structural Manhole100%34,226034,226 SWW.04.02Lean concreting of FRP Structural Manhole100%34,226034,226 SWW.04.03Water Proofing of FRP Structural Manhole100%34,226034,226 SWW.04.04Structural/Inspection of FRP Structural Manhole100%34,226034,226 SWW.04.05Concreting/Inspection of FRP Structural Manhole100%34,226034,226 SWW.04.06Leak Test for FRP Structural Manhole100%34,226034,226 SWW.04.07Backfilling/Compaction of FRP Structural Manhole100%34,226034,226 SWW.04.08Structural/Inspection of Other FRP Manholes100%144,5840144,584 SWW.04.09Concreting Pouring of Other FRP Manholes100%144,5840144,584 SWW.04.10Surface Cover of Other FRP Manholes100%59,208059,208 SWW.04.11Excavation/Compaction of Stubout & Cleanout Pipe 160100%121,3280121,328 SWW.04.12Connections for Stubout & Cleanout Pipe 160100%121,3280121,328 SWW.04.13Inspection/Warning Tapes of Stubout & Cleanout Pipe 160100%121,3280121,328 SWW.04.14Backfilling/Compaction of Stubout & Cleanout Pipe 160100%121,3280121,328 SWW.04.15Cleanout Suface Valve box Installation for Stubout & Cleanout Pipe 160100%121,3280121,328 SWW.04.16Completion of All Manhole Works100%0000000 SWW.05.01Structural Works for Base Slab, Walls & Top Slab100%77,000077,000 SWW.05.02Concrete Works for Base Slab, Walls & Top Slab100%77,000077,000 SWW.05.03Inspection of Civil Works100%77,000077,000 SWW.05.03.1Completion of All Civil Works0%00000 SWW.05.04Installation of Supports and Rails95%49,3882,59951,987 SWW.05.05Installation of Pipe & Fitting Assembly95%49,3882,59951,987 SWW.05.06Valve Connections with Pipe95%49,3882,59951,987 SWW.05.07Installation of Submersible Pumps and Accessories95%49,3882,59951,987 SWW.05.08Installation of Oddor remover95%49,3882,59951,987 SWW.05.09Installation of Electrical Panels, Switch Racks & Controls95%49,3882,59951,987 SWW.05.10Cable laying & termination of electrical panels borads95%49,3882,59951,987 SWW.05.20Completion of All Electro-Mechanical Work0%00000 SWW.06.01Flow Test for IWW Pipe line Trench98%3,631743,705 SWW.06.02Flushing work for IWW Pipe line Trench98%3,631743,705 SWW.06.03Tie-in Connection for IWW Pipe line Trench99.47%3,686203,706 SWW.06.04Initial Acceptance Inspection of SWW System100%000000000 IWW.01.01Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%64,594064,594 IWW.01.02Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%143,5440143,544 IWW.01.03Excavation for Gravity Pipe w/ Coupling, Spigot Ends, DN 600100%9,15809,15800 IWW.01.04Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%64,594064,594 IWW.01.05Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%143,5440143,544 IWW.01.06Laying of Gravity Pipe w/ Coupling, Spigot Ends, DN 600100%9,15809,15800 IWW.01.07Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%64,594064,594 IWW.01.08Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%143,5440143,544 IWW.01.09Hydrotest of Gravity Pipe w/ Coupling, Spigot Ends, DN 600100%9,15809,15800 IWW.01.10Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 450100%64,594064,594 IWW.01.11Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 350100%143,5440143,544 IWW.01.12Backfilling for Gravity Pipe w/ Coupling, Spigot Ends, DN 600100%9,15809,1580000 IWW.02.01Excavation for Gravity Pipe w/ Bell/Spigot Ends, DN 60100%89,264089,264 IWW.02.02Excavation Pressure Pipe w/ Bell/Spigot Ends, DN 250100%25,671025,67100 IWW.02.03Pipe Laying for Gravity Pipe w/ Bell/Spigot Ends, DN 60100%89,264089,264 IWW.02.04Pipe Laying for Pressure Pipe w/ Bell/Spigot Ends, DN 250100%25,671025,67100 IWW.02.05Hydrotest for Gravity Pipe w/ Bell/Spigot Ends, DN 60100%89,264089,264 IWW.02.06Hydrotest for Pressure Pipe w/ Bell/Spigot Ends, DN 250100%25,671025,67100 IWW.02.07Backfilling for Pressure Pipe w/ Bell/Spigot Ends, DN 250100%25,671025,671 IWW.02.08Backfilling for Gravity Pipe w/ Bell/Spigot Ends, DN 60100%89,264089,26400 IWW.03.01Fabrication of FRP Structural Manhole100%65,340065,340 IWW.03.02Leak Test for FRP Structural Manhole100%65,340065,340 IWW.03.03Water Proofing of FRP Structural Manhole100%65,340065,340 IWW.03.04Structural/Inspection of FRP Structural Manhole100%65,340065,340 IWW.03.05Concreting/Inspection of FRP Structural Manhole100%65,340065,340 IWW.03.06Lean concreting of FRP Structural Manhole100%65,340065,340 IWW.03.07Backfilling/Compaction of FRP Structural Manhole100%65,340065,340 IWW.03.08Structural/Inspection of FRP Manhole Neck100%177,3200177,320 IWW.03.09Concreting Pouring of FRP Manhole Neck100%177,3200177,320 IWW.03.10Surface Cover of FRP Manhole Neck100%91,944091,944 IWW.03.11Excavation/Compaction of Stubout & Cleanout Pipe 160100%104,5440104,544 IWW.03.12Connections for Stubout & Cleanout Pipe 160100%104,5440104,544 IWW.03.13Inspection/Warning Tapes of Stubout & Cleanout Pipe 160100%104,5440104,544 IWW.03.14Backfilling/Compaction of Stubout & Cleanout Pipe 160100%104,5440104,544 IWW.03.15Cleanout Suface Valve box Installation for Stubout & Cleanout Pipe 160100%104,5440104,544 IWW.03.16Completion of All Manhole works100%0000000 IWW.04.01Structural Works for Base Slab, Walls & Top Slab46%70,84083,160154,000 IWW.04.02Concrete Works for Base Slab, Walls & Top Slab50.50%77,77076,230154,000 IWW.04.03Inspection of Civil Works50.50%77,77076,230154,000 IWW.04.03.1Completion of All Civil Works100%00000 IWW.04.04Installation of Pipe & Fitting Assembly42%42,88459,220102,104 IWW.04.05Installation of Supports and Rails41.30%42,16959,935102,104 IWW.04.06Valve Connections with Pipe40%40,84261,262102,104 IWW.04.07Installation of Submersible Pumps and Accessories40%40,84261,262102,104 IWW.04.08Installation of Oddor remover40%40,84261,262102,104 IWW.04.09Installation of Electrical Panels, Switch Racks & Controls40%40,84261,262102,104 IWW.04.10Cable laying & termination of electrical panels borads40%40,84261,262102,104 IWW.04.11Completion of All Electro-Mechanical Works0%00000 IWW.05.01Flow Test for IWW Pipe line Trench80%3,4938734,366 IWW.05.02Flushing work for IWW Pipe line Trench80%3,4938734,366 IWW.05.03Tie-in Connection for IWW Pipe line Trench80%3,4948734,367 IWW.05.04Initail Acceptance Inspection of IWW System0%000000000 IRW.01.01Excavation for Pipe w/ Spigot & Socket Ends, DN 160100%22,692022,692 IRW.01.02Excavation for Pipe w/ Spigot & Socket Ends, DN 110100%388,4210388,421 IRW.01.03Excavation for Pipe w/ Spigot / Plain Ends, DN 40100%12,090012,090 IRW.01.04Excavation for Pipe w/ Spigot / Plain Ends, DN 25100%16,243016,243 IRW.01.05Excavation for Pipe w/ Spigot / Plain Ends, DN 20100%20,730020,73000 IRW.01.06Laying of Pipe w/ Spigot & Socket Ends, DN 160100%22,692022,692 IRW.01.07Laying of Pipe w/ Spigot & Socket Ends, DN 110100%388,4210388,421 IRW.01.08Laying of Pipe w/ Spigot / Plain Ends, DN 40100%12,090012,090 IRW.01.09Laying of Pipe w/ Spigot / Plain Ends, DN 25100%16,243016,243 IRW.01.10Laying of Pipe w/ Spigot / Plain Ends, DN 20100%20,730020,73000 IRW.01.11Hydrotest of Pipe w/ Spigot & Socket Ends, DN 160100%22,692022,692 IRW.01.12Hydrotest of Pipe w/ Spigot & Socket Ends, DN 110100%388,4210388,421 IRW.01.13Hydrotest of Pipe w/ Spigot / Plain Ends, DN 40100%12,090012,090 IRW.01.14Hydrotest of Pipe w/ Spigot / Plain Ends, DN 25100%16,243016,243 IRW.01.15Hydrotest of Pipe w/ Spigot / Plain Ends, DN 20100%20,730020,73000 IRW.01.16Backfilling for Pipe w/ Spigot & Socket Ends, DN 160100%22,692022,692 IRW.01.17Backfilling for Pipe w/ Spigot & Socket Ends, DN 110100%303,0450303,045 IRW.01.18Backfilling for Pipe w/ Spigot / Plain Ends, DN 40100%12,090012,090 IRW.01.19Backfilling for Pipe w/ Spigot / Plain Ends, DN 25100%16,243016,243 IRW.01.20Backfilling for Pipe w/ Spigot / Plain Ends, DN 20100%20,730020,7300000 IRW.02.01Civil/Foundation for Gate Valve, 150 mm100%1,91501,915 IRW.02.02Civil/Foundation for Gate Valve, 100 mm100%32,770032,77000 IRW.02.03Pipe Connections for Gate Valve, 150 mm100%1,91501,915 IRW.02.04Pipe Connections for Gate Valve, 100 mm100%32,770032,77000 IRW.02.05Inspection for Gate Valve, 150 mm100%1,91501,915 IRW.02.06Inspection for Gate Valve, 100 mm100%32,770032,7700000 IRW.03.01Civil/Foundation for Ball Valve, 32 mm100%8670867 IRW.03.02Civil/Foundation for Ball Valve, 15 mm100%2,11502,115 IRW.03.03Civil/Foundation for Ball Valve, 20 mm100%1,12001,12000 IRW.03.04Pipe Connections for Ball Valve, 32 mm100%8670867 IRW.03.05Pipe Connections for Ball Valve, 15 mm100%2,11502,115 IRW.03.06Pipe Connections for Ball Valve, 20 mm100%1,12001,12000 IRW.03.07Inspection for Ball Valve, 32 mm100%8670867 IRW.03.08Inspection for Ball Valve, 15 mm100%2,11502,115 IRW.03.09Inspection for Ball Valve, 20 mm100%1,12001,1200000 IRW.04.01Civil/Foundation for Valve Box with Spindle, 150 mm100%1,05601,056 IRW.04.02Civil/Foundation for Valve Box with Spindle, 100 mm100%19,140019,140 IRW.04.03Civil/Foundation for Valve Box with Spindle, 32 mm100%2,46402,464 IRW.04.04Civil/Foundation for Valve Box with Spindle, 20 mm100%3,43203,432 IRW.04.05Civil/Foundation for Valve Box with Spindle, 15 mm100%7,12807,12800 IRW.04.06Pipe Connection for Valve Box with Spindle, 150 mm100%1,05601,056 IRW.04.07Pipe Connection for Valve Box with Spindle, 100 mm100%19,140019,140 IRW.04.08Pipe Connection for Valve Box with Spindle, 32 mm100%2,46402,464 IRW.04.09Pipe Connection for Valve Box with Spindle, 20 mm100%3,43203,432 IRW.04.10Pipe Connection for Valve Box with Spindle, 15 mm100%7,12807,12800 IRW.04.11Inspection of Valve Box with Spindle, 150 mm100%1,05601,056 IRW.04.12Inspection of Valve Box with Spindle, 100 mm100%19,140019,140 IRW.04.13Inspection of Valve Box with Spindle, 32 mm100%2,46402,464 IRW.04.14Inspection of Valve Box with Spindle, 20 mm100%3,43203,432 IRW.04.15Inspectionof Valve Box with Spindle, 15 mm100%7,12807,12800 IRW.05.01Installation of Equal Cross, 110 mm100%2,37602,376 IRW.05.02Installation of Unequal Cross, 160x110 mm100%5940594 IRW.05.03Installation of Equal Tee, 110 mm100%7,12807,128 IRW.05.04Installation of Unequal Tee, 160x160x110 mm100%1,58401,584 IRW.05.05Installation of 90 Degree Bend, 110 mm100%2,31002,310 IRW.05.06Installation of Blind Flange, 110 mm100%1,82101,821 IRW.05.07Installation of Unequal Tee, 110x110x40 mm100%3,69603,696 IRW.05.08Installation of Unequal Tee, 110x110x25 mm100%5,54405,544 IRW.05.09Installation of Unequal Tee, 110x110x20 mm100%10,164010,164 IRW.05.10Completion of All Installation of uPVC Fittings100%0000000 IRW.06.01Civil/Foundation for Metering Valve with all Fittings, DN 15100%77,220077,220 IRW.06.02Civil/Foundation for Metering Valve with all Fittings, DN 20100%21,560021,560 IRW.06.03Civil/Foundation for Metering Valve with all Fittings, DN 30100%27,632027,63200 IRW.06.04Pipe connection for Metering Valve with all Fittings, DN 15100%77,220077,220 IRW.06.05Pipe connection for Metering Valve with all Fittings, DN 20100%21,560021,560 IRW.06.06Pipe connection for Metering Valve with all Fittings, DN 30100%27,632027,63200 IRW.06.07Inspection of Metering Valve with all Fittings, DN 15100%77,220077,220 IRW.06.08Inspection of Metering Valve with all Fittings, DN 20100%21,560021,560 IRW.06.09Inspection of Metering Valve with all Fittings, DN 30100%27,632027,6320000 IRW.07.01Civil/Foundation for Air Release Valve100%28,380028,380 IRW.07.02Civil/Foundation for Drain Valve100%26,598026,59800 IRW.07.03Pipe Connections for Air Release Valve100%28,380028,380 IRW.07.04Pipe Connections for Drain Valve100%26,598026,59800 IRW.07.05Inspection of Air Release Valve100%28,380028,380 IRW.07.06Inspection of Drain Valve100%26,598026,59800 IRW.08.11Excavation for Concrete Structures100%37,224037,224 IRW.08.12Compaction/FDT for ARV & Washout Chamber100%37,224037,224 IRW.08.13Concrete Structures for ARV & Washout Chamber100%37,224037,224 IRW.08.14Inspection of ARV & Washout Chambers100%37,224037,224 IRW.08.15Backfilling for ARV & Washout Chambers100%37,224037,22400 IRW.09.11Flushing of IRW pipe line trench100%14,240014,240 IRW.09.12Tie-in Connections of IRW pipe line trench100%14,237014,237 IRW.09.22Initial Acceptance Inspection of IRW System100%000000000 PW.01.01Excavation for Pipe w/ Plain Ends, DN 350100%3,63003,630 PW.01.02Excavation Pipe w/ Bell/Spigot Ends, DN 350100%275,5500275,550 PW.01.03Excavation Pipe w/ Puddle Flange, DN 350100%7,34407,34400 PW.01.04Laying of Pipe Pipe w/ Plain Ends, DN 350100%3,63003,630 PW.01.05Laying of Pipe w/ Bell/Spigot Ends, DN 350100%275,5500275,550 PW.01.06Laying of Pipe w/ Puddle Flange, DN 350100%7,34407,34400 PW.01.07Hydrotest for Pipe w/ Plain Ends, DN 35095%3,4491823,630 PW.01.08Hydrotest Pipe w/ Bell/Spigot Ends, DN 35095%261,77313,778275,550 PW.01.09Hydrotest for Pipe w/ Puddle Flange, DN 35095%6,9773677,34400 PW.01.10Backfilling for Pipe w/ Plain Ends, DN 35095%3,4491823,630 PW.01.11Backfilling for Pipe w/ Bell/Spigot Ends, DN 35095%261,77313,778275,550 PW.01.12Backfilling for w/ Puddle Flange, DN 35095%6,9773677,3440000 PW.02.01Excavation for Pipe w/Plain Ends, DN 350100%1,96901,969 PW.02.02Excavation for Pipe w/ Flexible Ring Joints, DN 350100%132,8250132,825 PW.02.03Excavation for Pipe w/ Puddle Flange, DN 350100%5,80805,808 PW.02.04Excavation for Pipe w/ Bell/Spigot Ends, DN 200100%38,119038,119 PW.02.05Excavation for Pipe w/ Bell/Spigot Ends, DN 160100%21,063021,063 PW.02.06Excavation for Pipe w/ Plain/Spigot Ends, DN 75100%17,074017,07400 PW.02.07Laying of Pipe w/Plain Ends, DN 350100%1,96901,969 PW.02.08Laying of Pipe w/ Flexible Ring Joints, DN 350100%132,8250132,825 PW.02.09Laying of Pipe w/ Puddle Flange, DN 350100%5,80805,808 PW.02.10Laying of Pipe w/ Bell/Spigot Ends, DN 200100%38,119038,119 PW.02.11Laying of Pipe w/ Bell/Spigot Ends, DN 160100%21,063021,063 PW.02.12Laying of Pipe w/ Plain/Spigot Ends, DN 75100%17,074017,07400 PW.02.13Hydrotest of Pipe w/Plain Ends, DN 35096%1,890791,969 PW.02.14Hydrotest of Pipe w/ Flexible Ring Joints, DN 35096%127,5125,313132,825 PW.02.15Hydrotest of Pipe w/ Puddle Flange, DN 35096%5,5762325,808 PW.02.16Hydrotest of Pipe w/ Bell/Spigot Ends, DN 20096%36,5941,52538,119 PW.02.17Hydrotest of Pipe w/ Bell/Spigot Ends, DN 16096%20,22084321,063 PW.02.18Hydrotest of Pipe w/ Plain/Spigot Ends, DN 7596%16,39168317,07400 PW.02.19Backfilling for Pipe w/Plain Ends, DN 35095%1,871981,969 PW.02.20Backfilling for Pipe w/ Flexible Ring Joints, DN 35095%126,1846,641132,825 PW.02.21Backfilling for Pipe w/ Puddle Flange, DN 35095%5,5182905,808 PW.02.22Backfilling for Pipe w/ Bell/Spigot Ends, DN 20095%36,2131,90638,119 PW.02.23Backfilling for Pipe w/ Bell/Spigot Ends, DN 16095%20,0101,05321,063 PW.02.24Backfilling for Pipe w/ Plain/Spigot Ends, DN 7595%16,22085417,07400 PW.03.01Installation of Equal Tee , DN 35095%38,1222,00640,128 PW.03.02Installation of Unequal Tee, 350x300 mm95%4,7652515,016 PW.03.03Installation of Equal Cross, DN 35095%4,7652515,016 PW.03.04Installation of 90 Degree Bend, DN 35095%6,2703306,600 PW.03.05Installation of Reducer 350x315 mm95%3,7621983,960 PW.03.06Installation of Flange Adapter, 350 mm95%68,9703,63072,600 PW.03.07Installation of Universal Coupling, 350 mm95%74,4883,92078,408 PW.03.08Installation of Repair Coupling, 350 mm95%15,80083216,632 PW.03.09Installation of Unequal Tee, 350x350x200 mm95%14,29675215,048 PW.03.10Installation of Unequal Tee, 350x350x160 mm95%219,19911,537230,736 PW.03.11Installation of Unequal Tee, 350x350x75 mm95%9,53050210,032 PW.03.12Completion of All Installation of FRP Fittings0%00000 PW.04.01Installation of Equal Tee, DN 31597%9,73130110,032 PW.04.02Installation of 90 Degree Bend, DN 31597%9,73130110,032 PW.04.03Installation of Flange Adapter, 150 mm97%329,07310,178339,250 PW.04.04Installation of Flange Adapter, 315 mm97%14,72545515,180 PW.04.05Installation of Universal Coupling, 315 mm97%25,60879226,400 PW.04.06Installation of Repair Coupling, 315mm97%7,1702227,392 PW.04.07Installation of Flange Adapter, 75 mm96%10,03241810,450 PW.04.08Installation of Flange Adapter, 160 mm96%18,25976119,020 PW.04.09Installation of Flange Adapter, 200 mm96%12,76853213,300 PW.04.10Installation of Unequal Tee, 315x315x200 mm98%88,4821,80690,288 PW.04.11Installation of Unequal Tee, 315x315x160 mm98%103,2292,107105,336 PW.04.12Installation of Unequal Tee, 350x315x75 mm98%73,7351,50575,240 PW.04.13Completion of All Installation of PVC fitting0%0000000 PW.05.01Excavation for BV, ARV & WOV Chambers100%238,8660238,866 PW.05.02Excavation for Partially Completed BV Chamber100%33,444033,444 PW.05.03Excavation for Metering Chamber100%108,9550108,95500 PW.05.04Compaction/FDT for BV, ARV & WOV Chambers100%238,8660238,866 PW.05.05Compaction/FDT for Partially Completed BV Chamber100%33,444033,444 PW.05.06Compaction/FDT for Metering Chamber100%108,9550108,95500 PW.05.07Structural work for BV, ARV & WOV Chambers100%238,8660238,866 PW.05.08Structural work for Partially Completed BV Chamber100%33,444033,444 PW.05.09Structural work for Metering Chamber100%108,9550108,95500 PW.05.10Inspection for BV, ARV & WOV Chambers98%234,0894,777238,866 PW.05.11Inspection for Partially Completed BV Chamber98%32,77566933,444 PW.05.12Inspection for Metering Chamber98%106,7762,179108,95500 PW.05.13Backfilling for BV, ARV & WOV Chambers95%226,92311,943238,866 PW.05.14Backfilling for Partially Completed BV Chamber95%31,7721,67233,444 PW.05.15Backfilling for Metering Chamber95%22,4001,17923,5790000 PW.06.01Civil/Foundation for Butterfly Valves, DN 300100%8,97608,976 PW.06.02Civil/Foundation for Butterfly Valves, DN 350100%16,200016,20000 PW.06.03Pipe Connections for Butterfly Valves, DN 30098%8,7961808,976 PW.06.04Pipe Connections for Butterfly Valves, DN 35098%15,87632416,20000 PW.06.05Inspection for Butterfly Valves, DN 30098%8,7961808,976 PW.06.06Inspection for Butterfly Valves, DN 35098%15,87632416,2000000 PW.07.01Civil/Foundation for Gate Valves, 65 mm100%6,16006,160 PW.07.02Civil/Foundation for Gate Valves, 150 mm100%31,262031,262 PW.07.03Civil/Foundation for Gate Valves, 200 mm100%13,320013,32000 PW.07.04Pipe Connections for Gate Valves, 65 mm98%6,0371236,160 PW.07.05Pipe Connections for Gate Valves, 150 mm98%30,63762531,262 PW.07.06Pipe Connections for Gate Valves, 200 mm98%13,05426613,32000 PW.07.07Inspection for Gate Valves, 65 mm98%6,0371236,160 PW.07.08Inspection for Gate Valves, 150 mm98%30,63762531,262 PW.07.09Inspection for Gate Valves, 200 mm98%13,05426613,3200000 PW.08.01Civil/Foundation for Metering Valves, 65 mm100%105,6000105,600 PW.08.02Civil/Foundation for Metering Valves, 100 mm100%57,420057,420 PW.08.03Civil/Foundation for Metering Valves, 150 mm100%114,4000114,40000 PW.08.04Pipe Connections for Metering Valves, 65 mm98%103,4882,112105,600 PW.08.05Pipe Connections for Metering Valves, 100 mm98%56,2721,14857,420 PW.08.06Pipe Connections for Metering Valves, 150 mm98%112,1122,288114,40000 PW.08.07Inspection of Metering Valves, 65 mm100%105,6000105,600 PW.08.08Inspection of Metering Valves, 100 mm100%57,420057,420 PW.08.09Inspection of Metering Valves, 150 mm100%114,4000114,4000000 PW.09.01Civil/Foundation for Air Release Valves (ARV), 50 mm100%42,240042,240 PW.09.02Civil/Foundation for Drain Valves (DV), 50 mm100%54,560054,56000 PW.09.03Pipe Conncetions for Air Release Valves (ARV), 50 mm100%42,240042,240 PW.09.04Pipe Conncetions for Drain Valves (DV), 50 mm100%54,560054,56000 PW.09.05Installation of Air Release Valves (ARV), 50 mm98%41,39584542,240 PW.09.06Installation of Drain Valves (DV), 50 mm98%53,4691,09154,56000 PW.10.01Civil/Foundation for Dry Pillar Fire Hydrant100%133,7090133,709 PW.10.02Civil/Foundation for Guard Post for Firehydrant96%107,5204,480112,000 PW.10.03Pipe Connection for Dry Pillar Fire Hydrant96%128,3615,348133,709 PW.10.04Protection Wrapping of Dry Pillar Fire Hydrant96%128,3615,348133,70900 PW.11.01Flushing of Potable & Fire Water System95%5,2002745,474 PW.11.02Chlorination of Potable & Fire Water System95%5,2002745,474 PW.11.03Bactorological Test of Potable & Fire Water System95%5,1992745,473 PW.11.04Tie-in Connections of Potable & Fire Water System95%5,1992745,473 PW.11.05Initial Acceptance Inspection of PW System0%0000000 SWD.01.01Grouted Riprap97%124,0713,837127,90800 SWD.02.01Structural Excavation for Foundation98%279,3005,700285,000 SWD.02.02Structural Backfilling98%9,84620110,047 SWD.02.03Pouring of Lean Concrete + Vapor Barrier98%615,75412,566628,320 SWD.02.04Pouring of Reinforced Concrete + Reinf. Steel97.53%8,026,914203,2868,230,200 SWD.02.05Application of Waterproofing Membrane96.50%374,90313,598388,500 SWD.02.06Application of 2 Coat of Coal Tar Epoxy97%148,3624,589152,950 SWD.02.07Conc. Finishing of Existing Drainage Culvert97%10,86433611,200 SWD.02.08Completion of All Storm Drainage Structural0%00000 SWD.03.01Installation of Gravity Pipe w/ Elastomeric O-ring Joints, DN 60098%19,31639419,71000 SWD.04.01Installation of Gravity Pipe w/ Bell, Spigot Ends, DN 315100%120,3800120,38000 SWD.05.01Manholes99%20,90921121,120 SWD.05.02Catch Basins99%77,36378178,14400 SWD.06.01Testing and of Strom Water Drainage System87.28%133,03619,388152,424 SWD.06.02Initial Acceptanc of Strom Water Drainage System0%0000000 EPD.01.01Laying of Ground Cable, 4C x 16mm2 + 10mm2100%1,915,84801,915,848 EPD.01.02Laying of Ground Cable, 4C x 25mm2 + 10mm2 Ground100%54,379054,379 EPD.01.03Laying of Ground Cable, 4C x 120mm2 + 35mm2 Ground100%17,640017,640 EPD.01.04Laying of Ground Cable, 4C x 150mm2 + 35mm2 Ground100%260,6240260,624 EPD.01.05Laying of Ground Cable, 4C x 185mm2 + 35mm2 Ground100%381,1500381,150 EPD.01.06Laying of Ground Cable, 4C x 240mm2 + 50mm2 Ground100%1,647,00001,647,000 EPD.01.07Laying of Submersible Cable, 4C x 6mm20%03,5003,500 EPD.01.08Laying of Ground Submersible Cable, 3C x 16mm2 + 10mm20%016,25016,250 EPD.01.09Installation of Cable Accessories (Termination, Glands etc.)100%155,0450155,045 EPD.01.10Completion of All Power Cable Laying & Termination0%00000 EPD.02.01Construction of Type CC Manhole100%115,1040115,104 EPD.02.02Completion of Partially Completed Manholes100%188,7600188,76000 EPD.03.01Installation of Pad Mounted Street Lighting Pillars90%54,6486,07260,720 EPD.03.02Installation of KWH-Meter Enclosure (NEMA 4X)90%164,24118,249182,49000 EPD.03.12Installation of Switchracks with MDP85.50%197,96833,574231,542 EPD.03.22Installation of Switchracks with MCP85%196,81134,731231,542 EPD.03.32Installation of Switchracks w/ 15kVA TXF85%196,81134,731231,542 EPD.03.42Installation of Switchracks w/ 220-127V PB85%196,81134,731231,54200 EPD.05.01Installation of Lighting Pole, Fiberglass, Double Arm, 12M HT.85%13,0152,29715,312 EPD.05.02Installation of Lighting Pole, Fiberglass, Single Arm, 10M HT.85%1,809,863319,3882,129,250 EPD.05.03Installation of Lighting Luminaire, IP66 Comp. w/ 400W HPS Lamp85%3,5196214,140 EPD.05.04Installation of Lighting Luminaire, IP66 Comp. w/ 250W MH Lamp85%252,00444,471296,47500 EPD.06.01Installation of Traffic Signal Pole Type P1 + Concrete Foundation90%21,3842,37623,760 EPD.06.02Installation of Traffic Signal Pole Type P2 + Concrete Foundation90%48,1145,34653,460 EPD.06.03Installation of Traffic Signal Pole Type P3 + Concrete Foundation90%37,4224,15841,580 EPD.06.04Installation of Traffic Signal Pole Type P4 + Concrete Foundation90%5,3465945,940 EPD.06.05Installation of Traffic Signal Head Type S190%4,1584624,620 EPD.06.06Installation of Traffic Signal Head Type S290%1,7821981,980 EPD.06.07Installation of Traffic Signal Head Type S390%3,2673633,630 EPD.06.08Installation of Traffic Signal Head Type S490%1,7821981,980 EPD.06.09Installation of Traffic Signal Controller + Concrete Foundtn.90%570,24063,360633,600 EPD.06.10Construction & Installation of Handhole Type A Manhole90%20,6712,29722,968 EPD.06.11Installation of Pedestrian Light90%6,5347267,260 EPD.06.12Completion of All Traffic Signal Works0%00000 EPD.07.01Laying of Control Cable, 2C x 4mm285%32,6405,76038,400 EPD.07.02Laying of Control Cable, 29C x 1.5mm285%93,47916,496109,97500 EPD.08.01Construction of Concrete Duct Bank, 9-way x 160 mm90%427,78847,532475,320 EPD.08.02Construction of Concrete Duct Bank, 4-way x 110 mm90%140,54015,616156,156 EPD.08.03Construction of Concrete Duct Bank, 6-way x 160 mm90%363,82540,425404,250 EPD.08.04Construction of Concrete Duct Bank, 9-way x 160 mm90%806,17789,575895,75200 EPD.09.01Construction of Concrete Duct Bank, 4-way x 50 mm90%45,5305,05950,589 EPD.09.02Construction of Concrete Duct Bank, 4-way x 110 mm90%10,5301,17011,700 EPD.09.03Construction of Concrete Duct Bank, 6-way x 50 mm90%7,7638638,625 EPD.09.04Construction of Concrete Duct Bank, 6-way x 110 mm90%46,8865,21052,09500 EPD.10.01Construction of Concrete Duct Bank, 2-way x 110mm90%24,8402,76027,600 EPD.10.02Construction of Concrete Duct Bank, 4-way x 110 mm90%68,4187,60276,02000 EPD.11.01Testing and Initial Acceptance of Electrical System30%12,17928,41740,5950000 TEL.01.01Consruction of Duct Bank, 110 mm PVC Conduit 6 mtr long100%559,6800559,680 TEL.01.02Installation of PVC End Cap for 110 mm PVC Conduit100%3,00003,000 TEL.01.03Installation of PVC Solid Rubber Plug for 110 mm PVC Conduit100%26,044026,044 TEL.01.04Installation of Spacer, 110 mm PVC Conduit100%156,4810156,481 TEL.01.05Installation of Spacer, 110 mm PVC Conduit (Intermediate)100%92,736092,736 TEL.01.06Installation of Tape, Warning Sign, U/G Telelephone Cable100%12,529012,529 TEL.01.07Installation Pulling-in Nylon Cord (6mm x 610m/Roll)100%23,240023,240 TEL.01.08Pouring of Cement, Solvent for PVC Conduit100%24,849024,849 TEL.01.09Completion of Telecom Duct Bank Works0%0000000 TEL.02.01Fabrication of Telecom Manhole, Type I100%137,2800137,280 TEL.02.03Fabrication of Telecom Manhole, Type II100%115,7110115,711 TEL.02.05Fabrication of Telecom Manhole, Type III100%53,584053,58400 TEL.02.06Concreting/Inspection of Telecom Manhole, Type I100%137,2800137,280 TEL.02.08Concreting/Inspection of Telecom Manhole, Type II100%115,7110115,711 TEL.02.10Concreting/Inspection of Telecom Manhole, Type III100%53,584053,58400 TEL.02.11Excavation/Compaction of Telecom Manhole, Type I100%137,2800137,280 TEL.02.13Excavation/Compaction of Telecom Manhole, Type II100%115,7110115,711 TEL.02.15Excavation/Compaction of Telecom Manhole, Type III100%53,584053,58400 TEL.02.16Backfilling/Compaction of Telecom Manhole, Type I100%137,2800137,280 TEL.02.18Backfilling/Compaction of Telecom Manhole, Type II100%115,7110115,711 TEL.02.20Backfilling/Compaction of Telecom Manhole, Type III100%53,584053,58400 TEL.02.21Manhole Surface Cover Installation for Telecom Manhole, Type I100%137,2800137,280 TEL.02.23Manhole Surface Cover Installation for Telecom Manhole, Type II100%115,7110115,711 TEL.02.25Manhole Surface Cover Installation for Telecom Manhole, Type III100%53,584053,5840000 TEL.03.01Excavation of Plain Concrete Ductbank, 2-way100%47,351047,351 TEL.03.02Excavation of Plain Concrete Ductbank, 4-way100%276,2610276,261 TEL.03.03Excavation of Plain Concrete Ductbank, 6-way100%58,459058,459 TEL.03.04Excavation of Plain Concrete Ductbank, 8-way100%215,4750215,475 TEL.03.05Excavation of Plain Concrete Ductbank, 12-way100%66,817066,817 TEL.03.06Excavation of Plain Concrete Ductbank, 14-way100%166,7250166,72500 TEL.03.07Structural of Plain Concrete Ductbank, 2-way100%47,351047,351 TEL.03.08Structural of Plain Concrete Ductbank, 4-way100%276,2610276,261 TEL.03.09Structural of Plain Concrete Ductbank, 6-way100%58,459058,459 TEL.03.10Structural of Plain Concrete Ductbank, 8-way100%215,4750215,475 TEL.03.11Structural of Plain Concrete Ductbank, 12-way100%66,817066,817 TEL.03.12Structural Plain Concrete Ductbank, 14-way100%166,7250166,72500 TEL.03.13Inspection of Plain Concrete Ductbank, 2-way100%47,351047,351 TEL.03.14Inspection of Plain Concrete Ductbank, 4-way100%276,2610276,261 TEL.03.15Inspection of Plain Concrete Ductbank, 6-way100%58,459058,459 TEL.03.16Inspection of Plain Concrete Ductbank, 8-way100%215,4750215,475 TEL.03.17Inspection of Plain Concrete Ductbank, 12-way100%66,817066,817 TEL.03.18Inspection of Plain Concrete Ductbank, 14-way100%166,7250166,72500 TEL.03.19Backfilling of Plain Concrete Ductbank, 2-way100%47,351047,351 TEL.03.20Backfilling of Plain Concrete Ductbank, 4-way100%190,8850190,885 TEL.03.21Backfilling of Plain Concrete Ductbank, 6-way100%58,459058,459 TEL.03.22Backfilling of Plain Concrete Ductbank, 8-way100%215,4750215,475 TEL.03.23Backfilling of Plain Concrete Ductbank, 12-way100%66,817066,817 TEL.03.24Backfilling of Plain Concrete Ductbank, 14-way100%166,7250166,7250000 TEL.04.01Excavation for Reinforced Concrete Ductbank, 2-way100%3,57003,570 TEL.04.02Excavation for Reinforced Concrete Ductbank, 4-way100%9,24809,248 TEL.04.03Excavation for Reinforced Concrete Ductbank, 6-way100%3,36603,366 TEL.04.04Excavation for Reinforced Concrete Ductbank, 8-way100%8,83408,834 TEL.04.05Excavation for Reinforced Concrete Ductbank, 12-way100%11,544011,544 TEL.04.06Excavation for Reinforced Concrete Ductbank, 14-way100%38,070038,07000 TEL.04.07Structural of Reinforced Concrete Ductbank, 2-way100%3,57003,570 TEL.04.08Structural of Reinforced Concrete Ductbank, 4-way100%9,24809,248 TEL.04.09Structural of Reinforced Concrete Ductbank, 6-way100%3,36603,366 TEL.04.10Structural of Reinforced Concrete Ductbank, 8-way100%8,83408,834 TEL.04.11Structural of Reinforced Concrete Ductbank, 12-way100%11,544011,544 TEL.04.12Structural of Reinforced Concrete Ductbank, 14-way100%38,070038,07000 TEL.04.13Inspection of Reinforced Concrete Ductbank, 2-way100%3,57003,570 TEL.04.14Inspection of Reinforced Concrete Ductbank, 4-way100%9,24809,248 TEL.04.15Inspection of Reinforced Concrete Ductbank, 6-way100%3,36603,366 TEL.04.16Inspection of Reinforced Concrete Ductbank, 8-way100%8,83408,834 TEL.04.17Inspection of Reinforced Concrete Ductbank, 12-way100%11,544011,544 TEL.04.18Inspection of Reinforced Concrete Ductbank, 14-way100%38,070038,07000 TEL.04.19Backfilling of Reinforced Concrete Ductbank, 2-way100%3,57003,570 TEL.04.20Backfilling of Reinforced Concrete Ductbank, 4-way100%9,24809,248 TEL.04.21Backfilling of Reinforced Concrete Ductbank, 6-way100%3,36603,366 TEL.04.22Backfilling of Reinforced Concrete Ductbank, 8-way100%8,83408,834 TEL.04.23Backfilling of Reinforced Concrete Ductbank, 12-way100%11,544011,544 TEL.04.24Backfilling of Reinforced Concrete Ductbank, 14-way100%38,070038,07000 TEL.05.01Testing and Initial Acceptance of Telecom Duct Bank.100%20,251020,25100 RW.01.01Applying Granular Base Course90.78%1,367,495138,8891,506,384 RW.01.02Applying PC Concrete Curbstone (Primary Road)93%65,8444,95670,800 RW.01.03Applying PC Concrete Curbstone (Secondary Road)93%1,040,06078,2841,118,344 RW.01.04Applying Painted Pavement Markings93.50%923,89264,228988,120 RW.01.05Applying Hot Laid 100mm Asphalt Base Course94%2,952,329188,4473,140,776 RW.01.06Applying Hot Laid 100mm Asphalt Wearing Course94%6,579,750419,9846,999,734 RW.01.07Completion of All Road Works0%00000 RW.07.01Installation of Roads Name Sign Board60%39,69026,46066,150 RW.07.02Installation of Intersecting Road Sign Board60%45,36030,24075,600 RW.07.03Installation of Speed Sign Board60%15,39010,26025,650 RW.07.04Installation of Stop Sign Board60%27,54018,36045,900 RW.07.05Installation of Overtaking Prohibited Sign Board60%10,5307,02017,550 RW.07.06Installation of Sharp Curve Sign Board60%10,5307,02017,550 RW.07.07Installation of Two Way Traffic Sign Board60%7,2904,86012,150 RW.07.08Installation of Right/Left Turn Only Sign Board60%9,7206,48016,200 RW.07.09Installation of T-Junction Sign Board60%8,9105,94014,850 RW.07.10Completion of Installating All Sign Boards0%00000 RW.08.01Testing and Inspection For Road Works62.09%80,63649,234129,8700000 IAI.01Testing & Commissioning of Sanitary Waste Water System80%68,30117,07585,376 IAI.02Testing & Commissioning of Industrial Waste Water System65%55,49429,88285,376 IAI.03Testing & Commissioningof Irrigation Waste Water System85%72,57012,80685,376 IAI.04Testing & Commissioning of Strom Water System100%85,376085,376 IAI.05Testing & Commissioning of Potable Water System80%68,30117,07585,376 IAI.06Testing & Commissioning of Electrical Power Distribution System80%68,30117,07585,376 IAI.07Testing & Commissioning of Telecommunication System100%85,376085,376 IAI.08Testing & Commissioning of Road Works80%68,30117,07585,376 IAI.09Completion of All Permanent Works0%0000000 CD.01Submittal of Preliminary Equipment List (PEL)100%000 CD.02Submittal of Master Equipment List (MEL)100%000 CD.03Submittal of Recommended Spare Parts List (RSPL)100%000 CD.04Submittal & Delivery of O&M Manuals95%000 CD.05Submittal of As-Built Drawings & Project Handover90%0000000 DM.01Demobilization & Clean-up0%0100,000100,000 DM.02Project Close-out0%00058867978.0043292062.99662160041

Sheet2

Sheet3